{"text_format":"1","workbook":"xlsx","n_sheets":27,"sheets":["RawAll","TechCosts","OtherParams","Single","REProd","RENewCap","DemandsPrices","Sum","ByCountry","ByProject","Map","Map_report","TransRaw","RawANr","RawBOr","RawDRr","RawLEr","RawMAr","RawMOr","RawNAr","RawSAr","RawSWr","RawTAr","RawZAr","RawZIr","RawTBw","Sheet1"],"not_rendered":{"charts":61,"images":0,"macros":1,"external_links":2,"defined_names":56,"comments":13,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"RawAll","index":0,"n_rows":4036,"n_cols":81,"rows_kept":4036,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Paste->"]
[{"$f":"IF(C12=\"MESSAGE\",E12,\"\")","v":""},{"$f":"IF(A12=\"\",\"\",ROW())","v":""}]
["","","Table","01:00:00","MAIN,","adb"]
["",""]
[{"$f":"IF(C15=\"MESSAGE\",E15,\"\")","v":"Objective"},{"$f":"IF(A15=\"\",\"\",ROW())","v":15},"MESSAGE","Int_V2","Objective"]
[{"$f":"IF(C16=\"MESSAGE\",E16,\"\")","v":""},{"$f":"IF(A16=\"\",\"\",ROW())","v":""},"Apr","3,",2013,"13:52:00"]
["",""]
["","","?","obj"]
["",""]
["","",2010,765957600]
["","",2011,0]
["","",2012,0]
["","",2013,0]
["","",2014,0]
["","",2015,0]
["","",2016,0]
["","",2017,0]
["","",2018,0]
["","",2019,0]
["","",2020,0]
["","",2021,0]
["","",2022,0]
["","",2023,0]
["","",2024,0]
["","",2025,0]
["","",2026,0]
["","",2027,0]
["","",2028,0]
["","",2029,0]
["","",2030,0]
["","",2031,0]
["","",2040,0]
["","",2050,0]
["",""]
["",""]
["","","Table","02:00:00","MAIN,","adb"]
["",""]
["TransmissionOutput",48,"MESSAGE","Int_V2","TransmissionOutput"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ELEXBOrSArOut","ELEXBOrZIrOut","ELEXLErSArOut","ELEXDRrZArOut","ELEXMOrSArOut","ELEXMOrSWrOut","ELEXMOrZIrOut","ELEXNArSArOut","ELEXSArSWrOut","ELEXSArZIrOut","ELEXZArZIrOut","ELEXSArBOrOut","ELEXZIrBOrOut","ELEXSArLErOut","ELEXZArDRrOut","ELEXSArMOrOut","ELEXSWrMOrOut","ELEXZIrMOrOut","ELEXSArNArOut","ELEXSWrSArOut","ELEXZIrSArOut","ELEXZIrZArOut","ELNCzizBOrZIrOut","ELNCzizNArBOrOut","ELNCzizNArZIrOut","ELNCzizNArZArOut","ELNCzizZArZIrOut","ELNCzizZIrBOrOut","ELNCzizBOrNArOut","ELNCzizZIrNArOut","ELNCzizZArNArOut","ELNCzizZIrZArOut","ELNUwesDRrNArOut","ELNUwesNArSArOut","ELNUwesDRrANrOut","ELNUwesANrBOrOut","ELNUwesBOrSArOut","ELNUwesNArDRrOut","ELNUwesSArNArOut","ELNUwesANrDRrOut","ELNUwesBOrANrOut","ELNUwesSArBOrOut","ELNU765DRrZArOut","ELNU765ZArZIrOut","ELNU765ZIrNArOut","ELNU765ZIrSArOut","ELNU765ZArDRrOut","ELNU765ZIrZArOut","ELNU765NArZIrOut","ELNU765SArZIrOut","ELNUothANrDRrOut","ELNUothBOrSArOut","ELNUothDRrZArOut","ELNUothLErSArOut","ELNUothMArMOrpsOut","ELNUothMArMOrpmOut","ELNUothMArZArOut","ELNUothMOrSArOut","ELNUothMOrZIrOut","ELNUothNArSArOut","ELNUothSArSWrOut","ELNUothNArAnrOut","ELNUothTArZArOut","ELNUothSArZIrOut","ELNUothDRrANrOut","ELNUothSArBOrOut","ELNUothZArDRrOut","ELNUothSArLErOut","ELNUothMOrMArpsOut","ELNUothMOrMArpmOut","ELNUothZArMArOut","ELNUothSArMOrOut","ELNUothZIrMOrOut","ELNUothSArNArOut","ELNUothSWrSArOut","ELNUothAnrNArOut","ELNUothZArTArOut","ELNUothZIrSArOut"]
["",""]
["","",2010,0,366.12,0,0,0,448.89,495.5,0,0,600,0,744.71,0,33.78,96.34,0,0,0,212.09,345.87,0,971.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,278.67,0,0,0,426.74,495.5,0,0,600,0,690.56,0,36.17,121.49,0,0,0,218.4,332.54,0,842.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,400.35,0,0,0,396.36,495.5,0,0,600,0,300.62,0,38.590000000000003,153.99,0,0,0,188.22,331.78,0,922.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,440.65,0,0,0,374.42,495.5,0,0,600,0,370.8,0,41.09,193.36,0,0,0,194.91,308.52,0,1000.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,356.74,0,0,0,354.57,495.5,0,0,600,0,312.44,0,39.659999999999997,229.2,0,0,0,201.91,284.32,0,1019.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,648.04,495.5,0,0,600,0,307.3,0,41.48,257.66000000000003,0,0,0,0,569.85,0,1122.32,382.94,0,0,0,0,0,213.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.61,0,0,0,0,0,0,0,0]
["","",2016,0,156.69,1.1299999999999999,0,0,947.17,495.5,0,0,600,0,793.75,0,39.020000000000003,257.66000000000003,0,0,0,54.02,860.16,0,1397.2,599.6,0,0,0,0,0,562.09,0,0,154.33000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.25,0,0,0,0,0,0,0,0,0,0,387.46,0,0,0,0,0,0,0,19.73,0,0,0,0,0,0,397,0]
["","",2017,0,0,0,0,0,912.9,495.5,0,0,600,0,658.03,0,41.02,33.770000000000003,0,0,0,9.56,824.77,0,1397.2,528.54,0,0,0,0,0,600,0,0,338.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,465.05,0,0,387.46,0,0,34.25,0,408.07,0,10.18,19.73,0,0,0,0,0,0,397,0]
["","",2018,0,0,1,0,0,1444.2,495.5,0,0,600,0,248.87,0,45.07,0,0,0,0,0,899.51,0,1397.2,276.14999999999998,0,0,0,0,0,414.24,0,0,301.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,14.81,0,0,0,30.52,19.73,0,0,465.05,0,0,242.16,0,0,0,0,408.07,0,0,0,0,0,0,0,449.6,0,397,0]
["","",2019,246.18,0,0,0,0,1444.2,495.5,0,0,378.35,0,0,0,47.3,0,0,0,0,0,900.01,0,1397.2,0,0,0,0,0,0,144.76,0,0,15.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.19,0,0,0,35.24,19.73,0,329.76,465.05,0,0,176.59,0,0,0,0,408.07,0,0,0,0,0,0,0,449.6,0,35.549999999999997,0]
["","",2020,384.32,0,0,0,0,1444.2,495.5,0,0,0,0,0,0,19.75,0,0,0,0,0,898.84,186.52,1071.74,0,0,0,104.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.25,0,0,0,96.88,19.73,0,418.2,465.05,0,0,256.62,0,0,0,0,408.07,0,0,0,0,0,0,0,449.6,0,0,0]
["","",2021,381.68,0,0,0,0,1444.2,495.5,0,0,0,0,0,0,23.87,0,0,0,0,0,914.73,600,568.17999999999995,0,9.42,0,467.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.25,0,0,0,96.88,9.07,0,596.4,432.31,0,0,330.63,0,0,0,0,392.01,0,0,0,0,0,0,0,449.6,0,0,0]
["","",2022,726.37,0,1.64,0,0,1444.2,495.5,10.53,0,0,0,0,0,29.68,0,0,0,0,0,922.66,600,641.79999999999995,0,328.15,0,178.88,0,3.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.25,0,0,0,96.77,0,0,596.4,497.7,0,0,271.68,0,0,0,0,460.26,0,0,0,0,0,0,0,449.6,0,0,0]
["","",2023,798.4,0,7.57,0,169.43,1444.2,494.82,107.18,0,0,0,0,0,39.83,0,0,0,0,0,920.75,600,534.79,0,482.74,0,0,0,19.149999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90.5,0,0,85.93,1.38,0,596.4,475.7,0,0,203.8,110.86,0,0,0,460.26,0,0,0,0,0,0,0,449.6,0,0,0]
["","",2024,597.11,0,13.68,0,232.14,1444.2,465.24,145.06,0,0,77.790000000000006,0,0.9,50.27,0,0,0,26.95,0,918.8,600,423.64,0,241.97,0,96.71,7.71,67.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.71,93.64,0,0,76.33,1.38,0,596.4,465.24,0,0,309.69,14.8,0,0,0,255.31,0,0,0,0,0,7.02,0,449.6,18.43,0.04,0]
["","",2025,669.48,0,12.49,0,189.73,1444.2,465.24,116.74,0,0,81.11,0,8.0399999999999991,53.64,0,0,0,8.91,0,916.79,600,334.13,0,298.64999999999998,0,0,8.42,87.42,0,0,4.3099999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.04,28.23,0,66.13,1.38,0,596.4,455.45,0,0,346.76,0,0,26.78,0,0,0,0,0,0,0,7.02,0,449.6,0.9,0.68,0]
["","",2026,676.02,0,11.39,3,244.21,1444.2,401.39,138.56,0,0,97.33,0,29.22,57.03,0,0,0,10.79,0,914.68,600,122.85,0,239.64,1.47,0,30.24,152.97,0,0,7.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,104,347.73,0,72.92,1.38,0,596.4,465.24,0,0,364.42,0,0,34.25,0,0,0,0,0,0,0,34.76,0,449.6,0,3.42,0]
["","",2027,531.01,0,10.16,88.27,262.64999999999998,1444.2,345.37,156,0,0,97.33,0,45.89,60.68,0,0,0,16.47,0,912.69,600,3.19,0,113.99,0,94.3,41.71,124.8,0,0,12.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,104,460.26,0,62.89,1.38,0,596.4,465.24,0,0,364.07,0,0,34.25,0,0,0,0,0,0,0,34.32,0,449.6,0,5.37,0]
["","",2028,436.79,0,8.8000000000000007,3.65,287.48,1444.2,385.29,156,0,0,97.33,0,7.2,64.58,0,0,0,23.05,0,910.6,600,8.7200000000000006,0,82.23,1.41,166.5,40.79,109.8,0,0,24.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,104,363.49,0,52.36,1.38,0,596.4,355.34,0,0,313.22000000000003,0,0,2.39,0,0,0,0,0,0,0,27.74,0,449.6,0.6,5.89,0]
["","",2029,457.59,0,12.07,3.65,271.14,1222.94,470.65,156,0,0,99.1,0,17.29,73.290000000000006,0,0,0,5.33,0,694.15,589.13,160.01,0,92.95,0,119.74,35.57,121.31,0,0,16.059999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,106.03,132.66999999999999,0,41.42,1.38,0,596.4,445.55,0,0,320.49,0,0,2.39,0,0,0,0,0,0,0,27.74,0,449.6,0,72.13,0]
["","",2030,321.92,0,14.35,0.61,510.63,754.83,401.89,226.2,0,358.56,251.88,0,96.02,81.290000000000006,0,0,0,17.52,0,383.5,241.44,941.96,161.4,59.16,0,63.87,32.36,180.96,0,0,16.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,178.8,32.15,0,43.19,2.7,0,596.4,408.72,0,0,320.2,0,0,22.96,0,175.23,0,0,0,0,0,33.340000000000003,0,309.22000000000003,0,172.24,0]
["","",2031,321.92,0,31.85,15.45,754.39,699.34,369.56,301.8,0,358.56,539.91,53.19,55.93,53.54,0,0,0,33.340000000000003,0,432,241.44,836.64,178.21,108.82,53.61,70.64,172.54,225.85,0,0,74.180000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,510.77,0,0,0,0,0,201.2,460.26,0,122.32,4.2699999999999996,0,430.1,356.22,0,0,146.4,3.11,0,15.3,0,0,0,108.59,0,0,0,19.72,0,225,48.59,129.43,0]
["","",2040,400,0,25.75,14.43,1159.03,725,381.09,375,0,300,603.9,0,3.11,36.799999999999997,0,0,0,87.58,0,702.17,300,700,21.22,145.94999999999999,116.64,18.71,171.25,167.44,275.43,5.89,187.05,203.34,239.75,418.6,0,67.94,23.65,0,0,24.39,0,0,0,0,0,1353.22,0,0,0,0,158.35,250,34.26,0,230.49,40.72,0,593.49,358.08,97.83,0,267.76,183.45,0,208.96,0,256.19,0,67.459999999999994,0,0,0,97.2,0,388.43,105.57,9.25,0]
["","",2050,171.73,0,29.99,37.96,527.73,310.44,124.74,109.5,0,130.44,204.4,0,0,15.47,27.04,0,0,0,0,272.89999999999998,128.46,373.65,2.4300000000000002,122.18,164.06,1.83,175.2,62.2,350.16,124.8,148.97999999999999,5.53,320,315.64999999999998,176.89,241.34,116.42,133.24,0,291.60000000000002,0,0,0,0,0,864.4,0,0,0,0,175.2,185.75,229.56,2.4,175.2,33.380000000000003,0,519.42999999999995,307.85000000000002,87.6,0,104.47,261.58999999999997,0,207.37,0,104,2.54,47.8,0,0,0,0,0,336.06,116.8,83.2,0]
["",""]
["",""]
["","","Table","03:00:00","MAIN,","adb"]
[{"$f":"IF(C80=\"MESSAGE\",E80,\"\")","v":""},{"$f":"IF(A80=\"\",\"\",ROW())","v":""}]
["TransmissionInput",81,"MESSAGE","Int_V2","TransmissionInput"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ELEXBOrSArInp","ELEXBOrZIrInp","ELEXLErSArInp","ELEXDRrZArInp","ELEXMOrSArInp","ELEXMOrSWrInp","ELEXMOrZIrInp","ELEXNArSArInp","ELEXSArSWrInp","ELEXSArZIrInp","ELEXZArZIrInp","ELEXSArBOrInp","ELEXZIrBOrInp","ELEXSArLErInp","ELEXZArDRrInp","ELEXSArMOrInp","ELEXSWrMOrInp","ELEXZIrMOrInp","ELEXSArNArInp","ELEXSWrSArInp","ELEXZIrSArInp","ELEXZIrZArInp","ELNCzizBOrZIrInp","ELNCzizNArBOrInp","ELNCzizNArZIrInp","ELNCzizNArZArInp","ELNCzizZArZIrInp","ELNCzizZIrBOrInp","ELNCzizBOrNArInp","ELNCzizZIrNArInp","ELNCzizZArNArInp","ELNCzizZIrZArInp","ELNUwesDRrNArInp","ELNUwesNArSArInp","ELNUwesDRrANrInp","ELNUwesANrBOrInp","ELNUwesBOrSArInp","ELNUwesNArDRrInp","ELNUwesSArNArInp","ELNUwesANrDRrInp","ELNUwesBOrANrInp","ELNUwesSArBOrInp","ELNU765DRrZArInp","ELNU765ZArZIrInp","ELNU765ZIrNArInp","ELNU765ZIrSArInp","ELNU765ZArDRrInp","ELNU765ZIrZArInp","ELNU765NArZIrInp","ELNU765SArZIrInp","ELNUothANrDRrInp","ELNUothBOrSArInp","ELNUothDRrZArInp","ELNUothLErSArInp","ELNUothMArMOrpsInp","ELNUothMArMOrpmInp","ELNUothMArZArInp","ELNUothMOrSArInp","ELNUothMOrZIrInp","ELNUothNArSArInp","ELNUothSArSWrInp","ELNUothNArAnrInp","ELNUothTArZArInp","ELNUothSArZIrInp","ELNUothDRrANrInp","ELNUothSArBOrInp","ELNUothZArDRrInp","ELNUothSArLErInp","ELNUothMOrMArpsInp","ELNUothMOrMArpmInp","ELNUothZArMArInp","ELNUothSArMOrInp","ELNUothZIrMOrInp","ELNUothSArNArInp","ELNUothSWrSArInp","ELNUothAnrNArInp","ELNUothZArTArInp","ELNUothZIrSArInp"]
["",""]
["","",2010,0,375.51,0,0,0,456.18,510.82,0,0,600.15,0,757.59,0,33.99,102.06,0,0,0,223.25,351.49,0,972.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,285.82,0,0,0,433.68,510.82,0,0,600.15,0,702.51,0,36.380000000000003,128.69999999999999,0,0,0,229.89,337.95,0,842.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,410.62,0,0,0,402.81,510.82,0,0,600.15,0,305.82,0,38.82,163.12,0,0,0,198.12,337.18,0,922.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,451.95,0,0,0,380.5,510.82,0,0,600.15,0,377.21,0,41.34,204.83,0,0,0,205.17,313.54000000000002,0,1000.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,365.89,0,0,0,360.34,510.82,0,0,600.15,0,317.85000000000002,0,39.9,242.8,0,0,0,212.54,288.95,0,1019.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,658.57,510.82,0,0,600.15,0,312.62,0,41.73,272.94,0,0,0,0,579.11,0,1122.46,390.76,0,0,0,0,0,218.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.93,0,0,0,0,0,0,0,0]
["","",2016,0,160.69999999999999,1.1399999999999999,0,0,962.57,510.82,0,0,600.15,0,807.47,0,39.25,272.94,0,0,0,56.87,874.14,0,1397.37,611.83000000000004,0,0,0,0,0,573.55999999999995,0,0,155.88999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.950000000000003,0,0,0,0,0,0,0,0,0,0,391.38,0,0,0,0,0,0,0,20.34,0,0,0,0,0,0,422.34,0]
["","",2017,0,0,0,0,0,927.75,510.82,0,0,600.15,0,669.41,0,41.27,35.770000000000003,0,0,0,10.07,838.18,0,1397.37,539.32000000000005,0,0,0,0,0,612.24,0,0,341.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,479.43,0,0,391.38,0,0,34.950000000000003,0,412.19,0,10.39,20.34,0,0,0,0,0,0,422.34,0]
["","",2018,0,0,1.01,0,0,1467.68,510.82,0,0,600.15,0,253.18,0,45.34,0,0,0,0,0,914.14,0,1397.37,281.79000000000002,0,0,0,0,0,422.69,0,0,304.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,15.11,0,0,0,31.14,20.34,0,0,479.43,0,0,244.61,0,0,0,0,412.19,0,0,0,0,0,0,0,454.14,0,422.34,0]
["","",2019,250.44,0,0,0,0,1467.68,510.82,0,0,378.44,0,0,0,47.59,0,0,0,0,0,914.64,0,1397.37,0,0,0,0,0,0,147.71,0,0,15.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.65,0,0,0,35.96,20.34,0,336.49,479.43,0,0,178.37,0,0,0,0,412.19,0,0,0,0,0,0,0,454.14,0,37.82,0]
["","",2020,390.96,0,0,0,0,1467.68,510.82,0,0,0,0,0,0,19.87,0,0,0,0,0,913.45,186.57,1071.8699999999999,0,0,0,106.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.950000000000003,0,0,0,98.86,20.34,0,426.74,479.43,0,0,259.22000000000003,0,0,0,0,412.19,0,0,0,0,0,0,0,454.14,0,0,0]
["","",2021,388.28,0,0,0,0,1467.68,510.82,0,0,0,0,0,0,24.01,0,0,0,0,0,929.6,600.15,568.24,0,9.61,0,477.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.950000000000003,0,0,0,98.86,9.36,0,608.57000000000005,445.68,0,0,333.97,0,0,0,0,395.97,0,0,0,0,0,0,0,454.14,0,0,0]
["","",2022,738.93,0,1.65,0,0,1467.68,510.82,11.08,0,0,0,0,0,29.85,0,0,0,0,0,937.66,600.15,641.88,0,334.85,0,182.53,0,3.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.950000000000003,0,0,0,98.75,0,0,608.57000000000005,513.09,0,0,274.43,0,0,0,0,464.91,0,0,0,0,0,0,0,454.14,0,0,0]
["","",2023,812.21,0,7.61,0,197.01,1467.68,510.12,112.82,0,0,0,0,0,40.07,0,0,0,0,0,935.72,600.15,534.86,0,492.59,0,0,0,19.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,92.35,0,0,87.68,1.42,0,608.57000000000005,490.41,0,0,205.86,117.94,0,0,0,464.91,0,0,0,0,0,0,0,454.14,0,0,0]
["","",2024,607.44000000000005,0,13.76,0,269.93,1467.68,479.63,152.69999999999999,0,0,77.8,0,0.93,50.57,0,0,0,27.79,0,933.74,600.15,423.69,0,246.91,0,98.68,7.79,69.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.8099999999999996,95.55,0,0,77.89,1.42,0,608.57000000000005,479.63,0,0,312.82,15.75,0,0,0,257.89,0,0,0,0,0,7.24,0,454.14,18.62,0.04,0]
["","",2025,681.06,0,12.56,0,220.62,1467.68,479.63,122.88,0,0,81.12,0,8.24,53.96,0,0,0,9.18,0,931.69,600.15,334.17,0,304.74,0,0,8.51,89.2,0,0,4.4000000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,94.94,28.51,0,67.48,1.42,0,608.57000000000005,469.54,0,0,350.26,0,0,27.33,0,0,0,0,0,0,0,7.24,0,454.14,0.91,0.72,0]
["","",2026,687.71,0,11.46,3.17,283.95999999999998,1467.68,413.81,145.86000000000001,0,0,97.34,0,29.97,57.38,0,0,0,11.13,0,929.55,600.15,122.87,0,244.53,1.5,0,30.54,156.09,0,0,8.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,106.12,351.24,0,74.400000000000006,1.42,0,608.57000000000005,479.63,0,0,368.1,0,0,34.950000000000003,0,0,0,0,0,0,0,35.840000000000003,0,454.14,0,3.64,0]
["","",2027,540.20000000000005,0,10.23,93.5,305.41000000000003,1467.68,356.05,164.21,0,0,97.34,0,47.07,61.04,0,0,0,16.98,0,927.54,600.15,3.19,0,116.31,0,96.23,42.14,127.35,0,0,13.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,106.12,464.91,0,64.17,1.42,0,608.57000000000005,479.63,0,0,367.75,0,0,34.950000000000003,0,0,0,0,0,0,0,35.380000000000003,0,454.14,0,5.71,0]
["","",2028,444.34,0,8.85,3.87,334.28,1467.68,397.2,164.21,0,0,97.34,0,7.39,64.97,0,0,0,23.76,0,925.4,600.15,8.7200000000000006,0,83.91,1.44,169.89,41.2,112.04,0,0,24.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,106.12,367.16,0,53.43,1.42,0,608.57000000000005,366.33,0,0,316.38,0,0,2.44,0,0,0,0,0,0,0,28.6,0,454.14,0.61,6.27,0]
["","",2029,465.5,0,12.15,3.87,315.27,1242.83,485.21,164.21,0,0,99.11,0,17.73,73.73,0,0,0,5.5,0,705.43,589.28,160.03,0,94.84,0,122.18,35.93,123.79,0,0,16.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,108.19,134.01,0,42.27,1.42,0,608.57000000000005,459.33,0,0,323.73,0,0,2.44,0,0,0,0,0,0,0,28.6,0,454.14,0,76.739999999999995,0]
["","",2030,327.49,0,14.44,0.65,593.76,767.11,414.32,238.11,0,358.65,251.91,0,98.48,81.790000000000006,0,0,0,18.059999999999999,0,389.73,241.5,942.07,164.69,60.36,0,65.180000000000007,32.69,184.65,0,0,17.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,182.45,32.47,0,44.08,2.78,0,608.57000000000005,421.36,0,0,323.44,0,0,23.43,0,177,0,0,0,0,0,34.369999999999997,0,312.33999999999997,0,183.24,0]
["","",2031,327.49,0,32.049999999999997,16.36,877.19,710.71,380.99,317.68,0,358.65,539.97,54.11,57.36,53.86,0,0,0,34.369999999999997,0,439.02,241.5,836.74,181.85,111.04,54.7,72.08,174.28,230.46,0,0,75.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,543.38,0,0,0,0,0,205.31,464.91,0,124.82,4.41,0,438.88,367.24,0,0,147.88,3.31,0,15.61,0,0,0,110.81,0,0,0,20.329999999999998,0,227.27,49.08,137.69,0]
["","",2040,406.92,0,25.9,15.28,1347.71,736.79,392.87,394.74,0,300.08,603.97,0,3.19,37.020000000000003,0,0,0,90.29,0,713.58,300.08,700.08,21.65,148.91999999999999,119.02,19.100000000000001,172.98,170.85,281.05,6.01,190.87,205.4,263.45999999999998,455,0,89.4,26.87,0,0,26.51,0,0,0,0,0,1439.6,0,0,0,0,161.59,255.1,34.6,0,235.19,41.98,0,605.6,369.15,105.19,0,270.47000000000003,195.16,0,213.23,0,258.77999999999997,0,68.84,0,0,0,100.21,0,392.36,106.64,9.84,0]
["","",2050,174.7,0,30.18,40.21,613.64,315.49,128.6,115.26,0,130.47,204.42,0,0,15.56,28.64,0,0,0,0,277.33999999999997,128.49,373.69,2.48,124.68,167.41,1.86,176.97,63.47,357.3,127.35,152.02000000000001,5.58,351.65,343.1,192.27,317.55,132.29,146.41999999999999,0,316.95999999999998,0,0,0,0,0,919.58,0,0,0,0,178.78,189.54,231.88,2.4,178.78,34.409999999999997,0,530.03,317.37,94.19,0,105.53,278.29000000000002,0,211.6,0,105.05,2.54,48.77,0,0,0,0,0,339.46,117.98,88.51,0]
["",""]
["",""]
["","","Table","04:00:00","MAIN,","adb"]
["",""]
["TransmissionCapacity",114,"MESSAGE","Int_V2","TransmissionCapacity"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ELEXBOrSArCap","ELEXBOrZIrCap","ELEXLErSArCap","ELEXDRrZArCap","ELEXMOrSArCap","ELEXMOrSWrCap","ELEXMOrZIrCap","ELEXNArSArCap","ELEXSArSWrCap","ELEXSArZIrCap","ELEXZArZIrCap","ELEXSArBOrCap","ELEXZIrBOrCap","ELEXSArLErCap","ELEXZArDRrCap","ELEXSArMOrCap","ELEXSWrMOrCap","ELEXZIrMOrCap","ELEXSArNArCap","ELEXSWrSArCap","ELEXZIrSArCap","ELEXZIrZArCap","ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.65,0,0,0,0,0,0,0,0,0,0,0,0,0,10.65,0,0,0,0,0,0,0,0]
["","",2016,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,0,0,0,19.809999999999999,0,0,0,0,0,391.02,400,0,34.409999999999997,0,0,0,0,19.809999999999999,0,0,0,0,0,391.02,400,0]
["","",2017,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,409.96,0,10.23,19.809999999999999,0,0,467.2,0,0,391.02,400,0,34.409999999999997,0,409.96,0,10.23,19.809999999999999,0,0,467.2,0,0,391.02,400,0]
["","",2018,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,409.96,0,30.66,19.809999999999999,0,0,467.2,0,450,391.02,400,0,34.409999999999997,0,409.96,0,30.66,19.809999999999999,0,0,467.2,0,450,391.02,400,0]
["","",2019,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,409.96,0,35.409999999999997,19.809999999999999,0,331.75,467.2,0,450,391.02,400,0,34.409999999999997,0,409.96,0,35.409999999999997,19.809999999999999,0,331.75,467.2,0,450,391.02,400,0]
["","",2020,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,409.96,0,97.33,19.809999999999999,0,420.73,467.2,0,450,391.02,400,0,34.409999999999997,0,409.96,0,97.33,19.809999999999999,0,420.73,467.2,0,450,391.02,400,0]
["","",2021,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,409.96,0,97.33,19.809999999999999,0,600,467.2,0,450,391.02,400,0,34.409999999999997,0,409.96,0,97.33,19.809999999999999,0,600,467.2,0,450,391.02,400,0]
["","",2022,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,0,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2023,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,90.83,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,90.83,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2024,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2025,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2026,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2027,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2028,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2029,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,97.33,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2030,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,500,462.39,0,317.14999999999998,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,317.14999999999998,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2031,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,1299.46,0,0,0,1299.46,34.409999999999997,500,462.39,0,408.59,19.809999999999999,0,600,500,0,450,391.02,400,0,34.409999999999997,500,462.39,0,408.59,19.809999999999999,0,600,500,0,450,391.02,400,0]
["","",2040,800,650,230,260,3850,1450,500,750,1450,600,1400,800,650,230,260,3850,1450,500,750,1450,600,1400,600,600,600,600,600,600,600,600,600,600,1233.27,1500,97.6,271.89,121.63,1233.27,1500,97.6,271.89,121.63,0,0,0,3000,0,0,0,3000,600,500,500,0,600,209.45,0,600,500,300,450,400,400,0,600,500,500,0,600,209.45,0,600,500,300,450,400,400,0]
["","",2050,400,325,115,130,1925,725,250,375,725,300,700,400,325,115,130,1925,725,250,375,725,300,700,600,600,600,600,600,600,600,600,600,600,1566.86,1500,1500,1241.45,759.75,1566.86,1500,1500,1241.45,759.75,0,0,0,3000,0,0,0,3000,600,500,500,4.93,600,209.45,0,600,500,300,450,400,400,0,600,500,500,4.93,600,209.45,0,600,500,300,450,400,400,0]
["",""]
[{"$f":"IF(C144=\"MESSAGE\",E144,\"\")","v":""},{"$f":"IF(A144=\"\",\"\",ROW())","v":""}]
["","","Table","05:00:00","MAIN,","adb"]
["",""]
["TransmissionInvestment",147,"MESSAGE","Int_V2","TransmissionInvestment"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ELNCzizBOrZIrCap","ELNCzizNArBOrCap","ELNCzizNArZIrCap","ELNCzizNArZArCap","ELNCzizZArZIrCap","ELNCzizZIrBOrCap","ELNCzizBOrNArCap","ELNCzizZIrNArCap","ELNCzizZArNArCap","ELNCzizZIrZArCap","ELNUwesDRrNArCap","ELNUwesNArSArCap","ELNUwesDRrANrCap","ELNUwesANrBOrCap","ELNUwesBOrSArCap","ELNUwesNArDRrCap","ELNUwesSArNArCap","ELNUwesANrDRrCap","ELNUwesBOrANrCap","ELNUwesSArBOrCap","ELNU765DRrZArCap","ELNU765ZArZIrCap","ELNU765ZIrNArCap","ELNU765ZIrSArCap","ELNU765ZArDRrCap","ELNU765ZIrZArCap","ELNU765NArZIrCap","ELNU765SArZIrCap","ELNUothANrDRrCap","ELNUothBOrSArCap","ELNUothDRrZArCap","ELNUothLErSArCap","ELNUothMArMOrpsCap","ELNUothMArMOrpmCap","ELNUothMArZArCap","ELNUothMOrSArCap","ELNUothMOrZIrCap","ELNUothNArSArCap","ELNUothSArSWrCap","ELNUothNArAnrCap","ELNUothTArZArCap","ELNUothSArZIrCap","ELNUothDRrANrCap","ELNUothSArBOrCap","ELNUothZArDRrCap","ELNUothSArLErCap","ELNUothMOrMArpsCap","ELNUothMOrMArpmCap","ELNUothZArMArCap","ELNUothSArMOrCap","ELNUothZIrMOrCap","ELNUothSArNArCap","ELNUothSWrSArCap","ELNUothAnrNArCap","ELNUothZArTArCap","ELNUothZIrSArCap"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,48.22,48.22,48.22,48.22,48.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.76,0,0,0,0,1.1499999999999999,0,0,0,0,0,100.57,87.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,30.84,0,1.08,0,0,0,49.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.15,0,0,0,0,0,7.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.5,0,0,43.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.52,0,0,11.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.94,0,0,0,0,0,3.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,42.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61.27,0,0,0,0,0,0,0,0,1.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,28.23,38.43,1.51,6.86,2.82,0,0,0,0,0,0,0,0,42.2,0,0,0,0,9.9700000000000006,0,0.3,0,2.12,2.5,0,0,0,10.83,0,0.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,7.25,0,20.59,23.25,14.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","06:00:00","MAIN,","adb"]
["",""]
["TransmissionNewCap",180,"MESSAGE","Int_V2","TransmissionNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ELNCzizBOrZIrNCp","ELNCzizNArBOrNCp","ELNCzizNArZIrNCp","ELNCzizNArZArNCp","ELNCzizZArZIrNCp","ELNUwesDRrNArNCp","ELNUwesNArSArNCp","ELNUwesDRrANrNCp","ELNUwesANrBOrNCp","ELNUwesBOrSArNCp","ELNU765DRrZArNCp","ELNU765ZArZIrNCp","ELNU765ZIrNArNCp","ELNU765ZIrSArNCp","ELNUothANrDRrNCp","ELNUothBOrSArNCp","ELNUothDRrZArNCp","ELNUothLErSArNCp","ELNUothMArMOrpsNCp","ELNUothMArMOrpmNCp","ELNUothMArZArNCp","ELNUothMOrSArNCp","ELNUothMOrZIrNCp","ELNUothNArSArNCp","ELNUothSArSWrNCp","ELNUothNArAnrNCp","ELNUothTArZArNCp","ELNUothSArZIrNCp"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,600,600,600,600,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10.65,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,34.409999999999997,0,0,0,0,9.16,0,0,0,0,0,391.02,400,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,409.96,0,10.23,0,0,0,467.2,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,20.43,0,0,0,0,0,450,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4.75,0,0,331.75,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,61.92,0,0,88.98,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,179.27,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,52.43,0,0,0,0,0,32.799999999999997,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90.83,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,409.17,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,219.82,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,259.89,0,0,0,0,18.29,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,129.82,157.88999999999999,10.27,28.62,12.8,0,0,0,179,59.54,0,3.96,0,20.149999999999999,19.96,0,0,0,31.58,0,0.95,0,0]
[{"$f":"IF(C208=\"MESSAGE\",E208,\"\")","v":""},{"$f":"IF(A208=\"\",\"\",ROW())","v":""},2050,0,0,0,0,0,33.36,0,140.24,96.96,63.81,0,0,0,0,0,0,0,0.49,0,0,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","07:00:00","MAIN,","adb"]
["",""]
["ANrPrimaire",213,"MESSAGE","Int_V2","ANrPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude"]
["",""]
["","",2010,0,0,0,839.66,0,870.19,0,0,0]
["","",2011,0,0,0,917.16,0,1023.68,0,0,0]
["","",2012,0,0,0,990.36,0,976.97,0,0,0]
["","",2013,0,0,0,1076.48,0,974.88,0,0,0]
["","",2014,0,0,0,1193.33,0,21.33,0,0,0]
["","",2015,0,0,0,1539.57,0,21.33,0,0,0]
["","",2016,0,0,0,354.52,0,21.38,0,0,0]
["","",2017,0,0,0,354.52,0,21.33,0,0,0]
["","",2018,0,0,0,891.9,0,21.33,0,0,0]
["","",2019,0,0,0,1193.33,0,21.33,0,0,0]
["","",2020,0,0,0,1193.33,0,19.82,0,0,0]
["","",2021,0,0,0,1193.33,0,13.65,0,0,0]
["","",2022,360.09,0,0,1193.33,0,13.65,0,0,0]
["","",2023,657.89,0,0,1193.33,0,13.65,0,0,0]
["","",2024,657.89,0,0,1193.33,0,13.65,0,0,0]
["","",2025,657.89,0,0,1193.33,0,13.65,0,0,0]
["","",2026,657.89,0,0,1193.33,0,13.65,0,0,0]
["","",2027,657.89,0,0,1193.33,0,13.65,0,0,0]
["","",2028,657.89,0,0,1193.33,0,13.65,0,0,0]
["","",2029,657.89,0,0,1193.33,0,13.65,0,0,0]
["","",2030,657.89,0,0,627.35,0,10.039999999999999,0,0,0]
["","",2031,657.89,0,0,571.94000000000005,0,0,0,0,0]
["","",2040,657.89,0,0,333.46,0,0,0,0,0]
["","",2050,657.89,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","08:00:00","MAIN,","adb"]
["",""]
["ANrSecElcOut",246,"MESSAGE","Int_V2","ANrSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0.2,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,170.17,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,170.17,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,428.11,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,136.84,0,0,0,52.55,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,52.55,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,52.55,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,52.55,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,104.64,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,181.06,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,344.56,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,428.56,0,0,0]
["","",2030,0,0.94,0,188.54,7.19,0.96,0,0,0.26,0,0.09,67.930000000000007,44.63,224.68,2.39,0,0,0,298.88,0,0,0,0,250,0,0,0,784.06,0,0,0]
[{"$f":"IF(C272=\"MESSAGE\",E272,\"\")","v":""},{"$f":"IF(A272=\"\",\"\",ROW())","v":""},2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,176.48,0,0,0,274.52999999999997,0,0,0,0,250,0,0,0,861.03,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,807.5,0,0,0,160.06,0,0,0,0,250,0,0,0,1050.26,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,1431.65,0,0,0,0,0,0,0,0,250,0,0,0,1275.56,0,0,0]
["",""]
["",""]
["","","Table","09:00:00","MAIN,","adb"]
["",""]
["ANrTerElcOut",279,"MESSAGE","Int_V2","ANrTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0]
["","",2011,670.24,0,154.5,73.8,7.53,4.17,0,0,0,0,404.1,0,0,0,0]
["","",2012,736.7,0,181.8,73.8,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0]
["","",2013,802.8,0,211.1,73.8,14.71,1.99,0,0,0,0,462.3,0,0,0,0]
["","",2014,926.66,0,312.22000000000003,4.78,5.0599999999999996,1.23,13.41,0,0,0,493,0,0,0,0]
["","",2015,992.44,0,346.22,4.78,3.46,1.23,18.309999999999999,0,0,0,523.5,0,0,0,0]
["","",2016,1052.78,0,379.02,4.78,5.12,1.24,21.74,0,0,0,547.20000000000005,0,0,0,0]
["","",2017,1118.52,0,414.32,4.78,8.8000000000000007,1.23,23.77,0,0,0,571.4,0,0,0,0]
["","",2018,1178.6400000000001,0,452.22,4.78,6.16,1.23,32.81,0,0,0,595.79999999999995,0,0,0,0]
["","",2019,1246.6300000000001,0,492.92,4.78,7.28,1.23,38.79,0,0,0,620.6,0,0,0,0]
["","",2020,1310.98,0,534.02,4.78,8.0399999999999991,0.99,45.97,0,0,0,642.6,0,0,0,0]
["","",2021,1381.29,0,571.02,4.78,7.48,0,50.52,0,0,0,676.9,0,0,0,0]
["","",2022,1455.28,0,609.82000000000005,4.78,7.88,0,53.22,0,0,0,712.3,0,0,0,0]
["","",2023,1531.5,0,650.52,4.78,8.3000000000000007,0,56,0,0,0,748.5,0,0,0,0]
["","",2024,1609.84,0,692.92,4.78,8.7100000000000009,0,58.79,0,0,0,785.6,0,0,0,0]
["","",2025,1691.88,0,737.22,4.78,10.25,0,60.65,0,0,0,823.6,0,0,0,0]
["","",2026,1766.12,0,779.42,4.78,11,0,63,0,0,0,858,0,0,0,0]
["","",2027,1838.39,0,821.82,4.78,11.44,0,65.56,0,0,0,891.3,0,0,0,0]
["","",2028,1914.55,0,866.72,4.78,11.92,0,68.28,0,0,0,926.3,0,0,0,0]
["","",2029,2001.84,0,917.72,4.78,12.34,0,71.459999999999994,0,0,0,966.4,0,0,0,0]
["","",2030,2103.0100000000002,0,978.38,2.12,11.45,0,76.55,0,0,0,1012.4,0,0,0,0]
["","",2031,2097.2399999999998,0,982.3,0,11.32,0,76.38,0,0,0,1003.6,0,0,0,0]
["","",2040,2748.71,0,1351.4,0,14.84,0,100.16,0,0,0,1255.9000000000001,0,0,0,0]
["","",2050,2895.25,0,1592.6,0,19.13,0,109.57,0,0,0,1161.6500000000001,0,0,170.35,0]
["",""]
["",""]
["","","Table","10:00:00","MAIN,","adb"]
["",""]
["ANrSecTotCap",312,"MESSAGE","Int_V2","ANrSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,273.67,0,0,0,210.13,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,210.13,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,210.13,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,210.13,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,418.46,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,724.06,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,1377.9,0,0,0]
[{"$f":"IF(C336=\"MESSAGE\",E336,\"\")","v":""},{"$f":"IF(A336=\"\",\"\",ROW())","v":""},2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,1713.8,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,9.15,0,0,0,673.95,0,0,0,0,500,0,0,0,3135.45,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,675.52,0,0,0,673.95,0,0,0,0,500,0,0,0,3443.25,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,3090.93,0,0,0,269.58,0,0,0,0,500,0,0,0,4199.96,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,5480,0,0,0,0,0,0,0,0,500,0,0,0,5100.9399999999996,0,0,0]
["",""]
["",""]
["","","Table","11:00:00","MAIN,","adb"]
["",""]
["ANrTerTotCap",345,"MESSAGE","Int_V2","ANrTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0]
["","",2011,1031.2,0,226.2,92.24,17.399999999999999,13.92,0,0,0,0,699.22,0,0,0,0]
["","",2012,1122.0999999999999,0,222.3,92.24,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0]
["","",2013,1215.1300000000001,0,242.33,92.24,22.56,13.92,0,0,0,0,799.92,0,0,0,0]
["","",2014,1295.68,0,358.34,92.24,22.26,13.92,27.72,0,0,0,853.04,0,0,0,0]
["","",2015,1386.67,0,397.17,92.24,21.96,13.92,42.66,0,0,0,905.81,0,0,0,0]
["","",2016,1472.17,0,434.63,92.24,21.97,13.92,49.09,0,0,0,946.82,0,0,0,0]
["","",2017,1566.28,0,474.94,92.24,33.94,13.92,49.09,0,0,0,988.7,0,0,0,0]
["","",2018,1647.06,0,518.22,92.24,33.86,13.92,76.150000000000006,0,0,0,1030.92,0,0,0,0]
["","",2019,1741.22,0,564.70000000000005,92.24,41.87,11.17,89.98,0,0,0,1073.83,0,0,0,0]
["","",2020,1831.52,0,611.63,92.24,51.61,0,107.78,0,0,0,1111.8900000000001,0,0,0,0]
["","",2021,1937.91,0,653.89,92.24,60.41,0,122.9,0,0,0,1171.24,0,0,0,0]
["","",2022,2040.33,0,698.19,92.24,63.64,0,129.47,0,0,0,1232.49,0,0,0,0]
["","",2023,2145.34,0,744.67,92.24,66.97,0,136.25,0,0,0,1295.1300000000001,0,0,0,0]
["","",2024,2252.79,0,793.09,92.24,70.31,0,143.03,0,0,0,1359.33,0,0,0,0]
["","",2025,2367.61,0,843.68,92.24,77.45,0,143.03,0,0,0,1425.08,0,0,0,0]
["","",2026,2468.81,0,891.87,92.24,81.819999999999993,0,147.33000000000001,0,0,0,1484.6,0,0,0,0]
["","",2027,2565.85,0,940.29,92.24,85.13,0,153.30000000000001,0,0,0,1542.22,0,0,0,0]
["","",2028,2668.04,0,991.57,92.24,88.67,0,159.66999999999999,0,0,0,1602.78,0,0,0,0]
["","",2029,2785.17,0,1049.81,41.02,92.28,0,167.59,0,0,0,1672.17,0,0,0,0]
["","",2030,2961.02,0,1118.08,0,91.98,0,185.83,0,0,0,1751.76,0,0,0,0]
["","",2031,2982.78,0,1121.76,0,91.35,0,185.83,0,0,0,1736.53,0,0,0,0]
["","",2040,3861.47,0,1543.26,0,119.78,0,225.88,0,0,0,2173.09,0,0,0,0]
["","",2050,4009.85,0,1818.71,0,142.29,0,237.98,0,0,0,2062.09,0,0,759.12,0]
["",""]
["",""]
["","","Table","12:00:00","MAIN,","adb"]
["",""]
["ANrSecNewCap",378,"MESSAGE","Int_V2","ANrSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN"]
["",""]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.13,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,673.95,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,273.67,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,226.33,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,208.33,0,0,0]
[{"$f":"IF(C400=\"MESSAGE\",E400,\"\")","v":""},{"$f":"IF(A400=\"\",\"\",ROW())","v":""},2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,305.60000000000002,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653.85,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,335.9,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.15,0,0,0,0,0,0,0,0,0,0,0,0,1421.65,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,133.28,0,0,0,0,0,0,0,0,0,0,0,0,70.900000000000006,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,254.25,0,0,0,0,0,0,0,0,0,0,0,0,96.86,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,238.91,0,0,0,0,0,0,0,0,37.74,0,0,0,284.48,0,0,0]
["",""]
["",""]
["","","Table","13:00:00","MAIN,","adb"]
["",""]
["ANrTerNewCap",411,"MESSAGE","Int_V2","ANrTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0]
["","",2011,39.6,0,0,41.02,0,11.17,0,0,0,0,55.42,0,0,0,0]
["","",2012,90.9,0,0,0,0,0,0,0,0,0,61.28,0,0,0,0]
["","",2013,93.04,0,23.93,0,5.76,0,0,0,0,0,61.63,0,0,0,0]
["","",2014,80.55,0,119.92,0,0,0,27.72,0,0,0,64.22,0,0,0,0]
["","",2015,90.99,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0]
["","",2016,85.5,0,41.36,0,0.31,0,6.44,0,0,0,52.11,0,0,0,0]
["","",2017,94.11,0,44.21,0,12.28,0,0,0,0,0,52.97,0,0,0,0]
["","",2018,80.78,0,47.18,0,0.22,0,27.06,0,0,0,53.32,0,0,0,0]
["","",2019,94.17,0,50.38,0,8.3000000000000007,0,13.83,0,0,0,54.01,0,0,0,0]
["","",2020,90.3,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0]
["","",2021,106.39,0,46.15,0,9.1,0,15.12,0,0,0,70.45,0,0,0,0]
["","",2022,102.42,0,48.21,0,3.53,0,6.57,0,0,0,72.349999999999994,0,0,0,0]
["","",2023,105.01,0,50.38,0,3.63,0,6.78,0,0,0,73.739999999999995,0,0,0,0]
["","",2024,107.45,0,52.32,0,3.63,0,6.78,0,0,0,75.290000000000006,0,0,0,0]
["","",2025,114.82,0,54.49,0,7.44,0,0,0,0,0,76.849999999999994,0,0,0,0]
["","",2026,101.2,0,52.09,0,4.67,0,4.3,0,0,0,70.62,0,0,0,0]
["","",2027,97.04,0,52.32,0,3.62,0,5.97,0,0,0,68.72,0,0,0,0]
["","",2028,102.19,0,55.17,0,3.84,0,6.37,0,0,0,71.66,0,0,0,0]
["","",2029,117.13,0,62.14,0,3.91,0,7.91,0,0,0,80.489999999999995,0,0,0,0]
["","",2030,175.85,0,72.17,0,0,0,18.25,0,0,0,90.69,0,0,0,0]
["","",2031,4.3499999999999996,0,4.6399999999999997,0,0.17,0,0,0,0,0,8.0500000000000007,0,0,0,0]
["","",2040,92.49,0,48.27,0,3.29,0,9.61,0,0,0,57.05,0,0,0,0]
["","",2050,14.84,0,31.44,0,2.5499999999999998,0,12.01,0,0,0,0,0,0,75.91,0]
["",""]
["",""]
["","","Table","14:00:00","MAIN,","adb"]
["",""]
["ANrFinaleElc",444,"MESSAGE","Int_V2","ANrFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,202.2,0,9.6,374.2]
["","",2011,228.3,0,11.7,404.1]
["","",2012,255.6,0,14.1,433.1]
["","",2013,284.89999999999998,0,16.7,462.3]
["","",2014,317,0,19.7,493]
["","",2015,351,0,23,523.5]
["","",2016,383.8,0,28.1,547.20000000000005]
["","",2017,419.1,0,33.799999999999997,571.4]
["","",2018,457,0,40.200000000000003,595.79999999999995]
["","",2019,497.7,0,47.3,620.6]
["","",2020,538.79999999999995,0,55,642.6]
["","",2021,575.79999999999995,0,58,676.9]
["","",2022,614.6,0,61.1,712.3]
["","",2023,655.29999999999995,0,64.3,748.5]
["","",2024,697.7,0,67.5,785.6]
[{"$f":"IF(C464=\"MESSAGE\",E464,\"\")","v":""},{"$f":"IF(A464=\"\",\"\",ROW())","v":""},2025,742,0,70.900000000000006,823.6]
["","",2026,784.2,0,74,858]
["","",2027,826.6,0,77,891.3]
["","",2028,871.5,0,80.2,926.3]
["","",2029,922.5,0,83.8,966.4]
["","",2030,980.5,0,88,1012.4]
["","",2031,982.3,0,87.7,1003.6]
["","",2040,1351.4,0,115,1255.9000000000001]
["","",2050,1592.6,0,128.69999999999999,1332]
["",""]
["",""]
["","","Table","15:00:00","MAIN,","adb"]
["",""]
["ANrFinaleShp",477,"MESSAGE","Int_V2","ANrFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","Export","Rural","Urban"]
["",""]
["","",2010,-2530.5300000000002,0,-3955.66,-3143.37]
["","",2011,-3561.95,0,-4989.97,-4920.45]
["","",2012,-2686.65,0,-4468.8500000000004,-3834.42]
["","",2013,-2806.93,0,-6683.74,-3810.56]
["","",2014,-1227.8900000000001,0,-1199.21,-1903.49]
["","",2015,-1760.59,0,-1351.92,-2528.0100000000002]
["","",2016,-737.34,0,-1640.02,-1307.8499999999999]
["","",2017,-745.86,0,-1760.9,-1313.28]
["","",2018,-880.39,0,-1794.71,-1465.62]
["","",2019,-937.71,0,-1810.81,-1526.64]
["","",2020,-994.43,0,-1769.69,-1586.24]
["","",2021,-1060.0899999999999,0,-1785.39,-1653.88]
["","",2022,-1084.25,0,-1793.52,-1673.37]
["","",2023,-1156.3800000000001,0,-1809.8,-1746.8]
["","",2024,-1152.57,0,-1838.3,-1734.78]
["","",2025,-1040.5,0,-1777.19,-1601.08]
["","",2026,-1091.17,0,-1817.05,-1650.4]
["","",2027,-1085.8499999999999,0,-1824.26,-1638.13]
["","",2028,-1081.45,0,-1832.47,-1627.25]
["","",2029,-1076.78,0,-1874.25,-1615.89]
["","",2030,-1084.67,0,-1825.98,-1644.42]
["","",2031,-1100.77,0,-1889.19,-1671.69]
["","",2040,-1094.8699999999999,0,-1899.74,-1675.61]
["","",2050,-1027.74,0,-1858.87,-1517.52]
["",""]
["",""]
["","","Table","16:00:00","MAIN,","adb"]
["",""]
["BOrPrimaire",510,"MESSAGE","Int_V2","BOrPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,387.09,0,0,0,3.95,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0]
["","",2022,0,3576.49,0,0.09,0,14.16,0,0]
[{"$f":"IF(C528=\"MESSAGE\",E528,\"\")","v":""},{"$f":"IF(A528=\"\",\"\",ROW())","v":""},2023,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2024,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2025,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2026,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2027,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2028,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2029,0,3576.49,0,0.09,0,10.199999999999999,0,0]
["","",2030,0,3576.49,0,0.09,0,6.25,0,0]
["","",2031,0,3361.44,0,1.51,0,0.62,0,0]
["","",2040,13.16,2710.99,0,0,0,0,0,0]
["","",2050,13.16,79.739999999999995,0,0,0,0,0,0]
["",""]
["",""]
["","","Table","17:00:00","MAIN,","adb"]
["",""]
["BOrSecElcOut",543,"MESSAGE","Int_V2","BOrSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.119999999999997,0,0,0,0]
["","",2023,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.36,0,0,0,0]
["","",2024,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.880000000000003,0,0,0,0]
["","",2025,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.39,0,0,0,0]
["","",2026,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.89,0,0,0,0]
["","",2027,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.4,0,0,0,0]
["","",2028,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.92,0,0,0,0]
["","",2029,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.38,0,0,0,0]
["","",2030,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.56,0,0,0,0]
["","",2031,0,51.61,1055.69,0,0,0,0.45,0,0,0,0,0,0,0,0,41.74,0,0,0,0]
["","",2040,0,0,897.34,0,0,0,0,0,0,0,0,0,5,0,345.72,39.1,0,0,143.13999999999999,0]
["","",2050,0,0,26.39,0,0,0,0,0,0,0,0,0,5,0,345.72,36.06,0,0,776.69,0]
["",""]
["",""]
["","","Table","18:00:00","MAIN,","adb"]
["",""]
["BOrTerElcOut",576,"MESSAGE","Int_V2","BOrTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0]
["","",2020,741.84,0,402.63,3.57,25.51,0.86,0,0,3.74,0,269.2,2.1,0,0,0]
[{"$f":"IF(C592=\"MESSAGE\",E592,\"\")","v":""},{"$f":"IF(A592=\"\",\"\",ROW())","v":""},2021,753.33,0,409.03,3.57,24.4,0.75,0,0,5.45,0,275.89999999999998,0,0,0,0]
["","",2022,762.45,0,415.43,3.57,23.29,0.63,0,0,7.08,0,280.5,0,0,0,0]
["","",2023,767.17,0,421.63,3.57,18.940000000000001,0,0,0,12.56,0,285,0,0,0,0]
["","",2024,777.6,0,427.83,3.57,19.18,0,0,0,12.72,0,289.5,0,0,0,0]
["","",2025,787.88,0,433.83,3.57,19.579999999999998,0,0,0,12.72,0,293.89999999999998,0,0,0,0]
["","",2026,797.74,0,439.83,3.57,19.66,0,0,0,13.04,0,298.3,0,0,0,0]
["","",2027,808.08,0,446.03,3.57,19.899999999999999,0,0,0,13.2,0,302.8,0,0,0,0]
["","",2028,818.46,0,452.23,3.57,20.2,0,0,0,13.4,0,307.3,0,0,0,0]
["","",2029,827.52,0,457.73,3.57,20.38,0,0,0,13.52,0,311.39999999999998,0,0,0,0]
["","",2030,831.16,0,461.01,2.19,20.22,0,0,0,13.87,0,313,0,0,0,0]
["","",2031,834.7,0,458.38,0.22,20.22,0,0,0,14.49,0,318.7,0,0,8.3000000000000007,0]
["","",2040,781.99,0,383.1,0,17.71,0,0,0,8.0299999999999994,10.87,343.06,0,0,96.64,0]
["","",2050,721.3,0,277.39999999999998,0,16.239999999999998,0,0,0,4.3499999999999996,17.03,387.13,0,0,171.37,0]
["",""]
["",""]
["","","Table","19:00:00","MAIN,","adb"]
["",""]
["BOrSecTotCap",609,"MESSAGE","Int_V2","BOrSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,127.07,0,0,0,0]
["","",2023,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,127.86,0,0,0,0]
["","",2024,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,129.6,0,0,0,0]
["","",2025,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,131.31,0,0,0,0]
["","",2026,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,132.96,0,0,0,0]
["","",2027,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,134.68,0,0,0,0]
["","",2028,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,136.41,0,0,0,0]
["","",2029,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,137.91999999999999,0,0,0,0]
["","",2030,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,138.53,0,0,0,0]
["","",2031,0,58.67,1200,0,0,0,32.72,0,0,0,0,0,0,0,0,139.12,0,0,0,0]
["","",2040,0,0,720,0,0,0,0,0,0,0,0,0,10,0,1152.4100000000001,128.62,0,0,223.8,0]
["","",2050,0,0,30,0,0,0,0,0,0,0,0,0,10,0,1152.4100000000001,120.22,0,0,1214.3,0]
["",""]
["",""]
["","","Table","20:00:00","MAIN,","adb"]
["",""]
["BOrTerTotCap",642,"MESSAGE","Int_V2","BOrTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0]
[{"$f":"IF(C656=\"MESSAGE\",E656,\"\")","v":""},{"$f":"IF(A656=\"\",\"\",ROW())","v":""},2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0]
["","",2020,905.78,0,461.13,68.94,49.19,8.49,0,0,16.649999999999999,0,448,0,0,0,0]
["","",2021,942.98,0,468.44,68.94,48.89,7.18,0,0,24.28,0,477.39,0,0,0,0]
["","",2022,956.33,0,475.75,68.94,48.59,0,0,0,31.53,0,485.35,0,0,0,0]
["","",2023,969.23,0,482.83,68.94,48.29,0,0,0,55.96,0,493.14,0,0,0,0]
["","",2024,983.23,0,489.91,68.94,48.91,0,0,0,56.67,0,500.92,0,0,0,0]
["","",2025,997.08,0,496.76,68.94,49.75,0,0,0,56.67,0,508.54,0,0,0,0]
["","",2026,1010.32,0,503.61,68.94,50.13,0,0,0,58.09,0,516.15,0,0,0,0]
["","",2027,1024.2,0,510.69,68.94,50.75,0,0,0,58.8,0,523.94000000000005,0,0,0,0]
["","",2028,1038.22,0,517.77,68.94,51.51,0,0,0,59.69,0,531.72,0,0,0,0]
["","",2029,1050.3499999999999,0,524.05999999999995,42.22,51.97,0,0,0,60.23,0,538.82000000000005,0,0,0,0]
["","",2030,1077.5,0,527.29,18.82,51.67,0,0,0,61.82,0,541.58000000000004,0,0,0,0]
["","",2031,1121.19,0,523.54,4.18,51.85,0,0,0,47.9,0,553.99,0,0,36.97,0]
["","",2040,1121.19,0,482.69,0,49,0,0,0,34.200000000000003,43.23,623.14,0,0,430.66,0]
["","",2050,1121.19,0,439.69,0,47.27,0,0,0,0.27,24.47,722.25,0,0,369.97,0]
["",""]
["",""]
["","","Table","21:00:00","MAIN,","adb"]
["",""]
["BOrSecNewCap",675,"MESSAGE","Int_V2","BOrSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.07,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.79,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.74,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.71,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.64,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.72,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.73,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.51,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.61,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,1.05,0,121.31,3.12,0,0,23.56,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.83,0,0,99.05,0]
["",""]
["",""]
["","","Table","22:00:00","MAIN,","adb"]
["",""]
["BOrTerNewCap",708,"MESSAGE","Int_V2","BOrTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0]
[{"$f":"IF(C720=\"MESSAGE\",E720,\"\")","v":""},{"$f":"IF(A720=\"\",\"\",ROW())","v":""},2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0]
["","",2020,10.029999999999999,0,11.84,0,0.86,0,0,0,16.649999999999999,0,10.79,0,0,0,0]
["","",2021,37.21,0,11.61,0,0,0,0,0,7.63,0,34.99,0,0,0,0]
["","",2022,13.34,0,11.61,0,0,0,0,0,7.25,0,13.56,0,0,0,0]
["","",2023,12.91,0,11.38,0,0,0,0,0,24.43,0,13.39,0,0,0,0]
["","",2024,14,0,11.38,0,0.91,0,0,0,0.71,0,13.39,0,0,0,0]
["","",2025,13.85,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0]
["","",2026,13.24,0,11.15,0,0.69,0,0,0,1.42,0,13.21,0,0,0,0]
["","",2027,13.87,0,11.38,0,0.91,0,0,0,0.71,0,13.39,0,0,0,0]
["","",2028,14.02,0,11.38,0,1.07,0,0,0,0.89,0,13.39,0,0,0,0]
["","",2029,12.14,0,10.58,0,0.76,0,0,0,0.53,0,12.69,0,0,0,0]
["","",2030,27.15,0,7.53,0,0,0,0,0,1.6,0,8.3699999999999992,0,0,0,0]
["","",2031,8.74,0,3.55,0,0.34,0,0,0,0.55000000000000004,0,8.08,0,0,7.39,0]
["","",2040,0,0,0,0,0,0,0,0,2.0099999999999998,4.55,12.88,0,0,41.44,0]
["","",2050,0,0,0,0,0.13,0,0,0,0,2.4500000000000002,15.51,0,0,36.630000000000003,0]
["",""]
["",""]
["","","Table","23:00:00","MAIN,","adb"]
["",""]
["BOrFinaleElc",741,"MESSAGE","Int_V2","BOrFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,224.3,0,7.4,188.7]
["","",2011,247.7,0,8.8000000000000007,200.1]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1]
["","",2013,280.10000000000002,0,11.3,208.6]
["","",2014,299.39999999999998,0,12.8,214]
["","",2015,312.60000000000002,0,14,214.3]
["","",2016,319.60000000000002,0,16.2,218]
["","",2017,350,0,19.8,237.5]
["","",2018,369.8,0,23.1,249.6]
["","",2019,399.6,0,27.3,268.3]
["","",2020,406.2,0,30.1,271.3]
["","",2021,412.6,0,30.6,275.89999999999998]
["","",2022,419,0,31,280.5]
["","",2023,425.2,0,31.5,285]
["","",2024,431.4,0,31.9,289.5]
["","",2025,437.4,0,32.299999999999997,293.89999999999998]
["","",2026,443.4,0,32.700000000000003,298.3]
["","",2027,449.6,0,33.1,302.8]
["","",2028,455.8,0,33.6,307.3]
["","",2029,461.3,0,33.9,311.39999999999998]
["","",2030,463.2,0,34,313]
["","",2031,458.6,0,34.5,327]
["","",2040,383.1,0,36.4,439.7]
["","",2050,277.39999999999998,0,37.4,558.5]
["",""]
["",""]
["","","Table",1,"MAIN,","adb"]
["",""]
["BOrFinaleShp",774,"MESSAGE","Int_V2","BOrFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-578.6,0,-822.36,-689.18]
["","",2011,-896.52,0,-1818.93,-1745.43]
["","",2012,-451.1,0,-1607.62,-947.53]
["","",2013,-1686.87,0,-4449.6000000000004,-3318.92]
["","",2014,-1343.97,0,-3534.39,-2609.48]
[{"$f":"IF(C784=\"MESSAGE\",E784,\"\")","v":""},{"$f":"IF(A784=\"\",\"\",ROW())","v":""},2015,-519.17999999999995,0,-1470.4,-1018.01]
["","",2016,-552.84,0,-1512.69,-1053.2]
["","",2017,-584.67999999999995,0,-1733.6,-1086.0899999999999]
["","",2018,-861.07,0,-2101.1999999999998,-1386.18]
["","",2019,-915.66,0,-2177.7199999999998,-1446.54]
["","",2020,-988.8,0,-2394.2199999999998,-1522.04]
["","",2021,-1069.17,0,-2337.4499999999998,-1608.23]
["","",2022,-1093.56,0,-2315.61,-1633.59]
["","",2023,-1162.78,0,-2398.9899999999998,-1707.18]
["","",2024,-1163.01,0,-2433.31,-1707.65]
["","",2025,-1038.47,0,-2337.89,-1570.74]
["","",2026,-1086.78,0,-2376.06,-1622.11]
["","",2027,-1074.1400000000001,0,-2374.1999999999998,-1608.98]
["","",2028,-1079.05,0,-2383.9299999999998,-1614.57]
["","",2029,-1073.48,0,-2390.89,-1607.23]
["","",2030,-1025.01,0,-2228.7800000000002,-1560.21]
["","",2031,-1216.68,0,-2493.67,-1744.51]
["","",2040,-1064.21,0,-2465.5500000000002,-1785.48]
["","",2050,-980.78,0,-2333.2600000000002,-1631.49]
["",""]
["",""]
["","","Table",1.0416666666666667,"MAIN,","adb"]
["",""]
["DRrPrimaire",807,"MESSAGE","Int_V2","DRrPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0]
["","",2012,0,0,0,0,0,6.17,0,0]
["","",2013,0,0,0,0,0,7.22,0,0]
["","",2014,0,0,0,0,0,7.22,0,0]
["","",2015,0,0,0,0,0,7.22,0,0]
["","",2016,0,0,0,0,0,11.12,0,0]
["","",2017,0,0,0,0,0,14.36,0,0]
["","",2018,0,0,0,208.37,0,17.12,0,0]
["","",2019,0,0,0,491.48,0,20.260000000000002,0,0]
["","",2020,0,0,0,787.07,0,23.77,0,0]
["","",2021,0,0,0,1186.5899999999999,0,25.69,0,0]
["","",2022,319.61,0,0,1186.5899999999999,0,27.75,0,0]
["","",2023,632.20000000000005,0,0,1186.5899999999999,0,26.69,0,0]
["","",2024,657.89,0,0,1187.01,0,26.69,0,0]
["","",2025,657.89,0,0,1187.01,0,26.69,0,0]
["","",2026,657.89,0,0,1187.01,0,22.8,0,0]
["","",2027,657.89,0,0,1187.01,0,19.55,0,0]
["","",2028,657.89,0,0,1187.01,0,16.79,0,0]
["","",2029,657.89,0,0,1187.01,0,13.66,0,0]
["","",2030,657.89,0,0,373.33,0,10.14,0,0]
["","",2031,657.89,0,0,427.05,0,0.51,0,0]
["","",2040,657.89,0,0,945.95,0,0,0,0]
["","",2050,167.98,0,0,120.52,0,0,0,0]
["",""]
["",""]
["","","Table",1.0833333333333333,"MAIN,","adb"]
["",""]
["DRrSecElcOut",840,"MESSAGE","Int_V2","DRrSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C848=\"MESSAGE\",E848,\"\")","v":""},{"$f":"IF(A848=\"\",\"\",ROW())","v":""},2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,90.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,97.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,100.02,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,235.91,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,377.8,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,569.55999999999995,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,569.55999999999995,0,0,0,121.45,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,569.55999999999995,0,0,0,240.24,0,0,0,119.06,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,0,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,529.20000000000005,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,179,0,0,0,250,0,0,0,909.73,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,1470,0,0,2.48,201.01,0,0,0,250,0,0,0,1625.2,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,1470,0,0,10.62,437.06,0,0,0,250,0,0,0,1707,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0,57.85,0,0,0,63.83,0,0,0,1756.67,0,787.47,0]
["",""]
["",""]
["","","Table",1.125,"MAIN,","adb"]
["",""]
["DRrTerElcOut",873,"MESSAGE","Int_V2","DRrTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0]
["","",2016,1575.28,0,899,0,11.44,1.78,30.78,0,0,0,537.5,0,0,0,0]
["","",2017,1691.16,0,1006,0,9.7899999999999991,2.2999999999999998,41.01,0,0,0,555.1,0,0,0,0]
["","",2018,1815.88,0,1124.5,0,8.09,2.74,52.47,0,0,0,570.70000000000005,0,0,0,0]
["","",2019,1952,0,1255.5,0,8.02,3.24,63.64,0,0,0,583.70000000000005,0,0,0,0]
["","",2020,2098.25,0,1400.4,0,7.77,3.8,76.33,0,0,0,593.6,0,0,0,0]
["","",2021,2265.16,0,1525.7,0,7.58,4.1100000000000003,83.31,0,0,0,631.79999999999995,0,0,0,0]
["","",2022,2445.38,0,1662,0,7.38,4.4400000000000004,90.78,0,0,0,672.3,0,0,0,0]
["","",2023,2638.79,0,1810.4,0,6.23,4.2699999999999996,100.3,0,0,0,715.1,0,0,0,0]
["","",2024,2848.08,0,1971.9,0,5.34,4.2699999999999996,109.99,0,0,0,760.4,0,0,0,0]
["","",2025,3050.75,0,2127.9,0,8.27,4.2699999999999996,115.46,0,0,0,800.9,0,0,0,0]
["","",2026,3236.64,0,2274.5,0,11.16,3.65,120.9,0,0,0,835.3,0,0,0,0]
["","",2027,3433.86,0,2431.1999999999998,0,14.15,3.13,126.52,0,0,0,871,0,0,0,0]
["","",2028,3642.77,0,2598.5,0,17.329999999999998,2.69,132.49,0,0,0,907.8,0,0,0,0]
["","",2029,3864.26,0,2777.2,0,20.71,2.19,138.71,0,0,0,945.8,0,0,0,0]
["","",2030,4100.3,0,2968,0,25.24,1.62,144.43,0,0,0,985.1,0,0,0,0]
["","",2031,4218.3500000000004,0,3146.1,0,23.42,0.08,158.1,0,0,0,930.3,0,0,113.9,0]
["","",2040,4916.83,0,3995.8,0,17.8,0,212.8,0,0,0,789.75,0,0,536.45000000000005,0]
["","",2050,4966.45,0,4129.8,0,30.76,0,207.64,0,0,0,695.96,0,0,674.74,0]
["",""]
["",""]
["","","Table",1.1666666666666667,"MAIN,","adb"]
["",""]
["DRrSecTotCap",906,"MESSAGE","Int_V2","DRrSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
["",""]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C912=\"MESSAGE\",E912,\"\")","v":""},{"$f":"IF(A912=\"\",\"\",ROW())","v":""},2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,192.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,207.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,240,0,0,0,0,0,117.68,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,0,0,0,0,277.57,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,0,0,0,0,444.51,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,0,0,0,0,670.14,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,0,0,0,0,670.14,0,0,0,242.9,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,0,0,0,0,670.14,0,0,0,480.47,0,0,0,476.1,0,0,0]
["","",2024,0,1784,398,151,240,0,0,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0]
["","",2025,0,1784,398,151,240,0,900,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0]
["","",2026,0,1784,398,151,240,0,1800,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0]
["","",2027,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0]
["","",2028,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0]
["","",2029,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0]
["","",2030,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,3638.01,0,0,0]
["","",2031,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,6499.15,0,0,0]
["","",2040,0,1784,398,151,240,0,2500,0,0,161.78,569.16,0,0,0,500,0,0,0,6826.29,0,0,0]
["","",2050,0,1784,398,151,240,0,2500,0,0,0,128.05000000000001,0,0,0,127.66,0,0,0,7024.89,0,1231.1500000000001,0]
["",""]
["",""]
["","","Table",1.2083333333333333,"MAIN,","adb"]
["",""]
["DRrTerTotCap",939,"MESSAGE","Int_V2","DRrTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,20.13,63.6,0,0,0,930.04,0,0,0,0]
["","",2017,2193.89,0,1148.82,0,41.93,26,92.47,0,0,0,960.49,0,0,0,0]
["","",2018,2323.56,0,1284.1500000000001,0,41.33,31,127.54,0,0,0,987.48,0,0,0,0]
["","",2019,2461.63,0,1433.75,0,41.93,36.68,164.85,0,0,0,1009.98,0,0,0,0]
["","",2020,2605.79,0,1599.22,0,41.33,36.42,209.22,0,0,0,1027.1099999999999,0,0,0,0]
["","",2021,2800.64,0,1742.31,0,40.729999999999997,41.98,234,0,0,0,1093.21,0,0,0,0]
["","",2022,3010.4,0,1897.96,0,40.130000000000003,48.34,260.43,0,0,0,1163.28,0,0,0,0]
["","",2023,3236.11,0,2067.4299999999998,0,39.53,48.34,299.52999999999997,0,0,0,1237.3399999999999,0,0,0,0]
["","",2024,3479.11,0,2251.86,0,38.93,48.34,337.71,0,0,0,1315.72,0,0,0,0]
["","",2025,3729.58,0,2430,0,56.58,41.28,337.71,0,0,0,1385.8,0,0,0,0]
["","",2026,3964.5,0,2597.42,0,79.11,35.409999999999997,337.71,0,0,0,1445.32,0,0,0,0]
["","",2027,4211.17,0,2776.37,0,101.41,30.41,337.71,0,0,0,1507.09,0,0,0,0]
["","",2028,4470.51,0,2967.42,0,124.19,24.73,337.71,0,0,0,1570.77,0,0,0,0]
["","",2029,4744.72,0,3171.49,0,148.41999999999999,18.36,337.71,0,0,0,1636.52,0,0,0,0]
["","",2030,5034.83,0,3389.38,0,174.28,8.26,338.22,0,0,0,1704.52,0,0,0,0]
["","",2031,5165.1400000000003,0,3592.76,0,188.4,0.92,384.66,0,0,0,1644.52,0,0,507.57,0]
["","",2040,5882.72,0,4563.1000000000004,0,182.7,0,559.26,0,0,0,1530.52,0,0,2390.5300000000002,0]
["","",2050,5968.14,0,4716.12,0,248.32,0,504.65,0,0,0,1410.52,0,0,1123.81,0]
["",""]
["",""]
["","","Table",1.25,"MAIN,","adb"]
["",""]
["DRrSecNewCap",972,"MESSAGE","Int_V2","DRrSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN"]
[{"$f":"IF(C976=\"MESSAGE\",E976,\"\")","v":""},{"$f":"IF(A976=\"\",\"\",ROW())","v":""}]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,164.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,14.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,32.479999999999997,0,0,0,0,0,117.68,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,159.88999999999999,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,166.94,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,225.63,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,242.9,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,237.57,0,0,0,476.1,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,179.75,0,0,0,0,19.53,0,0,0,1642.19,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1519.72,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,572.23,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,11.1,0,0,0,0,0,0,0,61.75,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,396.18,0,123.12,0]
["",""]
["",""]
["","","Table",1.2916666666666667,"MAIN,","adb"]
["",""]
["DRrTerNewCap",1005,"MESSAGE","Int_V2","DRrTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0]
["","",2016,116,0,118.81,0,0,7.05,22.54,0,0,0,44.88,0,0,0,0]
["","",2017,122.8,0,130.69,0,0,5.87,28.87,0,0,0,42.45,0,0,0,0]
["","",2018,129.66999999999999,0,143.83000000000001,0,0,5,35.07,0,0,0,38.99,0,0,0,0]
["","",2019,138.07,0,158.1,0,1.2,5.68,37.32,0,0,0,34.5,0,0,0,0]
["","",2020,144.16,0,173.97,0,0,6.37,44.37,0,0,0,29.13,0,0,0,0]
["","",2021,194.85,0,151.59,0,0,10.1,24.78,0,0,0,78.099999999999994,0,0,0,0]
["","",2022,209.76,0,164.15,0,0,8.26,26.44,0,0,0,82.08,0,0,0,0]
["","",2023,225.72,0,177.97,0,0,0,39.1,0,0,0,86.06,0,0,0,0]
["","",2024,242.99,0,192.93,0,0,0,38.18,0,0,0,90.38,0,0,0,0]
["","",2025,250.47,0,186.65,0,18.25,0,0,0,0,0,82.08,0,0,0,0]
["","",2026,234.93,0,175.92,0,23.13,0,0,0,0,0,71.52,0,0,0,0]
["","",2027,246.66,0,187.45,0,22.91,0,0,0,0,0,73.77,0,0,0,0]
["","",2028,259.33999999999997,0,199.55,0,23.38,0,0,0,0,0,75.680000000000007,0,0,0,0]
["","",2029,274.2,0,212.57,0,24.83,0,0,0,0,0,77.75,0,0,0,0]
["","",2030,290.11,0,226.39,0,26.45,0,0.51,0,0,0,80,0,0,0,0]
["","",2031,26.06,0,49.18,0,3.42,0,9.2899999999999991,0,0,0,0,0,0,101.51,0]
["","",2040,75.540000000000006,0,110.64,0,0,0,28.4,0,0,0,0,0,0,198.21,0]
["","",2050,8.5399999999999991,0,23.8,0,7.16,0,15.36,0,0,0,0,0,0,107.3,0]
["",""]
["",""]
["","","Table",1.3333333333333333,"MAIN,","adb"]
["",""]
["DRrFinaleElc",1038,"MESSAGE","Int_V2","DRrFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
[{"$f":"IF(C1040=\"MESSAGE\",E1040,\"\")","v":""},{"$f":"IF(A1040=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,444.5,0,16.3,404.8]
["","",2011,501.9,0,19.399999999999999,427.4]
["","",2012,565.70000000000005,0,22.8,450.3]
["","",2013,636.6,0,26.7,473.2]
["","",2014,715.2,0,31,496]
["","",2015,802.4,0,35.9,518.5]
["","",2016,899,0,44,537.5]
["","",2017,1006,0,53.1,555.1]
["","",2018,1124.5,0,63.3,570.70000000000005]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005]
["","",2020,1400.4,0,87.9,593.6]
["","",2021,1525.7,0,95,631.79999999999995]
["","",2022,1662,0,102.6,672.3]
["","",2023,1810.4,0,110.8,715.1]
["","",2024,1971.9,0,119.6,760.4]
["","",2025,2127.9,0,128,800.9]
["","",2026,2274.5,0,135.69999999999999,835.3]
["","",2027,2431.1999999999998,0,143.80000000000001,871]
["","",2028,2598.5,0,152.5,907.8]
["","",2029,2777.2,0,161.6,945.8]
["","",2030,2968,0,171.3,985.1]
["","",2031,3146.1,0,181.6,1044.2]
["","",2040,3995.8,0,230.6,1326.2]
["","",2050,4129.8,0,238.4,1370.7]
["",""]
["",""]
["","","Table",1.375,"MAIN,","adb"]
["",""]
["DRrFinaleShp",1071,"MESSAGE","Int_V2","DRrFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-450.5,0,-461.93,-469.55]
["","",2011,-462.78,0,-1497.71,-1017.31]
["","",2012,-475.04,0,-1620.62,-1023.86]
["","",2013,-487.26,0,-2574.5300000000002,-1030.1500000000001]
["","",2014,-518.20000000000005,0,-1596.66,-1058.74]
["","",2015,-800.51,0,-1228.46,-1383.45]
["","",2016,-799.8,0,-1704.91,-1368.37]
["","",2017,-712.83,0,-1789.15,-1332.75]
["","",2018,-1041.6500000000001,0,-1850.32,-1735.69]
["","",2019,-1058.1099999999999,0,-1919.7,-1700.56]
["","",2020,-1063.46,0,-1841.76,-1637.48]
["","",2021,-1092.54,0,-1854.15,-1645.3]
["","",2022,-1158.73,0,-1883.66,-1718.21]
["","",2023,-1170.1400000000001,0,-1897,-1719.99]
["","",2024,-1932.01,0,-2834.08,-3157.24]
["","",2025,-1023.1,0,-1663.83,-1553.12]
["","",2026,-1060.1600000000001,0,-1680.16,-1591.97]
["","",2027,-1018.97,0,-1662.8,-1546.2]
["","",2028,-1068.31,0,-1684.5,-1598.22]
["","",2029,-1069.3499999999999,0,-1795.39,-1598.06]
["","",2030,-1035.6099999999999,0,-1807.4,-1569.88]
["","",2031,-1085.8900000000001,0,-1903.87,-1727.62]
["","",2040,-1193.04,0,-1959.85,-1700.78]
["","",2050,-1102.33,0,-1910.25,-1558.98]
["",""]
["",""]
["","","Table",1.4166666666666667,"MAIN,","adb"]
["",""]
[{"$f":"IF(C1104=\"MESSAGE\",E1104,\"\")","v":"LErPrimaire"},{"$f":"IF(A1104=\"\",\"\",ROW())","v":1104},"MESSAGE","Int_V2","LErPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0]
["","",2011,0,0,0,0,0,4.45,0,0]
["","",2012,0,0,0,0,0,6.69,0,0]
["","",2013,0,0,0,0,0,8.56,0,0]
["","",2014,0,0,0,0,0,8.1,0,0]
["","",2015,0,0,0,0,0,8.69,0,0]
["","",2016,0,0,0,0,0,8.17,0,0]
["","",2017,0,0,0,0,0,8.2200000000000006,0,0]
["","",2018,0,0,0,0,0,8.26,0,0]
["","",2019,0,0,0,0,0,8.2899999999999991,0,0]
["","",2020,0,0,0,0,0,6.84,0,0]
["","",2021,0,0,0,0,0,4.91,0,0]
["","",2022,0,0,0,0,0,2.76,0,0]
["","",2023,0,0,0,0,0,1.84,0,0]
["","",2024,0,0,0,0,0,1.84,0,0]
["","",2025,0,0,0,0,0,1.84,0,0]
["","",2026,0,0,0,0,0,1.84,0,0]
["","",2027,0,0,0,0,0,1.84,0,0]
["","",2028,0,0,0,0,0,1.84,0,0]
["","",2029,0,0,0,0,0,1.84,0,0]
["","",2030,0,0,0,0,0,0.85,0,0]
["","",2031,0,0,0,0,0,0.25,0,0]
["","",2040,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.4583333333333333,"MAIN,","adb"]
["",""]
["LErSecElcOut",1137,"MESSAGE","Int_V2","LErSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.54,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.78,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.94,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.09,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.25,0,0,0,0]
["","",2020,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.42,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.63,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.83,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.04,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.48,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.95,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.22,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.49,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.77,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,7,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,9.77,0,0,66.08,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,15.7,0,0,210.38,0]
["",""]
["",""]
[{"$f":"IF(C1168=\"MESSAGE\",E1168,\"\")","v":""},{"$f":"IF(A1168=\"\",\"\",ROW())","v":""},"Table",1.5,"MAIN,","adb"]
["",""]
["LErTerElcOut",1170,"MESSAGE","Int_V2","LErTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0]
["","",2013,68.739999999999995,0,8.42,0.57999999999999996,1.22,0.18,0,0,0,0,51.88,0.92,0,0,0]
["","",2014,70.739999999999995,0,9.52,0.57999999999999996,0.7,0.11,0.79,0,0,0,53.38,0.92,0,0,0]
["","",2015,72.55,0,10.52,0.78,0.04,0.11,1.65,0,0,0,54.98,0.92,0,0,0]
["","",2016,75.63,0,11.87,0.63,0.16,0.09,1.85,0,0,0,56.48,0.92,0,0,0]
["","",2017,78.760000000000005,0,13.27,0.63,0.28999999999999998,0.1,2.11,0,0,0,57.98,0.92,0,0,0]
["","",2018,81.790000000000006,0,14.67,0.63,0.44,0.11,2.35,0,0,0,59.38,0.92,0,0,0]
["","",2019,85.03,0,16.16,0.64,0.5,0.11,2.69,0,0,0,60.98,0.92,0,0,0]
["","",2020,88.44,0,17.760000000000002,0.64,0.56000000000000005,0.06,3.19,0,0,0,62.66,0.74,0,0,0]
["","",2021,92.54,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.760000000000005,0.44,0,0,0]
["","",2022,96.69,0,19.36,0.64,0.52,0.04,3.54,0,0,0,68.989999999999995,0.11,0,0,0]
["","",2023,100.87,0,20.260000000000002,0.64,0.54,0,3.66,0,0,0,72.099999999999994,0,0,0,0]
["","",2024,105.14,0,21.16,0.64,0.56999999999999995,0,3.83,0,0,0,75.3,0,0,0,0]
["","",2025,109.7,0,22.06,0.64,0.66,0,3.94,0,0,0,78.7,0,0,0,0]
["","",2026,114.18,0,23.06,0.64,0.62,0,4.18,0,0,0,82.1,0,0,0,0]
["","",2027,119.05,0,24.06,0.64,0.65,0,4.3499999999999996,0,0,0,85.8,0,0,0,0]
["","",2028,124.31,0,25.16,0.64,0.74,0,4.46,0,0,0,89.7,0,0,0,0]
["","",2029,129.72,0,26.26,0.64,0.79,0,4.6100000000000003,0,0,0,93.8,0,0,0,0]
["","",2030,135.41999999999999,0,27.8,0.3,0.74,0,4.96,0,0,0,97.9,0,0,0,0]
["","",2031,140.05000000000001,0,28.91,0.09,0.76,0,5.14,0,0,0,101.1,0,0,0,0]
["","",2040,195.39,0,43.4,0,0.51,0,8.2899999999999991,0,0,0,138.85,0,0,12.55,0]
["","",2050,313.91000000000003,0,67.7,0,2.04,0,11.66,0,0,0,223.55,0,0,12.55,0]
["",""]
["",""]
["","","Table",1.5416666666666667,"MAIN,","adb"]
["",""]
["LErSecTotCap",1203,"MESSAGE","Int_V2","LErSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2020,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,35.56,0,0,0,36.11]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,32.57,0,0,103.31,0]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,52.32,0,0,328.92,0]
[{"$f":"IF(C1232=\"MESSAGE\",E1232,\"\")","v":""},{"$f":"IF(A1232=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",1.5833333333333333,"MAIN,","adb"]
["",""]
["LErTerTotCap",1236,"MESSAGE","Int_V2","LErTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0]
["","",2013,94.9,0,9.89,9.89,1.83,1.23,0,0,0,0,81.96,10.45,0,0,0]
["","",2014,98.12,0,11.14,10.01,1.83,1.23,1.58,0,0,0,84.55,10.45,0,0,0]
["","",2015,98.12,0,12.41,12.41,1.83,1.23,5.35,0,0,0,87.32,10.45,0,0,0]
["","",2016,104.78,0,13.78,12.41,1.83,1.23,5.35,0,0,0,89.92,10.45,0,0,0]
["","",2017,109.23,0,15.38,12.41,1.83,1.23,5.35,0,0,0,92.51,10.45,0,0,0]
["","",2018,113.43,0,16.98,12.41,2.25,1.23,5.46,0,0,0,94.94,10.45,0,0,0]
["","",2019,117.76,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,97.7,8.41,0,0,0]
["","",2020,125.23,0,20.52,12.41,3.67,0.64,7.47,0,0,0,102.13,4.92,0,0,0]
["","",2021,134.77000000000001,0,21.43,12.41,3.78,0.47,7.67,0,0,0,110.11,1.2,0,0,0]
["","",2022,144.68,0,22.35,12.41,3.89,0,8.6199999999999992,0,0,0,118.48,0,0,0,0]
["","",2023,152.82,0,23.37,12.41,4.37,0,8.9,0,0,0,124.75,0,0,0,0]
["","",2024,159.77000000000001,0,24.4,12.41,4.58,0,9.32,0,0,0,130.29,0,0,0,0]
["","",2025,167.34,0,25.43,12.41,5,0,9.32,0,0,0,136.16999999999999,0,0,0,0]
["","",2026,174.45,0,26.57,12.41,5,0,10.16,0,0,0,142.06,0,0,0,0]
["","",2027,182.36,0,27.71,12.41,5.21,0,10.59,0,0,0,148.46,0,0,0,0]
["","",2028,190.99,0,28.97,12.41,5.63,0,10.59,0,0,0,155.21,0,0,0,0]
["","",2029,199.82,0,30.23,5.71,5.94,0,10.82,0,0,0,162.30000000000001,0,0,0,0]
["","",2030,214.42,0,31.86,5.24,5.94,0,12.08,0,0,0,169.4,0,0,0,0]
["","",2031,225.23,0,33.049999999999997,1.71,6.15,0,12.5,0,0,0,174.93,0,0,0,0]
["","",2040,316.33,0,49.56,0,6.15,0,23.46,0,0,0,244.08,0,0,55.95,0]
["","",2050,511.16,0,77.31,0,15.15,0,26.01,0,0,0,390.64,0,0,0,0]
["",""]
["",""]
["","","Table",1.625,"MAIN,","adb"]
["",""]
["LErSecNewCap",1269,"MESSAGE","Int_V2","LErSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,33.340000000000003,0,0,0,0,0]
[{"$f":"IF(C1296=\"MESSAGE\",E1296,\"\")","v":""},{"$f":"IF(A1296=\"\",\"\",ROW())","v":""},2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.43,0,0,10.88,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,6.67,1.98,0,0,22.56,0]
["",""]
["",""]
["","","Table",1.6666666666666667,"MAIN,","adb"]
["",""]
["LErTerNewCap",1302,"MESSAGE","Int_V2","LErTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0]
["","",2013,0,0,1.1299999999999999,2.72,0,0.47,0,0,0,0,2.91,1.2,0,0,0]
["","",2014,3.22,0,1.35,0.12,0,0,1.58,0,0,0,4,0,0,0,0]
["","",2015,0,0,1.37,2.4,0,0,3.77,0,0,0,4.17,0,0,0,0]
["","",2016,6.66,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0]
["","",2018,4.2,0,1.7,0,0.42,0,0.11,0,0,0,3.82,0,0,0,0]
["","",2019,4.32,0,1.81,0,0.45,0,0.78,0,0,0,4.17,0,0,0,0]
["","",2020,7.48,0,1.93,0,0.97,0,1.23,0,0,0,5.83,0,0,0,0]
["","",2021,9.5299999999999994,0,1.01,0,0.11,0,0.2,0,0,0,9.3800000000000008,0,0,0,0]
["","",2022,9.91,0,1.01,0,0.1,0,0.95,0,0,0,9.77,0,0,0,0]
["","",2023,8.14,0,1.1299999999999999,0,0.49,0,0.28000000000000003,0,0,0,7.67,0,0,0,0]
["","",2024,6.95,0,1.1299999999999999,0,0.21,0,0.42,0,0,0,6.94,0,0,0,0]
["","",2025,7.57,0,1.1299999999999999,0,0.42,0,0,0,0,0,7.28,0,0,0,0]
["","",2026,7.11,0,1.24,0,0,0,0.84,0,0,0,7.28,0,0,0,0]
["","",2027,7.91,0,1.24,0,0.2,0,0.43,0,0,0,7.8,0,0,0,0]
["","",2028,8.6199999999999992,0,1.36,0,0.42,0,0,0,0,0,8.15,0,0,0,0]
["","",2029,8.83,0,1.36,0,0.31,0,0.22,0,0,0,8.49,0,0,0,0]
["","",2030,14.6,0,1.74,0,0,0,1.26,0,0,0,8.49,0,0,0,0]
["","",2031,2.16,0,0.34,0,0.04,0,0.08,0,0,0,2.5099999999999998,0,0,0,0]
["","",2040,9.59,0,1.84,0,0,0,1.59,0,0,0,8.68,0,0,5.89,0]
["","",2050,19.48,0,2.87,0,0.9,0,0.9,0,0,0,16.059999999999999,0,0,0,0]
["",""]
["",""]
["","","Table",1.7083333333333333,"MAIN,","adb"]
["",""]
["LErFinaleElc",1335,"MESSAGE","Int_V2","LErFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,6.1,0,0.9,48.4]
["","",2011,7,0,1.1000000000000001,49.8]
["","",2012,8,0,1.2,51.3]
["","",2013,9,0,1.4,52.8]
["","",2014,10.1,0,1.6,54.3]
["","",2015,11.3,0,1.8,55.9]
["","",2016,12.5,0,2.1,57.4]
["","",2017,13.9,0,2.5,58.9]
["","",2018,15.3,0,2.9,60.3]
["","",2019,16.8,0,3.3,61.9]
["","",2020,18.399999999999999,0,3.8,63.4]
["","",2021,19.2,0,3.9,66.2]
["","",2022,20,0,4.0999999999999996,69.099999999999994]
["","",2023,20.9,0,4.2,72.099999999999994]
["","",2024,21.8,0,4.4000000000000004,75.3]
["","",2025,22.7,0,4.5999999999999996,78.7]
["","",2026,23.7,0,4.8,82.1]
["","",2027,24.7,0,5,85.8]
["","",2028,25.8,0,5.2,89.7]
["","",2029,26.9,0,5.4,93.8]
[{"$f":"IF(C1360=\"MESSAGE\",E1360,\"\")","v":""},{"$f":"IF(A1360=\"\",\"\",ROW())","v":""},2030,28.1,0,5.7,97.9]
["","",2031,29,0,5.9,101.1]
["","",2040,43.4,0,8.8000000000000007,151.4]
["","",2050,67.7,0,13.7,236.1]
["",""]
["",""]
["","","Table",1.75,"MAIN,","adb"]
["",""]
["LErFinaleShp",1368,"MESSAGE","Int_V2","LErFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-573.76,0,-2479.21,-1146.9000000000001]
["","",2011,-616.75,0,-1969.37,-1172.97]
["","",2012,-578.37,0,-2839.54,-1195.6300000000001]
["","",2013,-757.53,0,-3996.36,-1510.51]
["","",2014,-780.13,0,-1477.47,-1502.4]
["","",2015,-2373.65,0,-4754.87,-4735.8500000000004]
["","",2016,-530.44000000000005,0,-308.58999999999997,-1023.8]
["","",2017,-565.71,0,-385.93,-1061.48]
["","",2018,-826.01,0,-1773.27,-1344.04]
["","",2019,-902.5,0,-1802.63,-1430.03]
["","",2020,-974.58,0,-1766.08,-1506.56]
["","",2021,-1052.92,0,-1784.12,-1590.56]
["","",2022,-1077.44,0,-1793.28,-1616.47]
["","",2023,-1163.71,0,-1813.63,-1710.51]
["","",2024,-1161.1600000000001,0,-1834.84,-1711.34]
["","",2025,-1036.5899999999999,0,-1807.77,-1574.08]
["","",2026,-1088.2,0,-1824.67,-1630.16]
["","",2027,-1078.47,0,-1839.09,-1619.47]
["","",2028,-1084.0999999999999,0,-1848.8,-1625.41]
["","",2029,-1077.3499999999999,0,-1866.78,-1616.74]
["","",2030,-1034.8499999999999,0,-1816.02,-1574.28]
["","",2031,-1115.0999999999999,0,-1922.74,-1696.52]
["","",2040,-1265.3,0,-1945.63,-1847.89]
["","",2050,-1173.52,0,-1833.34,-1678.59]
["",""]
["",""]
["","","Table",1.7916666666666667,"MAIN,","adb"]
["",""]
["MArPrimaire",1401,"MESSAGE","Int_V2","MArPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,118.42,0,0,0,0,107.9,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.08,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.03,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.02,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.0499999999999998,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.36,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0]
[{"$f":"IF(C1424=\"MESSAGE\",E1424,\"\")","v":""},{"$f":"IF(A1424=\"\",\"\",ROW())","v":""},2028,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",1.8333333333333333,"MAIN,","adb"]
["",""]
["MArSecElcOut",1434,"MESSAGE","Int_V2","MArSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0]
["","",2012,0,26.59,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2013,0,21.01,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,17.59,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.100000000000001,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.64,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,20.34,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,347.6,23.56,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,0,0,347.6,25.47,0,0,0,0]
["",""]
["",""]
["","","Table",1.875,"MAIN,","adb"]
["",""]
["MArTerElcOut",1467,"MESSAGE","Int_V2","MArTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0]
["","",2012,219.89,0,73.12,3.68,3.62,0.28000000000000003,0,0,0,0,115,0,0,0,0]
["","",2013,229.9,0,76.62,3.68,4.1500000000000004,0.25,0,0,0,0,121.2,0,0,0,0]
["","",2014,239.36,0,83.56,0.24,1.53,0.22,3.35,0,0,0,127.7,0,0,0,0]
["","",2015,249.44,0,87.06,0.24,2.13,0.21,3.36,0,0,0,134.1,0,0,0,0]
["","",2016,258.10000000000002,0,90.66,0.24,1.77,0.22,4.8099999999999996,0,0,0,140.4,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.22,5.43,0,0,0,146.6,0,0,0,0]
["","",2018,276.02,0,97.86,0.24,1.79,0.22,7.39,0,0,0,153,0,0,0,0]
["","",2019,284.75,0,101.46,0.24,1.67,0.22,8.91,0,0,0,159.4,0,0,0,0]
["","",2020,293.89,0,105.16,0.24,1.8,0.22,10.28,0,0,0,165.9,0,0,0,0]
["","",2021,304.32,0,108.96,0.24,1.87,0.11,10.72,0,0,0,172.2,0,0,0,0]
["","",2022,313.31,0,112.36,0.24,1.95,0,11.15,0,0,0,177.6,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0]
["","",2024,331.78,0,119.26,0.24,1.94,0,11.96,0,0,0,189,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0]
[{"$f":"IF(C1488=\"MESSAGE\",E1488,\"\")","v":""},{"$f":"IF(A1488=\"\",\"\",ROW())","v":""},2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0]
["","",2029,383.71,0,138.56,0.24,2.38,0,13.62,0,0,0,220.9,0,0,0,0]
["","",2030,380.69,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0]
["","",2031,406.85,0,147.4,0,2.19,0,14.81,0,0,0,234.8,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0]
["","",2050,509.42,0,203.1,0,3.48,0,19.920000000000002,0,0,0,275.93,0,0,47.57,0]
["",""]
["",""]
["","","Table",1.9166666666666667,"MAIN,","adb"]
["",""]
["MArSecTotCap",1500,"MESSAGE","Int_V2","MArSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,100,100,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,58.63,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,60.33,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,62.12,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,67.81,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,1158.6600000000001,78.540000000000006,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,0,0,1158.6600000000001,84.9,0,0,0,0]
["",""]
["",""]
["","","Table",1.9583333333333333,"MAIN,","adb"]
["",""]
["MArTerTotCap",1533,"MESSAGE","Int_V2","MArTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0]
["","",2012,324.19,0,83.56,4.5999999999999996,5.96,2.4900000000000002,0,0,0,0,198.98,0,0,0,0]
["","",2013,339.05,0,87.56,4.5999999999999996,7.01,2.4900000000000002,0,0,0,0,209.71,0,0,0,0]
["","",2014,350.28,0,95.51,4.5999999999999996,6.91,2.4900000000000002,6.72,0,0,0,220.96,0,0,0,0]
["","",2015,365.91,0,99.51,4.5999999999999996,6.81,2.4900000000000002,6.72,0,0,0,232.03,0,0,0,0]
["","",2016,379.29,0,103.62,4.5999999999999996,7.09,2.4900000000000002,9.92,0,0,0,242.93,0,0,0,0]
["","",2017,394.7,0,107.62,4.5999999999999996,9.33,2.4900000000000002,10.9,0,0,0,253.66,0,0,0,0]
["","",2018,407.42,0,111.84,4.5999999999999996,9.23,2.4900000000000002,16.559999999999999,0,0,0,264.74,0,0,0,0]
["","",2019,421.1,0,115.96,4.5999999999999996,10.130000000000001,2.4900000000000002,20.65,0,0,0,275.81,0,0,0,0]
["","",2020,435.51,0,120.18,4.5999999999999996,11.55,1.23,24.11,0,0,0,287.06,0,0,0,0]
["","",2021,452.46,0,124.52,4.5999999999999996,13.03,0,25.1,0,0,0,297.95999999999998,0,0,0,0]
["","",2022,467.2,0,128.4,4.5999999999999996,14.48,0,26.08,0,0,0,307.3,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0]
[{"$f":"IF(C1552=\"MESSAGE\",E1552,\"\")","v":""},{"$f":"IF(A1552=\"\",\"\",ROW())","v":""},2024,494.74,0,136.28,4.5999999999999996,14.97,0,28.47,0,0,0,327.02999999999997,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0]
["","",2029,573.05999999999995,0,158.32,0,17.690000000000001,0,31.85,0,0,0,382.22,0,0,0,0]
["","",2030,573.05999999999995,0,157.36000000000001,0,17.59,0,31.85,0,0,0,379.8,0,0,0,0]
["","",2031,610.95000000000005,0,168.33,0,17.71,0,36.020000000000003,0,0,0,406.28,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,38.29,0,0,0,470.64,0,0,0,0]
["","",2050,769.95,0,231.93,0,25.87,0,46.59,0,0,0,491.98,0,0,211.99,0]
["",""]
["",""]
["","","Table",2,"MAIN,","adb"]
["",""]
["MArSecNewCap",1566,"MESSAGE","Int_V2","MArSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,103.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,100,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,46.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58.63,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.79,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.33,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.87,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121.96,1.1299999999999999,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.43,0,0,0,0]
["",""]
["",""]
["","","Table",2.0416666666666665,"MAIN,","adb"]
["",""]
["MArTerNewCap",1599,"MESSAGE","Int_V2","MArTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0]
["","",2012,14.1,0,5.0999999999999996,0,0.26,1.23,0,0,0,0,13.5,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0]
["","",2014,11.23,0,9.06,0,0,0,6.72,0,0,0,13.85,0,0,0,0]
["","",2015,15.63,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0]
["","",2016,13.38,0,5.21,0,0.38,0,3.2,0,0,0,13.5,0,0,0,0]
["","",2017,15.41,0,5.0999999999999996,0,2.34,0,0.98,0,0,0,13.33,0,0,0,0]
["","",2018,12.72,0,5.33,0,0,0,5.66,0,0,0,13.67,0,0,0,0]
["","",2019,13.68,0,5.21,0,1,0,4.09,0,0,0,13.67,0,0,0,0]
["","",2020,14.41,0,5.33,0,1.52,0,3.45,0,0,0,13.85,0,0,0,0]
["","",2021,16.95,0,5.44,0,1.58,0,0.99,0,0,0,13.5,0,0,0,0]
[{"$f":"IF(C1616=\"MESSAGE\",E1616,\"\")","v":""},{"$f":"IF(A1616=\"\",\"\",ROW())","v":""},2022,14.74,0,4.9800000000000004,0,1.55,0,0.99,0,0,0,11.94,0,0,0,0]
["","",2023,13.81,0,4.9800000000000004,0,0.54,0,0.8,0,0,0,12.29,0,0,0,0]
["","",2024,13.74,0,5.0999999999999996,0,0.14000000000000001,0,1.59,0,0,0,12.64,0,0,0,0]
["","",2025,15.16,0,5.21,0,0.94,0,0,0,0,0,12.98,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0]
["","",2029,16.46,0,5.78,0,0.54,0,0.8,0,0,0,14.37,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0]
["","",2031,7.58,0,3.29,0,0.12,0,0.83,0,0,0,7.89,0,0,0,0]
["","",2040,10.18,0,3.9,0,0.4,0,1.35,0,0,0,9.3800000000000008,0,0,0,0]
["","",2050,6.22,0,4.8,0,0.64,0,2.58,0,0,0,4.7300000000000004,0,0,21.2,0]
["",""]
["",""]
["","","Table",2.0833333333333335,"MAIN,","adb"]
["",""]
["MArFinaleElc",1632,"MESSAGE","Int_V2","MArFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,59.5,0,2.4,87.5]
["","",2011,73.3,0,3.3,108.7]
["","",2012,76.8,0,3.9,115]
["","",2013,80.3,0,4.4000000000000004,121.2]
["","",2014,83.8,0,5.0999999999999996,127.7]
["","",2015,87.3,0,5.7,134.1]
["","",2016,90.9,0,6.8,140.4]
["","",2017,94.4,0,8.1,146.6]
["","",2018,98.1,0,9.4,153]
["","",2019,101.7,0,10.8,159.4]
["","",2020,105.4,0,12.3,165.9]
["","",2021,109.2,0,12.7,172.2]
["","",2022,112.6,0,13.1,177.6]
["","",2023,116,0,13.5,183.2]
["","",2024,119.5,0,13.9,189]
["","",2025,123.1,0,14.3,195]
["","",2026,126.9,0,14.7,201.2]
["","",2027,130.69999999999999,0,15.1,207.5]
["","",2028,134.69999999999999,0,15.6,214.1]
["","",2029,138.80000000000001,0,16,220.9]
["","",2030,137.80000000000001,0,15.9,219.5]
["","",2031,147.4,0,17,234.8]
["","",2040,170.7,0,19.7,272]
["","",2050,203.1,0,23.4,323.5]
["",""]
["",""]
["","","Table",2.125,"MAIN,","adb"]
["",""]
["MArFinaleShp",1665,"MESSAGE","Int_V2","MArFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-3401.56,0,-4836.7,-4210.38]
["","",2011,-3143.8,0,-4539.51,-4238.32]
["","",2012,-3201.86,0,-5310.31,-4262.63]
["","",2013,-3259.92,0,-7304.57,-4286.33]
["","",2014,-1530.12,0,-1605.54,-2223.65]
["","",2015,-527.87,0,-624.17999999999995,-1048.31]
["","",2016,-612.37,0,-1715.78,-1138.7]
["","",2017,-585.83000000000004,0,-1724.42,-1101.94]
["","",2018,-794.38,0,-1762.4,-1327.81]
["","",2019,-865.74,0,-1796.77,-1397.55]
[{"$f":"IF(C1680=\"MESSAGE\",E1680,\"\")","v":""},{"$f":"IF(A1680=\"\",\"\",ROW())","v":""},2020,-887.91,0,-1750.3,-1412.19]
["","",2021,-1015.96,0,-1777.38,-1550.36]
["","",2022,-1025.6400000000001,0,-1783.21,-1559.59]
["","",2023,-1036.3800000000001,0,-1789.75,-1570.02]
["","",2024,-1092.67,0,-1805.68,-1629.76]
["","",2025,-989.06,0,-1790.72,-1516.28]
["","",2026,-1024.56,0,-1804,-1553.48]
["","",2027,-1024.57,0,-1810.5,-1552.24]
["","",2028,-1031.73,0,-1819.02,-1558.77]
["","",2029,-1074.74,0,-3008.35,-1638.31]
["","",2030,-950.72,0,-489.65,-1431.31]
["","",2031,-1060.5999999999999,0,-1883.23,-1629.67]
["","",2040,-1115.1600000000001,0,-1901.91,-1675.94]
["","",2050,-1062.44,0,-1839.89,-1583.25]
["",""]
["",""]
["","","Table",2.1666666666666665,"MAIN,","adb"]
["",""]
["MOrPrimaire",1698,"MESSAGE","Int_V2","MOrPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,0.11,0,0]
["","",2011,0,0,0,0,0,1.65,0,0]
["","",2012,0,0,0,0,0,2.16,0,0]
["","",2013,0,0,0,0,0,2.16,0,0]
["","",2014,0,0,0,0,0,2.16,0,0]
["","",2015,0,891.63,0,0,0,2.16,0,0]
["","",2016,0,1783.27,0,0,0,2.16,0,0]
["","",2017,0,1783.27,0,0,0,2.16,0,0]
["","",2018,0,1783.27,0,0,0,2.16,0,0]
["","",2019,0,1783.27,0,666.2,0,2.16,0,0]
["","",2020,0,1921.91,0,666.2,0,2.06,0,0]
["","",2021,486.32,1921.91,0,666.2,0,0.51,0,0]
["","",2022,759.88,1921.91,0,666.2,0,0,0,0]
["","",2023,1315.79,1921.91,0,666.2,0,0,0,0]
["","",2024,1315.79,1921.91,0,666.2,0,0,0,0]
["","",2025,1315.79,1921.91,0,666.2,0,0,0,0]
["","",2026,1315.79,1921.91,0,666.2,0,0,0,0]
["","",2027,1315.79,1921.91,0,666.2,0,0,0,0]
["","",2028,1315.79,1921.91,0,666.2,0,0,0,0]
["","",2029,1315.79,1921.91,0,666.2,0,0,0,0]
["","",2030,1315.79,1921.91,0,116.37,0,0,0,0]
["","",2031,1315.79,1921.91,0,179.36,0,0,0,0]
["","",2040,1315.79,2795.98,0,0,0,0,0,0]
["","",2050,1294.53,1032.56,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",2.2083333333333335,"MAIN,","adb"]
["",""]
["MOrSecElcOut",1731,"MESSAGE","Int_V2","MOrSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1744=\"MESSAGE\",E1744,\"\")","v":""},{"$f":"IF(A1744=\"\",\"\",ROW())","v":""},2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,184.8,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,288.75,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,36.22,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,36.22,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,39.21,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,40.78,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,42.42,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,44.12,0,0,0,0]
["","",2030,0,0,1370.58,21.3,61.68,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,45.9,0,0,0,0]
["","",2031,0,0,1370.58,21.3,95.06,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,47.67,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,374.71,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,500,0,457.87,67.95,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,349.06,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,491.92,0,457.87,100.82,0,0,0,0]
["",""]
["",""]
["","","Table",2.25,"MAIN,","adb"]
["",""]
["MOrTerElcOut",1764,"MESSAGE","Int_V2","MOrTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0]
["","",2013,483.64,0,355.2,0,8.85,0.35,0,0,0,0,73.599999999999994,0,0,0,0]
["","",2014,502.79,0,367.8,0,7.22,0.35,2.93,0,0,0,81.7,0,0,0,0]
["","",2015,522.49,0,380.5,0,5.37,0.35,6.28,0,0,0,90.6,0,0,0,0]
["","",2016,538.16999999999996,0,390,0,4.3,0.35,9.5500000000000007,0,0,0,98.4,0,0,0,0]
["","",2017,559.79,0,401.7,0,5.0999999999999996,0.35,11.35,0,0,0,107.4,0,0,0,0]
["","",2018,577.63,0,412.5,0,3.69,0.35,15.57,0,0,0,116.7,0,0,0,0]
["","",2019,597.89,0,423.6,0,3.51,0.35,18.739999999999998,0,0,0,126.7,0,0,0,0]
["","",2020,619.44000000000005,0,434.8,0,3.81,0.33,21.77,0,0,0,137.5,0,0,0,0]
["","",2021,644.20000000000005,0,446.2,0,3.99,0.08,22.83,0,0,0,149.9,0,0,0,0]
["","",2022,670.19,0,457.9,0,4.16,0,23.84,0,0,0,163.30000000000001,0,0,0,0]
["","",2023,696.94,0,469.7,0,4.32,0,24.78,0,0,0,177.5,0,0,0,0]
["","",2024,724.45,0,481.7,0,4.1399999999999997,0,26.16,0,0,0,192.8,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0]
["","",2030,917.92,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0]
["","",2031,953.42,0,578,0,5.15,0,34.75,0,0,0,323.3,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0]
["","",2050,2016.4,0,1135.2,0,12.51,0,71.69,0,0,0,775,0,0,0,0]
["",""]
["",""]
["","","Table",2.2916666666666665,"MAIN,","adb"]
["",""]
["MOrSecTotCap",1797,"MESSAGE","Int_V2","MOrSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1808=\"MESSAGE\",E1808,\"\")","v":""},{"$f":"IF(A1808=\"\",\"\",ROW())","v":""},2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,369.6,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,577.51,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,120.74,0,0,0,0]
["","",2025,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,120.74,0,0,0,0]
["","",2026,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,130.71,0,0,0,0]
["","",2027,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,135.94999999999999,0,0,0,0]
["","",2028,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,141.38999999999999,0,0,0,0]
["","",2029,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,147.07,0,0,0,0]
["","",2030,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,152.99,0,0,0,0]
["","",2031,0,0,2075,82,340,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,158.9,0,0,0,0]
["","",2040,0,0,2075,82,0,375,425.93,183,40,179,1500,0,0,0,0,0,0,0,0,0,1000,0,1526.23,226.5,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,396.77,183,0,179,1500,0,0,0,0,0,0,0,0,0,983.85,0,1526.23,336.07,0,0,0,0]
["",""]
["",""]
["","","Table",2.3333333333333335,"MAIN,","adb"]
["",""]
["MOrTerTotCap",1830,"MESSAGE","Int_V2","MOrTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0]
["","",2013,561.11,0,405.63,0,15.8,3.92,0,0,0,0,127.35,0,0,0,0]
["","",2014,588.29,0,420.02,0,15.6,3.92,5.86,0,0,0,141.37,0,0,0,0]
["","",2015,616.76,0,434.52,0,15.4,3.92,12.57,0,0,0,156.77000000000001,0,0,0,0]
["","",2016,640.88,0,445.37,0,16.72,3.92,19.18,0,0,0,170.26,0,0,0,0]
["","",2017,672.33,0,458.73,0,20.37,3.92,22.8,0,0,0,185.83,0,0,0,0]
["","",2018,697.85,0,471.06,0,20.170000000000002,3.92,34.96,0,0,0,201.93,0,0,0,0]
["","",2019,727.46,0,483.74,0,22.25,3.72,43.41,0,0,0,219.23,0,0,0,0]
["","",2020,759.69,0,496.53,0,25.57,0.93,50.99,0,0,0,237.92,0,0,0,0]
["","",2021,797.95,0,509.55,0,28.97,0,53.41,0,0,0,259.37,0,0,0,0]
["","",2022,836.36,0,522.91,0,30.96,0,55.75,0,0,0,282.56,0,0,0,0]
["","",2023,875.09,0,536.38,0,32.17,0,57.94,0,0,0,307.13,0,0,0,0]
["","",2024,914.41,0,550.09,0,32.31,0,62.71,0,0,0,333.6,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0]
["","",2030,1202.31,0,637.22,0,42.35,0,76.25,0,0,0,534.14,0,0,0,0]
["","",2031,1248.8699999999999,0,660.06,0,41.56,0,84.55,0,0,0,559.41,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,112.78,0,0,0,848.19,0,0,0,0]
["","",2050,2719.29,0,1296.3699999999999,0,93.09,0,164.85,0,0,0,1340.99,0,0,0,0]
["",""]
["",""]
["","","Table",2.375,"MAIN,","adb"]
["",""]
["MOrSecNewCap",1863,"MESSAGE","Int_V2","MOrSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN"]
["",""]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"IF(C1872=\"MESSAGE\",E1872,\"\")","v":""},{"$f":"IF(A1872=\"\",\"\",ROW())","v":""},2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,58.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,369.6,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,207.91,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,422.49,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120.74,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.9600000000000009,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.24,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.44,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.68,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.91,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.18,0,0,0,0]
["","",2040,0,0,0,0,0,0,38.700000000000003,19.260000000000002,0,18.84,0,0,0,0,0,0,0,0,0,0,0,0,160.66,8.39,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77.86,0,0,24.39,0,0,0,0]
["",""]
["",""]
["","","Table",2.4166666666666665,"MAIN,","adb"]
["",""]
["MOrTerNewCap",1896,"MESSAGE","Int_V2","MOrTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0]
["","",2013,28.68,0,18.920000000000002,0,2.72,0,0,0,0,0,14.3,0,0,0,0]
["","",2014,27.18,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0]
["","",2015,28.47,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0]
["","",2016,24.12,0,16.75,0,1.52,0,6.61,0,0,0,15,0,0,0,0]
["","",2017,31.45,0,19.260000000000002,0,3.85,0,3.62,0,0,0,17.07,0,0,0,0]
["","",2018,25.52,0,18.23,0,0,0,12.17,0,0,0,17.59,0,0,0,0]
["","",2019,29.6,0,18.579999999999998,0,2.2799999999999998,0,8.4499999999999993,0,0,0,18.8,0,0,0,0]
["","",2020,32.229999999999997,0,18.690000000000001,0,3.52,0,7.58,0,0,0,20.190000000000001,0,0,0,0]
["","",2021,38.270000000000003,0,18.920000000000002,0,3.6,0,2.42,0,0,0,22.96,0,0,0,0]
["","",2022,38.409999999999997,0,19.260000000000002,0,2.1800000000000002,0,2.33,0,0,0,24.69,0,0,0,0]
["","",2023,38.729999999999997,0,19.37,0,1.42,0,2.19,0,0,0,26.07,0,0,0,0]
["","",2024,39.31,0,19.600000000000001,0,0.33,0,4.78,0,0,0,27.97,0,0,0,0]
["","",2025,44.11,0,19.95,0,2.72,0,0,0,0,0,29.7,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0]
["","",2030,53.2,0,20.97,0,1.75,0,2.79,0,0,0,40.6,0,0,0,0]
["","",2031,9.31,0,10.47,0,0.04,0,1.66,0,0,0,6.55,0,0,0,0]
["","",2040,58.41,0,32.18,0,2.0499999999999998,0,5.23,0,0,0,31.9,0,0,0,0]
["","",2050,91.56,0,44.57,0,3.59,0,9.5500000000000007,0,0,0,50.78,0,0,0,0]
["",""]
["",""]
["","","Table",2.4583333333333335,"MAIN,","adb"]
["",""]
["MOrFinaleElc",1929,"MESSAGE","Int_V2","MOrFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,309.7,0,5.7,51.4,0]
["","",2011,325.60000000000002,0,6.8,58.3,0]
[{"$f":"IF(C1936=\"MESSAGE\",E1936,\"\")","v":""},{"$f":"IF(A1936=\"\",\"\",ROW())","v":""},2012,343.8,0,8,66.2,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0]
["","",2014,367.8,0,10.5,81.7,0]
["","",2015,380.5,0,12,90.6,0]
["","",2016,390,0,14.2,98.4,0]
["","",2017,401.7,0,16.8,107.4,0]
["","",2018,412.5,0,19.600000000000001,116.7,0]
["","",2019,423.6,0,22.6,126.7,0]
["","",2020,434.8,0,25.9,137.5,0]
["","",2021,446.2,0,26.9,149.9,0]
["","",2022,457.9,0,28,163.30000000000001,0]
["","",2023,469.7,0,29.1,177.5,0]
["","",2024,481.7,0,30.3,192.8,0]
["","",2025,494,0,31.5,209.1,0]
["","",2026,506.4,0,32.799999999999997,226.5,0]
["","",2027,519,0,34.1,245.1,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0]
["","",2030,558,0,38.299999999999997,308.7,0]
["","",2031,578,0,39.9,323.3,0]
["","",2040,796.6,0,56.8,490.2,0]
["","",2050,1135.2,0,84.2,775,0]
["",""]
["",""]
["","","Table",2.5,"MAIN,","adb"]
["",""]
["MOrFinaleShp",1962,"MESSAGE","Int_V2","MOrFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_SAF"]
["",""]
["","",2010,-422,0,-1465.1,-996.01,0]
["","",2011,-432.97,0,-1485.87,-1001.47,0]
["","",2012,-443.91,0,-1616.76,-1006.71,0]
["","",2013,-454.83,0,-1784.56,-1011.73,0]
["","",2014,-482.48,0,-1621.36,-1037.58,0]
["","",2015,-510.07,0,-1599.22,-1062.43,0]
["","",2016,-537.61,0,-1682.8,-1086.33,0]
["","",2017,-573.72,0,-1737.56,-1119.6300000000001,0]
["","",2018,-837.82,0,-1748.41,-1418.13,0]
["","",2019,-911.48,0,-1802.4,-1487.84,0]
["","",2020,-985.92,0,-1764.94,-1556.13,0]
["","",2021,-1061.23,0,-1782.15,-1633.29,0]
["","",2022,-1062.21,0,-1786.39,-1626.58,0]
["","",2023,-1077.94,0,-1796.72,-1638.8,0]
["","",2024,-1137.93,0,-1829.47,-1698.31,0]
["","",2025,-1028.57,0,-1781.75,-1569.95,0]
["","",2026,-1066.81,0,-1813.96,-1606.06,0]
["","",2027,-1066.76,0,-1820.24,-1598.63,0]
["","",2028,-1075.82,0,-1829.92,-1601.94,0]
["","",2029,-1074.92,0,-1837.3,-1593.56,0]
["","",2030,-1025.57,0,-1807.78,-1540.04,0]
["","",2031,-1088.3900000000001,0,-1893.9,-1641.08,0]
["","",2040,-1158.6400000000001,0,-1905.4,-1701.78,0]
["","",2050,-1064.1300000000001,0,-1825.48,-1565.46,0]
["",""]
["",""]
["","","Table",2.5416666666666665,"MAIN,","adb"]
["",""]
["NArPrimaire",1995,"MESSAGE","Int_V2","NArPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
[{"$f":"IF(C2000=\"MESSAGE\",E2000,\"\")","v":""},{"$f":"IF(A2000=\"\",\"\",ROW())","v":""},2010,0,351.9,0,0,0,4.62,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0]
["","",2012,0,351.9,0,0,0,16.100000000000001,0,0]
["","",2013,0,351.9,0,0,0,23.06,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.37,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.44,0,0]
["","",2016,0,351.9,0,0.28000000000000003,0,21.33,0,0]
["","",2017,0,401.81,0,0.28000000000000003,0,21.72,0,0]
["","",2018,0,474.17,0,71.88,0,21.72,0,0]
["","",2019,0,1065.2,0,71.88,0,21.72,0,0]
["","",2020,0,1065.2,0,484.49,0,19.5,0,0]
["","",2021,0,1065.2,0,1374.2,0,14.95,0,0]
["","",2022,0,1065.2,0,1374.2,0,8.1300000000000008,0,0]
["","",2023,0,1065.2,0,1374.2,0,2.84,0,0]
["","",2024,0,1065.2,0,1374.2,0,2.84,0,0]
["","",2025,0,1065.2,0,1374.2,0,2.84,0,0]
["","",2026,0,1065.2,0,1374.2,0,2.84,0,0]
["","",2027,0,1065.2,0,1374.2,0,2.4,0,0]
["","",2028,0,1065.2,0,1374.2,0,2.4,0,0]
["","",2029,0,1065.2,0,1374.2,0,2.4,0,0]
["","",2030,0,1065.2,0,1377.77,0,0,0,0]
["","",2031,0,869.7,0,1397,0,0,0,0]
["","",2040,0,713.31,0,1048.04,0,0,0,0]
["","",2050,0,268.10000000000002,0,673.45,0,0,0,0]
["",""]
["",""]
["","","Table",2.5833333333333335,"MAIN,","adb"]
["",""]
["NArSecElcOut",2028,"MESSAGE","Int_V2","NArSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,18.47,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,37.950000000000003,45.24,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,37.950000000000003,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,256.63,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,27.97,0,0,0,0]
["","",2024,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0]
["","",2025,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0]
["","",2026,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,30.92,0,0,0,0]
["","",2027,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,31.95,0,0,0,0]
["","",2028,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,32.979999999999997,0,0,0,0]
["","",2029,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,34.07,0,0,0,0]
["","",2030,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,1.1499999999999999,0,0,0,0,0,0,0,0,35.06,0,0,0,0]
["","",2031,0,46.92,0,144.56,728.18,263.92,129.83000000000001,0,0,6.92,0,0,0,0,0,0,0,0,36.89,0,0,0,0]
["","",2040,0,0,0,144.56,371.52,263.92,129.83000000000001,0,0,0,166.59,0,0,0,0,0,0,572.94000000000005,47.41,0,0,0,0]
["","",2050,0,0,0,144.56,216.97,99.2,129.83000000000001,0,0,0,126.76,0,0,0,0,0,0,572.94000000000005,62.46,0,0,0,0]
["",""]
["",""]
["","","Table",2.625,"MAIN,","adb"]
["",""]
["NArTerElcOut",2061,"MESSAGE","Int_V2","NArTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
[{"$f":"IF(C2064=\"MESSAGE\",E2064,\"\")","v":""},{"$f":"IF(A2064=\"\",\"\",ROW())","v":""},null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0]
["","",2012,416.43,0,246.06,0.84,7.32,0.38,0,0,0,0,127.69,1.81,0,0,0]
["","",2013,422.78,0,250.58,0.92,7.71,0.79,0,0,0,0,130.33000000000001,2.4700000000000002,0,0,0]
["","",2014,429.52,0,257.02999999999997,0.87,5.37,0.55000000000000004,3.58,0,0,0,134.63,2.4700000000000002,0,0,0]
["","",2015,440.67,0,264.76,0.84,4.84,0.56999999999999995,5.09,0,0,0,139.63,2.4700000000000002,0,0,0]
["","",2016,451.2,0,268.76,0.84,3.5,0.56000000000000005,8.35,0,0,0,148.33000000000001,2.4700000000000002,0,0,0]
["","",2017,462.52,0,272.45999999999998,0.84,2.88,0.62,10.8,0,0,0,157.33000000000001,2.4700000000000002,0,0,0]
["","",2018,477.88,0,276.76,0.84,4.3,0.62,11.59,0,0,0,167.23,2.4700000000000002,0,0,0]
["","",2019,492.55,0,281.06,0.84,4.91,0.62,13.28,0,0,0,177.63,2.4700000000000002,0,0,0]
["","",2020,507.91,0,285.26,0.84,5.55,0.54,15.11,0,0,0,188.9,2.2000000000000002,0,0,0]
["","",2021,523.54999999999995,0,294.95999999999998,0.84,4.33,0.35,17.21,0,0,0,196.15,1.65,0,0,0]
["","",2022,540.79,0,304.95999999999998,0.84,3.54,0.26,18.91,0,0,0,204.14,0.66,0,0,0]
["","",2023,559.4,0,315.36,0.84,3.67,7.0000000000000007E-2,19.66,0,0,0,212,0,0,0,0]
["","",2024,577.95000000000005,0,326.16000000000003,0.84,3.8,7.0000000000000007E-2,20.329999999999998,0,0,0,219.5,0,0,0,0]
["","",2025,596.95000000000005,0,337.06,0.84,4.25,7.0000000000000007E-2,20.58,0,0,0,227,0,0,0,0]
["","",2026,618.48,0,349.26,0.84,4.83,7.0000000000000007E-2,20.9,0,0,0,235.5,0,0,0,0]
["","",2027,638.94000000000005,0,360.86,0.84,5.45,0,21.25,0,0,0,243.6,0,0,0,0]
["","",2028,659.64,0,372.66,0.84,5.96,0,21.54,0,0,0,251.9,0,0,0,0]
["","",2029,681.45,0,385.26,0.84,6.42,0,21.98,0,0,0,260.60000000000002,0,0,0,0]
["","",2030,701.17,0,397.6,0,5.99,0,23.21,0,0,0,268.7,0,0,0,0]
["","",2031,737.77,0,417.5,0,4.84,0,25.96,0,0,0,285.2,0,0,0,0]
["","",2040,948.12,0,514.70000000000005,0,5.88,0,33.72,0,0,0,387.2,0,0,0,0]
["","",2050,1249.25,0,664.8,0,8.44,0,45.26,0,0,0,521.80999999999995,0,0,34.19,0]
["",""]
["",""]
["","","Table",2.6666666666666665,"MAIN,","adb"]
["",""]
["NArSecTotCap",2094,"MESSAGE","Int_V2","NArSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,18.12,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,40.340000000000003,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,40.340000000000003,20.99,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,40.340000000000003,51.42,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,40.340000000000003,300,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,272.77999999999997,300,360,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,93.23,0,0,0,0]
["","",2024,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,96.33,0,0,0,0]
["","",2025,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,96.33,0,0,0,0]
["","",2026,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,103.08,0,0,0,0]
["","",2027,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,106.49,0,0,0,0]
["","",2028,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,109.94,0,0,0,0]
["","",2029,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,113.57,0,0,0,0]
["","",2030,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,116.86,0,0,0,0]
["","",2031,0,53.33,10.67,330,755.88,300,360,0,0,105.43,0,0,0,0,0,0,0,0,122.96,0,0,0,0]
["","",2040,0,0,0,330,774,300,360,0,0,0,280.57,0,0,0,0,0,0,1909.81,158.02000000000001,0,0,0,0]
["","",2050,0,0,0,330,774,112.76,360,0,0,0,280.57,0,0,0,0,0,0,1909.81,208.21,0,0,0,0]
["",""]
["",""]
["","","Table",2.7083333333333335,"MAIN,","adb"]
["",""]
["NArTerTotCap",2127,"MESSAGE","Int_V2","NArTerTotCap"]
[{"$f":"IF(C2128=\"MESSAGE\",E2128,\"\")","v":""},{"$f":"IF(A2128=\"\",\"\",ROW())","v":""},"Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.47,4.12,0,0,0,0,205.64,20.49,0,0,0]
["","",2013,501.4,0,286.56,16.22,12.27,6.21,0,0,0,0,204.6,27.98,0,0,0]
["","",2014,511.75,0,293.87,16.22,12.07,6.21,7.16,0,0,0,212.04,27.98,0,0,0]
["","",2015,527.4,0,302.66000000000003,16.22,11.87,6.21,10.18,0,0,0,220.69,27.98,0,0,0]
["","",2016,546.59,0,307.23,16.22,11.98,6.21,16.98,0,0,0,235.74,27.98,0,0,0]
["","",2017,564.72,0,311.45999999999998,16.22,11.78,7,23.93,0,0,0,251.32,27.98,0,0,0]
["","",2018,591,0,316.37,16.22,16.399999999999999,7,23.93,0,0,0,268.45,27.98,0,0,0]
["","",2019,615.88,0,321.27999999999997,16.22,19.489999999999998,6.11,27.42,0,0,0,286.44,24.86,0,0,0]
["","",2020,645.61,0,326.07,16.22,23.45,4.0199999999999996,31.2,0,0,0,308.27999999999997,18.7,0,0,0]
["","",2021,673.1,0,337.15,16.22,23.25,2.89,38.299999999999997,0,0,0,325.42,7.5,0,0,0]
["","",2022,706.59,0,348.57,16.22,23.21,0.8,43.77,0,0,0,347.62,0,0,0,0]
["","",2023,740.24,0,360.45,16.22,25.72,0.8,45.45,0,0,0,366.82,0,0,0,0]
["","",2024,765.31,0,372.78,16.22,26.63,0.8,47.01,0,0,0,379.8,0,0,0,0]
["","",2025,791.11,0,385.23,16.22,28.1,0.8,47.01,0,0,0,392.78,0,0,0,0]
["","",2026,820.56,0,399.16,16.22,29.99,0,47.01,0,0,0,407.49,0,0,0,0]
["","",2027,849.46,0,412.41,16.22,32.6,0,47.01,0,0,0,421.5,0,0,0,0]
["","",2028,877.69,0,425.88,16.22,34.28,0,47.01,0,0,0,435.86,0,0,0,0]
["","",2029,907.34,0,440.27,0,35.92,0,47.5,0,0,0,450.92,0,0,0,0]
["","",2030,947.11,0,454.05,0,35.72,0,51.26,0,0,0,464.93,0,0,0,0]
["","",2031,996.77,0,476.77,0,34.72,0,59.98,0,0,0,493.48,0,0,0,0]
["","",2040,1297.01,0,587.77,0,43.78,0,75.06,0,0,0,669.97,0,0,0,0]
["","",2050,1732.39,0,759.18,0,60.54,0,100.82,0,0,0,913.34,0,0,152.37,0]
["",""]
["",""]
["","","Table",2.75,"MAIN,","adb"]
["",""]
["NArSecNewCap",2160,"MESSAGE","Int_V2","NArSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,18.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,22.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,20.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,30.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,248.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,232.44,0,360,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,501.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.23,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.09,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.75,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.41,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.45,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.29,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.22,0,0,0,0]
["","",2040,0,0,0,0,37.35,0,0,0,0,0,29.53,0,0,0,0,0,0,201.03,5.69,0,0,0,0]
["","",2050,0,0,0,0,41.92,0,0,0,0,0,0,0,0,0,0,0,0,0,14.5,0,0,0,0]
["",""]
["",""]
["","","Table",2.7916666666666665,"MAIN,","adb"]
[{"$f":"IF(C2192=\"MESSAGE\",E2192,\"\")","v":""},{"$f":"IF(A2192=\"\",\"\",ROW())","v":""}]
["NArTerNewCap",2193,"MESSAGE","Int_V2","NArTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0]
["","",2012,0,106.62,11.24,0,1.07,1.1299999999999999,0,0,0,0,0.44,11.2,0,0,0]
["","",2013,0,0,9.75,0,0,2.09,0,0,0,0,2.56,7.5,0,0,0]
["","",2014,10.35,0,11.81,0,0,0,7.16,0,0,0,11.04,0,0,0,0]
["","",2015,15.65,0,13.29,0,0,0,3.02,0,0,0,12.25,0,0,0,0]
["","",2016,19.18,0,9.07,0,0.3,0,6.8,0,0,0,18.649999999999999,0,0,0,0]
["","",2017,18.13,0,8.73,0,0,0.8,6.95,0,0,0,19.170000000000002,0,0,0,0]
["","",2018,26.28,0,9.41,0,4.82,0,0,0,0,0,20.73,0,0,0,0]
["","",2019,24.89,0,9.41,0,3.29,0,3.49,0,0,0,21.59,0,0,0,0]
["","",2020,29.73,0,9.3000000000000007,0,4.16,0,3.78,0,0,0,25.44,0,0,0,0]
["","",2021,27.49,0,15.58,0,0,0,7.1,0,0,0,20.74,0,0,0,0]
["","",2022,33.49,0,15.92,0,0.17,0,5.47,0,0,0,25.8,0,0,0,0]
["","",2023,33.65,0,16.38,0,2.71,0,1.68,0,0,0,22.81,0,0,0,0]
["","",2024,25.07,0,16.829999999999998,0,1.1000000000000001,0,1.56,0,0,0,16.579999999999998,0,0,0,0]
["","",2025,25.8,0,16.95,0,1.67,0,0,0,0,0,16.579999999999998,0,0,0,0]
["","",2026,29.45,0,18.43,0,2.09,0,0,0,0,0,18.309999999999999,0,0,0,0]
["","",2027,28.9,0,17.75,0,2.81,0,0,0,0,0,17.62,0,0,0,0]
["","",2028,28.23,0,17.98,0,1.88,0,0,0,0,0,17.96,0,0,0,0]
["","",2029,29.65,0,18.89,0,1.85,0,0.49,0,0,0,18.649999999999999,0,0,0,0]
["","",2030,39.770000000000003,0,18.28,0,0,0,3.76,0,0,0,17.62,0,0,0,0]
["","",2031,9.93,0,9.0500000000000007,0,0,0,1.74,0,0,0,9.31,0,0,0,0]
["","",2040,31.6,0,16.18,0,1.1499999999999999,0,3.14,0,0,0,22.18,0,0,0,0]
["","",2050,43.54,0,21.64,0,1.88,0,5.89,0,0,0,27.94,0,0,15.24,0]
["",""]
["",""]
["","","Table",2.8333333333333335,"MAIN,","adb"]
["",""]
["NArFinaleElc",2226,"MESSAGE","Int_V2","NArFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,237,0,6,122.5]
["","",2011,241,0,6.8,125.5]
["","",2012,246.9,0,7.7,129.5]
["","",2013,251.5,0,8.5,132.80000000000001]
["","",2014,257.89999999999998,0,9.5,137.1]
["","",2015,265.60000000000002,0,10.5,142.1]
["","",2016,269.60000000000002,0,12.4,150.80000000000001]
["","",2017,273.3,0,14.3,159.80000000000001]
["","",2018,277.60000000000002,0,16.5,169.7]
["","",2019,281.89999999999998,0,18.8,180.1]
["","",2020,286.10000000000002,0,21.2,191.1]
["","",2021,295.8,0,21.9,197.8]
["","",2022,305.8,0,22.7,204.8]
["","",2023,316.2,0,23.4,212]
["","",2024,327,0,24.2,219.5]
["","",2025,337.9,0,24.9,227]
["","",2026,350.1,0,25.8,235.5]
["","",2027,361.7,0,26.7,243.6]
["","",2028,373.5,0,27.5,251.9]
["","",2029,386.1,0,28.4,260.60000000000002]
["","",2030,397.6,0,29.2,268.7]
["","",2031,417.5,0,30.8,285.2]
["","",2040,514.70000000000005,0,39.6,387.2]
["","",2050,664.8,0,53.7,556]
["",""]
[{"$f":"IF(C2256=\"MESSAGE\",E2256,\"\")","v":""},{"$f":"IF(A2256=\"\",\"\",ROW())","v":""}]
["","","Table",2.875,"MAIN,","adb"]
["",""]
["NArFinaleShp",2259,"MESSAGE","Int_V2","NArFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-760.1,0,-1491.22,-1123.19]
["","",2011,-639.91999999999996,0,-1494.72,-1145.69]
["","",2012,-544.84,0,-2091.0100000000002,-1165.21]
["","",2013,-1208.6500000000001,0,-3627.96,-2468.7800000000002]
["","",2014,-871.76,0,-1822.71,-1731.64]
["","",2015,-679.73,0,-1781.56,-1358.08]
["","",2016,-732.47,0,-2026.27,-1424.17]
["","",2017,-847.42,0,-2201.8200000000002,-1607.87]
["","",2018,-881,0,-1958.75,-1430.7]
["","",2019,-930.04,0,-1971.92,-1468.35]
["","",2020,-986.19,0,-1960.2,-1519.2]
["","",2021,-1051.2,0,-1949.65,-1588.68]
["","",2022,-1075.3699999999999,0,-1974.94,-1613.82]
["","",2023,-1143.81,0,-1993.2,-1686.6]
["","",2024,-1143.56,0,-2040.16,-1686.47]
["","",2025,-1021.09,0,-1961.09,-1551.84]
["","",2026,-1069,0,-1999.73,-1602.64]
["","",2027,-1056.96,0,-1998.55,-1590.38]
["","",2028,-1064.9100000000001,0,-2006.76,-1598.54]
["","",2029,-1066.46,0,-2054.0500000000002,-1599.15]
["","",2030,-1020.13,0,-1998.02,-1554.96]
["","",2031,-1095.6600000000001,0,-2084.9299999999998,-1670.27]
["","",2040,-1157.82,0,-2117.9899999999998,-1726.16]
["","",2050,-1099.3399999999999,0,-2029.98,-1613.74]
["",""]
["",""]
["","","Table",2.9166666666666665,"MAIN,","adb"]
["",""]
["SArPrimaire",2292,"MESSAGE","Int_V2","SArPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude"]
["",""]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2011,0,88178.72,0,136.77000000000001,4560.4399999999996,29.72,0,0]
["","",2012,0,89796.62,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2013,0,92574.399999999994,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2014,0,93651.25,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2015,171.05,93368.36,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2016,171.05,98727.51,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2017,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2018,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2019,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2020,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0]
["","",2021,236.84,99901.35,0,136.77000000000001,4560.4399999999996,24.71,0,0]
["","",2022,236.84,99920.37,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2023,236.84,95973,0,136.77000000000001,4560.4399999999996,0,0,0]
["","",2024,236.84,93996.29,0,141.96,4560.4399999999996,0,0,0]
["","",2025,236.84,90380.89,0,136.77000000000001,8035.27,0,0,0]
["","",2026,236.84,90377.87,0,141.96,8035.27,0,0,0]
["","",2027,236.84,90377.87,0,141.96,8035.27,0,0,0]
["","",2028,236.84,90377.87,0,141.96,8035.27,0,0,0]
["","",2029,236.84,90377.87,0,141.96,8035.27,0,0,0]
["","",2030,236.84,90377.87,0,141.96,9449.48,0,0,0]
["","",2031,236.84,90031.2,0,732.21,9449.48,3.91,0,0]
["","",2040,76.319999999999993,79331.72,0,1033.8599999999999,9449.48,0.39,0,0]
[{"$f":"IF(C2320=\"MESSAGE\",E2320,\"\")","v":""},{"$f":"IF(A2320=\"\",\"\",ROW())","v":""},2050,0,42841.95,0,8297.33,9449.48,0,0,0]
["",""]
["",""]
["","","Table",2.9583333333333335,"MAIN,","adb"]
["",""]
["SArSecElcOut",2325,"MESSAGE","Int_V2","SArSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,26550.9,2986.47,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3755.21,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4216.3100000000004,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4518.72,0,100.42,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0]
["","",2014,0,26550.9,4336.37,0,100.42,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0]
["","",2015,0,26550.9,3277.23,0,100.41,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,262.07,0,95.94,0]
["","",2016,0,26550.9,4315.33,0,100.42,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2017,0,26550.9,3174.23,0,100.42,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2018,0,26550.9,2684.3,0,100.42,1459.34,3.9,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2019,0,26550.9,1704.43,0,100.41,1459.34,65.489999999999995,3811.05,3180.27,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0]
["","",2020,0,26550.9,1214.5,0,100.42,1459.34,196.29,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,727.31,362.34,0,127.92,0]
["","",2021,0,26550.9,1221.02,0,100.42,1459.34,94.73,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1177.31,362.34,0,127.92,0]
["","",2022,0,26550.9,1226.44,0,100.41,1459.34,1.08,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1627.31,582.4,0,127.92,0]
["","",2023,0,26550.9,101.44,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,2077.31,1832.71,0,127.92,0]
["","",2024,0,25952.46,19.87,0,100.41,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,68.14,0,0,0,0,90,0,450,2125.0500000000002,3083.03,0,127.92,0]
["","",2025,0,24626.94,56.64,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,1146.69,0,90,0,900,2174.91,3821.42,0,127.92,0]
["","",2026,0,24625.54,56.91,0,100.41,1459.34,2.5299999999999998,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,1350,2204.75,3882.2,0,127.92,0]
["","",2027,0,24625.53,56.91,0,100.41,1459.34,9.0299999999999994,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,1745.28,2218.56,3882.2,0,127.92,0]
["","",2028,0,24622.3,59.51,0,100.41,1459.34,14.19,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,1893.81,2222.0100000000002,3882.2,0,127.92,0]
["","",2029,0,24603.55,74.599999999999994,0,100.41,1459.34,16.38,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,2183.92,2223.34,3882.2,0,127.92,0]
["","",2030,0,24476.5,176.89,0,100.41,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,68.14,0,0,1613.38,0,90,0,2633.92,2223.34,3882.2,0,127.92,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,44.44,3811.05,3816.33,0,0,0,0,164.51,88.25,1941.14,0,1613.38,0,90,0,3000,2239.5500000000002,3856.33,0,124.37,0]
["","",2040,0,4995.45,798.94,0,100.42,1459.34,120,3620.5,3816.33,0,0,0,0,147.94,0,15657.46,0,1613.38,0,29,0,3000,2529.39,3088.77,0,6401.14,286.58]
["","",2050,0,334.86,429.98,0,100.41,1459.34,80,190.55,1272.1099999999999,0,0,0,0,441.08,0,13480.64,0,1613.38,0,0,0,3000,3000,6.08,0,33107.21,3618.35]
["",""]
["",""]
["","","Table",3,"MAIN,","adb"]
["",""]
["SArTerElcOut",2358,"MESSAGE","Int_V2","SArTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0]
["","",2011,29160.37,0,18768.7,0,479.75,4.75,0,0,0,0,8007.3,0,0,0,0]
["","",2012,30002.41,0,19313.900000000001,0,538.79,8.7100000000000009,0,0,0,0,8258.1,0,0,0,0]
["","",2013,31046.07,0,19985.5,0,608.99,8.7100000000000009,0,0,0,0,8563.2999999999993,0,0,0,0]
["","",2014,31773.200000000001,0,20453.3,0,676.59,8.7100000000000009,0,0,0,0,8781.2999999999993,0,0,0,0]
["","",2015,32857.93,0,21151.3,0,755.49,8.7100000000000009,0,0,0,0,9098.2000000000007,0,0,0,0]
["","",2016,33935.120000000003,0,21508.400000000001,0,785.59,8.7100000000000009,0,0,0,0,9768.4,0,0,0,0]
["","",2017,35067.769999999997,0,21891.5,0,801.76,8.7100000000000009,16.13,0,0,0,10489.8,0,0,0,0]
["","",2018,36237.870000000003,0,22327.3,0,753.39,8.7100000000000009,100,0,0,0,11280,0,0,0,0]
["","",2019,37593.43,0,22785.200000000001,0,791.19,8.7100000000000009,100,0,0,0,12129.5,0,0,0,0]
["","",2020,38797.660000000003,0,23126.5,0,825.69,8.7100000000000009,100,0,0,0,12964.9,0,0,0,0]
["","",2021,39705.629999999997,0,23588.7,0,753.39,3.95,100,0,167.85,0,13473.1,0,0,0,0]
["","",2022,40599.360000000001,0,23980.5,0,751.83,0,100,0,264.87,0,13954.9,0,0,0,0]
["","",2023,41546.17,0,24341.7,0,823.39,0,100,0,287.11,0,14432,0,0,0,0]
["","",2024,42501.08,0,24698.5,0,897.46,0,100,0,310.14,0,14919.6,0,0,0,0]
["","",2025,43498.23,0,25202.5,0,796.8,0,100,0,519.9,0,15511.1,0,0,0,0]
["","",2026,44095.040000000001,0,25696.799999999999,0,910.2,0,100,0,519.9,0,15504.85,0,0,608.85,0]
["","",2027,44371.18,0,26114,0,1023.5,0,100,0,519.9,0,15276.63,0,0,1407.77,0]
["","",2028,44440.21,0,26497.200000000001,0,996.97,0,100,0,519.9,141.91999999999999,15049.09,0,0,2200.11,0]
["","",2029,44497.83,0,26875.3,0,965.68,0,100,0,519.9,292.72000000000003,14820.16,0,0,3006.04,0]
["","",2030,44466.86,0,27063.3,0,1004.74,0,100,0,519.9,363.46,14604.33,0,0,3686.38,0]
[{"$f":"IF(C2384=\"MESSAGE\",E2384,\"\")","v":""},{"$f":"IF(A2384=\"\",\"\",ROW())","v":""},2031,44790.95,0,28413.5,0,989.48,0.63,91.74,0,519.9,495.05,13665.31,0,0,5746.19,0]
["","",2040,50587.81,0,32462.6,0,953.33,0.06,86.11,0,156.94999999999999,1301.8499999999999,15277.19,0,0,9143.91,0]
["","",2050,62266.68,0,39219.9,0,1114.8800000000001,0,79.37,0,0,1975.06,19556.46,0,0,13245.64,0]
["",""]
["",""]
["","","Table",3.0416666666666665,"MAIN,","adb"]
["",""]
["SArSecTotCap",2391,"MESSAGE","Int_V2","SArSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,2424.37,1449,0,200,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,3924.37,1449,0,200,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,5424.37,2329,0,200,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,180,0,0,6924.37,7329,0,200,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,180,0,1500,7083.52,12329,0,200,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,1349.05,0,180,0,3000,7249.71,15281.82,0,200,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,1349.05,0,180,0,4500,7349.18,15524.86,0,200,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4215.3,260,0,0,1349.05,0,180,0,5817.6,7395.2,15524.86,0,200,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4215.3,260,0,0,1349.05,0,180,0,6312.7,7406.71,15524.86,0,200,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4674.1000000000004,260,0,0,1349.05,0,180,0,7279.75,7411.15,15524.86,0,200,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,5674.1,260,0,0,1898.1,0,180,0,8779.75,7411.15,15524.86,0,200,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,10611.71,0,2283.6999999999998,0,1898.1,0,180,0,10000,6812.16,15004.42,0,94.44,0]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,9311.7099999999991,0,18420.55,0,1898.1,0,58,0,8500,8265.1200000000008,9399.14,0,10007.77,1180.26]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,3789.14,0,18420.55,0,1898.1,0,0,0,10000,10000,24.3,0,51760.959999999999,15519.11]
["",""]
["",""]
["","","Table",3.0833333333333335,"MAIN,","adb"]
["",""]
["SArTerTotCap",2424,"MESSAGE","Int_V2","SArTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,887.4,53.81,0,0,0,0,13357.4,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,968.82,98.56,0,0,0,0,13136.01,0,0,0,0]
["","",2013,35799.69,0,21657.17,0,1104.4100000000001,98.56,0,0,0,0,13621.5,0,0,0,0]
["","",2014,36662.97,0,22164.09,0,1234.98,98.56,0,0,0,0,13968.26,0,0,0,0]
["","",2015,37941.15,0,22920.48,0,1387.38,98.56,0,0,0,0,14472.36,0,0,0,0]
["","",2016,39420.33,0,23307.45,0,1445.52,98.56,0,0,0,0,15538.42,0,0,0,0]
["","",2017,40982.78,0,23722.59,0,1491.78,98.56,32.26,0,0,0,16685.95,0,0,0,0]
["","",2018,42620.22,0,24194.84,0,1476.48,98.56,200,0,0,0,17942.900000000001,0,0,0,0]
["","",2019,44475.17,0,24691.040000000001,0,1549.49,98.56,200,0,0,0,19294.169999999998,0,0,0,0]
["","",2020,46168.11,0,25060.89,0,1616.13,44.74,200,0,0,0,20623.04,0,0,0,0]
["","",2021,47418.76,0,25561.75,0,1600.83,0,200,0,747.99,0,21431.43,0,0,0,0]
["","",2022,48672.2,0,25986.32,0,1679.64,0,200,0,1180.29,0,22197.8,0,0,0,0]
["","",2023,49974.14,0,26377.73,0,1829.12,0,200,0,1279.43,0,22956.73,0,0,0,0]
["","",2024,51293.56,0,26764.38,0,1983.87,0,200,0,1382.06,0,23732.35,0,0,0,0]
["","",2025,52622.7,0,27310.53,0,2010.66,0,200,0,2316.79,0,24673.25,0,0,0,0]
["","",2026,53390.87,0,27846.18,0,2212.89,0,200,0,2316.79,0,24764.43,0,0,2713.16,0]
["","",2027,53736.08,0,28298.28,0,2414.9499999999998,0,200,0,2316.79,0,24534.13,0,0,6273.32,0]
["","",2028,53794.93,0,28713.53,0,2405.7800000000002,0,200,0,2316.79,564.22,24303.83,0,0,9804.11,0]
[{"$f":"IF(C2448=\"MESSAGE\",E2448,\"\")","v":""},{"$f":"IF(A2448=\"\",\"\",ROW())","v":""},2029,53844.03,0,29123.25,0,2390.48,0,200,0,2316.79,1163.72,24073.53,0,0,13395.5,0]
["","",2030,53844.03,0,29326.98,0,2479.15,0,200,0,2316.79,1444.94,23843.23,0,0,16427.22,0]
["","",2031,53844.03,0,30790.12,0,2473.14,7.08,200,0,2316.79,1968.09,22691.73,0,0,25606.17,0]
["","",2040,61098.06,0,35177.9,0,2581.87,0.71,200,0,699.42,4894.32,25820.15,0,0,37715.35,0]
["","",2050,76101.350000000006,0,42500.41,0,3109.56,0,200,0,0,4471.67,33308.49,0,0,40665.699999999997,0]
["",""]
["",""]
["","","Table",3.125,"MAIN,","adb"]
["",""]
["SArSecNewCap",2457,"MESSAGE","Int_V2","SArSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN"]
["",""]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,575.37,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,880,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,1500,5000,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,159.15,5000,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1349.05,0,0,0,1500,166.19,2952.82,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,99.47,243.04,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,215.3,0,0,0,0,0,0,0,1317.6,46.02,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,495.1,11.5,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,458.8,0,0,0,0,0,0,0,967.06,4.4400000000000004,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,549.04,0,0,0,1500,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,987.52,0,456.74,0,0,0,0,0,244.05,51.47,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1698.62,0,0,0,0,0,15.79,448.99,0,0,1052.92,124.24]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,741.9,555.58000000000004,0,0,4175.82,1433.88]
["",""]
["",""]
["","","Table",3.1666666666666665,"MAIN,","adb"]
["",""]
["SArTerNewCap",2490,"MESSAGE","Int_V2","SArTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,0,53.81,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,96.72,44.74,0,0,0,0,8.91,0,0,0,0]
["","",2013,179.99,0,1075.8800000000001,0,150.88999999999999,0,0,0,0,0,715.79,0,0,0,0]
["","",2014,863.28,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0]
["","",2015,1278.17,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0]
["","",2016,1479.19,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0]
["","",2017,1562.44,0,763.24,0,61.56,0,32.26,0,0,0,1377.83,0,0,0,0]
["","",2018,1637.44,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0]
["","",2019,1854.95,0,844.3,0,88.31,0,0,0,0,0,1581.57,0,0,0,0]
["","",2020,1692.94,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0]
["","",2021,1250.6500000000001,0,848.96,0,0,0,0,0,747.99,0,1038.69,0,0,0,0]
["","",2022,1253.45,0,772.67,0,94.11,0,0,0,432.31,0,996.67,0,0,0,0]
["","",2023,1301.94,0,739.51,0,164.79,0,0,0,99.14,0,989.22,0,0,0,0]
["","",2024,1319.42,0,734.74,0,170.04,0,0,0,102.63,0,1005.93,0,0,0,0]
["","",2025,1329.14,0,894.26,0,42.09,0,0,0,934.73,0,1171.2,0,0,0,0]
["","",2026,768.17,0,883.75,0,217.53,0,0,0,0,0,321.47000000000003,0,0,2713.16,0]
[{"$f":"IF(C2512=\"MESSAGE\",E2512,\"\")","v":""},{"$f":"IF(A2512=\"\",\"\",ROW())","v":""},2027,345.2,0,800.2,0,217.36,0,0,0,0,0,0,0,0,3560.16,0]
["","",2028,58.85,0,763.35,0,6.13,0,0,0,0,564.22,0,0,0,3530.8,0]
["","",2029,49.1,0,757.83,0,0,0,0,0,0,599.51,0,0,0,3591.39,0]
["","",2030,0,0,551.83000000000004,0,103.97,0,0,0,0,281.20999999999998,0,0,0,3031.72,0]
["","",2031,0,0,640.73,0,14.1,1.42,0,0,0,104.63,0,0,0,1835.79,0]
["","",2040,763.58,0,809.97,0,26.75,0,4.55,0,0,355.82,559.61,0,0,1932.58,0]
["","",2050,1500.33,0,1080.3499999999999,0,68.069999999999993,0,15.68,0,0,441.94,979.13,0,0,3974.78,0]
["",""]
["",""]
["","","Table",3.2083333333333335,"MAIN,","adb"]
["",""]
["SArFinaleElc",2523,"MESSAGE","Int_V2","SArFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,18274.7,0,426,7778.5]
["","",2011,18768.7,0,484.5,8007.3]
["","",2012,19313.900000000001,0,547.5,8258.1]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993]
["","",2014,20453.3,0,685.3,8781.2999999999993]
["","",2015,21151.3,0,764.2,9098.2000000000007]
["","",2016,21508.400000000001,0,794.3,9768.4]
["","",2017,21891.5,0,826.6,10489.8]
["","",2018,22327.3,0,862.1,11280]
["","",2019,22785.200000000001,0,899.9,12129.5]
["","",2020,23126.5,0,934.4,12964.9]
["","",2021,23588.7,0,1025.2,13473.1]
["","",2022,23980.5,0,1116.7,13954.9]
["","",2023,24341.7,0,1210.5,14432]
["","",2024,24698.5,0,1307.5999999999999,14919.6]
["","",2025,25202.5,0,1416.7,15511.1]
["","",2026,25696.799999999999,0,1530.1,16113.7]
["","",2027,26114,0,1643.4,16684.400000000001]
["","",2028,26497.200000000001,0,1758.8,17249.2]
["","",2029,26875.3,0,1878.3,17826.2]
["","",2030,27063.3,0,1988.1,18290.7]
["","",2031,28413.5,0,2096.8000000000002,19411.5]
["","",2040,32462.6,0,2498.3000000000002,24421.1]
["","",2050,39219.9,0,3169.3,32802.1]
["",""]
["",""]
["","","Table",3.25,"MAIN,","adb"]
["",""]
["SArFinaleShp",2556,"MESSAGE","Int_V2","SArFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","Exports","Rural","Urban"]
["",""]
["","",2010,-247.65,0,-326.89,-295.39]
["","",2011,-375.85,0,-1369.11,-306.14999999999998]
["","",2012,-387.04,0,-1401.66,-814.06]
["","",2013,-441.29,0,-1533.01,-912.13]
["","",2014,-469.16,0,-1565.72,-940.9]
["","",2015,-497.02,0,-1597.97,-969.2]
["","",2016,-524.97,0,-1630.05,-997.21]
["","",2017,-561.37,0,-1825.86,-1034.1600000000001]
["","",2018,-830.29,0,-1836.35,-1330.52]
["","",2019,-909.52,0,-2097.88,-1411.71]
["","",2020,-983.98,0,-2248.42,-1486.52]
["","",2021,-1065.8900000000001,0,-2213.4499999999998,-1574.22]
["","",2022,-1092.31,0,-2296.8200000000002,-1601.41]
["","",2023,-1182.3499999999999,0,-2383.85,-1699.33]
["","",2024,-1176.92,0,-2391.4,-1695.59]
[{"$f":"IF(C2576=\"MESSAGE\",E2576,\"\")","v":""},{"$f":"IF(A2576=\"\",\"\",ROW())","v":""},2025,-1273.51,0,-2796.1,-1983.91]
["","",2026,-1275.53,0,-2729.06,-1993.94]
["","",2027,-1175.18,0,-2480.87,-1994.64]
["","",2028,-1161.93,0,-2679.18,-1994.38]
["","",2029,-1376.8,0,-2738.36,-2000.55]
["","",2030,-1003.37,0,-2115.4699999999998,-1610.69]
["","",2031,-1219.3900000000001,0,-2506.63,-1711.33]
["","",2040,-1255.25,0,-2489.1799999999998,-1789.68]
["","",2050,-1187.1600000000001,0,-2287.4499999999998,-1648.53]
["",""]
["",""]
["","","Table",3.2916666666666665,"MAIN,","adb"]
["",""]
["SWrPrimaire",2589,"MESSAGE","Int_V2","SWrPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0]
["","",2011,119.74,0,0,0,0,2.61,0,0]
["","",2012,216.05,0,0,0,0,4.53,0,0]
["","",2013,228.63,0,0,0,0,5.1100000000000003,0,0]
["","",2014,228.63,0,0,0.02,0,5.1100000000000003,0,0]
["","",2015,228.63,0,0,0.03,0,5.1100000000000003,0,0]
["","",2016,228.63,0,0,0.05,0,5.1100000000000003,0,0]
["","",2017,238.24,0,0,0.05,0,5.1100000000000003,0,0]
["","",2018,243.5,0,0,0.05,0,5.1100000000000003,0,0]
["","",2019,243.5,13.4,0,0.05,0,5.1100000000000003,0,0]
["","",2020,246.19,13.4,0,0.05,0,5.1100000000000003,0,0]
["","",2021,263.16000000000003,44.76,0,0.05,0,5.1100000000000003,0,0]
["","",2022,263.16000000000003,44.76,0,0.05,0,4.8600000000000003,0,0]
["","",2023,263.16000000000003,44.76,0,0.05,0,4.29,0,0]
["","",2024,263.16000000000003,44.76,0,0.05,0,4.29,0,0]
["","",2025,263.16000000000003,44.76,0,0.05,0,4.29,0,0]
["","",2026,263.16000000000003,44.76,0,0.05,0,4.29,0,0]
["","",2027,263.16000000000003,44.76,0,0.05,0,4.29,0,0]
["","",2028,263.16000000000003,44.76,0,0.05,0,4.29,0,0]
["","",2029,263.16000000000003,44.76,0,0.05,0,4.21,0,0]
["","",2030,263.16000000000003,72.47,0,0.05,0,2.06,0,0]
["","",2031,263.16000000000003,78.099999999999994,0,0.04,0,0.19,0,0]
["","",2040,263.16000000000003,1276.8499999999999,0,0,0,0,0,0]
["","",2050,263.16000000000003,1256.27,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",3.3333333333333335,"MAIN,","adb"]
["",""]
["SWrSecElcOut",2622,"MESSAGE","Int_V2","SWrSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,82.1,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0]
["","",2017,0,15.31,0,0,0,0.01,0,0,0,0,90.53,0,0,0,0,0,0,0]
["","",2018,0,15.31,0,0,0,0.01,0,0,0,0,92.53,0,0,0,0,0,0,0]
["","",2019,0,15.31,4.96,0,0,0.01,0,0,0,0,92.53,0,0,0,0,0,0,0]
["","",2020,0,15.31,4.96,0,0,0.01,0,0,0,0,93.55,0,0,0,0,0,0,0]
["","",2021,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,0,0,0,0,0]
["","",2022,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.19,0,0,0,0]
[{"$f":"IF(C2640=\"MESSAGE\",E2640,\"\")","v":""},{"$f":"IF(A2640=\"\",\"\",ROW())","v":""},2023,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.2899999999999991,0,0,0,0]
["","",2024,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2025,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2026,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2027,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2028,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2029,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2030,0,15.31,26.81,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0]
["","",2031,0,15.31,28.9,0,0,0.01,0,0,0,0,100,0,11.07,9.39,0,0,0,0]
["","",2040,0,15.31,472.44,0,0,0,0,0,0,0,100,0,11.07,10.87,0,0,0,0]
["","",2050,0,15.31,464.82,0,0,0,0,0,0,0,100,0,11.07,11.07,0,0,0,0]
["",""]
["",""]
["","","Table",3.375,"MAIN,","adb"]
["",""]
["SWrTerElcOut",2655,"MESSAGE","Int_V2","SWrTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0]
["","",2011,142.12,0,48.19,0.91,2.5,0,0,0,0,0,76.8,0,0,0,0]
["","",2012,148.77000000000001,0,50.1,1.5,2.86,0.04,0,0,0,0,80.900000000000006,0,0,0,0]
["","",2013,154.91,0,52.2,1.5,3.17,0.13,0,0,0,0,84.5,0,0,0,0]
["","",2014,159.43,0,54.1,1.5,2.74,0.13,0.73,0,0,0,87.7,0,0,0,0]
["","",2015,162.57,0,55.6,1.5,2.2000000000000002,0.13,1.67,0,0,0,90.2,0,0,0,0]
["","",2016,166.47,0,58.7,1.5,1.99,0.13,1.98,0,0,0,91.6,0,0,0,0]
["","",2017,171.55,0,62.4,1.5,1.78,0.13,2.29,0,0,0,93.5,0,0,0,0]
["","",2018,174.6,0,65.5,1.5,1.35,0.13,2.82,0,0,0,94.4,0,0,0,0]
["","",2019,178.82,0,68.900000000000006,1.5,1.36,0.13,2.91,0,0,0,95.6,0,0,0,0]
["","",2020,180.93,0,71.599999999999994,1.5,1.23,0.13,3.14,0,0,0,95.7,0,0,0,0]
["","",2021,182.73,0,72.7,1.5,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0]
["","",2022,183.8,0,73.5,1.5,0.7,0.09,4.4000000000000004,0,0,0,97.7,0,0,0,0]
["","",2023,185.74,0,74.5,1.5,0.72,0,4.88,0,0,0,98.8,0,0,0,0]
["","",2024,187.72,0,75.5,1.5,0.77,0,5.23,0,0,0,99.9,0,0,0,0]
["","",2025,189.66,0,76.599999999999994,1.5,0.73,0,5.57,0,0,0,101,0,0,0,0]
["","",2026,191.7,0,77.7,1.5,0.67,0,6.03,0,0,0,102.2,0,0,0,0]
["","",2027,193.62,0,78.8,1.5,0.61,0,6.59,0,0,0,103.3,0,0,0,0]
["","",2028,195.64,0,79.900000000000006,1.5,0.55000000000000004,0,7.05,0,0,0,104.5,0,0,0,0]
["","",2029,194.42,0,81.03,1.47,0.49,0,7.51,0,0,0,102.7,0,0,3,0]
["","",2030,194.08,0,83.08,0.72,0.43,0,8.07,0,0,0,100.85,0,0,6.25,0]
["","",2031,187.84,0,86.03,7.0000000000000007E-2,0.31,0,8.39,0,0,0,92.51,0,0,17.489999999999998,0]
["","",2040,217.31,0,97.9,0,0.99,0,8.91,0,0,0,107.81,0,0,17.190000000000001,0]
["","",2050,281.12,0,116.8,0,1.75,0,10.050000000000001,0,0,0,148.08000000000001,0,0,1.1200000000000001,0]
["",""]
["",""]
["","","Table",3.4166666666666665,"MAIN,","adb"]
["",""]
["SWrSecTotCap",2688,"MESSAGE","Int_V2","SWrSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,164.2,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.32,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.5,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,19.989999999999998,0,0,0,0,173.76,0,0,0,0,0,0,0]
["","",2017,0,62,0,0,0,19.989999999999998,0,0,0,0,181.06,0,0,0,0,0,0,0]
["","",2018,0,62,0,0,0,19.989999999999998,0,0,0,0,185.06,0,0,0,0,0,0,0]
["","",2019,0,62,5.64,0,0,19.989999999999998,0,0,0,0,185.06,0,0,0,0,0,0,0]
["","",2020,0,62,5.64,0,0,19.989999999999998,0,0,0,0,187.11,0,0,0,0,0,0,0]
[{"$f":"IF(C2704=\"MESSAGE\",E2704,\"\")","v":""},{"$f":"IF(A2704=\"\",\"\",ROW())","v":""},2021,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,0,0,0,0,0]
["","",2022,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,30.63,0,0,0,0]
["","",2023,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,30.96,0,0,0,0]
["","",2024,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.29,0,0,0,0]
["","",2025,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0]
["","",2026,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0]
["","",2027,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0]
["","",2028,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0]
["","",2029,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0]
["","",2030,0,62,30.48,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0]
["","",2031,0,62,32.85,0,0,12.89,0,0,0,0,139,0,36.9,31.31,0,0,0,0]
["","",2040,0,62,537.02,0,0,0.55000000000000004,0,0,0,0,197.96,0,36.9,36.200000000000003,0,0,0,0]
["","",2050,0,62,528.36,0,0,0,0,0,0,0,200,0,36.9,36.9,0,0,0,0]
["",""]
["",""]
["","","Table",3.4583333333333335,"MAIN,","adb"]
["",""]
["SWrTerTotCap",2721,"MESSAGE","Int_V2","SWrTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0]
["","",2011,195.34,0,55.37,17.63,5.8,0,0,0,0,0,132.88999999999999,0,0,0,0]
["","",2012,195.34,0,57.78,28.98,5.7,0.44,0,0,0,0,139.97999999999999,0,0,0,0]
["","",2013,203.59,0,60.17,28.98,5.6,1.48,0,0,0,0,146.21,0,0,0,0]
["","",2014,210.78,0,62.34,28.98,5.5,1.48,1.46,0,0,0,151.75,0,0,0,0]
["","",2015,216.11,0,64.06,28.98,5.4,1.48,3.34,0,0,0,156.07,0,0,0,0]
["","",2016,220.85,0,67.599999999999994,28.98,5.3,1.48,3.96,0,0,0,158.5,0,0,0,0]
["","",2017,227.16,0,71.819999999999993,28.98,5.2,1.48,4.58,0,0,0,161.78,0,0,0,0]
["","",2018,230.62,0,75.36,28.98,5.0999999999999996,1.48,5.63,0,0,0,163.34,0,0,0,0]
["","",2019,235.48,0,79.239999999999995,28.98,5,1.48,5.82,0,0,0,165.42,0,0,0,0]
["","",2020,237.25,0,82.33,28.98,4.9000000000000004,1.48,6.44,0,0,0,165.59,0,0,0,0]
["","",2021,239.89,0,83.58,28.98,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0]
["","",2022,241.83,0,84.5,28.98,4.7,0,10.57,0,0,0,169.05,0,0,0,0]
["","",2023,245.89,0,85.64,28.98,5.83,0,11.87,0,0,0,170.95,0,0,0,0]
["","",2024,249.05,0,86.78,28.98,6.25,0,12.71,0,0,0,172.86,0,0,0,0]
["","",2025,251.65,0,88.04,28.98,6.15,0,14.17,0,0,0,174.76,0,0,0,0]
["","",2026,254.43,0,89.29,28.98,6.05,0,16.059999999999999,0,0,0,176.84,0,0,0,0]
["","",2027,257.01,0,90.55,28.98,5.95,0,18.36,0,0,0,178.74,0,0,0,0]
["","",2028,259.77,0,91.81,28.98,5.85,0,20.239999999999998,0,0,0,180.82,0,0,0,0]
["","",2029,259.77,0,93.06,13.95,5.75,0,22.12,0,0,0,178.62,0,0,13.38,0]
["","",2030,269.83,0,95.14,11.35,5.65,0,24.42,0,0,0,176.42,0,0,27.84,0]
["","",2031,271.08,0,98.27,1.26,5.15,0,26.26,0,0,0,165.42,0,0,77.94,0]
["","",2040,317.39,0,111.8,0,8.91,0,23.16,0,0,0,191.8,0,0,62.14,0]
["","",2050,411.83,0,133.38,0,13.05,0,21.19,0,0,0,256.56,0,0,5.01,0]
["",""]
["",""]
["","","Table",3.5,"MAIN,","adb"]
["",""]
["SWrSecNewCap",2754,"MESSAGE","Int_V2","SWrSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,73.2,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.56,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.32,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.18,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,7.3,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0]
[{"$f":"IF(C2768=\"MESSAGE\",E2768,\"\")","v":""},{"$f":"IF(A2768=\"\",\"\",ROW())","v":""},2019,0,0,5.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,2.04,0,0,0,0,0,0,0]
["","",2021,0,0,13.19,0,0,0,0,0,0,0,12.89,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,30.63,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0.32,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0.33,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,11.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0.47,0,0,0,0,0,0,0,0,0,7.38,0,0,0,0,0]
["","",2040,0,0,53.07,0,0,0,0,0,0,0,16.45,0,0,1.49,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,4.25,0,1.48,2.27,0,0,0,0]
["",""]
["",""]
["","","Table",3.5416666666666665,"MAIN,","adb"]
["",""]
["SWrTerNewCap",2787,"MESSAGE","Int_V2","SWrTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,6.84,0,3.17,2.59,0,0,0,0,0,0,5.29,0,0,0,0]
["","",2012,0,0,3.3,11.35,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0]
["","",2013,8.25,0,3.3,0,0,1.04,0,0,0,0,8.43,0,0,0,0]
["","",2014,7.18,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0]
["","",2015,5.34,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0]
["","",2016,4.74,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0]
["","",2017,6.31,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0]
["","",2018,3.46,0,4.4400000000000004,0,0,0,1.05,0,0,0,3.76,0,0,0,0]
["","",2019,4.87,0,4.78,0,0,0,0.19,0,0,0,4.28,0,0,0,0]
["","",2020,1.76,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0]
["","",2021,2.64,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0]
["","",2022,1.94,0,1.81,0,0,0,2.67,0,0,0,3.76,0,0,0,0]
["","",2023,4.0599999999999996,0,2.04,0,1.23,0,1.3,0,0,0,4.0999999999999996,0,0,0,0]
["","",2024,3.16,0,2.04,0,0.52,0,0.85,0,0,0,4.0999999999999996,0,0,0,0]
["","",2025,2.6,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0]
["","",2026,2.78,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0]
["","",2027,2.58,0,2.16,0,0,0,2.2999999999999998,0,0,0,4.0999999999999996,0,0,0,0]
["","",2028,2.76,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0]
["","",2029,0,0,2.16,0,0,0,1.88,0,0,0,0,0,0,13.38,0]
["","",2030,10.07,0,2.98,0,0,0,2.2999999999999998,0,0,0,0,0,0,14.46,0]
["","",2031,0.25,0,1.53,0,0,0,0.37,0,0,0,0,0,0,10.02,0]
["","",2040,4.87,0,2.3199999999999998,0,0.5,0,0,0,0,0,4.9800000000000004,0,0,0,0]
["","",2050,9.44,0,3.06,0,0.51,0,1.1299999999999999,0,0,0,8.68,0,0,0,0]
["",""]
["",""]
["","","Table",3.5833333333333335,"MAIN,","adb"]
["",""]
["SWrFinaleElc",2820,"MESSAGE","Int_V2","SWrFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,46.9,0,2.2000000000000002,73.3]
["","",2011,49.1,0,2.5,76.8]
["","",2012,51.6,0,2.9,80.900000000000006]
["","",2013,53.7,0,3.3,84.5]
["","",2014,55.6,0,3.6,87.7]
["","",2015,57.1,0,4,90.2]
["","",2016,60.2,0,4.0999999999999996,91.6]
[{"$f":"IF(C2832=\"MESSAGE\",E2832,\"\")","v":""},{"$f":"IF(A2832=\"\",\"\",ROW())","v":""},2017,63.9,0,4.2,93.5]
["","",2018,67,0,4.3,94.4]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6]
["","",2020,73.099999999999994,0,4.5,95.7]
["","",2021,74.2,0,4.8,96.8]
["","",2022,75,0,5.2,97.7]
["","",2023,76,0,5.6,98.8]
["","",2024,77,0,6,99.9]
["","",2025,78.099999999999994,0,6.3,101]
["","",2026,79.2,0,6.7,102.2]
["","",2027,80.3,0,7.2,103.3]
["","",2028,81.400000000000006,0,7.6,104.5]
["","",2029,82.5,0,8,105.7]
["","",2030,83.8,0,8.5,107.1]
["","",2031,86.1,0,8.6999999999999993,110]
["","",2040,97.9,0,9.9,125]
["","",2050,116.8,0,11.8,149.19999999999999]
["",""]
["",""]
["","","Table",3.625,"MAIN,","adb"]
["",""]
["SWrFinaleShp",2853,"MESSAGE","Int_V2","SWrFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-473.8,0,-894.11,-743.1]
["","",2011,-596.59,0,-877.42,-1269.0999999999999]
["","",2012,-835.01,0,-1550.18,-1730.84]
["","",2013,-1190.3800000000001,0,-4314.49,-2419.06]
["","",2014,-569.52,0,-1646.11,-1161]
["","",2015,-584.74,0,-1619.77,-1164.02]
["","",2016,-776.34,0,-1594.46,-1510.73]
["","",2017,-838.9,0,-1558.84,-1596.39]
["","",2018,-964.73,0,-1253.1400000000001,-1612.28]
["","",2019,-1001.58,0,-1334.66,-1612.1]
["","",2020,-1016.66,0,-1371.68,-1574.45]
["","",2021,-1070.08,0,-1553.32,-1609.22]
["","",2022,-1095.05,0,-1784.93,-1635.72]
["","",2023,-1180.27,0,-1816.93,-1728.93]
["","",2024,-1178.56,0,-1873.6,-1730.72]
["","",2025,-1054.8599999999999,0,-1922.72,-1594.3]
["","",2026,-1107.93,0,-1929.61,-1651.95]
["","",2027,-1097.6099999999999,0,-1940.25,-1640.58]
["","",2028,-1155.3699999999999,0,-1952.75,-1934.23]
["","",2029,-1084.33,0,-1969.27,-2081.54]
["","",2030,-1215.8,0,-1907.56,-1665.7]
["","",2031,-1219.1300000000001,0,-1946.57,-1791.27]
["","",2040,-1210.3,0,-1916.14,-1779.56]
["","",2050,-1175.48,0,-1833.33,-1680.18]
["",""]
["",""]
["","","Table",3.6666666666666665,"MAIN,","adb"]
["",""]
["TArPrimaire",2886,"MESSAGE","Int_V2","TArPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,278.19,0,0,866.12,0,0,0,0]
["","",2011,278.19,0,0,942.42,0,1.06,0,0]
["","",2012,278.19,0,0,1113.48,0,2.95,0,0]
["","",2013,278.19,0,0,1343.51,0,3.57,0,0]
["","",2014,278.19,586.5,0,666.82,0,3.57,0,0]
[{"$f":"IF(C2896=\"MESSAGE\",E2896,\"\")","v":""},{"$f":"IF(A2896=\"\",\"\",ROW())","v":""},2015,278.19,586.5,0,807.6,0,3.57,0,0]
["","",2016,278.19,486.56,0,2.12,0,3.57,0,0]
["","",2017,278.19,586.5,0,1.1200000000000001,0,3.57,0,0]
["","",2018,278.19,586.5,0,21.56,0,3.57,0,0]
["","",2019,278.19,586.5,0,805.33,0,3.57,0,0]
["","",2020,433.68,586.5,0,805.33,0,3.57,0,0]
["","",2021,652.25,586.5,0,805.33,0,2.5099999999999998,0,0]
["","",2022,885.69,586.5,0,805.33,0,0.62,0,0]
["","",2023,1315.79,586.5,0,805.33,0,0,0,0]
["","",2024,1315.79,586.5,0,805.33,0,0,0,0]
["","",2025,1315.79,586.5,0,752.22,0,0,0,0]
["","",2026,1315.79,586.5,0,42.92,0,0,0,0]
["","",2027,1315.79,98.61,0,57.38,0,0,0,0]
["","",2028,1315.79,350.09,0,63.58,0,0,0,0]
["","",2029,1315.79,242.67,0,62.75,0,0,0,0]
["","",2030,1315.79,42.2,0,16.96,0,0,0,0]
["","",2031,1315.79,43.94,0,69.64,0,0,0,0]
["","",2040,1315.79,284.39999999999998,0,900.68,0,44.54,0,0]
["","",2050,1315.79,0,0,1302.74,0,58.89,0,0]
["",""]
["",""]
["","","Table",3.7083333333333335,"MAIN,","adb"]
["",""]
["TArSecElcOut",2919,"MESSAGE","Int_V2","TArSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,259.83999999999997,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2011,0,282.73,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2012,0,334.04,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2013,0,403.05,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.46,55.16,282.73,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2015,0,0.68,0,132.46,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.46,55.16,0.9,0,145.97,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.47,55.16,0.48,0,175.95,66.22,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.46,55.16,9.14,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,164.8,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,247.86,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,336.56,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,61.97,0,0,0,0]
["","",2024,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,76.69,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,318.94,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,82.74,0,0,0,0]
["","",2026,0,0,0,132.46,55.16,18.2,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,89.2,427.56,0,0,0]
["","",2027,0,0,0,132.47,55.16,24.33,0,29.58,135.78,14.74,38.229999999999997,103.56,56.2,20.39,0,0,0,0,0,0,0,500,127.5,0,96.08,683.41,0,0,0]
["","",2028,0,0.68,0,132.47,55.16,26,0,105.03,135.78,14.74,38.229999999999997,103.56,56.2,66.41,0,0,0,0,0,0,0,500,127.5,0,103.46,707,0,0,0]
["","",2029,0,0.47,0,132.46,55.16,25.94,0,72.8,135.78,14.74,38.229999999999997,103.56,56.2,112.42,0,0,0,0,0,0,0,500,127.5,0,107.44,707,0,0,0]
["","",2030,0,1.37,0,132.47,55.16,5.25,0,12.66,135.78,14.74,38.229999999999997,103.56,56.2,141.87,0,0,0,0,0,0,0,500,127.5,0,109.91,707,0,0,0]
["","",2031,0,4.54,0,132.47,55.16,23.11,0,13.18,135.78,14.74,38.229999999999997,103.56,56.2,186.96,0,0,0,0,0,0,0,500,127.5,0,110.93,707,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,85.32,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,0,432.33,0,0,0,500,127.5,190.89,137.69999999999999,707,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,20.48,592.54,0,0,0,500,127.5,838.49,190.4,101,0,928.93,0]
["",""]
["",""]
["","","Table",3.75,"MAIN,","adb"]
["",""]
["TArTerElcOut",2952,"MESSAGE","Int_V2","TArTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0]
[{"$f":"IF(C2960=\"MESSAGE\",E2960,\"\")","v":""},{"$f":"IF(A2960=\"\",\"\",ROW())","v":""},2013,661.57,0,149.30000000000001,0,12.63,0.56999999999999995,0,0,0,0,419.3,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.93,0.56999999999999995,10.199999999999999,0,0,0,457.5,0,0,0,0]
["","",2015,784.85,0,196.3,0,5.85,0.56999999999999995,12.17,0,0,0,499.1,0,0,0,0]
["","",2016,845.66,0,220.5,0,4.84,0.56999999999999995,14.88,0,0,0,535.79999999999995,0,0,0,0]
["","",2017,936.65,0,254.2,0,3.76,0.56999999999999995,18.27,0,0,0,591.1,0,0,0,0]
["","",2018,1010.96,0,284.7,0,3.58,0.56999999999999995,20.45,0,0,0,634.29999999999995,0,0,0,0]
["","",2019,1081.67,0,315.5,0,3.86,0.56999999999999995,22.07,0,0,0,674.1,0,0,0,0]
["","",2020,1157.42,0,349.2,0,4.16,0.56999999999999995,23.77,0,0,0,716.3,0,0,0,0]
["","",2021,1236.32,0,380.3,0,4.78,0.4,27.32,0,0,0,760.1,0,0,0,0]
["","",2022,1320.59,0,414,0,5.49,0.1,31.42,0,0,0,806.5,0,0,0,0]
["","",2023,1422.69,0,454.8,0,5.46,0,36.840000000000003,0,0,0,863.6,0,0,0,0]
["","",2024,1533.79,0,499.5,0,6.22,0,41.98,0,0,0,924.7,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0]
["","",2027,1921.66,0,660.7,0,9.07,0,61.23,0,0,0,1134.2,0,0,0,0]
["","",2028,2069.1799999999998,0,725,0,8.2100000000000009,0,71.19,0,0,0,1213.8,0,0,0,0]
["","",2029,2148.73,0,795.3,0,11.55,0,77.95,0,0,0,1221.08,0,0,77.72,0]
["","",2030,2198.23,0,872.2,0,15.06,0,85.64,0,0,0,1194.52,0,0,194.98,0]
["","",2031,2218.6999999999998,0,948.7,0,20.02,0,88.68,0,0,0,1136.56,0,0,357.84,0]
["","",2040,2754.09,0,1522.2,0,50.32,7.13,99.67,0,0,6.89,1061.33,0,0,1107.67,0]
["","",2050,3808.04,0,2428.8000000000002,0,71,9.42,93.59,0,0,71.290000000000006,1164.69,0,0,1938.71,0]
["",""]
["",""]
["","","Table",3.7916666666666665,"MAIN,","adb"]
["",""]
["TArSecTotCap",2985,"MESSAGE","Int_V2","TArSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,174.6,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,222,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,329.6,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,495.71,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,673.12,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,206.58,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,255.63,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,275.81,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,297.33999999999997,1709.8,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,66.489999999999995,0,0,0,0,0,0,0,1000,150,0,320.27999999999997,2732.96,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,216.49,0,0,0,0,0,0,0,1000,150,0,344.86,2827.28,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,366.49,0,0,0,0,0,0,0,1000,150,0,358.12,2827.28,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,462.49,0,0,0,0,0,0,0,1000,150,0,366.37,2827.28,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,609.51,0,0,0,0,0,0,0,788.58,150,0,369.78,2827.28,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,1200,0,0,0,728.13,0,0,0,881.83,0,636.29,438.84,2827.28,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,1200,0,0,232.38,1013.99,0,0,0,1000,150,2794.96,634.66999999999996,403.91,0,1452.32,0]
["",""]
["",""]
["","","Table",3.8333333333333335,"MAIN,","adb"]
["",""]
["TArTerTotCap",3018,"MESSAGE","Int_V2","TArTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0]
[{"$f":"IF(C3024=\"MESSAGE\",E3024,\"\")","v":""},{"$f":"IF(A3024=\"\",\"\",ROW())","v":""},2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0]
["","",2013,1031.83,0,170.5,0,21.92,6.46,0,0,0,0,725.52,0,0,0,0]
["","",2014,1117.49,0,195.62,0,21.62,6.46,20.399999999999999,0,0,0,791.61,0,0,0,0]
["","",2015,1223.6400000000001,0,224.17,0,21.32,6.46,24.35,0,0,0,863.59,0,0,0,0]
["","",2016,1312.6,0,251.8,0,21.02,6.46,31.64,0,0,0,927.1,0,0,0,0]
["","",2017,1446.43,0,290.29000000000002,0,20.72,6.46,41.9,0,0,0,1022.78,0,0,0,0]
["","",2018,1553.68,0,325.12,0,21.88,6.46,47.98,0,0,0,1097.53,0,0,0,0]
["","",2019,1654.63,0,360.29,0,23.98,6.46,51.77,0,0,0,1166.4000000000001,0,0,0,0]
["","",2020,1762.18,0,398.78,0,26.19,4.55,55.75,0,0,0,1239.42,0,0,0,0]
["","",2021,1881.63,0,434.29,0,32.18,1.1299999999999999,64,0,0,0,1315.2,0,0,0,0]
["","",2022,2010.5,0,472.78,0,39.979999999999997,0,73.489999999999995,0,0,0,1395.49,0,0,0,0]
["","",2023,2161.86,0,519.37,0,44.06,0,89.63,0,0,0,1494.29,0,0,0,0]
["","",2024,2326.79,0,570.41999999999996,0,50.2,0,102.13,0,0,0,1600.01,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0]
["","",2027,2900.57,0,754.5,0,73.22,0,148.96,0,0,0,1962.51,0,0,0,0]
["","",2028,3109.54,0,827.93,0,72.92,0,187.8,0,0,0,2100.2399999999998,0,0,0,0]
["","",2029,3239.08,0,908.21,0,93.22,0,189.65,0,0,0,2136.6,0,0,346.33,0]
["","",2030,3321.98,0,996.03,0,111.58,0,200,0,0,0,2126.5,0,0,868.85,0]
["","",2031,3364.51,0,1083.3900000000001,0,128.38999999999999,0,200,0,0,0,2076,0,0,1594.6,0]
["","",2040,4086.78,0,1738.31,0,161.84,0,196.02,0,0,27.37,2175.08,0,0,4413.5,0]
["","",2050,5528.41,0,2773.62,0,214.31,0,189.65,0,0,256.04000000000002,2608.0100000000002,0,0,5263.23,0]
["",""]
["",""]
["","","Table",3.875,"MAIN,","adb"]
["",""]
["TArSecNewCap",3051,"MESSAGE","Int_V2","TArSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,174.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,183.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,118,0,0,0,0,0,0,0,0,118.17,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,166.11,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,177.41,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,326.88,0,0,206.58,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49.05,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,20.18,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.54,1709.8,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,66.489999999999995,0,0,0,0,0,0,0,0,0,0,22.93,1023.17,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,24.59,94.32,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,13.26,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,96,0,0,0,0,0,0,0,0,0,0,8.25,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,29.4,0,0,0,0,0,0,0,0,0,0,0.68,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,62.16,0,0,0,76.650000000000006,0,0,0,22.26,0,66.98,14.26,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.24,28.59,0,0,0,63.84,15,215.87,47.36,0,0,145.22999999999999,0]
["",""]
["",""]
["","","Table",3.9166666666666665,"MAIN,","adb"]
["",""]
["TArTerNewCap",3084,"MESSAGE","Int_V2","TArTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
[{"$f":"IF(C3088=\"MESSAGE\",E3088,\"\")","v":""},{"$f":"IF(A3088=\"\",\"\",ROW())","v":""}]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0]
["","",2013,97.78,0,25.64,0,4.12,1.1299999999999999,0,0,0,0,76.89,0,0,0,0]
["","",2014,85.67,0,27.12,0,0,0,20.399999999999999,0,0,0,76.2,0,0,0,0]
["","",2015,106.14,0,30.55,0,0,0,3.95,0,0,0,82.08,0,0,0,0]
["","",2016,88.96,0,29.64,0,0,0,7.29,0,0,0,73.599999999999994,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0]
["","",2018,107.25,0,36.83,0,1.46,0,6.08,0,0,0,84.85,0,0,0,0]
["","",2019,100.95,0,37.17,0,2.4,0,3.78,0,0,0,78.97,0,0,0,0]
["","",2020,107.55,0,40.479999999999997,0,2.5099999999999998,0,3.98,0,0,0,83.12,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0]
["","",2023,151.36000000000001,0,48.59,0,4.38,0,16.14,0,0,0,108.9,0,0,0,0]
["","",2024,164.93,0,53.05,0,6.45,0,12.5,0,0,0,115.82,0,0,0,0]
["","",2025,181.85,0,57.84,0,10.68,0,6.97,0,0,0,123.09,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0]
["","",2027,200.4,0,69.03,0,4.75,0,25.13,0,0,0,139.01,0,0,0,0]
["","",2028,208.98,0,75.430000000000007,0,0,0,38.840000000000003,0,0,0,147.83000000000001,0,0,0,0]
["","",2029,129.53,0,82.28,0,20.6,0,1.84,0,0,0,46.46,0,0,346.33,0]
["","",2030,82.91,0,89.82,0,18.66,0,10.35,0,0,0,0,0,0,522.52,0]
["","",2031,8.5,0,19.47,0,3.66,0,0,0,0,0,0,0,0,145.15,0]
["","",2040,76.03,0,70.94,0,3.82,8.49,2.2999999999999998,0,0,2.88,20.53,0,0,355.37,0]
["","",2050,144.16,0,105.53,0,5.55,10.66,9.26,0,0,25.6,53.39,0,0,519.07000000000005,0]
["",""]
["",""]
["","","Table",3.9583333333333335,"MAIN,","adb"]
["",""]
["TArFinaleElc",3117,"MESSAGE","Int_V2","TArFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,103,0,7.9,340.2]
["","",2011,112.7,0,9.1,351.9]
["","",2012,128.6,0,10.9,380.7]
["","",2013,149.30000000000001,0,13.2,419.3]
["","",2014,171.3,0,15.7,457.5]
["","",2015,196.3,0,18.600000000000001,499.1]
["","",2016,220.5,0,20.3,535.79999999999995]
["","",2017,254.2,0,22.6,591.1]
["","",2018,284.7,0,24.6,634.29999999999995]
["","",2019,315.5,0,26.5,674.1]
["","",2020,349.2,0,28.5,716.3]
["","",2021,380.3,0,32.5,760.1]
["","",2022,414,0,37,806.5]
["","",2023,454.8,0,42.3,863.6]
["","",2024,499.5,0,48.2,924.7]
["","",2025,548.4,0,54.8,990]
["","",2026,602,0,62.2,1059.7]
["","",2027,660.7,0,70.3,1134.2]
["","",2028,725,0,79.400000000000006,1213.8]
["","",2029,795.3,0,89.5,1298.8]
["","",2030,872.2,0,100.7,1389.5]
["","",2031,948.7,0,108.7,1494.4]
["","",2040,1522.2,0,164,2169]
["","",2050,2428.8000000000002,0,245.3,3103.4]
["",""]
["",""]
["","","Table",4,"MAIN,","adb"]
["",""]
["TArFinaleShp",3150,"MESSAGE","Int_V2","TArFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
[{"$f":"IF(C3152=\"MESSAGE\",E3152,\"\")","v":""},{"$f":"IF(A3152=\"\",\"\",ROW())","v":""}]
["","",null,"Electricity","export","Rural","Urban"]
["",""]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001]
["","",2011,-1194.8599999999999,0,-2263.7199999999998,-1837.13]
["","",2012,-1205.5899999999999,0,-2538.35,-1838.86]
["","",2013,-1216.33,0,-4601.84,-1840.54]
["","",2014,-901.16,0,-1051.49,-1469.95]
["","",2015,-945.75,0,-1076.8,-1516.66]
["","",2016,-731.05,0,-1767.91,-1266.2]
["","",2017,-880.05,0,-1706.66,-1424.98]
["","",2018,-957.92,0,-1806.86,-1503.36]
["","",2019,-984.39,0,-1818.11,-1524.88]
["","",2020,-1039.33,0,-1777.87,-1577.06]
["","",2021,-1041.1199999999999,0,-1781.97,-1577.72]
["","",2022,-1043.0899999999999,0,-1786.39,-1578.54]
["","",2023,-1088.5999999999999,0,-1799.05,-1626.67]
["","",2024,-1103.93,0,-1809.4,-1643.87]
["","",2025,-1075.4000000000001,0,-1807.42,-1609.83]
["","",2026,-1079.83,0,-1816.11,-1614.66]
["","",2027,-1075.82,0,-1870.57,-1610.8]
["","",2028,-1240.5899999999999,0,-1963.79,-1896.27]
["","",2029,-1225.98,0,-1970.01,-2069.4]
["","",2030,-1152.05,0,-2116.71,-1639.41]
["","",2031,-1157.47,0,-2260.91,-1738.38]
["","",2040,-1130.97,0,-2523.83,-1756.74]
["","",2050,-1085.51,0,-2384.5500000000002,-1663.69]
["",""]
["",""]
["","","Table",4.041666666666667,"MAIN,","adb"]
["",""]
["ZArPrimaire",3183,"MESSAGE","Int_V2","ZArPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,0,0,0,0,23.59,0,0]
["","",2011,0,0,0,0,0,64.94,0,0]
["","",2012,0,0,0,0,0,108.11,0,0]
["","",2013,0,0,0,0,0,96.74,0,0]
["","",2014,0,0,0,0.24,0,93.2,0,0]
["","",2015,0,0,0,0.24,0,103.77,0,0]
["","",2016,0,0,0,0.24,0,88.56,0,0]
["","",2017,0,0,0,0.24,0,88.92,0,0]
["","",2018,0,0,0,0.24,0,89.29,0,0]
["","",2019,0,0,0,0.24,0,89.67,0,0]
["","",2020,0,0,0,0.24,0,88.94,0,0]
["","",2021,0,0,0,0.24,0,59.42,0,0]
["","",2022,0,0,0,0.24,0,25.14,0,0]
["","",2023,0,0,0,0.24,0,25.14,0,0]
["","",2024,0,0,0,0.24,0,25.14,0,0]
["","",2025,0,0,0,0.24,0,25.14,0,0]
["","",2026,0,0,0,0.24,0,25.14,0,0]
["","",2027,0,0,0,0.24,0,25.14,0,0]
["","",2028,0,0,0,0.24,0,25.14,0,0]
["","",2029,0,0,0,0.24,0,25.14,0,0]
["","",2030,0,0,0,0.24,0,2.77,0,0]
["","",2031,0,0,0,0.22,0,0,0,0]
["","",2040,1315.79,0,0,0,0,0,0,0]
["","",2050,1315.79,0,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.083333333333333,"MAIN,","adb"]
["",""]
[{"$f":"IF(C3216=\"MESSAGE\",E3216,\"\")","v":"ZArSecElcOut"},{"$f":"IF(A3216=\"\",\"\",ROW())","v":3216},"MESSAGE","Int_V2","ZArSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,112.21,135.1,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,0,0,179.54,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,125.55,0,0,0,0]
["","",2023,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,121.86,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,131.85,0,0,0,0]
["","",2024,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,138.47,0,0,0,0]
["","",2025,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,65.56,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,145.53,0,0,0,0]
["","",2026,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,152.87,0,0,0,0]
["","",2027,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,160.53,0,0,0,0]
["","",2028,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,168.58,276.48,0,0,0]
["","",2029,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,630.64,0,0,0]
["","",2030,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,186.44,630.64,0,0,0]
["","",2031,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,195.56,630.64,0,0,0]
["","",2040,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,0,0,299.82,500,0,1324.92,259.60000000000002,630.64,0,0,0]
["","",2050,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,0,0,299.82,500,0,1324.92,401.62,735.49,0,2506.4,0]
["",""]
["",""]
["","","Table",4.125,"MAIN,","adb"]
["",""]
["ZArTerElcOut",3249,"MESSAGE","Int_V2","ZArTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0]
["","",2012,1564.59,0,925.24,14.66,5.54,0.53,17.23,0,0,0,458.24,10.06,0,0,0]
["","",2013,1649.4,0,980.36,10.84,6.58,0.46,17.760000000000002,0,0,0,485.44,10.06,0,0,0]
["","",2014,1730.25,0,1035.5999999999999,9.6,3.92,0.46,22.02,0,0,0,514.04,10.06,0,0,0]
["","",2015,1810.95,0,1089.1500000000001,13.15,1.5,0.53,26.07,0,0,0,544.24,10.06,0,0,0]
["","",2016,1901.72,0,1165.98,7.82,5.42,0.53,32.950000000000003,0,0,0,556.94000000000005,10.06,0,0,0]
["","",2017,1994.68,0,1241.75,7.95,12.88,0.53,37.49,0,0,0,568.94000000000005,10.06,0,0,0]
["","",2018,2077.65,0,1322.22,8.08,10.039999999999999,0.53,53.73,0,0,0,580.04,10.06,0,0,0]
["","",2019,2171.0500000000002,0,1407.69,8.2100000000000009,12.37,0.53,66.2,0,0,0,590.24,10.06,0,0,0]
["","",2020,2267.5700000000002,0,1498.42,8.3800000000000008,14.16,0.34,81.099999999999994,0,0,0,599.34,10.06,0,0,0]
["","",2021,2384.69,0,1575,8.8000000000000007,12.96,0,87.44,0,0,0,639.72,5.48,0,0,0]
["","",2022,2511,0,1655.9,8.8000000000000007,13.6,0,91.8,0,0,0,682.9,0,0,0,0]
["","",2023,2637.03,0,1740.9,8.8000000000000007,14.28,0,96.42,0,0,0,722.9,0,0,0,0]
["","",2024,2769.43,0,1830.3,8.8000000000000007,14.99,0,101.21,0,0,0,765.2,0,0,0,0]
["","",2025,2910.59,0,1924.2,8.8000000000000007,17.62,0,104.38,0,0,0,809.8,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0]
["","",2031,3911.17,0,2605.1,0,30.32,0,133.18,0,0,0,1119.05,0,0,9.0500000000000007,0]
["","",2040,5191.9399999999996,0,4059.8,0,71.150000000000006,0,143.74,0,0,38.700000000000003,902.87,0,0,847.23,0]
["","",2050,8032.46,0,6646.6,0,124.64,0,138.9,0,0,149.66,1069.8900000000001,0,0,1780.91,0]
["",""]
["",""]
[{"$f":"IF(C3280=\"MESSAGE\",E3280,\"\")","v":""},{"$f":"IF(A3280=\"\",\"\",ROW())","v":""},"Table",4.166666666666667,"MAIN,","adb"]
["",""]
["ZArSecTotCap",3282,"MESSAGE","Int_V2","ZArSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,250,301,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,0,120,360,0,0,500,301,0,0,400,750,0,40,0,0,104.55,0,0,0,600,0,0,0,418.5,0,0,0,0]
["","",2023,0,10,1620,132,0,120,360,0,0,500,301,271.5,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,439.51,0,0,0,0]
["","",2024,0,10,1620,132,0,120,360,0,0,500,301,543,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,461.57,0,0,0,0]
["","",2025,0,10,1620,132,0,120,360,0,0,500,301,543,146.07,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,485.1,0,0,0,0]
["","",2026,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,509.55,0,0,0,0]
["","",2027,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,535.09,0,0,0,0]
["","",2028,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,561.92999999999995,1105.6199999999999,0,0,0]
["","",2029,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,590.11,2521.9299999999998,0,0,0]
["","",2030,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,621.46,2521.9299999999998,0,0,0]
["","",2031,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,92.93,0,0,0,600,0,0,0,651.86,2521.9299999999998,0,0,0]
["","",2040,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,0,0,0,0,600,1000,0,4416.41,841.8,2521.9299999999998,0,0,0]
["","",2050,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,0,0,0,0,600,1000,0,4416.41,1338.74,2941.2,0,3918.59,0]
["",""]
["",""]
["","","Table",4.208333333333333,"MAIN,","adb"]
["",""]
["ZArTerTotCap",3315,"MESSAGE","Int_V2","ZArTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,36.67,0,0,0,707.8,113.89,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,36.67,0,0,0,754.86,113.89,0,0,0]
["","",2014,2026.38,0,1186.8499999999999,169.91,38.5,6.02,51.67,0,0,0,804.35,113.89,0,0,0]
["","",2015,2060.92,0,1252.05,169.91,37.799999999999997,6.02,78.44,0,0,0,856.61,113.89,0,0,0]
["","",2016,2248.63,0,1333.7,169.91,37.1,6.02,78.44,0,0,0,878.58,113.89,0,0,0]
["","",2017,2359.98,0,1420.38,169.91,62.31,6.02,78.44,0,0,0,899.34,113.89,0,0,0]
["","",2018,2447.12,0,1512.42,169.91,67.540000000000006,6.02,124.3,0,0,0,918.55,113.89,0,0,0]
["","",2019,2551.2600000000002,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,936.2,113.89,0,0,0]
["","",2020,2657.19,0,1713.98,169.91,102.56,0,189.74,0,0,0,951.94,62.08,0,0,0]
["","",2021,2823.46,0,1801.91,169.91,104.58,0,212.75,0,0,0,1060.52,0,0,0,0]
["","",2022,3040.9,0,1894.3,169.91,109.78,0,223.34,0,0,0,1181.6199999999999,0,0,0,0]
["","",2023,3201.07,0,1991.37,169.91,115.3,0,234.57,0,0,0,1250.8399999999999,0,0,0,0]
["","",2024,3369.23,0,2093.46,169.91,121.03,0,246.22,0,0,0,1324.03,0,0,0,0]
["","",2025,3553.21,0,2200.69,169.91,133.22,0,246.22,0,0,0,1401.2,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0]
["","",2031,4976.6000000000004,0,2974.96,0,193.53,0,300,0,0,0,1939.07,0,0,40.31,0]
["","",2040,6462.09,0,4636.18,0,325.77,0,263.38,0,0,153.87,1821.27,0,0,3775.44,0]
["","",2050,9864.1200000000008,0,7590.24,0,497.5,0,295.25,0,0,441.11,2395.73,0,0,4200.96,0]
[{"$f":"IF(C3344=\"MESSAGE\",E3344,\"\")","v":""},{"$f":"IF(A3344=\"\",\"\",ROW())","v":""}]
["",""]
["","","Table",4.25,"MAIN,","adb"]
["",""]
["ZArSecNewCap",3348,"MESSAGE","Int_V2","ZArSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,250,301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,250,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,418.5,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,271.5,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,21.01,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,271.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.07,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,146.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.53,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,179.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.45,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.54,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.84,1105.6199999999999,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.17,1416.3,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.35,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.08,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.26,0,464.89,36.36,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.25,204.3,0,391.86,0]
["",""]
["",""]
["","","Table",4.291666666666667,"MAIN,","adb"]
["",""]
["ZArTerNewCap",3381,"MESSAGE","Int_V2","ZArTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,36.67,0,0,0,1,62.08,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0]
["","",2014,109.64,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,26.77,0,0,0,64.66,0,0,0,0]
["","",2016,187.71,0,97.85,0,0,0,0,0,0,0,34.369999999999997,0,0,0,0]
["","",2017,111.35,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0]
["","",2018,87.14,0,108.24,0,5.92,0,45.86,0,0,0,31.61,0,0,0,0]
["","",2019,104.14,0,113.95,0,17.38,0,28.82,0,0,0,30.05,0,0,0,0]
["","",2020,105.93,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0]
["","",2021,166.27,0,104.13,0,2.72,0,23,0,0,0,120.98,0,0,0,0]
["","",2022,217.44,0,108.59,0,5.91,0,10.59,0,0,0,133.5,0,0,0,0]
["","",2023,160.16999999999999,0,113.27,0,6.22,0,11.23,0,0,0,81.61,0,0,0,0]
["","",2024,168.16,0,118.29,0,6.43,0,11.65,0,0,0,85.59,0,0,0,0]
["","",2025,183.97,0,123.43,0,12.89,0,0,0,0,0,89.57,0,0,0,0]
["","",2026,187.89,0,129.03,0,9.11,0,8.81,0,0,0,94.07,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0]
["","",2031,49.97,0,44.99,0,3.98,0,0,0,0,0,28.41,0,0,8.06,0]
[{"$f":"IF(C3408=\"MESSAGE\",E3408,\"\")","v":""},{"$f":"IF(A3408=\"\",\"\",ROW())","v":""},2040,156.37,0,191.07,0,14.62,0,6.71,0,0,16.2,0,0,0,393.17,0]
["","",2050,340.2,0,311.61,0,17.87,0,18.14,0,0,44.11,69.849999999999994,0,0,419.69,0]
["",""]
["",""]
["","","Table",4.333333333333333,"MAIN,","adb"]
["",""]
["ZArFinaleElc",3414,"MESSAGE","Int_V2","ZArFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,849.2,0,20.6,420.2,0]
["","",2011,891.2,0,21.9,442.6,0]
["","",2012,939.9,0,23.3,468.3,0]
["","",2013,991.2,0,24.8,495.5,0]
["","",2014,1045.2,0,26.4,524.1,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0]
["","",2016,1173.8,0,38.9,567,0]
["","",2017,1249.7,0,50.9,579,0]
["","",2018,1330.3,0,64.3,590.1,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0]
["","",2020,1506.8,0,95.6,609.4,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0]
["","",2022,1664.7,0,105.4,682.9,0]
["","",2023,1749.7,0,110.7,722.9,0]
["","",2024,1839.1,0,116.2,765.2,0]
["","",2025,1933,0,122,809.8,0]
["","",2026,2031.8,0,128.1,857,0]
["","",2027,2135.5,0,134.5,906.9,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0]
["","",2040,4059.8,0,253.6,1750.1,0]
["","",2050,6646.6,0,413.2,2850.8,0]
["",""]
["",""]
["","","Table",4.375,"MAIN,","adb"]
["",""]
["ZArFinaleShp",3447,"MESSAGE","Int_V2","ZArFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","EXELC_ZIM"]
["",""]
["","",2010,-587.53,0,-1546.22,-784.03,0]
["","",2011,-920.04,0,-2443.58,-1457.29,0]
["","",2012,-1643.52,0,-3650.01,-3533.67,0]
["","",2013,-606.66,0,-710.9,-1246.53,0]
["","",2014,-638.03,0,-620.16999999999996,-1277.68,0]
["","",2015,-1349.89,0,-2455.7199999999998,-2746.27,0]
["","",2016,-571.15,0,-1502.54,-1113.76,0]
["","",2017,-602.30999999999995,0,-1629.1,-1144.22,0]
["","",2018,-890.12,0,-1785.58,-1471.99,0]
["","",2019,-945.12,0,-1801.4,-1525.29,0]
["","",2020,-1012.25,0,-1762.24,-1591.23,0]
["","",2021,-1078.9100000000001,0,-1786.82,-1664.27,0]
["","",2022,-1103.29,0,-1794.95,-1683.67,0]
["","",2023,-1154.9100000000001,0,-1807.9,-1733.3,0]
["","",2024,-1169.56,0,-1842.35,-1741.73,0]
["","",2025,-1040.77,0,-1772.15,-1591.02,0]
["","",2026,-1077.21,0,-1812.6,-1624.18,0]
["","",2027,-1078.42,0,-1820.83,-1619.15,0]
["","",2028,-1087.2,0,-1830.89,-1622.26,0]
["","",2029,-1088.75,0,-1839.28,-1616.89,0]
[{"$f":"IF(C3472=\"MESSAGE\",E3472,\"\")","v":""},{"$f":"IF(A3472=\"\",\"\",ROW())","v":""},2030,-1036.9000000000001,0,-1988.82,-1561.56,0]
["","",2031,-1106.22,0,-2129.92,-1728.29,0]
["","",2040,-1203.6500000000001,0,-2569.29,-1716.55,0]
["","",2050,-1129.31,0,-2354.98,-1642.58,0]
["",""]
["",""]
["","","Table",4.416666666666667,"MAIN,","adb"]
["",""]
["ZIrPrimaire",3480,"MESSAGE","Int_V2","ZIrPrimaire"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["",""]
["","",2010,0,1055.69,0,0,0,15.89,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0]
["","",2012,0,1055.69,0,0,0,67.34,0,0]
["","",2013,0,1348.94,0,0,0,70.94,0,0]
["","",2014,0,1788.81,0,1.05,0,65.69,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,64.61,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,65.53,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,64.94,0,0]
["","",2018,0,2941.99,0,1.05,0,64.94,0,0]
["","",2019,0,3655.3,0,1.05,0,64.94,0,0]
["","",2020,0,4416.16,0,1.05,0,63.71,0,0]
["","",2021,0,4443.7299999999996,0,1.05,0,45.3,0,0]
["","",2022,0,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2023,0,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2024,0,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2025,0,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2026,0,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2027,0,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2028,0,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2029,36.08,4443.7299999999996,0,1.05,0,18.23,0,0]
["","",2030,83.46,4443.7299999999996,0,1.05,0,3.57,0,0]
["","",2031,83.46,4443.7299999999996,0,0.93,0,7.0000000000000007E-2,0,0]
["","",2040,1315.79,4540.33,0,0,0,0,0,0]
["","",2050,1312.18,2791.09,0,0,0,0,0,0]
["",""]
["",""]
["","","Table",4.458333333333333,"MAIN,","adb"]
["",""]
["ZIrSecElcOut",3513,"MESSAGE","Int_V2","ZIrSecElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,316.70999999999998,357.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.94,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.94,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.95,263.92,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.94,527.85,281.52,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,84.78,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,88.18,0,0,0,0]
["","",2024,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,91.72,0,0,0,0]
["","",2025,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,95.46,0,0,0,0]
["","",2026,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,99.33,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,103.32,0,0,0,0]
[{"$f":"IF(C3536=\"MESSAGE\",E3536,\"\")","v":""},{"$f":"IF(A3536=\"\",\"\",ROW())","v":""},2028,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.38,101.48,0,0,0]
["","",2029,0,668.61,357.94,527.85,291.72000000000003,0,105.84,44.88,0,0,0.32,0,0,0,0,0,13.71,0,0,111.62,101.48,0,0,0]
["","",2030,0,668.61,357.94,527.85,291.72000000000003,0,105.84,89.77,0,0,0.32,0,0,0,0,0,31.71,0,0,112.81,101.48,0,0,0]
["","",2031,0,668.61,357.94,527.85,291.72000000000003,0,105.84,112.23,0,0,0.28000000000000003,0,0,0,0,0,31.71,0,0,112.81,101.48,0,0,0]
["","",2040,0,668.61,357.94,527.85,327.45999999999998,0,105.84,359.07,0,0,0,0,0,0,0,0,500,0,1195.8399999999999,153.62,101.48,0,0,0]
["","",2050,0,261.27,357.94,527.85,182.62,0,105.84,359.07,0,0,0,0,0,0,0,0,498.63,0,1195.8399999999999,190.65,30.44,0,812.67,0]
["",""]
["",""]
["","","Table",4.5,"MAIN,","adb"]
["",""]
["ZIrTerElcOut",3546,"MESSAGE","Int_V2","ZIrTerElcOut"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0]
["","",2012,1185.8900000000001,0,546.6,7.1,21.23,1.87,0,0,0,0,505.34,5.66,0,0,0]
["","",2013,1233.5899999999999,0,581.79,6.31,23.2,2.8,0,0,0,0,516.24,5.66,0,0,0]
["","",2014,1261.33,0,617.75,6.65,8.74,1.81,18.55,0,0,0,527.04,5.66,0,0,0]
["","",2015,1313.71,0,656.22,6.38,12.13,1.76,18.61,0,0,0,537.74,5.66,0,0,0]
["","",2016,1359.67,0,696.52,6.38,11.4,1.9,25,0,0,0,545.84,5.66,0,0,0]
["","",2017,1408.38,0,738.92,6.38,11.57,1.81,31.13,0,0,0,553.54,5.66,0,0,0]
["","",2018,1454.97,0,783.72,6.38,8.58,1.81,40.71,0,0,0,560.74,5.66,0,0,0]
["","",2019,1507.42,0,830.82,6.38,8.92,1.81,47.47,0,0,0,567.44000000000005,5.66,0,0,0]
["","",2020,1561.98,0,880.42,6.38,9.57,1.61,54.62,0,0,0,573.44000000000005,5.66,0,0,0]
["","",2021,1626.1,0,916.82,6.38,8.69,1.04,58.67,0,0,0,601.71,3.29,0,0,0]
["","",2022,1695.53,0,954.72,6.38,9.19,0,62.01,0,0,0,632.1,0,0,0,0]
["","",2023,1763.59,0,994.22,6.38,9.5500000000000007,0,64.45,0,0,0,660.3,0,0,0,0]
["","",2024,1834.34,0,1035.22,6.38,9.94,0,67.06,0,0,0,689.8,0,0,0,0]
["","",2025,1909.28,0,1078.02,6.38,11.34,0,68.760000000000005,0,0,0,720.6,0,0,0,0]
["","",2026,1986.67,0,1122.52,6.38,12.38,0,70.92,0,0,0,752.8,0,0,0,0]
["","",2027,2066.37,0,1168.92,6.38,12.87,0,73.73,0,0,0,786.3,0,0,0,0]
["","",2028,2147.59,0,1217.1199999999999,6.38,12.02,0,78.08,0,0,0,821.4,0,0,0,0]
["","",2029,2232.41,0,1267.32,6.38,11.46,0,82.24,0,0,0,858,0,0,0,0]
["","",2030,2264.52,0,1324.75,1.25,11.01,0,86.39,0,0,0,839.62,0,0,56.58,0]
["","",2031,2256.19,0,1379.08,0.02,11.37,0,89.93,0,0,0,781.05,0,0,150.94999999999999,0]
["","",2040,3072.46,0,1962.9,0,19.46,0,124.74,0,0,0,980.18,0,0,346.42,0]
["","",2050,3813.09,0,2905.5,0,57.68,0,144.96,0,0,10.76,741.66,0,0,1222.05,0]
["",""]
["",""]
["","","Table",4.541666666666667,"MAIN,","adb"]
["",""]
["ZIrSecTotCap",3579,"MESSAGE","Int_V2","ZIrSecTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,300,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,600,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,320,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,282.58999999999997,0,0,0,0]
["","",2023,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,293.93,0,0,0,0]
["","",2024,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,305.72000000000003,0,0,0,0]
["","",2025,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,318.20999999999998,0,0,0,0]
[{"$f":"IF(C3600=\"MESSAGE\",E3600,\"\")","v":""},{"$f":"IF(A3600=\"\",\"\",ROW())","v":""},2026,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,331.11,0,0,0,0]
["","",2027,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,344.4,0,0,0,0]
["","",2028,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,357.93,405.8,0,0,0]
["","",2029,0,760,750,600,331.6,0,300,100,0,0,450.44,0,0,0,0,0,27.42,0,0,372.07,405.8,0,0,0]
["","",2030,0,760,750,600,331.6,0,300,200,0,0,450.44,0,0,0,0,0,63.43,0,0,376.03,405.8,0,0,0]
["","",2031,0,760,750,600,331.6,0,300,250.05,0,0,400.39,0,0,0,0,0,63.43,0,0,376.03,405.8,0,0,0]
["","",2040,0,760,750,600,372.22,0,300,800,0,0,0,0,0,0,0,0,1000,0,3986.12,499.59,405.8,0,0,0]
["","",2050,0,760,750,600,207.58,0,300,800,0,0,0,0,0,0,0,0,961.25,0,3986.12,635.52,121.74,0,1270.55,0]
["",""]
["",""]
["","","Table",4.583333333333333,"MAIN,","adb"]
["",""]
["ZIrTerTotCap",3612,"MESSAGE","Int_V2","ZIrTerTotCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0]
["","",2012,1467,588.79,627.41999999999996,123.26,36.79,20.48,0,0,0,0,826.5,64.09,0,0,0]
["","",2013,1530.82,0,666.7,123.26,36.200000000000003,20.48,0,0,0,0,845.36,64.09,0,0,0]
["","",2014,1563.42,0,708.15,123.26,35.6,20.48,37.22,0,0,0,864.05,64.09,0,0,0]
["","",2015,1631.3,0,751.78,123.26,35,20.48,37.22,0,0,0,882.56,64.09,0,0,0]
["","",2016,1684.68,0,797.8,123.26,36.94,20.48,50.2,0,0,0,896.58,64.09,0,0,0]
["","",2017,1744.3,0,846.22,123.26,42.92,20.48,64.3,0,0,0,909.9,64.09,0,0,0]
["","",2018,1797.03,0,897.38,123.26,42.32,20.48,93.24,0,0,0,922.36,64.09,0,0,0]
["","",2019,1859.78,0,951.17,123.26,48.75,18.260000000000002,110.2,0,0,0,933.95,64.09,0,0,0]
["","",2020,1926.77,0,1007.81,123.26,57.72,11.75,128.19999999999999,0,0,0,944.33,37.26,0,0,0]
["","",2021,2040.63,0,1049.3800000000001,123.26,61.57,0,143.13,0,0,0,1013.3,0,0,0,0]
["","",2022,2179.11,0,1092.6600000000001,123.26,74.16,0,150.87,0,0,0,1093.73,0,0,0,0]
["","",2023,2270.79,0,1137.77,123.26,77.08,0,156.80000000000001,0,0,0,1142.52,0,0,0,0]
["","",2024,2366.2399999999998,0,1184.5899999999999,123.26,80.2,0,163.16,0,0,0,1193.56,0,0,0,0]
["","",2025,2469.69,0,1233.46,123.26,86.72,0,163.16,0,0,0,1246.8599999999999,0,0,0,0]
["","",2026,2575.5500000000002,0,1284.28,123.26,92.1,0,165.84,0,0,0,1302.57,0,0,0,0]
["","",2027,2683.06,0,1337.27,123.26,95.75,0,172.41,0,0,0,1360.54,0,0,0,0]
["","",2028,2789.49,0,1392.31,123.26,95.15,0,188.32,0,0,0,1421.27,0,0,0,0]
["","",2029,2900.13,0,1449.64,24.13,94.55,0,204.65,0,0,0,1484.6,0,0,0,0]
["","",2030,3017.75,0,1513.3,4.0999999999999996,93.95,0,221.4,0,0,0,1470.1,0,0,252.12,0]
["","",2031,3017.75,0,1574.88,0.46,97.34,0,230.99,0,0,0,1397.6,0,0,672.68,0]
["","",2040,4110.24,0,2241.58,0,152.97999999999999,0,282,0,0,0,1801.92,0,0,1291.6199999999999,0]
["","",2050,5055.96,0,3318,0,282.51,0,283.25,0,0,42.77,1656.92,0,0,4574.62,0]
["",""]
["",""]
["","","Table",4.625,"MAIN,","adb"]
["",""]
["ZIrSecNewCap",3645,"MESSAGE","Int_V2","ZIrSecNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN"]
["",""]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,11.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,282.58999999999997,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.34,0,0,0,0]
[{"$f":"IF(C3664=\"MESSAGE\",E3664,\"\")","v":""},{"$f":"IF(A3664=\"\",\"\",ROW())","v":""},2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.79,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.49,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.9,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.28,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.54,405.8,0,0,0]
["","",2029,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,27.42,0,0,14.14,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,36.01,0,0,3.96,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,10.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,4.28,0,0,57.89,0,0,0,0,0,0,0,0,98.59,0,419.59,23.61,0,0,0,0]
["","",2050,0,0,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.56,0,0,127.05,0]
["",""]
["",""]
["","","Table",4.666666666666667,"MAIN,","adb"]
["",""]
["ZIrTerNewCap",3678,"MESSAGE","Int_V2","ZIrTerNewCap"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2"]
["",""]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0]
["","",2012,0,588.79,46.37,4.0999999999999996,2.59,11.75,0,0,0,0,0,37.26,0,0,0]
["","",2013,63.82,0,48.58,0,0,0,0,0,0,0,33.36,0,0,0,0]
["","",2014,32.6,0,50.75,0,0,0,37.22,0,0,0,33.19,0,0,0,0]
["","",2015,67.87,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0]
["","",2016,53.38,0,55.32,0,2.54,0,12.98,0,0,0,28.52,0,0,0,0]
["","",2017,59.62,0,57.72,0,6.58,0,14.1,0,0,0,27.82,0,0,0,0]
["","",2018,52.72,0,60.46,0,0,0,28.93,0,0,0,26.96,0,0,0,0]
["","",2019,62.76,0,63.09,0,7.04,0,16.96,0,0,0,26.09,0,0,0,0]
["","",2020,66.989999999999995,0,65.94,0,9.57,0,18,0,0,0,24.88,0,0,0,0]
["","",2021,113.86,0,50.87,0,4.45,0,14.94,0,0,0,83.47,0,0,0,0]
["","",2022,138.47,0,52.58,0,13.19,0,7.74,0,0,0,94.93,0,0,0,0]
["","",2023,91.69,0,54.41,0,3.52,0,5.93,0,0,0,63.29,0,0,0,0]
["","",2024,95.45,0,56.12,0,3.72,0,6.36,0,0,0,65.55,0,0,0,0]
["","",2025,103.45,0,58.18,0,7.11,0,0,0,0,0,67.790000000000006,0,0,0,0]
["","",2026,105.87,0,60.12,0,5.98,0,2.68,0,0,0,70.209999999999994,0,0,0,0]
["","",2027,107.5,0,62.29,0,4.25,0,6.57,0,0,0,72.47,0,0,0,0]
["","",2028,106.43,0,64.34,0,0,0,15.91,0,0,0,75.23,0,0,0,0]
["","",2029,110.64,0,66.63,0,0,0,16.329999999999998,0,0,0,77.83,0,0,0,0]
["","",2030,117.62,0,72.959999999999994,0,0,0,16.75,0,0,0,0,0,0,252.12,0]
["","",2031,0,0,21.62,0,1.28,0,1.92,0,0,0,0,0,0,84.11,0]
["","",2040,115,0,79.48,0,6.46,0,11.39,0,0,0,57.06,0,0,91.69,0]
["","",2050,94.57,0,116.94,0,13.55,0,12.44,0,0,4.28,0,0,0,453.26,0]
["",""]
["",""]
["","","Table",4.708333333333333,"MAIN,","adb"]
["",""]
["ZIrFinaleElc",3711,"MESSAGE","Int_V2","ZIrFinaleElc"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,490.2,0,17.8,488.9,0]
["","",2011,521.1,0,20.3,500,0]
["","",2012,553.70000000000005,0,23.1,511,0]
["","",2013,588.1,0,26,521.9,0]
["","",2014,624.4,0,29.1,532.70000000000005,0]
["","",2015,662.6,0,32.5,543.4,0]
["","",2016,702.9,0,38.299999999999997,551.5,0]
["","",2017,745.3,0,44.5,559.20000000000005,0]
["","",2018,790.1,0,51.1,566.4,0]
["","",2019,837.2,0,58.2,573.1,0]
["","",2020,886.8,0,65.8,579.1,0]
["","",2021,923.2,0,68.400000000000006,605,0]
[{"$f":"IF(C3728=\"MESSAGE\",E3728,\"\")","v":""},{"$f":"IF(A3728=\"\",\"\",ROW())","v":""},2022,961.1,0,71.2,632.1,0]
["","",2023,1000.6,0,74,660.3,0]
["","",2024,1041.5999999999999,0,77,689.8,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0]
["","",2027,1175.3,0,86.6,786.3,0]
["","",2028,1223.5,0,90.1,821.4,0]
["","",2029,1273.7,0,93.7,858,0]
["","",2030,1326,0,97.4,896.2,0]
["","",2031,1379.1,0,101.3,932,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0]
["","",2050,2905.5,0,213.4,1963.7,0]
["",""]
["",""]
["","","Table",4.75,"MAIN,","adb"]
["",""]
["ZIrFinaleShp",3744,"MESSAGE","Int_V2","ZIrFinaleShp"]
["","","Apr","3,",2013,"13:52:00"]
["",""]
["","",null,"Electricity","export","Rural","Urban","Exports_BOT"]
["",""]
["","",2010,-602.96,0,-1522.61,-759.94,0]
["","",2011,-605.53,0,-1548.13,-1199.3,0]
["","",2012,-1751.03,0,-4660.47,-3536.66,0]
["","",2013,-467.32,0,-2995.3,-976.91,0]
["","",2014,-1266.7,0,-2383.2199999999998,-2510.0700000000002,0]
["","",2015,-523.97,0,-721.26,-1040.8699999999999,0]
["","",2016,-560.54999999999995,0,-1522.17,-1079.6400000000001,0]
["","",2017,-591.44000000000005,0,-1763.97,-1111.55,0]
["","",2018,-873.3,0,-1731.08,-1425.74,0]
["","",2019,-927.91,0,-1806.22,-1481.87,0]
["","",2020,-1002.74,0,-1771.2,-1559.86,0]
["","",2021,-1069.06,0,-1786.81,-1629.84,0]
["","",2022,-1093.21,0,-1794.93,-1652.67,0]
["","",2023,-1144.31,0,-1807.89,-1705.11,0]
["","",2024,-1158.97,0,-1842.26,-1717.78,0]
["","",2025,-1031.5999999999999,0,-1772.75,-1573.88,0]
["","",2026,-1068.44,0,-1813.68,-1611.47,0]
["","",2027,-1069.5899999999999,0,-1832.26,-1609.92,0]
["","",2028,-1102.5,0,-1857.8,-1662.18,0]
["","",2029,-1141.51,0,-1982.9,-1991.08,0]
["","",2030,-1170.49,0,-1920.31,-1650.51,0]
["","",2031,-1141.8599999999999,0,-1948.32,-1732.84,0]
["","",2040,-1181.27,0,-2035.29,-1777.94,0]
["","",2050,-1135.54,0,-2360.1999999999998,-1626.84,0]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3792=\"MESSAGE\",E3792,\"\")","v":""},{"$f":"IF(A3792=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3856=\"MESSAGE\",E3856,\"\")","v":""},{"$f":"IF(A3856=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3920=\"MESSAGE\",E3920,\"\")","v":""},{"$f":"IF(A3920=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
[{"$f":"IF(C3984=\"MESSAGE\",E3984,\"\")","v":""},{"$f":"IF(A3984=\"\",\"\",ROW())","v":""}]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]
["",""]

{"sheet":"TechCosts","index":1,"n_rows":695,"n_cols":87,"rows_kept":695,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,"Discount",0.5,null,null,null,null,null,null,"Correction factor",null,null,0.1825,null,"Technology",null,"EPWNDNU25"]
[null,null,null,1,{"$f":"D2+1","v":2},{"$f":"E2+1","v":3},4,5,6,7,8,9,10,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CO2 price ($/ton)",null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0]
["Lookup string1","Country","Tech","Lookup String2","Efficiency","Emission Factor","Variable Costs","Fixed Costs","Life","CRF","Availability","IDC","Project Name","Capital Costs",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel Costs ($/MWh)"]
[null,null,null,null,null,"ton/MWh","US$/kWyr","US$/kW",null,null,null,null,null,"US$/kW",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"LCOE ($/MWh)"]
["Existing",null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"N5+1","v":2011},{"$f":"O5+1","v":2012},2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,{"$f":"AB5+1","v":2025},2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"N5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,null,{"$f":"AM5","v":2010},2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,{"$f":"BI5","v":2040},2050]
[{"$f":"[2]TechCosts!A6","v":"ANGEPGASEXOC"},{"$f":"[2]TechCosts!B6","v":"ANG"},{"$f":"[2]TechCosts!C6","v":"EPGASEXOC"},{"$f":"[2]TechCosts!D6","v":"ANrEPGASEXOC"},{"$f":"[2]TechCosts!E6","v":0.2},{"$f":"[2]TechCosts!F6","v":1.0102739726027397},{"$f":"[2]TechCosts!G6","v":0},{"$f":"[2]TechCosts!H6","v":82.248548717706342},{"$f":"[2]TechCosts!I6","v":0},{"$f":"[2]TechCosts!J6","v":0},{"$f":"[2]TechCosts!K6","v":0.86127548000000009},{"$f":"[2]TechCosts!L6","v":0},{"$f":"[2]TechCosts!M6","v":"Refurbishments of Thermal Plants"},{"$f":"[2]TechCosts!N6","v":0},{"$f":"[2]TechCosts!O6","v":0},{"$f":"[2]TechCosts!P6","v":0},{"$f":"[2]TechCosts!Q6","v":0},{"$f":"[2]TechCosts!R6","v":0},{"$f":"[2]TechCosts!S6","v":0},{"$f":"[2]TechCosts!T6","v":0},{"$f":"[2]TechCosts!U6","v":0},{"$f":"[2]TechCosts!V6","v":0},{"$f":"[2]TechCosts!W6","v":0},{"$f":"[2]TechCosts!X6","v":0},{"$f":"[2]TechCosts!Y6","v":0},{"$f":"[2]TechCosts!Z6","v":0},{"$f":"[2]TechCosts!AA6","v":0},{"$f":"[2]TechCosts!AB6","v":0},{"$f":"[2]TechCosts!AC6","v":0},{"$f":"[2]TechCosts!AD6","v":0},{"$f":"[2]TechCosts!AE6","v":0},{"$f":"[2]TechCosts!AF6","v":0},{"$f":"[2]TechCosts!AG6","v":0},{"$f":"[2]TechCosts!AH6","v":0},{"$f":"[2]TechCosts!AI6","v":0},{"$f":"[2]TechCosts!AJ6","v":0},{"$f":"[2]TechCosts!AK6","v":0},{"$f":"[2]TechCosts!AL6","v":"GASLOCal"},{"$f":"[2]TechCosts!AM6","v":152.96803652968038},{"$f":"[2]TechCosts!AN6","v":154.68036529680364},{"$f":"[2]TechCosts!AO6","v":156.39269406392694},{"$f":"[2]TechCosts!AP6","v":158.10502283105023},{"$f":"[2]TechCosts!AQ6","v":159.81735159817353},{"$f":"[2]TechCosts!AR6","v":161.5296803652968},{"$f":"[2]TechCosts!AS6","v":163.24200913242009},{"$f":"[2]TechCosts!AT6","v":164.95433789954339},{"$f":"[2]TechCosts!AU6","v":166.66666666666666},{"$f":"[2]TechCosts!AV6","v":168.37899543378995},{"$f":"[2]TechCosts!AW6","v":170.09132420091325},{"$f":"[2]TechCosts!AX6","v":172.94520547945206},{"$f":"[2]TechCosts!AY6","v":175.79908675799086},{"$f":"[2]TechCosts!AZ6","v":178.65296803652967},{"$f":"[2]TechCosts!BA6","v":181.50684931506851},{"$f":"[2]TechCosts!BB6","v":184.36073059360731},{"$f":"[2]TechCosts!BC6","v":187.21461187214612},{"$f":"[2]TechCosts!BD6","v":190.06849315068493},{"$f":"[2]TechCosts!BE6","v":192.92237442922374},{"$f":"[2]TechCosts!BF6","v":195.77625570776257},{"$f":"[2]TechCosts!BG6","v":198.63013698630138},{"$f":"[2]TechCosts!BH6","v":198.63013698630138},{"$f":"[2]TechCosts!BI6","v":198.63013698630138},{"$f":"[2]TechCosts!BJ6","v":198.63013698630138},{"$f":"[2]TechCosts!BK6","v":0},{"$f":"[2]TechCosts!BL6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BM6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BN6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BO6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BP6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BQ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BR6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BS6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BT6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BU6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BV6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BW6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BX6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BY6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!BZ6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CA6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CB6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CC6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CD6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CE6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CF6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CG6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CH6","v":{"$error":"#VALUE!"}},{"$f":"[2]TechCosts!CI6","v":{"$error":"#VALUE!"}}]
["ANGEPODSEXOC","ANG","EPODSEXOC","ANrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXHA","ANG","EPHYDEXHA","ANrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.42043786692759294,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPHYDEXLA","ANG","EPHYDEXLA","ANrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.27660695468914648,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPCOAEXPF","BOT","EPCOAEXPF","BOrEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPHYDEXinga","DRC","EPHYDEXinga","DRrEPHYDEXinga",1,0,0,129.35362693460959,0,0,0.60219454511947912,0,"Refurbishments of Inga 1&2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXHA","DRC","EPHYDEXHA","DRrEPHYDEXHA",1,0,0,129.35362693460959,0,0,0.44314035933090107,0,"Refurbishments of hydro (Nseke, Nzilo, Koni)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDEXLA","DRC","EPHYDEXLA","DRrEPHYDEXLA",1,0,0,129.35362693460959,0,0,0.17161087423266502,0,"Refurbishments of hydro (Mwadingusha, Zongo, Sanga)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDEX","LES","EPHYDEX","LErEPHYDEX",1,0,0,129.35362693460959,0,0,0.42847313442171764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSEXOC","MAL","EPODSEXOC","MArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXnkul","MAL","EPHYDEXnkul","MArEPHYDEXnkul",1,0,0,129.35362693460959,0,0,0.24877583513578472,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXtedz","MAL","EPHYDEXtedz","MArEPHYDEXtedz",1,0,0,129.35362693460959,0,0,0.43845994188459941,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPHYDEXoth","MAL","EPHYDEXoth","MArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.53048616706956764,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSEXOC","MOZ","EPODSEXOC","MOrEPODSEXOC",0.29649151704826221,0.89935793999999991,0,62.744246517584727,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",266.04902333840693,271.43930745814311,276.82959157787928,282.21987569761541,287.61015981735164,293.00044393708782,298.39072805682395,303.78101217656018,309.17129629629636,314.56158041603248,319.56684424150177,323.41704718417054,327.2672501268392,331.11745306950786,334.96765601217663,338.81785895484529,342.66806189751395,346.51826484018267,350.36846778285138,354.2186707255201,358.83891425672249,358.83891425672249,358.83891425672249,358.83891425672249,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXcaba","MOZ","EPHYDEXcaba","MOrEPHYDEXcaba",1,0,0,129.35362693460959,0,0,0.66017494636078555,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPHYDEXoth","MOZ","EPHYDEXoth","MOrEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.25988535898183235,0,"Refurbishments of Chicamba, Corumana and Mavuzi Hydro",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOAEXPF","NAM","EPCOAEXPF","NArEPCOAEXPF",0.3,1.1567732115677323,0,189.75575416240602,0,0,0.88002240000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSEXOC","NAM","EPODSEXOC","NArEPODSEXOC",0.3,0.88883999999999985,0,63.455983537508502,0,0,0.95902832999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",262.93759512937595,268.26484018264841,273.59208523592088,278.91933028919334,284.24657534246575,289.57382039573827,294.90106544901067,300.22831050228314,305.5555555555556,310.88280060882801,315.82952815829532,319.63470319634706,323.4398782343988,327.24505327245055,331.05022831050229,334.85540334855403,338.66057838660583,342.46575342465752,346.27092846270932,350.07610350076106,354.64231354642317,354.64231354642317,354.64231354642317,354.64231354642317,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPHYDEX","NAM","EPHYDEX","NArEPHYDEX",1,0,0,129.35362693460959,0,0,0.43807077625570773,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFLU","SAF","EPCOAEXPFLU","SArEPCOAEXPFLU",0.35403639350985072,0.98021550843942773,0,151.90160253367651,0,0,0.87055662266811062,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",20.313676655159195,21.280994591119153,22.248312527079115,23.21563046303908,24.182948398999038,25.150266334959003,26.117584270918965,27.084902206878922,28.052220142838888,29.019538078798849,29.986856014758811,30.954173950718772,31.921491886678734,32.888809822638692,33.856127758598653,34.823445694558622,35.790763630518583,36.758081566478538,37.725399502438499,38.692717438398461,39.660035374358429,39.660035374358429,39.660035374358429,39.660035374358429,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPCOAEXPFSU","SAF","EPCOAEXPFSU","SArEPCOAEXPFSU",0.28535585415625725,1.2161375293891443,0,162.6534786310487,0,0,0.80685174367233881,0,"Refurbishments of Camden, Grootvlei and Komati",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",25.202850115630291,26.402985835422211,27.603121555214127,28.803257275006047,30.003392994797963,31.203528714589886,32.403664434381803,33.603800154173726,34.803935873965642,36.004071593757558,37.204207313549482,38.404343033341398,39.604478753133314,40.804614472925238,42.004750192717154,43.20488591250907,44.405021632300993,45.60515735209291,46.805293071884826,48.005428791676742,49.205564511468666,49.205564511468666,49.205564511468666,49.205564511468666,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSEXOC","SAF","EPODSEXOC","SArEPODSEXOC",0.32290235255240424,0.82579763786863292,0,66.78985044238236,0,0,5.9999999999999991E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",244.28833644378926,249.23773833990077,254.18714023601228,259.13654213212379,264.0859440282353,269.03534592434681,273.98474782045832,278.93414971656978,283.88355161268129,288.8329535087928,293.42882669803925,296.96411376669028,300.49940083534136,304.03468790399245,307.56997497264354,311.10526204129462,314.64054910994571,318.1758361785968,321.71112324724783,325.24641031589891,329.48875479828018,329.48875479828018,329.48875479828018,329.48875479828018,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPHYDEX","SAF","EPHYDEX","SArEPHYDEX",1,0,0,137.59966862350416,0,0,0.15079248120300753,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPNUCEXPW","SAF","EPNUCEXPW","SArEPNUCEXPW",0.32001521850150205,0,0,188.12982763348361,0,0,0.81038133000000012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXSP","SAF","EPPSGEXSP","SArEPPSGEXSP",0.72998000000000007,0,0,120.00870851784804,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGEXST","SAF","EPPSGEXST","SArEPPSGEXST",1,0,0,129.1052642207444,0,0,0.19399999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPHYDEX","SWA","EPHYDEX","SWrEPHYDEX",1,0,0,129.35362693460959,0,0,0.24672263956400059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPGASEXOC","TAN","EPGASEXOC","TArEPGASEXOC",0.29958401762194686,0.67445118108912716,0,67.095206239150315,0,0,0.95902832999999998,0,"Reburbishments/upgrade of Ubongo",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"GASLOCal",102.12029182592434,103.26342942099066,104.40656701605698,105.54970461112329,106.69284220618961,107.83597980125593,108.97911739632224,110.12225499138856,111.26539258645488,112.4085301815212,113.55166777658751,115.45689710169805,117.36212642680859,119.26735575191911,121.17258507702962,123.07781440214015,124.98304372725067,126.88827305236123,128.79350237747175,130.69873170258228,132.6039610276928,132.6039610276928,132.6039610276928,132.6039610276928,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSEXOC","TAN","EPODSEXOC","TArEPODSEXOC",0.29829073907479442,0.89393321705887341,0,62.744246517584727,0,0,0.80095499999999997,0,"Reburbishments/upgrade of Mwanza HFO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSC",264.44427602237369,269.80204717188633,275.15981832139897,280.51758947091162,285.8753606204242,291.23313176993685,296.59090291944949,301.94867406896219,307.30644521847483,312.66421636798742,317.63928957824919,321.46626897075816,325.2932483632672,329.12022775577623,332.94720714828526,336.77418654079429,340.60116593330332,344.42814532581235,348.25512471832138,352.08210411083041,356.67447938184119,356.67447938184119,356.67447938184119,356.67447938184119,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDEXLU","TAN","EPHYDEXLU","TArEPHYDEXLU",1,0,0,125.77433351784804,0,0,0.34514126712328763,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPHYDEXoth","TAN","EPHYDEXoth","TArEPHYDEXoth",1,0,0,131.25164637095537,0,0,0.31150839718288059,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSEXOC","ZAM","EPODSEXOC","ZArEPODSEXOC",0.29649151704826221,0.89935793999999991,0,57.036408639758115,0,0,0.80095499999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"ODSI",306.09113394216138,312.25145865043129,318.4117833587012,324.57210806697111,330.73243277524102,336.89275748351093,343.05308219178085,349.21340690005076,355.37373160832067,361.53405631659058,367.30936073059365,371.92960426179604,376.54984779299849,381.17009132420094,385.79033485540339,390.41057838660583,395.03082191780828,399.65106544901067,404.27130898021312,408.89155251141557,414.28183663115169,414.28183663115169,414.28183663115169,414.28183663115169,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPHYDEXLU","ZAM","EPHYDEXLU","ZArEPHYDEXLU",1,0,0,129.35362693460959,0,0,0.51151417780032704,0,"Refurbishments of Kariba North and Kafue Gorge Upper",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDEXoth","ZAM","EPHYDEXoth","ZArEPHYDEXoth",1,0,0,129.35362693460959,0,0,0.44883769198837692,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPCOAEXPF","ZIM","EPCOAEXPF","ZIrEPCOAEXPF",0.3,0,0,185.17356330472106,0,0,0.88002240000000009,0,"Refurbishments of Hwange Coal",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDEX","ZIM","EPHYDEX","ZIrEPHYDEX",1,0,0,129.35362693460959,0,0,0.47747336377473365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SiteSpecific",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNCOCben","ANG","EPODSNCOCben","ANrEPODSNCOCben",0.33000275002291685,0.80802962999999994,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Benguela Thermal",774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,774.14986678433786,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt40","ANG","EPODSNUOCt40","ANrEPODSNUOCt40",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-40",706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,706.78447181451668,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUOCt60","ANG","EPODSNUOCt60","ANrEPODSNUOCt60",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-60",607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,607.39290546560028,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt20","ANG","EPODSNCOCt20","ANrEPODSNCOCt20",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-20",905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,905.56760451234959,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCt12","ANG","EPODSNCOCt12","ANrEPODSNCOCt12",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"TG-12.5",993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,993.9156634891641,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNCOCdie","ANG","EPODSNCOCdie","ANrEPODSNCOCdie",0.33000275002291685,0,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Diesels",1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,1325.2208846522187,"ODSC",239.03218543886351,243.87509512937595,248.71800481988839,253.56091451040083,258.40382420091328,263.24673389142566,268.08964358193811,272.93255327245055,277.77546296296299,282.61837265347538,287.11536022323691,290.57458143074581,294.03380263825471,297.49302384576356,300.95224505327246,304.41146626078137,307.87068746829027,311.32990867579912,314.78912988330796,318.24835109081687,322.39941653982754,322.39941653982754,322.39941653982754,322.39941653982754,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcap","ANG","EPHYDNCcap","ANrEPHYDNCcap",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Capanda II hydro",1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,1417.812736854994,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCgov","ANG","EPHYDNCgov","ANrEPHYDNCgov",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.33105022831050229,0,"Gove hydro",1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,1036.3000125009669,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNCcam","ANG","EPHYDNCcam","ANrEPHYDNCcam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Cambambe II hydro",3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,3181.773254514344,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUkba","ANG","EPHYDNUkba","ANrEPHYDNUkba",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.26080084299262385,0,"Kuanza Basin",1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,1878.6286679567684,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmor","BOT","EPCOANUSCmor","BOrEPCOANUSCmor",0.33133916244822825,1.0473617453069508,39.240941362714999,40.723268329924238,35,9.4263368290815872E-2,0.88002240000000009,0,"Morupule B coal",1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,1265.7418720939747,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSCmma","BOT","EPCOANUSCmma","BOrEPCOANUSCmma",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Mmamabula coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCbus","DRC","EPHYDUCbus","DRrEPHYDUCbus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47041476407914762,0,"Busanga hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCin3","DRC","EPHYDUCin3","DRrEPHYDUCin3",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Inga 3 hydro",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDUCgin","DRC","EPHYDUCgin","DRrEPHYDUCgin",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.58822570123939988,0,"Grand Inga",2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmu2","LES","EPHYDNUmu2","LErEPHYDNUmu2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,6.1228725612287253E-2,0,"Muela 2 hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUoxb","LES","EPHYDNUoxb","LErEPHYDNUoxb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.38670091324200917,0,"Oxbow hydro",2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,2076.8866848261364,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUka2","MAL","EPHYDNUka2","MArEPHYDNUka2",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.25149828767123289,0,"Kapichira II hydro",836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,836.97033067554821,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUfuf","MAL","EPHYDNUfuf","MArEPHYDNUfuf",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42922374429223742,0,"Fufu hydro",1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,1511.0475880313995,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUkho","MAL","EPHYDNUkho","MArEPHYDNUkho",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.4708904109589041,0,"Kholombizo hydro",1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,1745.7422134064891,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmpa","MAL","EPHYDNUmpa","MArEPHYDNUmpa",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36222339304531087,0,"Mpatamanga hydro",1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,1636.4323878893242,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUson","MAL","EPHYDNUson","MArEPHYDNUson",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29948965887724954,0,"Songwe hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCCtem","MOZ","EPGASNUCCtem","MOrEPGASNUCCtem",0.53003533568904593,0.38121004566210048,39.240941362714999,20.361634164962119,25,0.10015279290001895,0.86127548000000009,0,"Temane (Aggreko) gas",580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,580.7174661205446,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCmoa","MOZ","EPCOANUSCmoa","MOrEPCOANUSCmoa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Moatize coal",2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,2278.3353697691546,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSCben","MOZ","EPCOANUSCben","MOrEPCOANUSCben",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Benga Coal",2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,2250.2077726115103,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUlur","MOZ","EPHYDNUlur","MOrEPHYDNUlur",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Lurio Hydro",1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,1991.0715030449012,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmas","MOZ","EPHYDNUmas","MOrEPHYDNUmas",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.21404109589041098,0,"Massingir hydro",1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,1473.5393145696271,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUqno","MOZ","EPHYDNUqno","MOrEPHYDNUqno",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.22448406928394685,0,"Quedas & Ocua hydro",2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,2029.7334267599083,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmpn","MOZ","EPHYDNUmpn","MOrEPHYDNUmpn",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.63689848963821571,0,"Mphanda Nkuwa hydro",1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,1648.2207024058812,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUhcb","MOZ","EPHYDNUhcb","MOrEPHYDNUhcb",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0,0,"HCB North Bank hydro",972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,972.00011513792856,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPGASNUCCkud","NAM","EPGASNUCCkud","NArEPGASNUCCkud",0.53003533568904593,0.38121004566210048,15.395967424605884,0,25,0.10015279290001895,0.94079999999999997,0,"Kudu gas",974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,974.14471497300292,"GASLOCal",57.719939117199395,58.366057838660581,59.012176560121773,59.658295281582959,60.304414003044137,60.950532724505322,61.596651445966522,62.2427701674277,62.888888888888886,63.535007610350085,64.181126331811271,65.257990867579906,66.334855403348556,67.411719939117205,68.488584474885855,69.56544901065449,70.642313546423139,71.719178082191775,72.796042617960438,73.872907153729074,74.949771689497723,74.949771689497723,74.949771689497723,74.949771689497723,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSCwal","NAM","EPCOANUSCwal","NArEPCOANUSCwal",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Walvis coal",2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,2215.0482761644557,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUbay","NAM","EPHYDNUbay","NArEPHYDNUbay",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.36085743277524102,0,"Baynes hydro",1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,1905.4202918580343,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCmed","SAF","EPCOANCSCmed","SArEPCOANCSCmed",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Medupi coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANCSCkus","SAF","EPCOANCSCkus","SArEPCOANCSCkus",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Kusile coal",2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,2869.4368240370404,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNCSPbra","SAF","EPPSGNCSPbra","SArEPPSGNCSPbra",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNCSTbra","SAF","EPPSGNCSTbra","SArEPPSGNCSTbra",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Ingula Pump Storage",1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,1659.2577633113272,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPPSGNUSPste","SAF","EPPSGNUSPste","SArEPPSGNUSPste",0.73,0,0,0,50,9.1690158223745405E-2,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPPSGNUSTste","SAF","EPPSGNUSTste","SArEPPSGNUSTste",1,0,14.175555372655417,9.3234851176405495,50,9.1690158223745405E-2,0.19,0,"Tubaste",1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,1662.4152471615864,"PSG",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANCSClub","SWA","EPCOANCSClub","SWrEPCOANCSClub",0.36998972250770812,0,9.0122736144034441,21.433299121012759,35,9.4263368290815872E-2,0.88002240000000009,0,"Lubombo coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCCkin","TAN","EPGASNUCCkin","TArEPGASNUCCkin",0.42352941176470588,0.47707382039573826,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Kinyerezi gas",1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,1119.0296000294472,"GASLOCal",72.234906139015735,73.043505834601717,73.852105530187728,74.660705225773725,75.469304921359708,76.277904616945719,77.086504312531716,77.895104008117713,78.703703703703709,79.512303399289706,80.320903094875703,81.668569254185684,83.016235413495693,84.363901572805688,85.711567732115682,87.059233891425677,88.406900050735672,89.754566210045667,91.102232369355661,92.449898528665656,93.797564687975651,93.797564687975651,93.797564687975651,93.797564687975651,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSCmch","TAN","EPCOANUSCmch","TArEPCOANUSCmch",0.33133916244822825,0,39.240941362714999,41.066201115860444,35,9.4263368290815872E-2,0.88002240000000009,0,"Mchuchuma coal",2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,2812.478439792812,"COA",21.705194063926939,22.738774733637747,23.772355403348556,24.805936073059364,25.839516742770169,26.873097412480973,27.906678082191782,28.94025875190259,29.973839421613395,31.007420091324203,32.041000761035008,33.074581430745816,34.108162100456624,35.141742770167433,36.175323439878234,37.208904109589042,38.242484779299851,39.276065449010659,40.30964611872146,41.343226788432268,42.376807458143077,42.376807458143077,42.376807458143077,42.376807458143077,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANCSCkiw","TAN","EPCOANCSCkiw","TArEPCOANCSCkiw",0.3,0,69.469609111026557,60.731253059389651,35,9.4263368290815872E-2,0.88002240000000009,0,"Kiwira coal",3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,3375.7335728746307,"COA",23.972602739726028,25.114155251141554,26.25570776255708,27.397260273972602,28.538812785388128,29.680365296803654,30.82191780821918,31.963470319634705,33.105022831050228,34.246575342465754,35.388127853881279,36.529680365296805,37.671232876712331,38.812785388127857,39.954337899543383,41.095890410958908,42.237442922374427,43.378995433789953,44.520547945205479,45.662100456621005,46.803652968036531,46.803652968036531,46.803652968036531,46.803652968036531,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUruh","TAN","EPHYDNUruh","TArEPHYDNUruh",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.37881686691666028,0,"Ruhudji",1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,1829.332079978439,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrus","TAN","EPHYDNUrus","TArEPHYDNUrus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.70123939986953687,0,"Rusomo",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUkak","TAN","EPHYDNUkak","TArEPHYDNUkak",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.72154734212113381,0,"Kakono",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUrum","TAN","EPHYDNUrum","TArEPHYDNUrum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.46690526142580935,0,"Rumakali",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmsg","TAN","EPHYDNUmsg","TArEPHYDNUmsg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.47596935221732062,0,"Masigira",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUstg","TAN","EPHYDNUstg","TArEPHYDNUstg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30698249619482498,0,"Stieglers Gorge",2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,2492.6926877737837,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSCmaa","ZAM","EPCOANUSCmaa","ZArEPCOANUSCmaa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Maamba Coal fired",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUite","ZAM","EPHYDNUite","ZArEPHYDNUite",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.42427701674277013,0,"Itezhi-Tezhi hydro",2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,2232.6353251054957,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkne","ZAM","EPHYDNUkne","ZArEPHYDNUkne",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.29426686960933535,0,"Kariba North Extension hydro",1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,1339.5811950632974,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUlun","ZAM","EPHYDNUlun","ZArEPHYDNUlun",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.39600000000000002,0,"Lunsenfwa",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUIus","ZAM","EPHYDNUIus","ZArEPHYDNUIus",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Lusiwasi",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUdvg","ZAM","EPHYDNUdvg","ZArEPHYDNUdvg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Devils Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmum","ZAM","EPHYDNUmum","ZArEPHYDNUmum",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mumbotula Fall",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmpg","ZAM","EPHYDNUmpg","ZArEPHYDNUmpg",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mpata Gorge",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmam","ZAM","EPHYDNUmam","ZArEPHYDNUmam",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Mambililma Falls",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUbat","ZAM","EPHYDNUbat","ZArEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,2679.1623901265948,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUrkgl","ZAM","EPHYDNUrkgl","ZArEPHYDNUrkgl",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35464231354642312,0,"Kafue Gorge Lower hydro",2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,2143.329912101276,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkal","ZAM","EPHYDNUkal","ZArEPHYDNUkal",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kalungwishi hydro",3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,3214.994868151914,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUkab","ZAM","EPHYDNUkab","ZArEPHYDNUkab",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.30147364051473641,0,"Kabompo",4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,4286.659824202552,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSChwa","ZIM","EPCOANUSChwa","ZIrEPCOANUSChwa",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Hwange 7-8 coal",1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,1800,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSCgon","ZIM","EPCOANUSCgon","ZIrEPCOANUSCgon",0.36998972250770812,0.93795027904616957,9.0122736144034441,21.401149172331237,35,9.4263368290815872E-2,0.88002240000000009,0,"Gokwe North coal",2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,2578.125,"COA",19.437785388127853,20.363394216133941,21.289003044140031,22.214611872146119,23.140220700152209,24.065829528158297,24.991438356164384,25.917047184170471,26.842656012176562,27.768264840182649,28.693873668188736,29.619482496194824,30.545091324200914,31.470700152207002,32.396308980213092,33.321917808219176,34.247526636225267,35.173135464231358,36.098744292237448,37.024353120243532,37.949961948249623,37.949961948249623,37.949961948249623,37.949961948249623,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCClup","ZIM","EPGASNUCClup","ZIrEPGASNUCClup",0.53003533568904593,0.38121004566210048,13.612288271755203,25.730675594775818,25,0.10015279290001895,0.85373957999999994,0,"Lupane gas",1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,1550,"GASCBM",69.996194824961947,70.857686453576875,71.719178082191775,72.580669710806703,73.442161339421617,74.303652968036531,75.165144596651459,76.026636225266358,76.888127853881272,77.7496194824962,78.611111111111114,79.903348554033499,81.195585996955856,82.487823439878241,83.780060882800612,85.072298325722983,86.364535768645368,87.656773211567739,88.94901065449011,90.24124809741248,91.533485540334866,91.533485540334866,91.533485540334866,91.533485540334866,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUkse","ZIM","EPHYDNUkse","ZIrEPHYDNUkse",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.35312024353120242,0,"Kariba South Extension hydro",1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,1333.3333333333333,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUbat","ZIM","EPHYDNUbat","ZIrEPHYDNUbat",1,0,14.175555372655417,9.3449184167615638,50,9.1690158223745405E-2,0.44880000000000003,0,"Batoka Gorge hydro",3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,3375,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Generic",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEPODSNU","ANG","EPODSNU","ANrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUind","ANG","EPODSNUind","ANrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPODSNUurb","ANG","EPODSNUurb","ANrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPODSNUrur","ANG","EPODSNUrur","ANrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPOHFNU","ANG","EPOHFNU","ANrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUOC","ANG","EPGASNUOC","ANrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUCC","ANG","EPGASNUCC","ANrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOCNUCCS","ANG","EPCOCNUCCS","ANrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPCOANUSC","ANG","EPCOANUSC","ANrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPNUCNUPW","ANG","EPNUCNUPW","ANrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNU","ANG","EPHYDNU","ANrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPHYDNUmic","ANG","EPHYDNUmic","ANrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPBIONU","ANG","EPBIONU","ANrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGEONU","ANG","EPGEONU","ANrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU25","ANG","EPWNDNU25","ANrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPWNDNU30","ANG","EPWNDNU30","ANrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVut","ANG","EPSOLNUPVut","ANrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrt","ANG","EPSOLNUPVrt","ANrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst","ANG","EPSOLNUPVst","ANrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVst2","ANG","EPSOLNUPVst2","ANrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPSOLNUPVrtru","ANG","EPSOLNUPVrtru","ANrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru","ANG","EPSOLNUPVstru","ANrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPSOLNUPVstru2","ANG","EPSOLNUPVstru2","ANrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ANGEPTSONUTH","ANG","EPTSONUTH","ANrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPTSONUTHst","ANG","EPTSONUTHst","ANrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ANGEPGASNUSO","ANG","EPGASNUSO","ANrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNU","BOT","EPODSNU","BOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUind","BOT","EPODSNUind","BOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPODSNUurb","BOT","EPODSNUurb","BOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPODSNUrur","BOT","EPODSNUrur","BOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPOHFNU","BOT","EPOHFNU","BOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUOC","BOT","EPGASNUOC","BOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUCC","BOT","EPGASNUCC","BOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOCNUCCS","BOT","EPCOCNUCCS","BOrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPCOANUSC","BOT","EPCOANUSC","BOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPNUCNUPW","BOT","EPNUCNUPW","BOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNU","BOT","EPHYDNU","BOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPHYDNUmic","BOT","EPHYDNUmic","BOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPBIONU","BOT","EPBIONU","BOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGEONU","BOT","EPGEONU","BOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU25","BOT","EPWNDNU25","BOrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPWNDNU30","BOT","EPWNDNU30","BOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVut","BOT","EPSOLNUPVut","BOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrt","BOT","EPSOLNUPVrt","BOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst","BOT","EPSOLNUPVst","BOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVst2","BOT","EPSOLNUPVst2","BOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPSOLNUPVrtru","BOT","EPSOLNUPVrtru","BOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru","BOT","EPSOLNUPVstru","BOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPSOLNUPVstru2","BOT","EPSOLNUPVstru2","BOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["BOTEPTSONUTH","BOT","EPTSONUTH","BOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPTSONUTHst","BOT","EPTSONUTHst","BOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["BOTEPGASNUSO","BOT","EPGASNUSO","BOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNU","DRC","EPODSNU","DRrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUind","DRC","EPODSNUind","DRrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPODSNUurb","DRC","EPODSNUurb","DRrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPODSNUrur","DRC","EPODSNUrur","DRrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPOHFNU","DRC","EPOHFNU","DRrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUOC","DRC","EPGASNUOC","DRrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUCC","DRC","EPGASNUCC","DRrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPCOANUSC","DRC","EPCOANUSC","DRrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPNUCNUPW","DRC","EPNUCNUPW","DRrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNU","DRC","EPHYDNU","DRrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPHYDNUmic","DRC","EPHYDNUmic","DRrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPBIONU","DRC","EPBIONU","DRrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGEONU","DRC","EPGEONU","DRrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU25","DRC","EPWNDNU25","DRrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPWNDNU30","DRC","EPWNDNU30","DRrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVut","DRC","EPSOLNUPVut","DRrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrt","DRC","EPSOLNUPVrt","DRrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst","DRC","EPSOLNUPVst","DRrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVst2","DRC","EPSOLNUPVst2","DRrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPSOLNUPVrtru","DRC","EPSOLNUPVrtru","DRrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru","DRC","EPSOLNUPVstru","DRrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPSOLNUPVstru2","DRC","EPSOLNUPVstru2","DRrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["DRCEPTSONUTH","DRC","EPTSONUTH","DRrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPTSONUTHst","DRC","EPTSONUTHst","DRrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["DRCEPGASNUSO","DRC","EPGASNUSO","DRrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNU","LES","EPODSNU","LErEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUind","LES","EPODSNUind","LErEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPODSNUurb","LES","EPODSNUurb","LErEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPODSNUrur","LES","EPODSNUrur","LErEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPOHFNU","LES","EPOHFNU","LErEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUOC","LES","EPGASNUOC","LErEPGASNUOC",0.3,0,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUCC","LES","EPGASNUCC","LErEPGASNUCC",0.48,0,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPCOANUSC","LES","EPCOANUSC","LErEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPNUCNUPW","LES","EPNUCNUPW","LErEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNU","LES","EPHYDNU","LErEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPHYDNUmic","LES","EPHYDNUmic","LErEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPBIONU","LES","EPBIONU","LErEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGEONU","LES","EPGEONU","LErEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU25","LES","EPWNDNU25","LErEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPWNDNU30","LES","EPWNDNU30","LErEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVut","LES","EPSOLNUPVut","LErEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrt","LES","EPSOLNUPVrt","LErEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst","LES","EPSOLNUPVst","LErEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVst2","LES","EPSOLNUPVst2","LErEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPSOLNUPVrtru","LES","EPSOLNUPVrtru","LErEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru","LES","EPSOLNUPVstru","LErEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPSOLNUPVstru2","LES","EPSOLNUPVstru2","LErEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["LESEPTSONUTH","LES","EPTSONUTH","LErEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPTSONUTHst","LES","EPTSONUTHst","LErEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["LESEPGASNUSO","LES","EPGASNUSO","LErEPGASNUSO",0.53,0,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNU","MAL","EPODSNU","MArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUind","MAL","EPODSNUind","MArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPODSNUurb","MAL","EPODSNUurb","MArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPODSNUrur","MAL","EPODSNUrur","MArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPOHFNU","MAL","EPOHFNU","MArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUOC","MAL","EPGASNUOC","MArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUCC","MAL","EPGASNUCC","MArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPCOANUSC","MAL","EPCOANUSC","MArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPNUCNUPW","MAL","EPNUCNUPW","MArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNU","MAL","EPHYDNU","MArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPHYDNUmic","MAL","EPHYDNUmic","MArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPBIONU","MAL","EPBIONU","MArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGEONU","MAL","EPGEONU","MArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU25","MAL","EPWNDNU25","MArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPWNDNU30","MAL","EPWNDNU30","MArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVut","MAL","EPSOLNUPVut","MArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrt","MAL","EPSOLNUPVrt","MArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst","MAL","EPSOLNUPVst","MArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVst2","MAL","EPSOLNUPVst2","MArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPSOLNUPVrtru","MAL","EPSOLNUPVrtru","MArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru","MAL","EPSOLNUPVstru","MArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPSOLNUPVstru2","MAL","EPSOLNUPVstru2","MArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MALEPTSONUTH","MAL","EPTSONUTH","MArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPTSONUTHst","MAL","EPTSONUTHst","MArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MALEPGASNUSO","MAL","EPGASNUSO","MArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNU","MOZ","EPODSNU","MOrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUind","MOZ","EPODSNUind","MOrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPODSNUurb","MOZ","EPODSNUurb","MOrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPODSNUrur","MOZ","EPODSNUrur","MOrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPOHFNU","MOZ","EPOHFNU","MOrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUOC","MOZ","EPGASNUOC","MOrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUCC","MOZ","EPGASNUCC","MOrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPCOANUSC","MOZ","EPCOANUSC","MOrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPNUCNUPW","MOZ","EPNUCNUPW","MOrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNU","MOZ","EPHYDNU","MOrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPHYDNUmic","MOZ","EPHYDNUmic","MOrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPBIONU","MOZ","EPBIONU","MOrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGEONU","MOZ","EPGEONU","MOrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU25","MOZ","EPWNDNU25","MOrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPWNDNU30","MOZ","EPWNDNU30","MOrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVut","MOZ","EPSOLNUPVut","MOrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrt","MOZ","EPSOLNUPVrt","MOrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst","MOZ","EPSOLNUPVst","MOrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVst2","MOZ","EPSOLNUPVst2","MOrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPSOLNUPVrtru","MOZ","EPSOLNUPVrtru","MOrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru","MOZ","EPSOLNUPVstru","MOrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPSOLNUPVstru2","MOZ","EPSOLNUPVstru2","MOrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["MOZEPTSONUTH","MOZ","EPTSONUTH","MOrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPTSONUTHst","MOZ","EPTSONUTHst","MOrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["MOZEPGASNUSO","MOZ","EPGASNUSO","MOrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNU","NAM","EPODSNU","NArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUind","NAM","EPODSNUind","NArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPODSNUurb","NAM","EPODSNUurb","NArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPODSNUrur","NAM","EPODSNUrur","NArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPOHFNU","NAM","EPOHFNU","NArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUOC","NAM","EPGASNUOC","NArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUCC","NAM","EPGASNUCC","NArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOCNUCCS","NAM","EPCOCNUCCS","NArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,140.01474721780602,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPCOANUSC","NAM","EPCOANUSC","NArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPNUCNUPW","NAM","EPNUCNUPW","NArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNU","NAM","EPHYDNU","NArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPHYDNUmic","NAM","EPHYDNUmic","NArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPBIONU","NAM","EPBIONU","NArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGEONU","NAM","EPGEONU","NArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU25","NAM","EPWNDNU25","NArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPWNDNU30","NAM","EPWNDNU30","NArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVut","NAM","EPSOLNUPVut","NArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrt","NAM","EPSOLNUPVrt","NArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst","NAM","EPSOLNUPVst","NArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVst2","NAM","EPSOLNUPVst2","NArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPSOLNUPVrtru","NAM","EPSOLNUPVrtru","NArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru","NAM","EPSOLNUPVstru","NArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPSOLNUPVstru2","NAM","EPSOLNUPVstru2","NArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["NAMEPTSONUTH","NAM","EPTSONUTH","NArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPTSONUTHst","NAM","EPTSONUTHst","NArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["NAMEPGASNUSO","NAM","EPGASNUSO","NArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNU","SAF","EPODSNU","SArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUind","SAF","EPODSNUind","SArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPODSNUurb","SAF","EPODSNUurb","SArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPODSNUrur","SAF","EPODSNUrur","SArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPOHFNU","SAF","EPOHFNU","SArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUOC","SAF","EPGASNUOC","SArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLNG",132.03957382039576,133.56164383561645,135.08371385083717,136.60578386605786,138.12785388127855,139.64992389649925,141.17199391171994,142.69406392694063,144.21613394216135,145.73820395738204,147.26027397260273,149.54337899543378,151.82648401826484,154.10958904109589,156.39269406392694,158.67579908675799,160.95890410958904,163.24200913242009,165.52511415525115,167.8082191780822,170.09132420091325,170.09132420091325,170.09132420091325,170.09132420091325,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUCC","SAF","EPGASNUCC","SArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLNG",82.524733637747346,83.476027397260282,84.427321156773218,85.378614916286153,86.329908675799089,87.281202435312025,88.232496194824975,89.183789954337897,90.135083713850847,91.086377473363783,92.037671232876718,93.464611872146122,94.891552511415526,96.31849315068493,97.745433789954333,99.172374429223751,100.59931506849315,102.02625570776256,103.45319634703196,104.88013698630137,106.30707762557078,106.30707762557078,106.30707762557078,106.30707762557078,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOANUSC","SAF","EPCOANUSC","SArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,0.10368970511989746,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPCOCNUCCS","SAF","EPCOCNUCCS","SArEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COAN",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPNUCNUPW","SAF","EPNUCNUPW","SArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNU","SAF","EPHYDNU","SArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPHYDNUmic","SAF","EPHYDNUmic","SArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPBIONU","SAF","EPBIONU","SArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGEONU","SAF","EPGEONU","SArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU25","SAF","EPWNDNU25","SArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPWNDNU30","SAF","EPWNDNU30","SArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVut","SAF","EPSOLNUPVut","SArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrt","SAF","EPSOLNUPVrt","SArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst","SAF","EPSOLNUPVst","SArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVst2","SAF","EPSOLNUPVst2","SArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPSOLNUPVrtru","SAF","EPSOLNUPVrtru","SArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru","SAF","EPSOLNUPVstru","SArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPSOLNUPVstru2","SAF","EPSOLNUPVstru2","SArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SAFEPTSONUTH","SAF","EPTSONUTH","SArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPTSONUTHst","SAF","EPTSONUTHst","SArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SAFEPGASNUSO","SAF","EPGASNUSO","SArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLNG",74.739381407771177,75.600930472990441,76.462479538209692,77.324028603428971,78.185577668648222,79.047126733867486,79.908675799086765,80.770224864306016,81.631773929525281,82.493322994744545,83.35487205996381,84.647195657792707,85.939519255621605,87.231842853450502,88.524166451279399,89.816490049108296,91.108813646937193,92.401137244766076,93.693460842594973,94.98578444042387,96.278108038252768,96.278108038252768,96.278108038252768,96.278108038252768,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNU","SWA","EPODSNU","SWrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUind","SWA","EPODSNUind","SWrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPODSNUurb","SWA","EPODSNUurb","SWrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPODSNUrur","SWA","EPODSNUrur","SWrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPOHFNU","SWA","EPOHFNU","SWrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUOC","SWA","EPGASNUOC","SWrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASNA",145.24353120243532,146.91780821917811,148.59208523592088,150.26636225266364,151.9406392694064,153.6149162861492,155.28919330289196,156.96347031963472,158.63774733637749,160.31202435312028,161.98630136986304,164.49771689497717,167.00913242009136,169.52054794520552,172.03196347031965,174.54337899543381,177.05479452054794,179.56621004566213,182.07762557077629,184.58904109589045,187.10045662100461,187.10045662100461,187.10045662100461,187.10045662100461,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUCC","SWA","EPGASNUCC","SWrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASNA",90.777207001522086,91.82363013698631,92.870053272450562,93.916476407914786,94.962899543378995,96.009322678843233,97.055745814307471,98.102168949771709,99.148592085235933,100.19501522070016,101.24143835616439,102.81107305936075,104.38070776255709,105.95034246575344,107.51997716894979,109.08961187214614,110.65924657534248,112.22888127853882,113.79851598173518,115.36815068493152,116.93778538812788,116.93778538812788,116.93778538812788,116.93778538812788,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPCOANUSC","SWA","EPCOANUSC","SWrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COAN",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPNUCNUPW","SWA","EPNUCNUPW","SWrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNU","SWA","EPHYDNU","SWrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPHYDNUmic","SWA","EPHYDNUmic","SWrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPBIONU","SWA","EPBIONU","SWrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGEONU","SWA","EPGEONU","SWrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU25","SWA","EPWNDNU25","SWrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPWNDNU30","SWA","EPWNDNU30","SWrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVut","SWA","EPSOLNUPVut","SWrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrt","SWA","EPSOLNUPVrt","SWrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst","SWA","EPSOLNUPVst","SWrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVst2","SWA","EPSOLNUPVst2","SWrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPSOLNUPVrtru","SWA","EPSOLNUPVrtru","SWrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru","SWA","EPSOLNUPVstru","SWrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPSOLNUPVstru2","SWA","EPSOLNUPVstru2","SWrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["SWAEPTSONUTH","SWA","EPTSONUTH","SWrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPTSONUTHst","SWA","EPTSONUTHst","SWrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["SWAEPGASNUSO","SWA","EPGASNUSO","SWrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASNA",82.213319548548299,83.16102352028949,84.108727492030681,85.056431463771872,86.004135435513064,86.951839407254241,87.899543378995432,88.847247350736637,89.794951322477814,90.742655294219006,91.690359265960211,93.111915223571984,94.533471181183771,95.955027138795572,97.376583096407344,98.798139054019131,100.21969501163092,101.64125096924271,103.06280692685449,104.48436288446626,105.90591884207807,105.90591884207807,105.90591884207807,105.90591884207807,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNU","TAN","EPODSNU","TArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUind","TAN","EPODSNUind","TArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSC",225.37508153946513,229.94129158512723,234.50750163078931,239.07371167645141,243.63992172211351,248.20613176777559,252.77234181343769,257.33855185909982,261.90476190476193,266.47097195042403,270.71102413568167,273.97260273972603,277.23418134377044,280.49575994781475,283.75733855185911,287.01891715590347,290.28049575994783,293.54207436399219,296.80365296803654,300.0652315720809,303.97912589693414,303.97912589693414,303.97912589693414,303.97912589693414,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPODSNUurb","TAN","EPODSNUurb","TArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPODSNUrur","TAN","EPODSNUrur","TArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSC",493.00799086757991,502.99657534246575,512.98515981735159,522.97374429223748,532.96232876712327,542.95091324200916,552.93949771689495,562.92808219178085,572.91666666666663,582.90525114155253,592.18036529680364,599.31506849315065,606.44977168949777,613.58447488584477,620.71917808219177,627.85388127853878,634.9885844748859,642.1232876712329,649.25799086757991,656.39269406392691,664.95433789954336,664.95433789954336,664.95433789954336,664.95433789954336,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPOHFNU","TAN","EPOHFNU","TArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFC",132.74624918460535,135.42074363992171,138.0952380952381,140.76973255055449,143.44422700587086,146.11872146118722,148.79321591650361,151.46771037181998,154.14220482713637,156.81669928245273,159.28571428571428,161.23939986953687,163.19308545335943,165.14677103718199,167.10045662100458,169.05414220482717,171.00782778864971,172.96151337247227,174.91519895629483,176.86888454011742,179.23679060665361,179.23679060665361,179.23679060665361,179.23679060665361,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUOC","TAN","EPGASNUOC","TArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASLOCal",101.97869101978692,103.12024353120245,104.26179604261797,105.4033485540335,106.54490106544901,107.68645357686454,108.82800608828006,109.96955859969559,111.11111111111111,112.25266362252664,113.39421613394217,115.29680365296804,117.19939117199392,119.10197869101981,121.00456621004567,122.90715372907155,124.80974124809744,126.7123287671233,128.61491628614917,130.51750380517507,132.42009132420091,132.42009132420091,132.42009132420091,132.42009132420091,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUCC","TAN","EPGASNUCC","TArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASLOCal",63.736681887366828,64.450152207001523,65.163622526636232,65.877092846270941,66.590563165905635,67.304033485540344,68.017503805175039,68.730974124809748,69.444444444444457,70.157914764079152,70.871385083713861,72.060502283105023,73.2496194824962,74.438736681887377,75.62785388127854,76.816971080669717,78.006088280060894,79.195205479452056,80.384322678843233,81.57343987823441,82.762557077625573,82.762557077625573,82.762557077625573,82.762557077625573,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPCOANUSC","TAN","EPCOANUSC","TArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPNUCNUPW","TAN","EPNUCNUPW","TArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNU","TAN","EPHYDNU","TArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPHYDNUmic","TAN","EPHYDNUmic","TArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPBIONU","TAN","EPBIONU","TArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGEONU","TAN","EPGEONU","TArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU25","TAN","EPWNDNU25","TArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPWNDNU30","TAN","EPWNDNU30","TArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVut","TAN","EPSOLNUPVut","TArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrt","TAN","EPSOLNUPVrt","TArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst","TAN","EPSOLNUPVst","TArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVst2","TAN","EPSOLNUPVst2","TArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPSOLNUPVrtru","TAN","EPSOLNUPVrtru","TArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru","TAN","EPSOLNUPVstru","TArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPSOLNUPVstru2","TAN","EPSOLNUPVstru2","TArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["TANEPTSONUTH","TAN","EPTSONUTH","TArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPTSONUTHst","TAN","EPTSONUTHst","TArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TANEPGASNUSO","TAN","EPGASNUSO","TArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASLOCal",57.723787369690704,58.369949168605153,59.016110967519602,59.66227276643405,60.308434565348499,60.954596364262947,61.600758163177396,62.246919962091837,62.893081761006286,63.539243559920735,64.185405358835183,65.262341690359264,66.339278021883345,67.416214353407426,68.493150684931507,69.570087016455574,70.647023347979669,71.72395967950375,72.800896011027831,73.877832342551898,74.954768674075993,74.954768674075993,74.954768674075993,74.954768674075993,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNU","ZIM","EPODSNU","ZIrEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUind","ZIM","EPODSNUind","ZIrEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPODSNUurb","ZIM","EPODSNUurb","ZIrEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPODSNUrur","ZIM","EPODSNUrur","ZIrEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPOHFNU","ZIM","EPOHFNU","ZIrEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUOC","ZIM","EPGASNUOC","ZIrEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUCC","ZIM","EPGASNUCC","ZIrEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOCNUCCS","ZIM","EPCOCNUCCS","ZIrEPCOCNUCCS",0.28000000000000003,0.24787997390737121,315.21474721780601,0,35,9.4263368290815872E-2,0.85,1.3431220000000013,"Supercritical coal w CCS",4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,4842.0891222000046,"COA",25.684931506849313,26.908023483365948,28.131115459882583,29.354207436399214,30.577299412915849,31.800391389432484,33.023483365949119,34.246575342465746,35.469667318982381,36.692759295499016,37.915851272015651,39.138943248532286,40.36203522504892,41.585127201565555,42.808219178082183,44.031311154598818,45.25440313111546,46.477495107632095,47.700587084148729,48.923679060665364,50.146771037181992,50.146771037181992,50.146771037181992,50.146771037181992,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPCOANUSC","ZIM","EPCOANUSC","ZIrEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPNUCNUPW","ZIM","EPNUCNUPW","ZIrEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNU","ZIM","EPHYDNU","ZIrEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPHYDNUmic","ZIM","EPHYDNUmic","ZIrEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPBIONU","ZIM","EPBIONU","ZIrEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGEONU","ZIM","EPGEONU","ZIrEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU25","ZIM","EPWNDNU25","ZIrEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPWNDNU30","ZIM","EPWNDNU30","ZIrEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVut","ZIM","EPSOLNUPVut","ZIrEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrt","ZIM","EPSOLNUPVrt","ZIrEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst","ZIM","EPSOLNUPVst","ZIrEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVst2","ZIM","EPSOLNUPVst2","ZIrEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPSOLNUPVrtru","ZIM","EPSOLNUPVrtru","ZIrEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru","ZIM","EPSOLNUPVstru","ZIrEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPSOLNUPVstru2","ZIM","EPSOLNUPVstru2","ZIrEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZIMEPTSONUTH","ZIM","EPTSONUTH","ZIrEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPTSONUTHst","ZIM","EPTSONUTHst","ZIrEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZIMEPGASNUSO","ZIM","EPGASNUSO","ZIrEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNU","ZAM","EPODSNU","ZArEPODSNU",0.35,0.76186285714285706,148.91999999999999,0,25,0.10015279290001895,0.8,1.100000000000001,"Diesel",1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,1177.0000000000011,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUind","ZAM","EPODSNUind","ZArEPODSNUind",0.35,0.76186285714285706,484.86599999999999,0,20,0.1067814770659507,0.8,1,"Diesel 100 kW system (industry)",658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,658.7,"ODSI",259.29549902152644,264.51402478799741,269.73255055446839,274.95107632093936,280.16960208741028,285.38812785388126,290.60665362035229,295.82517938682327,301.04370515329424,306.26223091976522,311.15459882583173,315.06849315068496,318.98238747553819,322.89628180039142,326.81017612524465,330.72407045009788,334.63796477495112,338.55185909980435,342.46575342465752,346.37964774951081,350.94585779517291,350.94585779517291,350.94585779517291,350.94585779517291,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPODSNUurb","ZAM","EPODSNUurb","ZArEPODSNUurb",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Urban)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPODSNUrur","ZAM","EPODSNUrur","ZArEPODSNUrur",0.16,1.6665749999999997,290.9196,0,10,0.14795035898410144,0,1,"Diesel/Gasoline 1kW system (Rural)",691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,691.9,"ODSI",567.20890410958907,578.6244292237443,590.03995433789953,601.45547945205476,612.8710045662101,624.28652968036533,635.70205479452056,647.11757990867579,658.53310502283102,669.94863013698637,680.65068493150682,689.21232876712327,697.77397260273972,706.33561643835617,714.89726027397262,723.45890410958907,732.02054794520552,740.58219178082197,749.14383561643842,757.70547945205476,767.69406392694066,767.69406392694066,767.69406392694066,767.69406392694066,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPOHFNU","ZAM","EPOHFNU","ZArEPOHFNU",0.35,0.8297485714285715,131.4,0,25,0.10015279290001895,0.8,1.1550000000000011,"HFO",1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,1559.2500000000016,"OHFI",167.64514024787999,170.90671885192435,174.16829745596871,177.42987606001307,180.6914546640574,183.95303326810179,187.21461187214612,190.47619047619048,193.73776908023487,196.9993476842792,200.26092628832356,202.87018917155905,205.47945205479456,208.08871493803002,210.69797782126551,213.307240704501,215.91650358773649,218.52576647097197,221.13502935420746,223.74429223744295,226.67971298108284,226.67971298108284,226.67971298108284,226.67971298108284,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUOC","ZAM","EPGASNUOC","ZArEPGASNUOC",0.3,0.67351598173515992,174.52959194488608,0,25,0.10015279290001895,0.85,1.1550000000000011,"OCGT",696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,696.46500000000071,"GASCBM",123.66818873668191,125.1902587519026,126.7123287671233,128.23439878234402,129.75646879756471,131.2785388127854,132.80060882800612,134.32267884322681,135.8447488584475,137.36681887366822,138.88888888888891,141.17199391171994,143.45509893455099,145.73820395738204,148.02130898021309,150.30441400304414,152.5875190258752,154.87062404870625,157.1537290715373,159.43683409436835,161.7199391171994,161.7199391171994,161.7199391171994,161.7199391171994,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUCC","ZAM","EPGASNUCC","ZArEPGASNUCC",0.48,0.42094748858447489,25.363137254901961,0,30,9.6435680229667184E-2,0.85,1.2136666666666682,"CCGT",1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,1297.4096666666683,"GASCBM",77.292617960426185,78.243911719939135,79.195205479452056,80.146499238964992,81.097792998477942,82.049086757990864,83.000380517503814,83.95167427701675,84.902968036529685,85.854261796042621,86.805555555555571,88.232496194824975,89.659436834094379,91.086377473363783,92.513318112633186,93.940258751902604,95.367199391172008,96.794140030441412,98.221080669710815,99.648021308980219,101.07496194824964,101.07496194824964,101.07496194824964,101.07496194824964,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPCOANUSC","ZAM","EPCOANUSC","ZArEPCOANUSC",0.37,0.93792422559545841,124.89704292527823,0,35,9.4263368290815872E-2,0.85,1.2762750000000012,"Supercritical coal",3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,3067.3993350000028,"COA",19.437245464642725,20.362828582006667,21.288411699370602,22.213994816734544,23.139577934098483,24.065161051462422,24.990744168826364,25.916327286190302,26.841910403554238,27.76749352091818,28.693076638282118,29.61865975564606,30.544242873009996,31.469825990373938,32.395409107737876,33.320992225101811,34.246575342465754,35.172158459829696,36.097741577193631,37.023324694557573,37.948907811921515,37.948907811921515,37.948907811921515,37.948907811921515,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPNUCNUPW","ZAM","EPNUCNUPW","ZArEPNUCNUPW",0.33,0,122.0481081081081,0,60,9.1208644750458256E-2,0.85,1.5724346137500016,"PWR nuclear",7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,7905.7295075508828,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNU","ZAM","EPHYDNU","ZArEPHYDNU",1,0,52.485216216216216,0,50,9.1690158223745405E-2,0.5,1.3431220000000013,"Hydro",2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,2686.2440000000024,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPHYDNUmic","ZAM","EPHYDNUmic","ZArEPHYDNUmic",1,0,47.52,0,30,9.6435680229667184E-2,0.5,1.1550000000000011,"Small Hydro",4620.0000000000045,4574.7240000000047,4529.448000000004,4484.1720000000041,4438.8960000000043,4393.6200000000044,4350.5385000000042,4307.457000000004,4264.3755000000037,4221.2940000000044,4178.2125000000042,4138.2495000000044,4098.2865000000038,4058.3235000000036,4018.3605000000039,3978.3975000000041,3938.4345000000039,3898.4715000000042,3858.5085000000036,3818.5455000000038,3778.6980000000035,3778.6980000000035,3434.7390000000037,3090.664500000003,"HYD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPBIONU","ZAM","EPBIONU","ZArEPBIONU",0.38,0,175.33459459459462,0,30,9.6435680229667184E-2,0.5,1.2762750000000012,"Biomass",3190.6875000000027,3129.4263000000028,3068.1651000000029,3006.9039000000025,2945.6427000000026,2884.1262450000027,2828.7359100000026,2773.3455750000026,2717.9552400000025,2662.564905000002,2607.0469425000024,2582.1595800000023,2557.2722175000022,2532.3848550000025,2507.4974925000024,2482.6101300000023,2457.7227675000022,2432.8354050000021,2407.9480425000024,2383.0606800000023,2357.7904350000022,2357.7904350000022,2143.120980000002,1928.4515250000018,"BIO",14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,14.119202114876233,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGEONU","ZAM","EPGEONU","ZArEPGEONU",1,0,43.958823529411767,0,25,0.10015279290001895,0.85,1.2762750000000012,"Geothermal",5105.1000000000049,5006.9544525000047,4908.8089050000044,4810.6633575000042,4712.5178100000048,4614.6275175000037,4525.9264050000038,4437.2252925000039,4348.524180000004,4259.8230675000041,4171.2495825000042,4131.4298025000035,4091.6100225000037,4051.7902425000034,4011.9704625000036,3972.1506825000038,3932.3309025000035,3892.5111225000037,3852.6913425000034,3812.8715625000036,3772.4136450000037,3772.4136450000037,3428.9680425000029,3085.5224400000025,"GEO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU25","ZAM","EPWNDNU25","ZArEPWNDNU25",1,0,152.66868243243243,0,25,0.10015279290001895,0.2,1.1550000000000011,"Bulk Wind (20% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPWNDNU30","ZAM","EPWNDNU30","ZArEPWNDNU30",1,0,125.13912162162161,0,25,0.10015279290001895,0.3,1.1550000000000011,"Bulk Wind (30% CF)",2310.0000000000023,2265.648000000002,2221.2960000000021,2176.9440000000022,2132.5920000000024,2088.0090000000018,2047.930500000002,2007.8520000000021,1967.7735000000021,1927.695000000002,1887.3855000000017,1852.8510000000019,1818.3165000000017,1783.782000000002,1749.2475000000018,1714.7130000000016,1680.1785000000018,1645.6440000000016,1611.1095000000016,1576.5750000000016,1542.1560000000015,1542.1560000000015,1468.6980000000012,1395.1245000000015,"WND",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVut","ZAM","EPSOLNUPVut","ZArEPSOLNUPVut",1,0,176.03783783783788,0,25,0.10015279290001895,0.25,1.100000000000001,"Solar PV (utility)",2200.0000000000018,2118.7100000000019,2037.4200000000019,1956.1300000000017,1874.8400000000017,1793.7700000000016,1759.3400000000017,1724.9100000000014,1690.4800000000014,1656.0500000000015,1621.5100000000014,1598.7400000000016,1575.9700000000014,1553.2000000000014,1530.4300000000012,1507.6600000000012,1484.8900000000015,1462.1200000000013,1439.3500000000013,1416.5800000000013,1394.0300000000011,1394.0300000000011,1267.0900000000013,1140.150000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrt","ZAM","EPSOLNUPVrt","ZArEPSOLNUPVrt",1,0,131.25,0,20,0.1067814770659507,0.2,1,"Solar PV (roof top - urban)",2100,2022.5,1945,1867.5,1790,1712.3,1679.4,1646.5,1613.6,1580.7,1547.8,1526.1,1504.4,1482.7,1461,1439.3,1417.6,1395.9,1374.2,1352.5,1330.7,1330.7,1209.5999999999999,1088.4000000000001,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst","ZAM","EPSOLNUPVst","ZArEPSOLNUPVst",1,0,166.66666666666666,0,20,0.1067814770659507,0.22500000000000001,1,"PV with 1hr Battery (roof top - urban)",4257.5,4100.3,3943.1,3785.9,3628.7,3471.4,3373.3,3275.2,3177.1,3079,2981.1,2926.6,2872.1,2817.6,2763.1,2708.6,2654.1,2599.6,2545.1,2490.6,2435.6999999999998,2435.6999999999998,2214,1992.2,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVst2","ZAM","EPSOLNUPVst2","ZArEPSOLNUPVst2",1,0,150,0,20,0.1067814770659507,0.25,1,"PV with 2hr Battery (roof top - urban)",6275,6043.3,5811.6,5579.9,5348.2,5116.5,4971.8999999999996,4827.3,4682.7,4538.1000000000004,4393.7,4313.3,4232.8999999999996,4152.5,4072.1,3991.7,3911.3,3830.9,3750.5,3670.1,3590,3590,3263.2,2936.3,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPSOLNUPVrtru","ZAM","EPSOLNUPVrtru","ZArEPSOLNUPVrtru",1,0,131.25,0,20,0.1067814770659507,0,0,"Solar PV (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru","ZAM","EPSOLNUPVstru","ZArEPSOLNUPVstru",1,0,131.25,0,20,0.1067814770659507,0,0,"PV with 1h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPSOLNUPVstru2","ZAM","EPSOLNUPVstru2","ZArEPSOLNUPVstru2",1,0,166.66666666666666,0,20,0.1067814770659507,0,0,"PV with 2h Battery (roof top - rural)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"SOL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
["ZAMEPTSONUTH","ZAM","EPTSONUTH","ZArEPTSONUTH",1,0,195.62131274131275,0,25,0.10015279290001895,0.35,1.2762750000000012,"Solar thermal no storage",3828.8250000000035,3720.5968800000032,3612.3687600000035,3504.1406400000033,3395.9125200000035,3287.9396550000029,3224.7640425000027,3161.5884300000025,3098.4128175000028,3035.2372050000026,2972.0615925000025,2917.6922775000025,2863.3229625000026,2808.9536475000027,2754.5843325000028,2700.2150175000024,2645.8457025000021,2591.4763875000021,2537.1070725000022,2482.7377575000023,2428.3684425000024,2428.3684425000024,2207.3176125000018,1986.1391550000019,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPTSONUTHst","ZAM","EPTSONUTHst","ZArEPTSONUTHst",1,0,143.88707850707851,0,25,0.10015279290001895,0.63,1.2762750000000012,"Solar thermal with Storage",8933.9250000000084,8681.4778050000077,8429.0306100000071,8176.5834150000082,7924.1362200000076,7671.8166525000079,7489.4369550000065,7307.0572575000069,7124.6775600000065,6942.297862500006,6759.6629100000055,6635.9918625000064,6512.3208150000064,6388.6497675000055,6264.9787200000055,6141.3076725000055,6017.6366250000056,5893.9655775000056,5770.2945300000047,5646.6234825000056,5523.0800625000047,5523.0800625000047,4802.750452500004,4082.2932150000038,"TSO",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["ZAMEPGASNUSO","ZAM","EPGASNUSO","ZArEPGASNUSO",0.53,0.38123546135952441,143.88707850707851,0,25,0.10015279290001895,0.85,1.2762750000000012,"Solar thermal with gas co-firing",1771.8525825000015,1754.4952425000017,1737.1379025000015,1719.7805625000015,1702.4232225000017,1685.0658825000014,1676.7700950000014,1668.4743075000015,1660.1785200000015,1651.8827325000013,1643.3316900000013,1635.2911575000014,1627.2506250000015,1619.2100925000016,1611.1695600000016,1603.1290275000013,1595.0884950000013,1587.0479625000014,1579.0074300000015,1570.9668975000016,1562.9263650000014,1562.9263650000014,1562.9263650000014,1562.9263650000014,"GASCBM",70.00086154906522,70.862410614284471,71.72395967950375,72.585508744723015,73.44705780994228,74.308606875161544,75.170155940380795,76.031705005600074,76.893254070819339,77.754803136038589,78.616352201257868,79.908675799086765,81.200999396915662,82.493322994744545,83.785646592573443,85.07797019040234,86.370293788231237,87.662617386060134,88.954940983889031,90.247264581717928,91.539588179546826,91.539588179546826,91.539588179546826,91.539588179546826,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
["TnD",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGETrans","ANG","ETrans","ANrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDist","ANG","EDist","ANrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistRural","ANG","EDistRural","ANrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGEDistUrban","ANG","EDistUrban","ANrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTETrans","BOT","ETrans","BOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDist","BOT","EDist","BOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistRural","BOT","EDistRural","BOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTEDistUrban","BOT","EDistUrban","BOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCETrans","DRC","ETrans","DRrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDist","DRC","EDist","DRrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistRural","DRC","EDistRural","DRrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCEDistUrban","DRC","EDistUrban","DRrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESETrans","LES","ETrans","LErETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDist","LES","EDist","LErEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistRural","LES","EDistRural","LErEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESEDistUrban","LES","EDistUrban","LErEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALETrans","MAL","ETrans","MArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDist","MAL","EDist","MArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistRural","MAL","EDistRural","MArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALEDistUrban","MAL","EDistUrban","MArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZETrans","MOZ","ETrans","MOrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDist","MOZ","EDist","MOrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistRural","MOZ","EDistRural","MOrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZEDistUrban","MOZ","EDistUrban","MOrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMETrans","NAM","ETrans","NArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDist","NAM","EDist","NArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistRural","NAM","EDistRural","NArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMEDistUrban","NAM","EDistUrban","NArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFETrans","SAF","ETrans","SArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDist","SAF","EDist","SArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistRural","SAF","EDistRural","SArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFEDistUrban","SAF","EDistUrban","SArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAETrans","SWA","ETrans","SWrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDist","SWA","EDist","SWrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistRural","SWA","EDistRural","SWrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAEDistUrban","SWA","EDistUrban","SWrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANETrans","TAN","ETrans","TArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDist","TAN","EDist","TArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistRural","TAN","EDistRural","TArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANEDistUrban","TAN","EDistUrban","TArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMETrans","ZAM","ETrans","ZArETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDist","ZAM","EDist","ZArEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistRural","ZAM","EDistRural","ZArEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMEDistUrban","ZAM","EDistUrban","ZArEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMETrans","ZIM","ETrans","ZIrETrans",0,0,0,0,60,9.1208644750458256E-2,0,0,0,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,365,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDist","ZIM","EDist","ZIrEDist",0,0,0,0,60,9.1208644750458256E-2,0,0,0,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,840.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistRural","ZIM","EDistRural","ZIrEDistRural",0,0,0,0,60,9.1208644750458256E-2,0,0,0,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,4233.6000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMEDistUrban","ZIM","EDistUrban","ZIrEDistUrban",0,0,0,0,60,9.1208644750458256E-2,0,0,0,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,2433.3000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Fuel",0,0,0,0,0,0,0,0,0,0,0,"Price ($/kWyr)",2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGBIO","ANG","Biomass","ANrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOHF","ANG","HFO","ANrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGODS","ANG","Diesel","ANrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGGAS","ANG","Gas","ANrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOA","ANG","Coal","ANrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGCOC","ANG","CoalCCS","ANrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANGOLC","ANG","Crude","ANrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTBIO","BOT","Biomass","BOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOHF","BOT","HFO","BOrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTODS","BOT","Diesel","BOrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTOLC","BOT","Crude","BOrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTGAS","BOT","Gas","BOrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOA","BOT","Coal","BOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOTCOC","BOT","CoalCCS","BOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCBIO","DRC","Biomass","DRrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOHF","DRC","HFO","DRrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCODS","DRC","Diesel","DRrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCOLC","DRC","Crude","DRrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCGAS","DRC","Gas","DRrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRCCOA","DRC","Coal","DRrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESBIO","LES","Biomass","LErBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOHF","LES","HFO","LErHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESODS","LES","Diesel","LErDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESOLC","LES","Crude","LErCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LESCOA","LES","Coal","LErCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALBIO","MAL","Biomass","MArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOHF","MAL","HFO","MArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALODS","MAL","Diesel","MArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALOLC","MAL","Crude","MArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALGAS","MAL","Gas","MArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MALCOA","MAL","Coal","MArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZBIO","MOZ","Biomass","MOrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOHF","MOZ","HFO","MOrHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZODS","MOZ","Diesel","MOrDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZOLC","MOZ","Crude","MOrCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZGAS","MOZ","Gas","MOrGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOA","MOZ","Coal","MOrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOZCOC","MOZ","CoalCCS","MOrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMBIO","NAM","Biomass","NArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOHF","NAM","HFO","NArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMODS","NAM","Diesel","NArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMOLC","NAM","Crude","NArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMGAS","NAM","Gas","NArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOA","NAM","Coal","NArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NAMCOC","NAM","CoalCCS","NArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFBIO","SAF","Biomass","SArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOHF","SAF","HFO","SArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFODS","SAF","Diesel","SArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFOLC","SAF","Crude","SArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFGAS","SAF","Gas","SArGas",0,0,0,0,0,0,0,0,"GASLNG",347,351,355,359,363,367,371,375,379,383,387,393,399,405,411,417,423,429,435,441,447,447,447,447,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOA","SAF","Coal","SArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFCOC","SAF","CoalCCS","SArCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SAFNUC","SAF","Nuclear","SArNuclear",0,0,0,0,0,0,0,0,"NUC",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWABIO","SWA","Biomass","SWrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOHF","SWA","HFO","SWrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAODS","SWA","Diesel","SWrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAOLC","SWA","Crude","SWrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWAGAS","SWA","Gas","SWrGas",0,0,0,0,0,0,0,0,"GASNA",381.70000000000005,386.1,390.50000000000006,394.90000000000003,399.3,403.70000000000005,408.1,412.50000000000006,416.90000000000003,421.3,425.70000000000005,432.3,438.90000000000003,445.50000000000006,452.1,458.70000000000005,465.3,471.90000000000003,478.50000000000006,485.1,491.70000000000005,491.70000000000005,491.70000000000005,491.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWACOA","SWA","Coal","SWrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANBIO","TAN","Biomass","TArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOHF","TAN","HFO","TArHFO",0,0,0,0,0,0,0,0,"OHFC",407,415.2,423.4,431.6,439.8,448,456.2,464.4,472.6,480.8,488.37,494.36,500.35,506.34,512.33000000000004,518.32000000000005,524.30999999999995,530.29999999999995,536.29,542.28,549.54,549.54,549.54,549.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANODS","TAN","Diesel","TArDiesel",0,0,0,0,0,0,0,0,"ODSC",691,705,719,733,747,761,775,789,803,817,830,840,850,860,870,880,890,900,910,920,932,932,932,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANOLC","TAN","Crude","TArCrude",0,0,0,0,0,0,0,0,"OLCC",561,572,583,594,605,616,627,638,649,660,670,678,686,694,702,710,718,726,734,742,752,752,752,752,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANGAS","TAN","Gas","TArGas",0,0,0,0,0,0,0,0,"GASLOCal",268,271,274,277,280,283,286,289,292,295,298,303,308,313,318,323,328,333,338,343,348,348,348,348,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TANCOA","TAN","Coal","TArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMBIO","ZAM","Biomass","ZArBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOHF","ZAM","HFO","ZArHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMODS","ZAM","Diesel","ZArDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMOLC","ZAM","Crude","ZArCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMGAS","ZAM","Gas","ZArGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZAMCOA","ZAM","Coal","ZArCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMBIO","ZIM","Biomass","ZIrBiomass",0,0,0,0,0,0,0,0,"BIO",47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOHF","ZIM","HFO","ZIrHFO",0,0,0,0,0,0,0,0,"OHFI",514,524,534,544,554,564,574,584,594,604,614,622,630,638,646,654,662,670,678,686,695,695,695,695,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMODS","ZIM","Diesel","ZIrDiesel",0,0,0,0,0,0,0,0,"ODSI",795,811,827,843,859,875,891,907,923,939,954,966,978,990,1002,1014,1026,1038,1050,1062,1076,1076,1076,1076,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMOLC","ZIM","Crude","ZIrCrude",0,0,0,0,0,0,0,0,"OLCI",596,608,620,632,644,656,668,680,692,704,715,724,733,742,751,760,769,778,787,796,807,807,807,807,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMGAS","ZIM","Gas","ZIrGas",0,0,0,0,0,0,0,0,"GASCBM",325,329,333,337,341,345,349,353,357,361,365,371,377,383,389,395,401,407,413,419,425,425,425,425,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOA","ZIM","Coal","ZIrCoal",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIMCOC","ZIM","CoalCCS","ZIrCoalCCS",0,0,0,0,0,0,0,0,"COA",63,66,69,72,75,78,81,84,87,90,93,96,99,102,105,108,111,114,117,120,123,123,123,123,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,50,0.10085917404611995,0.6,1.22,0.85,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,2000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,45.151389581036788,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,51,0.10078045772463534,0.6,1.22,0.85,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.6395188537825316,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,395.52617272988226,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[{"$f":"[2]TechCosts!A472","v":"ANGCOA"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M472","v":"COA"},{"$f":"[2]TechCosts!N472","v":63},{"$f":"[2]TechCosts!O472","v":66},{"$f":"[2]TechCosts!P472","v":69},{"$f":"[2]TechCosts!Q472","v":72},{"$f":"[2]TechCosts!R472","v":75},{"$f":"[2]TechCosts!S472","v":78},{"$f":"[2]TechCosts!T472","v":81},{"$f":"[2]TechCosts!U472","v":84},{"$f":"[2]TechCosts!V472","v":87},{"$f":"[2]TechCosts!W472","v":90},{"$f":"[2]TechCosts!X472","v":93},{"$f":"[2]TechCosts!Y472","v":96},{"$f":"[2]TechCosts!Z472","v":99},{"$f":"[2]TechCosts!AA472","v":102},{"$f":"[2]TechCosts!AB472","v":105},{"$f":"[2]TechCosts!AC472","v":108},{"$f":"[2]TechCosts!AD472","v":111},{"$f":"[2]TechCosts!AE472","v":114},{"$f":"[2]TechCosts!AF472","v":117},{"$f":"[2]TechCosts!AG472","v":120},{"$f":"[2]TechCosts!AH472","v":123},{"$f":"[2]TechCosts!AI472","v":123},{"$f":"[2]TechCosts!AJ472","v":123},{"$f":"[2]TechCosts!AK472","v":123}]
[{"$f":"[2]TechCosts!A473","v":"ANGCOC"},{"$f":"[2]TechCosts!B473","v":"ANG"},{"$f":"[2]TechCosts!C473","v":"CoalCCS"},{"$f":"[2]TechCosts!D473","v":"ANrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M473","v":"COA"},{"$f":"[2]TechCosts!N473","v":63},{"$f":"[2]TechCosts!O473","v":66},{"$f":"[2]TechCosts!P473","v":69},{"$f":"[2]TechCosts!Q473","v":72},{"$f":"[2]TechCosts!R473","v":75},{"$f":"[2]TechCosts!S473","v":78},{"$f":"[2]TechCosts!T473","v":81},{"$f":"[2]TechCosts!U473","v":84},{"$f":"[2]TechCosts!V473","v":87},{"$f":"[2]TechCosts!W473","v":90},{"$f":"[2]TechCosts!X473","v":93},{"$f":"[2]TechCosts!Y473","v":96},{"$f":"[2]TechCosts!Z473","v":99},{"$f":"[2]TechCosts!AA473","v":102},{"$f":"[2]TechCosts!AB473","v":105},{"$f":"[2]TechCosts!AC473","v":108},{"$f":"[2]TechCosts!AD473","v":111},{"$f":"[2]TechCosts!AE473","v":114},{"$f":"[2]TechCosts!AF473","v":117},{"$f":"[2]TechCosts!AG473","v":120},{"$f":"[2]TechCosts!AH473","v":123},{"$f":"[2]TechCosts!AI473","v":123},{"$f":"[2]TechCosts!AJ473","v":123},{"$f":"[2]TechCosts!AK473","v":123}]
[{"$f":"[2]TechCosts!A474","v":"ANGOLC"},{"$f":"[2]TechCosts!B474","v":"ANG"},{"$f":"[2]TechCosts!C474","v":"Crude"},{"$f":"[2]TechCosts!D474","v":"ANrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M474","v":"OLCC"},{"$f":"[2]TechCosts!N474","v":561},{"$f":"[2]TechCosts!O474","v":572},{"$f":"[2]TechCosts!P474","v":583},{"$f":"[2]TechCosts!Q474","v":594},{"$f":"[2]TechCosts!R474","v":605},{"$f":"[2]TechCosts!S474","v":616},{"$f":"[2]TechCosts!T474","v":627},{"$f":"[2]TechCosts!U474","v":638},{"$f":"[2]TechCosts!V474","v":649},{"$f":"[2]TechCosts!W474","v":660},{"$f":"[2]TechCosts!X474","v":670},{"$f":"[2]TechCosts!Y474","v":678},{"$f":"[2]TechCosts!Z474","v":686},{"$f":"[2]TechCosts!AA474","v":694},{"$f":"[2]TechCosts!AB474","v":702},{"$f":"[2]TechCosts!AC474","v":710},{"$f":"[2]TechCosts!AD474","v":718},{"$f":"[2]TechCosts!AE474","v":726},{"$f":"[2]TechCosts!AF474","v":734},{"$f":"[2]TechCosts!AG474","v":742},{"$f":"[2]TechCosts!AH474","v":752},{"$f":"[2]TechCosts!AI474","v":752},{"$f":"[2]TechCosts!AJ474","v":752},{"$f":"[2]TechCosts!AK474","v":752}]
[{"$f":"[2]TechCosts!A475","v":"BOTBIO"},{"$f":"[2]TechCosts!B475","v":"BOT"},{"$f":"[2]TechCosts!C475","v":"Biomass"},{"$f":"[2]TechCosts!D475","v":"BOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M475","v":"BIO"},{"$f":"[2]TechCosts!N475","v":47},{"$f":"[2]TechCosts!O475","v":47},{"$f":"[2]TechCosts!P475","v":47},{"$f":"[2]TechCosts!Q475","v":47},{"$f":"[2]TechCosts!R475","v":47},{"$f":"[2]TechCosts!S475","v":47},{"$f":"[2]TechCosts!T475","v":47},{"$f":"[2]TechCosts!U475","v":47},{"$f":"[2]TechCosts!V475","v":47},{"$f":"[2]TechCosts!W475","v":47},{"$f":"[2]TechCosts!X475","v":47},{"$f":"[2]TechCosts!Y475","v":47},{"$f":"[2]TechCosts!Z475","v":47},{"$f":"[2]TechCosts!AA475","v":47},{"$f":"[2]TechCosts!AB475","v":47},{"$f":"[2]TechCosts!AC475","v":47},{"$f":"[2]TechCosts!AD475","v":47},{"$f":"[2]TechCosts!AE475","v":47},{"$f":"[2]TechCosts!AF475","v":47},{"$f":"[2]TechCosts!AG475","v":47},{"$f":"[2]TechCosts!AH475","v":47},{"$f":"[2]TechCosts!AI475","v":47},{"$f":"[2]TechCosts!AJ475","v":47},{"$f":"[2]TechCosts!AK475","v":47}]
[{"$f":"[2]TechCosts!A476","v":"BOTOHF"},{"$f":"[2]TechCosts!B476","v":"BOT"},{"$f":"[2]TechCosts!C476","v":"HFO"},{"$f":"[2]TechCosts!D476","v":"BOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M476","v":"OHFI"},{"$f":"[2]TechCosts!N476","v":514},{"$f":"[2]TechCosts!O476","v":524},{"$f":"[2]TechCosts!P476","v":534},{"$f":"[2]TechCosts!Q476","v":544},{"$f":"[2]TechCosts!R476","v":554},{"$f":"[2]TechCosts!S476","v":564},{"$f":"[2]TechCosts!T476","v":574},{"$f":"[2]TechCosts!U476","v":584},{"$f":"[2]TechCosts!V476","v":594},{"$f":"[2]TechCosts!W476","v":604},{"$f":"[2]TechCosts!X476","v":614},{"$f":"[2]TechCosts!Y476","v":622},{"$f":"[2]TechCosts!Z476","v":630},{"$f":"[2]TechCosts!AA476","v":638},{"$f":"[2]TechCosts!AB476","v":646},{"$f":"[2]TechCosts!AC476","v":654},{"$f":"[2]TechCosts!AD476","v":662},{"$f":"[2]TechCosts!AE476","v":670},{"$f":"[2]TechCosts!AF476","v":678},{"$f":"[2]TechCosts!AG476","v":686},{"$f":"[2]TechCosts!AH476","v":695},{"$f":"[2]TechCosts!AI476","v":695},{"$f":"[2]TechCosts!AJ476","v":695},{"$f":"[2]TechCosts!AK476","v":695}]
[{"$f":"[2]TechCosts!A477","v":"BOTODS"},{"$f":"[2]TechCosts!B477","v":"BOT"},{"$f":"[2]TechCosts!C477","v":"Diesel"},{"$f":"[2]TechCosts!D477","v":"BOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M477","v":"ODSI"},{"$f":"[2]TechCosts!N477","v":795},{"$f":"[2]TechCosts!O477","v":811},{"$f":"[2]TechCosts!P477","v":827},{"$f":"[2]TechCosts!Q477","v":843},{"$f":"[2]TechCosts!R477","v":859},{"$f":"[2]TechCosts!S477","v":875},{"$f":"[2]TechCosts!T477","v":891},{"$f":"[2]TechCosts!U477","v":907},{"$f":"[2]TechCosts!V477","v":923},{"$f":"[2]TechCosts!W477","v":939},{"$f":"[2]TechCosts!X477","v":954},{"$f":"[2]TechCosts!Y477","v":966},{"$f":"[2]TechCosts!Z477","v":978},{"$f":"[2]TechCosts!AA477","v":990},{"$f":"[2]TechCosts!AB477","v":1002},{"$f":"[2]TechCosts!AC477","v":1014},{"$f":"[2]TechCosts!AD477","v":1026},{"$f":"[2]TechCosts!AE477","v":1038},{"$f":"[2]TechCosts!AF477","v":1050},{"$f":"[2]TechCosts!AG477","v":1062},{"$f":"[2]TechCosts!AH477","v":1076},{"$f":"[2]TechCosts!AI477","v":1076},{"$f":"[2]TechCosts!AJ477","v":1076},{"$f":"[2]TechCosts!AK477","v":1076}]
[{"$f":"[2]TechCosts!A478","v":"BOTOLC"},{"$f":"[2]TechCosts!B478","v":"BOT"},{"$f":"[2]TechCosts!C478","v":"Crude"},{"$f":"[2]TechCosts!D478","v":"BOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M478","v":"OLCI"},{"$f":"[2]TechCosts!N478","v":596},{"$f":"[2]TechCosts!O478","v":608},{"$f":"[2]TechCosts!P478","v":620},{"$f":"[2]TechCosts!Q478","v":632},{"$f":"[2]TechCosts!R478","v":644},{"$f":"[2]TechCosts!S478","v":656},{"$f":"[2]TechCosts!T478","v":668},{"$f":"[2]TechCosts!U478","v":680},{"$f":"[2]TechCosts!V478","v":692},{"$f":"[2]TechCosts!W478","v":704},{"$f":"[2]TechCosts!X478","v":715},{"$f":"[2]TechCosts!Y478","v":724},{"$f":"[2]TechCosts!Z478","v":733},{"$f":"[2]TechCosts!AA478","v":742},{"$f":"[2]TechCosts!AB478","v":751},{"$f":"[2]TechCosts!AC478","v":760},{"$f":"[2]TechCosts!AD478","v":769},{"$f":"[2]TechCosts!AE478","v":778},{"$f":"[2]TechCosts!AF478","v":787},{"$f":"[2]TechCosts!AG478","v":796},{"$f":"[2]TechCosts!AH478","v":807},{"$f":"[2]TechCosts!AI478","v":807},{"$f":"[2]TechCosts!AJ478","v":807},{"$f":"[2]TechCosts!AK478","v":807}]
[{"$f":"[2]TechCosts!A479","v":"BOTGAS"},{"$f":"[2]TechCosts!B479","v":"BOT"},{"$f":"[2]TechCosts!C479","v":"Gas"},{"$f":"[2]TechCosts!D479","v":"BOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M479","v":"GASCBM"},{"$f":"[2]TechCosts!N479","v":325},{"$f":"[2]TechCosts!O479","v":329},{"$f":"[2]TechCosts!P479","v":333},{"$f":"[2]TechCosts!Q479","v":337},{"$f":"[2]TechCosts!R479","v":341},{"$f":"[2]TechCosts!S479","v":345},{"$f":"[2]TechCosts!T479","v":349},{"$f":"[2]TechCosts!U479","v":353},{"$f":"[2]TechCosts!V479","v":357},{"$f":"[2]TechCosts!W479","v":361},{"$f":"[2]TechCosts!X479","v":365},{"$f":"[2]TechCosts!Y479","v":371},{"$f":"[2]TechCosts!Z479","v":377},{"$f":"[2]TechCosts!AA479","v":383},{"$f":"[2]TechCosts!AB479","v":389},{"$f":"[2]TechCosts!AC479","v":395},{"$f":"[2]TechCosts!AD479","v":401},{"$f":"[2]TechCosts!AE479","v":407},{"$f":"[2]TechCosts!AF479","v":413},{"$f":"[2]TechCosts!AG479","v":419},{"$f":"[2]TechCosts!AH479","v":425},{"$f":"[2]TechCosts!AI479","v":425},{"$f":"[2]TechCosts!AJ479","v":425},{"$f":"[2]TechCosts!AK479","v":425}]
[{"$f":"[2]TechCosts!A480","v":"BOTCOA"},{"$f":"[2]TechCosts!B480","v":"BOT"},{"$f":"[2]TechCosts!C480","v":"Coal"},{"$f":"[2]TechCosts!D480","v":"BOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M480","v":"COA"},{"$f":"[2]TechCosts!N480","v":63},{"$f":"[2]TechCosts!O480","v":66},{"$f":"[2]TechCosts!P480","v":69},{"$f":"[2]TechCosts!Q480","v":72},{"$f":"[2]TechCosts!R480","v":75},{"$f":"[2]TechCosts!S480","v":78},{"$f":"[2]TechCosts!T480","v":81},{"$f":"[2]TechCosts!U480","v":84},{"$f":"[2]TechCosts!V480","v":87},{"$f":"[2]TechCosts!W480","v":90},{"$f":"[2]TechCosts!X480","v":93},{"$f":"[2]TechCosts!Y480","v":96},{"$f":"[2]TechCosts!Z480","v":99},{"$f":"[2]TechCosts!AA480","v":102},{"$f":"[2]TechCosts!AB480","v":105},{"$f":"[2]TechCosts!AC480","v":108},{"$f":"[2]TechCosts!AD480","v":111},{"$f":"[2]TechCosts!AE480","v":114},{"$f":"[2]TechCosts!AF480","v":117},{"$f":"[2]TechCosts!AG480","v":120},{"$f":"[2]TechCosts!AH480","v":123},{"$f":"[2]TechCosts!AI480","v":123},{"$f":"[2]TechCosts!AJ480","v":123},{"$f":"[2]TechCosts!AK480","v":123}]
[{"$f":"[2]TechCosts!A481","v":"BOTCOC"},{"$f":"[2]TechCosts!B481","v":"BOT"},{"$f":"[2]TechCosts!C481","v":"CoalCCS"},{"$f":"[2]TechCosts!D481","v":"BOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M481","v":"COA"},{"$f":"[2]TechCosts!N481","v":63},{"$f":"[2]TechCosts!O481","v":66},{"$f":"[2]TechCosts!P481","v":69},{"$f":"[2]TechCosts!Q481","v":72},{"$f":"[2]TechCosts!R481","v":75},{"$f":"[2]TechCosts!S481","v":78},{"$f":"[2]TechCosts!T481","v":81},{"$f":"[2]TechCosts!U481","v":84},{"$f":"[2]TechCosts!V481","v":87},{"$f":"[2]TechCosts!W481","v":90},{"$f":"[2]TechCosts!X481","v":93},{"$f":"[2]TechCosts!Y481","v":96},{"$f":"[2]TechCosts!Z481","v":99},{"$f":"[2]TechCosts!AA481","v":102},{"$f":"[2]TechCosts!AB481","v":105},{"$f":"[2]TechCosts!AC481","v":108},{"$f":"[2]TechCosts!AD481","v":111},{"$f":"[2]TechCosts!AE481","v":114},{"$f":"[2]TechCosts!AF481","v":117},{"$f":"[2]TechCosts!AG481","v":120},{"$f":"[2]TechCosts!AH481","v":123},{"$f":"[2]TechCosts!AI481","v":123},{"$f":"[2]TechCosts!AJ481","v":123},{"$f":"[2]TechCosts!AK481","v":123}]
[{"$f":"[2]TechCosts!A482","v":"DRCBIO"},{"$f":"[2]TechCosts!B482","v":"DRC"},{"$f":"[2]TechCosts!C482","v":"Biomass"},{"$f":"[2]TechCosts!D482","v":"DRrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M482","v":"BIO"},{"$f":"[2]TechCosts!N482","v":47},{"$f":"[2]TechCosts!O482","v":47},{"$f":"[2]TechCosts!P482","v":47},{"$f":"[2]TechCosts!Q482","v":47},{"$f":"[2]TechCosts!R482","v":47},{"$f":"[2]TechCosts!S482","v":47},{"$f":"[2]TechCosts!T482","v":47},{"$f":"[2]TechCosts!U482","v":47},{"$f":"[2]TechCosts!V482","v":47},{"$f":"[2]TechCosts!W482","v":47},{"$f":"[2]TechCosts!X482","v":47},{"$f":"[2]TechCosts!Y482","v":47},{"$f":"[2]TechCosts!Z482","v":47},{"$f":"[2]TechCosts!AA482","v":47},{"$f":"[2]TechCosts!AB482","v":47},{"$f":"[2]TechCosts!AC482","v":47},{"$f":"[2]TechCosts!AD482","v":47},{"$f":"[2]TechCosts!AE482","v":47},{"$f":"[2]TechCosts!AF482","v":47},{"$f":"[2]TechCosts!AG482","v":47},{"$f":"[2]TechCosts!AH482","v":47},{"$f":"[2]TechCosts!AI482","v":47},{"$f":"[2]TechCosts!AJ482","v":47},{"$f":"[2]TechCosts!AK482","v":47}]
[{"$f":"[2]TechCosts!A483","v":"DRCOHF"},{"$f":"[2]TechCosts!B483","v":"DRC"},{"$f":"[2]TechCosts!C483","v":"HFO"},{"$f":"[2]TechCosts!D483","v":"DRrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M483","v":"OHFC"},{"$f":"[2]TechCosts!N483","v":407},{"$f":"[2]TechCosts!O483","v":415.2},{"$f":"[2]TechCosts!P483","v":423.4},{"$f":"[2]TechCosts!Q483","v":431.6},{"$f":"[2]TechCosts!R483","v":439.8},{"$f":"[2]TechCosts!S483","v":448},{"$f":"[2]TechCosts!T483","v":456.2},{"$f":"[2]TechCosts!U483","v":464.4},{"$f":"[2]TechCosts!V483","v":472.6},{"$f":"[2]TechCosts!W483","v":480.8},{"$f":"[2]TechCosts!X483","v":488.37},{"$f":"[2]TechCosts!Y483","v":494.36},{"$f":"[2]TechCosts!Z483","v":500.35},{"$f":"[2]TechCosts!AA483","v":506.34},{"$f":"[2]TechCosts!AB483","v":512.33000000000004},{"$f":"[2]TechCosts!AC483","v":518.32000000000005},{"$f":"[2]TechCosts!AD483","v":524.30999999999995},{"$f":"[2]TechCosts!AE483","v":530.29999999999995},{"$f":"[2]TechCosts!AF483","v":536.29},{"$f":"[2]TechCosts!AG483","v":542.28},{"$f":"[2]TechCosts!AH483","v":549.54},{"$f":"[2]TechCosts!AI483","v":549.54},{"$f":"[2]TechCosts!AJ483","v":549.54},{"$f":"[2]TechCosts!AK483","v":549.54}]
[{"$f":"[2]TechCosts!A484","v":"DRCODS"},{"$f":"[2]TechCosts!B484","v":"DRC"},{"$f":"[2]TechCosts!C484","v":"Diesel"},{"$f":"[2]TechCosts!D484","v":"DRrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M484","v":"ODSC"},{"$f":"[2]TechCosts!N484","v":691},{"$f":"[2]TechCosts!O484","v":705},{"$f":"[2]TechCosts!P484","v":719},{"$f":"[2]TechCosts!Q484","v":733},{"$f":"[2]TechCosts!R484","v":747},{"$f":"[2]TechCosts!S484","v":761},{"$f":"[2]TechCosts!T484","v":775},{"$f":"[2]TechCosts!U484","v":789},{"$f":"[2]TechCosts!V484","v":803},{"$f":"[2]TechCosts!W484","v":817},{"$f":"[2]TechCosts!X484","v":830},{"$f":"[2]TechCosts!Y484","v":840},{"$f":"[2]TechCosts!Z484","v":850},{"$f":"[2]TechCosts!AA484","v":860},{"$f":"[2]TechCosts!AB484","v":870},{"$f":"[2]TechCosts!AC484","v":880},{"$f":"[2]TechCosts!AD484","v":890},{"$f":"[2]TechCosts!AE484","v":900},{"$f":"[2]TechCosts!AF484","v":910},{"$f":"[2]TechCosts!AG484","v":920},{"$f":"[2]TechCosts!AH484","v":932},{"$f":"[2]TechCosts!AI484","v":932},{"$f":"[2]TechCosts!AJ484","v":932},{"$f":"[2]TechCosts!AK484","v":932}]
[{"$f":"[2]TechCosts!A485","v":"DRCOLC"},{"$f":"[2]TechCosts!B485","v":"DRC"},{"$f":"[2]TechCosts!C485","v":"Crude"},{"$f":"[2]TechCosts!D485","v":"DRrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M485","v":"OLCC"},{"$f":"[2]TechCosts!N485","v":561},{"$f":"[2]TechCosts!O485","v":572},{"$f":"[2]TechCosts!P485","v":583},{"$f":"[2]TechCosts!Q485","v":594},{"$f":"[2]TechCosts!R485","v":605},{"$f":"[2]TechCosts!S485","v":616},{"$f":"[2]TechCosts!T485","v":627},{"$f":"[2]TechCosts!U485","v":638},{"$f":"[2]TechCosts!V485","v":649},{"$f":"[2]TechCosts!W485","v":660},{"$f":"[2]TechCosts!X485","v":670},{"$f":"[2]TechCosts!Y485","v":678},{"$f":"[2]TechCosts!Z485","v":686},{"$f":"[2]TechCosts!AA485","v":694},{"$f":"[2]TechCosts!AB485","v":702},{"$f":"[2]TechCosts!AC485","v":710},{"$f":"[2]TechCosts!AD485","v":718},{"$f":"[2]TechCosts!AE485","v":726},{"$f":"[2]TechCosts!AF485","v":734},{"$f":"[2]TechCosts!AG485","v":742},{"$f":"[2]TechCosts!AH485","v":752},{"$f":"[2]TechCosts!AI485","v":752},{"$f":"[2]TechCosts!AJ485","v":752},{"$f":"[2]TechCosts!AK485","v":752}]
[{"$f":"[2]TechCosts!A486","v":"DRCGAS"},{"$f":"[2]TechCosts!B486","v":"DRC"},{"$f":"[2]TechCosts!C486","v":"Gas"},{"$f":"[2]TechCosts!D486","v":"DRrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M486","v":"GASLOCal"},{"$f":"[2]TechCosts!N486","v":268},{"$f":"[2]TechCosts!O486","v":271},{"$f":"[2]TechCosts!P486","v":274},{"$f":"[2]TechCosts!Q486","v":277},{"$f":"[2]TechCosts!R486","v":280},{"$f":"[2]TechCosts!S486","v":283},{"$f":"[2]TechCosts!T486","v":286},{"$f":"[2]TechCosts!U486","v":289},{"$f":"[2]TechCosts!V486","v":292},{"$f":"[2]TechCosts!W486","v":295},{"$f":"[2]TechCosts!X486","v":298},{"$f":"[2]TechCosts!Y486","v":303},{"$f":"[2]TechCosts!Z486","v":308},{"$f":"[2]TechCosts!AA486","v":313},{"$f":"[2]TechCosts!AB486","v":318},{"$f":"[2]TechCosts!AC486","v":323},{"$f":"[2]TechCosts!AD486","v":328},{"$f":"[2]TechCosts!AE486","v":333},{"$f":"[2]TechCosts!AF486","v":338},{"$f":"[2]TechCosts!AG486","v":343},{"$f":"[2]TechCosts!AH486","v":348},{"$f":"[2]TechCosts!AI486","v":348},{"$f":"[2]TechCosts!AJ486","v":348},{"$f":"[2]TechCosts!AK486","v":348}]
[{"$f":"[2]TechCosts!A487","v":"DRCCOA"},{"$f":"[2]TechCosts!B487","v":"DRC"},{"$f":"[2]TechCosts!C487","v":"Coal"},{"$f":"[2]TechCosts!D487","v":"DRrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M487","v":"COA"},{"$f":"[2]TechCosts!N487","v":63},{"$f":"[2]TechCosts!O487","v":66},{"$f":"[2]TechCosts!P487","v":69},{"$f":"[2]TechCosts!Q487","v":72},{"$f":"[2]TechCosts!R487","v":75},{"$f":"[2]TechCosts!S487","v":78},{"$f":"[2]TechCosts!T487","v":81},{"$f":"[2]TechCosts!U487","v":84},{"$f":"[2]TechCosts!V487","v":87},{"$f":"[2]TechCosts!W487","v":90},{"$f":"[2]TechCosts!X487","v":93},{"$f":"[2]TechCosts!Y487","v":96},{"$f":"[2]TechCosts!Z487","v":99},{"$f":"[2]TechCosts!AA487","v":102},{"$f":"[2]TechCosts!AB487","v":105},{"$f":"[2]TechCosts!AC487","v":108},{"$f":"[2]TechCosts!AD487","v":111},{"$f":"[2]TechCosts!AE487","v":114},{"$f":"[2]TechCosts!AF487","v":117},{"$f":"[2]TechCosts!AG487","v":120},{"$f":"[2]TechCosts!AH487","v":123},{"$f":"[2]TechCosts!AI487","v":123},{"$f":"[2]TechCosts!AJ487","v":123},{"$f":"[2]TechCosts!AK487","v":123}]
[{"$f":"[2]TechCosts!A488","v":"LESBIO"},{"$f":"[2]TechCosts!B488","v":"LES"},{"$f":"[2]TechCosts!C488","v":"Biomass"},{"$f":"[2]TechCosts!D488","v":"LErBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M488","v":"BIO"},{"$f":"[2]TechCosts!N488","v":47},{"$f":"[2]TechCosts!O488","v":47},{"$f":"[2]TechCosts!P488","v":47},{"$f":"[2]TechCosts!Q488","v":47},{"$f":"[2]TechCosts!R488","v":47},{"$f":"[2]TechCosts!S488","v":47},{"$f":"[2]TechCosts!T488","v":47},{"$f":"[2]TechCosts!U488","v":47},{"$f":"[2]TechCosts!V488","v":47},{"$f":"[2]TechCosts!W488","v":47},{"$f":"[2]TechCosts!X488","v":47},{"$f":"[2]TechCosts!Y488","v":47},{"$f":"[2]TechCosts!Z488","v":47},{"$f":"[2]TechCosts!AA488","v":47},{"$f":"[2]TechCosts!AB488","v":47},{"$f":"[2]TechCosts!AC488","v":47},{"$f":"[2]TechCosts!AD488","v":47},{"$f":"[2]TechCosts!AE488","v":47},{"$f":"[2]TechCosts!AF488","v":47},{"$f":"[2]TechCosts!AG488","v":47},{"$f":"[2]TechCosts!AH488","v":47},{"$f":"[2]TechCosts!AI488","v":47},{"$f":"[2]TechCosts!AJ488","v":47},{"$f":"[2]TechCosts!AK488","v":47}]
[{"$f":"[2]TechCosts!A489","v":"LESOHF"},{"$f":"[2]TechCosts!B489","v":"LES"},{"$f":"[2]TechCosts!C489","v":"HFO"},{"$f":"[2]TechCosts!D489","v":"LErHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M489","v":"OHFI"},{"$f":"[2]TechCosts!N489","v":514},{"$f":"[2]TechCosts!O489","v":524},{"$f":"[2]TechCosts!P489","v":534},{"$f":"[2]TechCosts!Q489","v":544},{"$f":"[2]TechCosts!R489","v":554},{"$f":"[2]TechCosts!S489","v":564},{"$f":"[2]TechCosts!T489","v":574},{"$f":"[2]TechCosts!U489","v":584},{"$f":"[2]TechCosts!V489","v":594},{"$f":"[2]TechCosts!W489","v":604},{"$f":"[2]TechCosts!X489","v":614},{"$f":"[2]TechCosts!Y489","v":622},{"$f":"[2]TechCosts!Z489","v":630},{"$f":"[2]TechCosts!AA489","v":638},{"$f":"[2]TechCosts!AB489","v":646},{"$f":"[2]TechCosts!AC489","v":654},{"$f":"[2]TechCosts!AD489","v":662},{"$f":"[2]TechCosts!AE489","v":670},{"$f":"[2]TechCosts!AF489","v":678},{"$f":"[2]TechCosts!AG489","v":686},{"$f":"[2]TechCosts!AH489","v":695},{"$f":"[2]TechCosts!AI489","v":695},{"$f":"[2]TechCosts!AJ489","v":695},{"$f":"[2]TechCosts!AK489","v":695}]
[{"$f":"[2]TechCosts!A490","v":"LESODS"},{"$f":"[2]TechCosts!B490","v":"LES"},{"$f":"[2]TechCosts!C490","v":"Diesel"},{"$f":"[2]TechCosts!D490","v":"LErDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M490","v":"ODSI"},{"$f":"[2]TechCosts!N490","v":795},{"$f":"[2]TechCosts!O490","v":811},{"$f":"[2]TechCosts!P490","v":827},{"$f":"[2]TechCosts!Q490","v":843},{"$f":"[2]TechCosts!R490","v":859},{"$f":"[2]TechCosts!S490","v":875},{"$f":"[2]TechCosts!T490","v":891},{"$f":"[2]TechCosts!U490","v":907},{"$f":"[2]TechCosts!V490","v":923},{"$f":"[2]TechCosts!W490","v":939},{"$f":"[2]TechCosts!X490","v":954},{"$f":"[2]TechCosts!Y490","v":966},{"$f":"[2]TechCosts!Z490","v":978},{"$f":"[2]TechCosts!AA490","v":990},{"$f":"[2]TechCosts!AB490","v":1002},{"$f":"[2]TechCosts!AC490","v":1014},{"$f":"[2]TechCosts!AD490","v":1026},{"$f":"[2]TechCosts!AE490","v":1038},{"$f":"[2]TechCosts!AF490","v":1050},{"$f":"[2]TechCosts!AG490","v":1062},{"$f":"[2]TechCosts!AH490","v":1076},{"$f":"[2]TechCosts!AI490","v":1076},{"$f":"[2]TechCosts!AJ490","v":1076},{"$f":"[2]TechCosts!AK490","v":1076}]
[{"$f":"[2]TechCosts!A491","v":"LESOLC"},{"$f":"[2]TechCosts!B491","v":"LES"},{"$f":"[2]TechCosts!C491","v":"Crude"},{"$f":"[2]TechCosts!D491","v":"LErCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M491","v":"OLCI"},{"$f":"[2]TechCosts!N491","v":596},{"$f":"[2]TechCosts!O491","v":608},{"$f":"[2]TechCosts!P491","v":620},{"$f":"[2]TechCosts!Q491","v":632},{"$f":"[2]TechCosts!R491","v":644},{"$f":"[2]TechCosts!S491","v":656},{"$f":"[2]TechCosts!T491","v":668},{"$f":"[2]TechCosts!U491","v":680},{"$f":"[2]TechCosts!V491","v":692},{"$f":"[2]TechCosts!W491","v":704},{"$f":"[2]TechCosts!X491","v":715},{"$f":"[2]TechCosts!Y491","v":724},{"$f":"[2]TechCosts!Z491","v":733},{"$f":"[2]TechCosts!AA491","v":742},{"$f":"[2]TechCosts!AB491","v":751},{"$f":"[2]TechCosts!AC491","v":760},{"$f":"[2]TechCosts!AD491","v":769},{"$f":"[2]TechCosts!AE491","v":778},{"$f":"[2]TechCosts!AF491","v":787},{"$f":"[2]TechCosts!AG491","v":796},{"$f":"[2]TechCosts!AH491","v":807},{"$f":"[2]TechCosts!AI491","v":807},{"$f":"[2]TechCosts!AJ491","v":807},{"$f":"[2]TechCosts!AK491","v":807}]
[{"$f":"[2]TechCosts!A492","v":"LESCOA"},{"$f":"[2]TechCosts!B492","v":"LES"},{"$f":"[2]TechCosts!C492","v":"Coal"},{"$f":"[2]TechCosts!D492","v":"LErCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M492","v":"COA"},{"$f":"[2]TechCosts!N492","v":63},{"$f":"[2]TechCosts!O492","v":66},{"$f":"[2]TechCosts!P492","v":69},{"$f":"[2]TechCosts!Q492","v":72},{"$f":"[2]TechCosts!R492","v":75},{"$f":"[2]TechCosts!S492","v":78},{"$f":"[2]TechCosts!T492","v":81},{"$f":"[2]TechCosts!U492","v":84},{"$f":"[2]TechCosts!V492","v":87},{"$f":"[2]TechCosts!W492","v":90},{"$f":"[2]TechCosts!X492","v":93},{"$f":"[2]TechCosts!Y492","v":96},{"$f":"[2]TechCosts!Z492","v":99},{"$f":"[2]TechCosts!AA492","v":102},{"$f":"[2]TechCosts!AB492","v":105},{"$f":"[2]TechCosts!AC492","v":108},{"$f":"[2]TechCosts!AD492","v":111},{"$f":"[2]TechCosts!AE492","v":114},{"$f":"[2]TechCosts!AF492","v":117},{"$f":"[2]TechCosts!AG492","v":120},{"$f":"[2]TechCosts!AH492","v":123},{"$f":"[2]TechCosts!AI492","v":123},{"$f":"[2]TechCosts!AJ492","v":123},{"$f":"[2]TechCosts!AK492","v":123}]
[{"$f":"[2]TechCosts!A493","v":"MALBIO"},{"$f":"[2]TechCosts!B493","v":"MAL"},{"$f":"[2]TechCosts!C493","v":"Biomass"},{"$f":"[2]TechCosts!D493","v":"MArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M493","v":"BIO"},{"$f":"[2]TechCosts!N493","v":47},{"$f":"[2]TechCosts!O493","v":47},{"$f":"[2]TechCosts!P493","v":47},{"$f":"[2]TechCosts!Q493","v":47},{"$f":"[2]TechCosts!R493","v":47},{"$f":"[2]TechCosts!S493","v":47},{"$f":"[2]TechCosts!T493","v":47},{"$f":"[2]TechCosts!U493","v":47},{"$f":"[2]TechCosts!V493","v":47},{"$f":"[2]TechCosts!W493","v":47},{"$f":"[2]TechCosts!X493","v":47},{"$f":"[2]TechCosts!Y493","v":47},{"$f":"[2]TechCosts!Z493","v":47},{"$f":"[2]TechCosts!AA493","v":47},{"$f":"[2]TechCosts!AB493","v":47},{"$f":"[2]TechCosts!AC493","v":47},{"$f":"[2]TechCosts!AD493","v":47},{"$f":"[2]TechCosts!AE493","v":47},{"$f":"[2]TechCosts!AF493","v":47},{"$f":"[2]TechCosts!AG493","v":47},{"$f":"[2]TechCosts!AH493","v":47},{"$f":"[2]TechCosts!AI493","v":47},{"$f":"[2]TechCosts!AJ493","v":47},{"$f":"[2]TechCosts!AK493","v":47}]
[{"$f":"[2]TechCosts!A494","v":"MALOHF"},{"$f":"[2]TechCosts!B494","v":"MAL"},{"$f":"[2]TechCosts!C494","v":"HFO"},{"$f":"[2]TechCosts!D494","v":"MArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M494","v":"OHFI"},{"$f":"[2]TechCosts!N494","v":514},{"$f":"[2]TechCosts!O494","v":524},{"$f":"[2]TechCosts!P494","v":534},{"$f":"[2]TechCosts!Q494","v":544},{"$f":"[2]TechCosts!R494","v":554},{"$f":"[2]TechCosts!S494","v":564},{"$f":"[2]TechCosts!T494","v":574},{"$f":"[2]TechCosts!U494","v":584},{"$f":"[2]TechCosts!V494","v":594},{"$f":"[2]TechCosts!W494","v":604},{"$f":"[2]TechCosts!X494","v":614},{"$f":"[2]TechCosts!Y494","v":622},{"$f":"[2]TechCosts!Z494","v":630},{"$f":"[2]TechCosts!AA494","v":638},{"$f":"[2]TechCosts!AB494","v":646},{"$f":"[2]TechCosts!AC494","v":654},{"$f":"[2]TechCosts!AD494","v":662},{"$f":"[2]TechCosts!AE494","v":670},{"$f":"[2]TechCosts!AF494","v":678},{"$f":"[2]TechCosts!AG494","v":686},{"$f":"[2]TechCosts!AH494","v":695},{"$f":"[2]TechCosts!AI494","v":695},{"$f":"[2]TechCosts!AJ494","v":695},{"$f":"[2]TechCosts!AK494","v":695}]
[{"$f":"[2]TechCosts!A495","v":"MALODS"},{"$f":"[2]TechCosts!B495","v":"MAL"},{"$f":"[2]TechCosts!C495","v":"Diesel"},{"$f":"[2]TechCosts!D495","v":"MArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M495","v":"ODSI"},{"$f":"[2]TechCosts!N495","v":795},{"$f":"[2]TechCosts!O495","v":811},{"$f":"[2]TechCosts!P495","v":827},{"$f":"[2]TechCosts!Q495","v":843},{"$f":"[2]TechCosts!R495","v":859},{"$f":"[2]TechCosts!S495","v":875},{"$f":"[2]TechCosts!T495","v":891},{"$f":"[2]TechCosts!U495","v":907},{"$f":"[2]TechCosts!V495","v":923},{"$f":"[2]TechCosts!W495","v":939},{"$f":"[2]TechCosts!X495","v":954},{"$f":"[2]TechCosts!Y495","v":966},{"$f":"[2]TechCosts!Z495","v":978},{"$f":"[2]TechCosts!AA495","v":990},{"$f":"[2]TechCosts!AB495","v":1002},{"$f":"[2]TechCosts!AC495","v":1014},{"$f":"[2]TechCosts!AD495","v":1026},{"$f":"[2]TechCosts!AE495","v":1038},{"$f":"[2]TechCosts!AF495","v":1050},{"$f":"[2]TechCosts!AG495","v":1062},{"$f":"[2]TechCosts!AH495","v":1076},{"$f":"[2]TechCosts!AI495","v":1076},{"$f":"[2]TechCosts!AJ495","v":1076},{"$f":"[2]TechCosts!AK495","v":1076}]
[{"$f":"[2]TechCosts!A496","v":"MALOLC"},{"$f":"[2]TechCosts!B496","v":"MAL"},{"$f":"[2]TechCosts!C496","v":"Crude"},{"$f":"[2]TechCosts!D496","v":"MArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M496","v":"OLCI"},{"$f":"[2]TechCosts!N496","v":596},{"$f":"[2]TechCosts!O496","v":608},{"$f":"[2]TechCosts!P496","v":620},{"$f":"[2]TechCosts!Q496","v":632},{"$f":"[2]TechCosts!R496","v":644},{"$f":"[2]TechCosts!S496","v":656},{"$f":"[2]TechCosts!T496","v":668},{"$f":"[2]TechCosts!U496","v":680},{"$f":"[2]TechCosts!V496","v":692},{"$f":"[2]TechCosts!W496","v":704},{"$f":"[2]TechCosts!X496","v":715},{"$f":"[2]TechCosts!Y496","v":724},{"$f":"[2]TechCosts!Z496","v":733},{"$f":"[2]TechCosts!AA496","v":742},{"$f":"[2]TechCosts!AB496","v":751},{"$f":"[2]TechCosts!AC496","v":760},{"$f":"[2]TechCosts!AD496","v":769},{"$f":"[2]TechCosts!AE496","v":778},{"$f":"[2]TechCosts!AF496","v":787},{"$f":"[2]TechCosts!AG496","v":796},{"$f":"[2]TechCosts!AH496","v":807},{"$f":"[2]TechCosts!AI496","v":807},{"$f":"[2]TechCosts!AJ496","v":807},{"$f":"[2]TechCosts!AK496","v":807}]
[{"$f":"[2]TechCosts!A497","v":"MALGAS"},{"$f":"[2]TechCosts!B497","v":"MAL"},{"$f":"[2]TechCosts!C497","v":"Gas"},{"$f":"[2]TechCosts!D497","v":"MArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M497","v":"GASCBM"},{"$f":"[2]TechCosts!N497","v":325},{"$f":"[2]TechCosts!O497","v":329},{"$f":"[2]TechCosts!P497","v":333},{"$f":"[2]TechCosts!Q497","v":337},{"$f":"[2]TechCosts!R497","v":341},{"$f":"[2]TechCosts!S497","v":345},{"$f":"[2]TechCosts!T497","v":349},{"$f":"[2]TechCosts!U497","v":353},{"$f":"[2]TechCosts!V497","v":357},{"$f":"[2]TechCosts!W497","v":361},{"$f":"[2]TechCosts!X497","v":365},{"$f":"[2]TechCosts!Y497","v":371},{"$f":"[2]TechCosts!Z497","v":377},{"$f":"[2]TechCosts!AA497","v":383},{"$f":"[2]TechCosts!AB497","v":389},{"$f":"[2]TechCosts!AC497","v":395},{"$f":"[2]TechCosts!AD497","v":401},{"$f":"[2]TechCosts!AE497","v":407},{"$f":"[2]TechCosts!AF497","v":413},{"$f":"[2]TechCosts!AG497","v":419},{"$f":"[2]TechCosts!AH497","v":425},{"$f":"[2]TechCosts!AI497","v":425},{"$f":"[2]TechCosts!AJ497","v":425},{"$f":"[2]TechCosts!AK497","v":425}]
[{"$f":"[2]TechCosts!A498","v":"MALCOA"},{"$f":"[2]TechCosts!B498","v":"MAL"},{"$f":"[2]TechCosts!C498","v":"Coal"},{"$f":"[2]TechCosts!D498","v":"MArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M498","v":"COA"},{"$f":"[2]TechCosts!N498","v":63},{"$f":"[2]TechCosts!O498","v":66},{"$f":"[2]TechCosts!P498","v":69},{"$f":"[2]TechCosts!Q498","v":72},{"$f":"[2]TechCosts!R498","v":75},{"$f":"[2]TechCosts!S498","v":78},{"$f":"[2]TechCosts!T498","v":81},{"$f":"[2]TechCosts!U498","v":84},{"$f":"[2]TechCosts!V498","v":87},{"$f":"[2]TechCosts!W498","v":90},{"$f":"[2]TechCosts!X498","v":93},{"$f":"[2]TechCosts!Y498","v":96},{"$f":"[2]TechCosts!Z498","v":99},{"$f":"[2]TechCosts!AA498","v":102},{"$f":"[2]TechCosts!AB498","v":105},{"$f":"[2]TechCosts!AC498","v":108},{"$f":"[2]TechCosts!AD498","v":111},{"$f":"[2]TechCosts!AE498","v":114},{"$f":"[2]TechCosts!AF498","v":117},{"$f":"[2]TechCosts!AG498","v":120},{"$f":"[2]TechCosts!AH498","v":123},{"$f":"[2]TechCosts!AI498","v":123},{"$f":"[2]TechCosts!AJ498","v":123},{"$f":"[2]TechCosts!AK498","v":123}]
[{"$f":"[2]TechCosts!A499","v":"MOZBIO"},{"$f":"[2]TechCosts!B499","v":"MOZ"},{"$f":"[2]TechCosts!C499","v":"Biomass"},{"$f":"[2]TechCosts!D499","v":"MOrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M499","v":"BIO"},{"$f":"[2]TechCosts!N499","v":47},{"$f":"[2]TechCosts!O499","v":47},{"$f":"[2]TechCosts!P499","v":47},{"$f":"[2]TechCosts!Q499","v":47},{"$f":"[2]TechCosts!R499","v":47},{"$f":"[2]TechCosts!S499","v":47},{"$f":"[2]TechCosts!T499","v":47},{"$f":"[2]TechCosts!U499","v":47},{"$f":"[2]TechCosts!V499","v":47},{"$f":"[2]TechCosts!W499","v":47},{"$f":"[2]TechCosts!X499","v":47},{"$f":"[2]TechCosts!Y499","v":47},{"$f":"[2]TechCosts!Z499","v":47},{"$f":"[2]TechCosts!AA499","v":47},{"$f":"[2]TechCosts!AB499","v":47},{"$f":"[2]TechCosts!AC499","v":47},{"$f":"[2]TechCosts!AD499","v":47},{"$f":"[2]TechCosts!AE499","v":47},{"$f":"[2]TechCosts!AF499","v":47},{"$f":"[2]TechCosts!AG499","v":47},{"$f":"[2]TechCosts!AH499","v":47},{"$f":"[2]TechCosts!AI499","v":47},{"$f":"[2]TechCosts!AJ499","v":47},{"$f":"[2]TechCosts!AK499","v":47}]
[{"$f":"[2]TechCosts!A500","v":"MOZOHF"},{"$f":"[2]TechCosts!B500","v":"MOZ"},{"$f":"[2]TechCosts!C500","v":"HFO"},{"$f":"[2]TechCosts!D500","v":"MOrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M500","v":"OHFC"},{"$f":"[2]TechCosts!N500","v":407},{"$f":"[2]TechCosts!O500","v":415.2},{"$f":"[2]TechCosts!P500","v":423.4},{"$f":"[2]TechCosts!Q500","v":431.6},{"$f":"[2]TechCosts!R500","v":439.8},{"$f":"[2]TechCosts!S500","v":448},{"$f":"[2]TechCosts!T500","v":456.2},{"$f":"[2]TechCosts!U500","v":464.4},{"$f":"[2]TechCosts!V500","v":472.6},{"$f":"[2]TechCosts!W500","v":480.8},{"$f":"[2]TechCosts!X500","v":488.37},{"$f":"[2]TechCosts!Y500","v":494.36},{"$f":"[2]TechCosts!Z500","v":500.35},{"$f":"[2]TechCosts!AA500","v":506.34},{"$f":"[2]TechCosts!AB500","v":512.33000000000004},{"$f":"[2]TechCosts!AC500","v":518.32000000000005},{"$f":"[2]TechCosts!AD500","v":524.30999999999995},{"$f":"[2]TechCosts!AE500","v":530.29999999999995},{"$f":"[2]TechCosts!AF500","v":536.29},{"$f":"[2]TechCosts!AG500","v":542.28},{"$f":"[2]TechCosts!AH500","v":549.54},{"$f":"[2]TechCosts!AI500","v":549.54},{"$f":"[2]TechCosts!AJ500","v":549.54},{"$f":"[2]TechCosts!AK500","v":549.54}]
[{"$f":"[2]TechCosts!A501","v":"MOZODS"},{"$f":"[2]TechCosts!B501","v":"MOZ"},{"$f":"[2]TechCosts!C501","v":"Diesel"},{"$f":"[2]TechCosts!D501","v":"MOrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M501","v":"ODSC"},{"$f":"[2]TechCosts!N501","v":691},{"$f":"[2]TechCosts!O501","v":705},{"$f":"[2]TechCosts!P501","v":719},{"$f":"[2]TechCosts!Q501","v":733},{"$f":"[2]TechCosts!R501","v":747},{"$f":"[2]TechCosts!S501","v":761},{"$f":"[2]TechCosts!T501","v":775},{"$f":"[2]TechCosts!U501","v":789},{"$f":"[2]TechCosts!V501","v":803},{"$f":"[2]TechCosts!W501","v":817},{"$f":"[2]TechCosts!X501","v":830},{"$f":"[2]TechCosts!Y501","v":840},{"$f":"[2]TechCosts!Z501","v":850},{"$f":"[2]TechCosts!AA501","v":860},{"$f":"[2]TechCosts!AB501","v":870},{"$f":"[2]TechCosts!AC501","v":880},{"$f":"[2]TechCosts!AD501","v":890},{"$f":"[2]TechCosts!AE501","v":900},{"$f":"[2]TechCosts!AF501","v":910},{"$f":"[2]TechCosts!AG501","v":920},{"$f":"[2]TechCosts!AH501","v":932},{"$f":"[2]TechCosts!AI501","v":932},{"$f":"[2]TechCosts!AJ501","v":932},{"$f":"[2]TechCosts!AK501","v":932}]
[{"$f":"[2]TechCosts!A502","v":"MOZOLC"},{"$f":"[2]TechCosts!B502","v":"MOZ"},{"$f":"[2]TechCosts!C502","v":"Crude"},{"$f":"[2]TechCosts!D502","v":"MOrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M502","v":"OLCC"},{"$f":"[2]TechCosts!N502","v":561},{"$f":"[2]TechCosts!O502","v":572},{"$f":"[2]TechCosts!P502","v":583},{"$f":"[2]TechCosts!Q502","v":594},{"$f":"[2]TechCosts!R502","v":605},{"$f":"[2]TechCosts!S502","v":616},{"$f":"[2]TechCosts!T502","v":627},{"$f":"[2]TechCosts!U502","v":638},{"$f":"[2]TechCosts!V502","v":649},{"$f":"[2]TechCosts!W502","v":660},{"$f":"[2]TechCosts!X502","v":670},{"$f":"[2]TechCosts!Y502","v":678},{"$f":"[2]TechCosts!Z502","v":686},{"$f":"[2]TechCosts!AA502","v":694},{"$f":"[2]TechCosts!AB502","v":702},{"$f":"[2]TechCosts!AC502","v":710},{"$f":"[2]TechCosts!AD502","v":718},{"$f":"[2]TechCosts!AE502","v":726},{"$f":"[2]TechCosts!AF502","v":734},{"$f":"[2]TechCosts!AG502","v":742},{"$f":"[2]TechCosts!AH502","v":752},{"$f":"[2]TechCosts!AI502","v":752},{"$f":"[2]TechCosts!AJ502","v":752},{"$f":"[2]TechCosts!AK502","v":752}]
[{"$f":"[2]TechCosts!A503","v":"MOZGAS"},{"$f":"[2]TechCosts!B503","v":"MOZ"},{"$f":"[2]TechCosts!C503","v":"Gas"},{"$f":"[2]TechCosts!D503","v":"MOrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M503","v":"GASLOCal"},{"$f":"[2]TechCosts!N503","v":268},{"$f":"[2]TechCosts!O503","v":271},{"$f":"[2]TechCosts!P503","v":274},{"$f":"[2]TechCosts!Q503","v":277},{"$f":"[2]TechCosts!R503","v":280},{"$f":"[2]TechCosts!S503","v":283},{"$f":"[2]TechCosts!T503","v":286},{"$f":"[2]TechCosts!U503","v":289},{"$f":"[2]TechCosts!V503","v":292},{"$f":"[2]TechCosts!W503","v":295},{"$f":"[2]TechCosts!X503","v":298},{"$f":"[2]TechCosts!Y503","v":303},{"$f":"[2]TechCosts!Z503","v":308},{"$f":"[2]TechCosts!AA503","v":313},{"$f":"[2]TechCosts!AB503","v":318},{"$f":"[2]TechCosts!AC503","v":323},{"$f":"[2]TechCosts!AD503","v":328},{"$f":"[2]TechCosts!AE503","v":333},{"$f":"[2]TechCosts!AF503","v":338},{"$f":"[2]TechCosts!AG503","v":343},{"$f":"[2]TechCosts!AH503","v":348},{"$f":"[2]TechCosts!AI503","v":348},{"$f":"[2]TechCosts!AJ503","v":348},{"$f":"[2]TechCosts!AK503","v":348}]
[{"$f":"[2]TechCosts!A504","v":"MOZCOA"},{"$f":"[2]TechCosts!B504","v":"MOZ"},{"$f":"[2]TechCosts!C504","v":"Coal"},{"$f":"[2]TechCosts!D504","v":"MOrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M504","v":"COA"},{"$f":"[2]TechCosts!N504","v":63},{"$f":"[2]TechCosts!O504","v":66},{"$f":"[2]TechCosts!P504","v":69},{"$f":"[2]TechCosts!Q504","v":72},{"$f":"[2]TechCosts!R504","v":75},{"$f":"[2]TechCosts!S504","v":78},{"$f":"[2]TechCosts!T504","v":81},{"$f":"[2]TechCosts!U504","v":84},{"$f":"[2]TechCosts!V504","v":87},{"$f":"[2]TechCosts!W504","v":90},{"$f":"[2]TechCosts!X504","v":93},{"$f":"[2]TechCosts!Y504","v":96},{"$f":"[2]TechCosts!Z504","v":99},{"$f":"[2]TechCosts!AA504","v":102},{"$f":"[2]TechCosts!AB504","v":105},{"$f":"[2]TechCosts!AC504","v":108},{"$f":"[2]TechCosts!AD504","v":111},{"$f":"[2]TechCosts!AE504","v":114},{"$f":"[2]TechCosts!AF504","v":117},{"$f":"[2]TechCosts!AG504","v":120},{"$f":"[2]TechCosts!AH504","v":123},{"$f":"[2]TechCosts!AI504","v":123},{"$f":"[2]TechCosts!AJ504","v":123},{"$f":"[2]TechCosts!AK504","v":123}]
[{"$f":"[2]TechCosts!A505","v":"MOZCOC"},{"$f":"[2]TechCosts!B505","v":"MOZ"},{"$f":"[2]TechCosts!C505","v":"CoalCCS"},{"$f":"[2]TechCosts!D505","v":"MOrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M505","v":"COA"},{"$f":"[2]TechCosts!N505","v":63},{"$f":"[2]TechCosts!O505","v":66},{"$f":"[2]TechCosts!P505","v":69},{"$f":"[2]TechCosts!Q505","v":72},{"$f":"[2]TechCosts!R505","v":75},{"$f":"[2]TechCosts!S505","v":78},{"$f":"[2]TechCosts!T505","v":81},{"$f":"[2]TechCosts!U505","v":84},{"$f":"[2]TechCosts!V505","v":87},{"$f":"[2]TechCosts!W505","v":90},{"$f":"[2]TechCosts!X505","v":93},{"$f":"[2]TechCosts!Y505","v":96},{"$f":"[2]TechCosts!Z505","v":99},{"$f":"[2]TechCosts!AA505","v":102},{"$f":"[2]TechCosts!AB505","v":105},{"$f":"[2]TechCosts!AC505","v":108},{"$f":"[2]TechCosts!AD505","v":111},{"$f":"[2]TechCosts!AE505","v":114},{"$f":"[2]TechCosts!AF505","v":117},{"$f":"[2]TechCosts!AG505","v":120},{"$f":"[2]TechCosts!AH505","v":123},{"$f":"[2]TechCosts!AI505","v":123},{"$f":"[2]TechCosts!AJ505","v":123},{"$f":"[2]TechCosts!AK505","v":123}]
[{"$f":"[2]TechCosts!A506","v":"NAMBIO"},{"$f":"[2]TechCosts!B506","v":"NAM"},{"$f":"[2]TechCosts!C506","v":"Biomass"},{"$f":"[2]TechCosts!D506","v":"NArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M506","v":"BIO"},{"$f":"[2]TechCosts!N506","v":47},{"$f":"[2]TechCosts!O506","v":47},{"$f":"[2]TechCosts!P506","v":47},{"$f":"[2]TechCosts!Q506","v":47},{"$f":"[2]TechCosts!R506","v":47},{"$f":"[2]TechCosts!S506","v":47},{"$f":"[2]TechCosts!T506","v":47},{"$f":"[2]TechCosts!U506","v":47},{"$f":"[2]TechCosts!V506","v":47},{"$f":"[2]TechCosts!W506","v":47},{"$f":"[2]TechCosts!X506","v":47},{"$f":"[2]TechCosts!Y506","v":47},{"$f":"[2]TechCosts!Z506","v":47},{"$f":"[2]TechCosts!AA506","v":47},{"$f":"[2]TechCosts!AB506","v":47},{"$f":"[2]TechCosts!AC506","v":47},{"$f":"[2]TechCosts!AD506","v":47},{"$f":"[2]TechCosts!AE506","v":47},{"$f":"[2]TechCosts!AF506","v":47},{"$f":"[2]TechCosts!AG506","v":47},{"$f":"[2]TechCosts!AH506","v":47},{"$f":"[2]TechCosts!AI506","v":47},{"$f":"[2]TechCosts!AJ506","v":47},{"$f":"[2]TechCosts!AK506","v":47}]
[{"$f":"[2]TechCosts!A507","v":"NAMOHF"},{"$f":"[2]TechCosts!B507","v":"NAM"},{"$f":"[2]TechCosts!C507","v":"HFO"},{"$f":"[2]TechCosts!D507","v":"NArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M507","v":"OHFC"},{"$f":"[2]TechCosts!N507","v":407},{"$f":"[2]TechCosts!O507","v":415.2},{"$f":"[2]TechCosts!P507","v":423.4},{"$f":"[2]TechCosts!Q507","v":431.6},{"$f":"[2]TechCosts!R507","v":439.8},{"$f":"[2]TechCosts!S507","v":448},{"$f":"[2]TechCosts!T507","v":456.2},{"$f":"[2]TechCosts!U507","v":464.4},{"$f":"[2]TechCosts!V507","v":472.6},{"$f":"[2]TechCosts!W507","v":480.8},{"$f":"[2]TechCosts!X507","v":488.37},{"$f":"[2]TechCosts!Y507","v":494.36},{"$f":"[2]TechCosts!Z507","v":500.35},{"$f":"[2]TechCosts!AA507","v":506.34},{"$f":"[2]TechCosts!AB507","v":512.33000000000004},{"$f":"[2]TechCosts!AC507","v":518.32000000000005},{"$f":"[2]TechCosts!AD507","v":524.30999999999995},{"$f":"[2]TechCosts!AE507","v":530.29999999999995},{"$f":"[2]TechCosts!AF507","v":536.29},{"$f":"[2]TechCosts!AG507","v":542.28},{"$f":"[2]TechCosts!AH507","v":549.54},{"$f":"[2]TechCosts!AI507","v":549.54},{"$f":"[2]TechCosts!AJ507","v":549.54},{"$f":"[2]TechCosts!AK507","v":549.54}]
[{"$f":"[2]TechCosts!A508","v":"NAMODS"},{"$f":"[2]TechCosts!B508","v":"NAM"},{"$f":"[2]TechCosts!C508","v":"Diesel"},{"$f":"[2]TechCosts!D508","v":"NArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M508","v":"ODSC"},{"$f":"[2]TechCosts!N508","v":691},{"$f":"[2]TechCosts!O508","v":705},{"$f":"[2]TechCosts!P508","v":719},{"$f":"[2]TechCosts!Q508","v":733},{"$f":"[2]TechCosts!R508","v":747},{"$f":"[2]TechCosts!S508","v":761},{"$f":"[2]TechCosts!T508","v":775},{"$f":"[2]TechCosts!U508","v":789},{"$f":"[2]TechCosts!V508","v":803},{"$f":"[2]TechCosts!W508","v":817},{"$f":"[2]TechCosts!X508","v":830},{"$f":"[2]TechCosts!Y508","v":840},{"$f":"[2]TechCosts!Z508","v":850},{"$f":"[2]TechCosts!AA508","v":860},{"$f":"[2]TechCosts!AB508","v":870},{"$f":"[2]TechCosts!AC508","v":880},{"$f":"[2]TechCosts!AD508","v":890},{"$f":"[2]TechCosts!AE508","v":900},{"$f":"[2]TechCosts!AF508","v":910},{"$f":"[2]TechCosts!AG508","v":920},{"$f":"[2]TechCosts!AH508","v":932},{"$f":"[2]TechCosts!AI508","v":932},{"$f":"[2]TechCosts!AJ508","v":932},{"$f":"[2]TechCosts!AK508","v":932}]
[{"$f":"[2]TechCosts!A509","v":"NAMOLC"},{"$f":"[2]TechCosts!B509","v":"NAM"},{"$f":"[2]TechCosts!C509","v":"Crude"},{"$f":"[2]TechCosts!D509","v":"NArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M509","v":"OLCC"},{"$f":"[2]TechCosts!N509","v":561},{"$f":"[2]TechCosts!O509","v":572},{"$f":"[2]TechCosts!P509","v":583},{"$f":"[2]TechCosts!Q509","v":594},{"$f":"[2]TechCosts!R509","v":605},{"$f":"[2]TechCosts!S509","v":616},{"$f":"[2]TechCosts!T509","v":627},{"$f":"[2]TechCosts!U509","v":638},{"$f":"[2]TechCosts!V509","v":649},{"$f":"[2]TechCosts!W509","v":660},{"$f":"[2]TechCosts!X509","v":670},{"$f":"[2]TechCosts!Y509","v":678},{"$f":"[2]TechCosts!Z509","v":686},{"$f":"[2]TechCosts!AA509","v":694},{"$f":"[2]TechCosts!AB509","v":702},{"$f":"[2]TechCosts!AC509","v":710},{"$f":"[2]TechCosts!AD509","v":718},{"$f":"[2]TechCosts!AE509","v":726},{"$f":"[2]TechCosts!AF509","v":734},{"$f":"[2]TechCosts!AG509","v":742},{"$f":"[2]TechCosts!AH509","v":752},{"$f":"[2]TechCosts!AI509","v":752},{"$f":"[2]TechCosts!AJ509","v":752},{"$f":"[2]TechCosts!AK509","v":752}]
[{"$f":"[2]TechCosts!A510","v":"NAMGAS"},{"$f":"[2]TechCosts!B510","v":"NAM"},{"$f":"[2]TechCosts!C510","v":"Gas"},{"$f":"[2]TechCosts!D510","v":"NArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M510","v":"GASLOCal"},{"$f":"[2]TechCosts!N510","v":268},{"$f":"[2]TechCosts!O510","v":271},{"$f":"[2]TechCosts!P510","v":274},{"$f":"[2]TechCosts!Q510","v":277},{"$f":"[2]TechCosts!R510","v":280},{"$f":"[2]TechCosts!S510","v":283},{"$f":"[2]TechCosts!T510","v":286},{"$f":"[2]TechCosts!U510","v":289},{"$f":"[2]TechCosts!V510","v":292},{"$f":"[2]TechCosts!W510","v":295},{"$f":"[2]TechCosts!X510","v":298},{"$f":"[2]TechCosts!Y510","v":303},{"$f":"[2]TechCosts!Z510","v":308},{"$f":"[2]TechCosts!AA510","v":313},{"$f":"[2]TechCosts!AB510","v":318},{"$f":"[2]TechCosts!AC510","v":323},{"$f":"[2]TechCosts!AD510","v":328},{"$f":"[2]TechCosts!AE510","v":333},{"$f":"[2]TechCosts!AF510","v":338},{"$f":"[2]TechCosts!AG510","v":343},{"$f":"[2]TechCosts!AH510","v":348},{"$f":"[2]TechCosts!AI510","v":348},{"$f":"[2]TechCosts!AJ510","v":348},{"$f":"[2]TechCosts!AK510","v":348}]
[{"$f":"[2]TechCosts!A511","v":"NAMCOA"},{"$f":"[2]TechCosts!B511","v":"NAM"},{"$f":"[2]TechCosts!C511","v":"Coal"},{"$f":"[2]TechCosts!D511","v":"NArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M511","v":"COA"},{"$f":"[2]TechCosts!N511","v":63},{"$f":"[2]TechCosts!O511","v":66},{"$f":"[2]TechCosts!P511","v":69},{"$f":"[2]TechCosts!Q511","v":72},{"$f":"[2]TechCosts!R511","v":75},{"$f":"[2]TechCosts!S511","v":78},{"$f":"[2]TechCosts!T511","v":81},{"$f":"[2]TechCosts!U511","v":84},{"$f":"[2]TechCosts!V511","v":87},{"$f":"[2]TechCosts!W511","v":90},{"$f":"[2]TechCosts!X511","v":93},{"$f":"[2]TechCosts!Y511","v":96},{"$f":"[2]TechCosts!Z511","v":99},{"$f":"[2]TechCosts!AA511","v":102},{"$f":"[2]TechCosts!AB511","v":105},{"$f":"[2]TechCosts!AC511","v":108},{"$f":"[2]TechCosts!AD511","v":111},{"$f":"[2]TechCosts!AE511","v":114},{"$f":"[2]TechCosts!AF511","v":117},{"$f":"[2]TechCosts!AG511","v":120},{"$f":"[2]TechCosts!AH511","v":123},{"$f":"[2]TechCosts!AI511","v":123},{"$f":"[2]TechCosts!AJ511","v":123},{"$f":"[2]TechCosts!AK511","v":123}]
[{"$f":"[2]TechCosts!A512","v":"NAMCOC"},{"$f":"[2]TechCosts!B512","v":"NAM"},{"$f":"[2]TechCosts!C512","v":"CoalCCS"},{"$f":"[2]TechCosts!D512","v":"NArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M512","v":"COA"},{"$f":"[2]TechCosts!N512","v":63},{"$f":"[2]TechCosts!O512","v":66},{"$f":"[2]TechCosts!P512","v":69},{"$f":"[2]TechCosts!Q512","v":72},{"$f":"[2]TechCosts!R512","v":75},{"$f":"[2]TechCosts!S512","v":78},{"$f":"[2]TechCosts!T512","v":81},{"$f":"[2]TechCosts!U512","v":84},{"$f":"[2]TechCosts!V512","v":87},{"$f":"[2]TechCosts!W512","v":90},{"$f":"[2]TechCosts!X512","v":93},{"$f":"[2]TechCosts!Y512","v":96},{"$f":"[2]TechCosts!Z512","v":99},{"$f":"[2]TechCosts!AA512","v":102},{"$f":"[2]TechCosts!AB512","v":105},{"$f":"[2]TechCosts!AC512","v":108},{"$f":"[2]TechCosts!AD512","v":111},{"$f":"[2]TechCosts!AE512","v":114},{"$f":"[2]TechCosts!AF512","v":117},{"$f":"[2]TechCosts!AG512","v":120},{"$f":"[2]TechCosts!AH512","v":123},{"$f":"[2]TechCosts!AI512","v":123},{"$f":"[2]TechCosts!AJ512","v":123},{"$f":"[2]TechCosts!AK512","v":123}]
[{"$f":"[2]TechCosts!A513","v":"SAFBIO"},{"$f":"[2]TechCosts!B513","v":"SAF"},{"$f":"[2]TechCosts!C513","v":"Biomass"},{"$f":"[2]TechCosts!D513","v":"SArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M513","v":"BIO"},{"$f":"[2]TechCosts!N513","v":47},{"$f":"[2]TechCosts!O513","v":47},{"$f":"[2]TechCosts!P513","v":47},{"$f":"[2]TechCosts!Q513","v":47},{"$f":"[2]TechCosts!R513","v":47},{"$f":"[2]TechCosts!S513","v":47},{"$f":"[2]TechCosts!T513","v":47},{"$f":"[2]TechCosts!U513","v":47},{"$f":"[2]TechCosts!V513","v":47},{"$f":"[2]TechCosts!W513","v":47},{"$f":"[2]TechCosts!X513","v":47},{"$f":"[2]TechCosts!Y513","v":47},{"$f":"[2]TechCosts!Z513","v":47},{"$f":"[2]TechCosts!AA513","v":47},{"$f":"[2]TechCosts!AB513","v":47},{"$f":"[2]TechCosts!AC513","v":47},{"$f":"[2]TechCosts!AD513","v":47},{"$f":"[2]TechCosts!AE513","v":47},{"$f":"[2]TechCosts!AF513","v":47},{"$f":"[2]TechCosts!AG513","v":47},{"$f":"[2]TechCosts!AH513","v":47},{"$f":"[2]TechCosts!AI513","v":47},{"$f":"[2]TechCosts!AJ513","v":47},{"$f":"[2]TechCosts!AK513","v":47}]
[{"$f":"[2]TechCosts!A514","v":"SAFOHF"},{"$f":"[2]TechCosts!B514","v":"SAF"},{"$f":"[2]TechCosts!C514","v":"HFO"},{"$f":"[2]TechCosts!D514","v":"SArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M514","v":"OHFC"},{"$f":"[2]TechCosts!N514","v":407},{"$f":"[2]TechCosts!O514","v":415.2},{"$f":"[2]TechCosts!P514","v":423.4},{"$f":"[2]TechCosts!Q514","v":431.6},{"$f":"[2]TechCosts!R514","v":439.8},{"$f":"[2]TechCosts!S514","v":448},{"$f":"[2]TechCosts!T514","v":456.2},{"$f":"[2]TechCosts!U514","v":464.4},{"$f":"[2]TechCosts!V514","v":472.6},{"$f":"[2]TechCosts!W514","v":480.8},{"$f":"[2]TechCosts!X514","v":488.37},{"$f":"[2]TechCosts!Y514","v":494.36},{"$f":"[2]TechCosts!Z514","v":500.35},{"$f":"[2]TechCosts!AA514","v":506.34},{"$f":"[2]TechCosts!AB514","v":512.33000000000004},{"$f":"[2]TechCosts!AC514","v":518.32000000000005},{"$f":"[2]TechCosts!AD514","v":524.30999999999995},{"$f":"[2]TechCosts!AE514","v":530.29999999999995},{"$f":"[2]TechCosts!AF514","v":536.29},{"$f":"[2]TechCosts!AG514","v":542.28},{"$f":"[2]TechCosts!AH514","v":549.54},{"$f":"[2]TechCosts!AI514","v":549.54},{"$f":"[2]TechCosts!AJ514","v":549.54},{"$f":"[2]TechCosts!AK514","v":549.54}]
[{"$f":"[2]TechCosts!A515","v":"SAFODS"},{"$f":"[2]TechCosts!B515","v":"SAF"},{"$f":"[2]TechCosts!C515","v":"Diesel"},{"$f":"[2]TechCosts!D515","v":"SArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M515","v":"ODSC"},{"$f":"[2]TechCosts!N515","v":691},{"$f":"[2]TechCosts!O515","v":705},{"$f":"[2]TechCosts!P515","v":719},{"$f":"[2]TechCosts!Q515","v":733},{"$f":"[2]TechCosts!R515","v":747},{"$f":"[2]TechCosts!S515","v":761},{"$f":"[2]TechCosts!T515","v":775},{"$f":"[2]TechCosts!U515","v":789},{"$f":"[2]TechCosts!V515","v":803},{"$f":"[2]TechCosts!W515","v":817},{"$f":"[2]TechCosts!X515","v":830},{"$f":"[2]TechCosts!Y515","v":840},{"$f":"[2]TechCosts!Z515","v":850},{"$f":"[2]TechCosts!AA515","v":860},{"$f":"[2]TechCosts!AB515","v":870},{"$f":"[2]TechCosts!AC515","v":880},{"$f":"[2]TechCosts!AD515","v":890},{"$f":"[2]TechCosts!AE515","v":900},{"$f":"[2]TechCosts!AF515","v":910},{"$f":"[2]TechCosts!AG515","v":920},{"$f":"[2]TechCosts!AH515","v":932},{"$f":"[2]TechCosts!AI515","v":932},{"$f":"[2]TechCosts!AJ515","v":932},{"$f":"[2]TechCosts!AK515","v":932}]
[{"$f":"[2]TechCosts!A516","v":"SAFOLC"},{"$f":"[2]TechCosts!B516","v":"SAF"},{"$f":"[2]TechCosts!C516","v":"Crude"},{"$f":"[2]TechCosts!D516","v":"SArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M516","v":"OLCC"},{"$f":"[2]TechCosts!N516","v":561},{"$f":"[2]TechCosts!O516","v":572},{"$f":"[2]TechCosts!P516","v":583},{"$f":"[2]TechCosts!Q516","v":594},{"$f":"[2]TechCosts!R516","v":605},{"$f":"[2]TechCosts!S516","v":616},{"$f":"[2]TechCosts!T516","v":627},{"$f":"[2]TechCosts!U516","v":638},{"$f":"[2]TechCosts!V516","v":649},{"$f":"[2]TechCosts!W516","v":660},{"$f":"[2]TechCosts!X516","v":670},{"$f":"[2]TechCosts!Y516","v":678},{"$f":"[2]TechCosts!Z516","v":686},{"$f":"[2]TechCosts!AA516","v":694},{"$f":"[2]TechCosts!AB516","v":702},{"$f":"[2]TechCosts!AC516","v":710},{"$f":"[2]TechCosts!AD516","v":718},{"$f":"[2]TechCosts!AE516","v":726},{"$f":"[2]TechCosts!AF516","v":734},{"$f":"[2]TechCosts!AG516","v":742},{"$f":"[2]TechCosts!AH516","v":752},{"$f":"[2]TechCosts!AI516","v":752},{"$f":"[2]TechCosts!AJ516","v":752},{"$f":"[2]TechCosts!AK516","v":752}]
[{"$f":"[2]TechCosts!A517","v":"SAFGAS"},{"$f":"[2]TechCosts!B517","v":"SAF"},{"$f":"[2]TechCosts!C517","v":"Gas"},{"$f":"[2]TechCosts!D517","v":"SArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M517","v":"GASLNG"},{"$f":"[2]TechCosts!N517","v":347},{"$f":"[2]TechCosts!O517","v":351},{"$f":"[2]TechCosts!P517","v":355},{"$f":"[2]TechCosts!Q517","v":359},{"$f":"[2]TechCosts!R517","v":363},{"$f":"[2]TechCosts!S517","v":367},{"$f":"[2]TechCosts!T517","v":371},{"$f":"[2]TechCosts!U517","v":375},{"$f":"[2]TechCosts!V517","v":379},{"$f":"[2]TechCosts!W517","v":383},{"$f":"[2]TechCosts!X517","v":387},{"$f":"[2]TechCosts!Y517","v":393},{"$f":"[2]TechCosts!Z517","v":399},{"$f":"[2]TechCosts!AA517","v":405},{"$f":"[2]TechCosts!AB517","v":411},{"$f":"[2]TechCosts!AC517","v":417},{"$f":"[2]TechCosts!AD517","v":423},{"$f":"[2]TechCosts!AE517","v":429},{"$f":"[2]TechCosts!AF517","v":435},{"$f":"[2]TechCosts!AG517","v":441},{"$f":"[2]TechCosts!AH517","v":447},{"$f":"[2]TechCosts!AI517","v":447},{"$f":"[2]TechCosts!AJ517","v":447},{"$f":"[2]TechCosts!AK517","v":447}]
[{"$f":"[2]TechCosts!A518","v":"SAFCOA"},{"$f":"[2]TechCosts!B518","v":"SAF"},{"$f":"[2]TechCosts!C518","v":"Coal"},{"$f":"[2]TechCosts!D518","v":"SArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M518","v":"COA"},{"$f":"[2]TechCosts!N518","v":63},{"$f":"[2]TechCosts!O518","v":66},{"$f":"[2]TechCosts!P518","v":69},{"$f":"[2]TechCosts!Q518","v":72},{"$f":"[2]TechCosts!R518","v":75},{"$f":"[2]TechCosts!S518","v":78},{"$f":"[2]TechCosts!T518","v":81},{"$f":"[2]TechCosts!U518","v":84},{"$f":"[2]TechCosts!V518","v":87},{"$f":"[2]TechCosts!W518","v":90},{"$f":"[2]TechCosts!X518","v":93},{"$f":"[2]TechCosts!Y518","v":96},{"$f":"[2]TechCosts!Z518","v":99},{"$f":"[2]TechCosts!AA518","v":102},{"$f":"[2]TechCosts!AB518","v":105},{"$f":"[2]TechCosts!AC518","v":108},{"$f":"[2]TechCosts!AD518","v":111},{"$f":"[2]TechCosts!AE518","v":114},{"$f":"[2]TechCosts!AF518","v":117},{"$f":"[2]TechCosts!AG518","v":120},{"$f":"[2]TechCosts!AH518","v":123},{"$f":"[2]TechCosts!AI518","v":123},{"$f":"[2]TechCosts!AJ518","v":123},{"$f":"[2]TechCosts!AK518","v":123}]
[{"$f":"[2]TechCosts!A519","v":"SAFCOC"},{"$f":"[2]TechCosts!B519","v":"SAF"},{"$f":"[2]TechCosts!C519","v":"CoalCCS"},{"$f":"[2]TechCosts!D519","v":"SArCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M519","v":"COA"},{"$f":"[2]TechCosts!N519","v":63},{"$f":"[2]TechCosts!O519","v":66},{"$f":"[2]TechCosts!P519","v":69},{"$f":"[2]TechCosts!Q519","v":72},{"$f":"[2]TechCosts!R519","v":75},{"$f":"[2]TechCosts!S519","v":78},{"$f":"[2]TechCosts!T519","v":81},{"$f":"[2]TechCosts!U519","v":84},{"$f":"[2]TechCosts!V519","v":87},{"$f":"[2]TechCosts!W519","v":90},{"$f":"[2]TechCosts!X519","v":93},{"$f":"[2]TechCosts!Y519","v":96},{"$f":"[2]TechCosts!Z519","v":99},{"$f":"[2]TechCosts!AA519","v":102},{"$f":"[2]TechCosts!AB519","v":105},{"$f":"[2]TechCosts!AC519","v":108},{"$f":"[2]TechCosts!AD519","v":111},{"$f":"[2]TechCosts!AE519","v":114},{"$f":"[2]TechCosts!AF519","v":117},{"$f":"[2]TechCosts!AG519","v":120},{"$f":"[2]TechCosts!AH519","v":123},{"$f":"[2]TechCosts!AI519","v":123},{"$f":"[2]TechCosts!AJ519","v":123},{"$f":"[2]TechCosts!AK519","v":123}]
[{"$f":"[2]TechCosts!A520","v":"SAFNUC"},{"$f":"[2]TechCosts!B520","v":"SAF"},{"$f":"[2]TechCosts!C520","v":"Nuclear"},{"$f":"[2]TechCosts!D520","v":"SArNuclear"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M520","v":"NUC"},{"$f":"[2]TechCosts!N520","v":0},{"$f":"[2]TechCosts!O520","v":0},{"$f":"[2]TechCosts!P520","v":0},{"$f":"[2]TechCosts!Q520","v":0},{"$f":"[2]TechCosts!R520","v":0},{"$f":"[2]TechCosts!S520","v":0},{"$f":"[2]TechCosts!T520","v":0},{"$f":"[2]TechCosts!U520","v":0},{"$f":"[2]TechCosts!V520","v":0},{"$f":"[2]TechCosts!W520","v":0},{"$f":"[2]TechCosts!X520","v":0},{"$f":"[2]TechCosts!Y520","v":0},{"$f":"[2]TechCosts!Z520","v":0},{"$f":"[2]TechCosts!AA520","v":0},{"$f":"[2]TechCosts!AB520","v":0},{"$f":"[2]TechCosts!AC520","v":0},{"$f":"[2]TechCosts!AD520","v":0},{"$f":"[2]TechCosts!AE520","v":0},{"$f":"[2]TechCosts!AF520","v":0},{"$f":"[2]TechCosts!AG520","v":0},{"$f":"[2]TechCosts!AH520","v":0},{"$f":"[2]TechCosts!AI520","v":0},{"$f":"[2]TechCosts!AJ520","v":0},{"$f":"[2]TechCosts!AK520","v":0}]
[{"$f":"[2]TechCosts!A521","v":"SWABIO"},{"$f":"[2]TechCosts!B521","v":"SWA"},{"$f":"[2]TechCosts!C521","v":"Biomass"},{"$f":"[2]TechCosts!D521","v":"SWrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M521","v":"BIO"},{"$f":"[2]TechCosts!N521","v":47},{"$f":"[2]TechCosts!O521","v":47},{"$f":"[2]TechCosts!P521","v":47},{"$f":"[2]TechCosts!Q521","v":47},{"$f":"[2]TechCosts!R521","v":47},{"$f":"[2]TechCosts!S521","v":47},{"$f":"[2]TechCosts!T521","v":47},{"$f":"[2]TechCosts!U521","v":47},{"$f":"[2]TechCosts!V521","v":47},{"$f":"[2]TechCosts!W521","v":47},{"$f":"[2]TechCosts!X521","v":47},{"$f":"[2]TechCosts!Y521","v":47},{"$f":"[2]TechCosts!Z521","v":47},{"$f":"[2]TechCosts!AA521","v":47},{"$f":"[2]TechCosts!AB521","v":47},{"$f":"[2]TechCosts!AC521","v":47},{"$f":"[2]TechCosts!AD521","v":47},{"$f":"[2]TechCosts!AE521","v":47},{"$f":"[2]TechCosts!AF521","v":47},{"$f":"[2]TechCosts!AG521","v":47},{"$f":"[2]TechCosts!AH521","v":47},{"$f":"[2]TechCosts!AI521","v":47},{"$f":"[2]TechCosts!AJ521","v":47},{"$f":"[2]TechCosts!AK521","v":47}]
[{"$f":"[2]TechCosts!A522","v":"SWAOHF"},{"$f":"[2]TechCosts!B522","v":"SWA"},{"$f":"[2]TechCosts!C522","v":"HFO"},{"$f":"[2]TechCosts!D522","v":"SWrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M522","v":"OHFI"},{"$f":"[2]TechCosts!N522","v":514},{"$f":"[2]TechCosts!O522","v":524},{"$f":"[2]TechCosts!P522","v":534},{"$f":"[2]TechCosts!Q522","v":544},{"$f":"[2]TechCosts!R522","v":554},{"$f":"[2]TechCosts!S522","v":564},{"$f":"[2]TechCosts!T522","v":574},{"$f":"[2]TechCosts!U522","v":584},{"$f":"[2]TechCosts!V522","v":594},{"$f":"[2]TechCosts!W522","v":604},{"$f":"[2]TechCosts!X522","v":614},{"$f":"[2]TechCosts!Y522","v":622},{"$f":"[2]TechCosts!Z522","v":630},{"$f":"[2]TechCosts!AA522","v":638},{"$f":"[2]TechCosts!AB522","v":646},{"$f":"[2]TechCosts!AC522","v":654},{"$f":"[2]TechCosts!AD522","v":662},{"$f":"[2]TechCosts!AE522","v":670},{"$f":"[2]TechCosts!AF522","v":678},{"$f":"[2]TechCosts!AG522","v":686},{"$f":"[2]TechCosts!AH522","v":695},{"$f":"[2]TechCosts!AI522","v":695},{"$f":"[2]TechCosts!AJ522","v":695},{"$f":"[2]TechCosts!AK522","v":695}]
[{"$f":"[2]TechCosts!A523","v":"SWAODS"},{"$f":"[2]TechCosts!B523","v":"SWA"},{"$f":"[2]TechCosts!C523","v":"Diesel"},{"$f":"[2]TechCosts!D523","v":"SWrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M523","v":"ODSI"},{"$f":"[2]TechCosts!N523","v":795},{"$f":"[2]TechCosts!O523","v":811},{"$f":"[2]TechCosts!P523","v":827},{"$f":"[2]TechCosts!Q523","v":843},{"$f":"[2]TechCosts!R523","v":859},{"$f":"[2]TechCosts!S523","v":875},{"$f":"[2]TechCosts!T523","v":891},{"$f":"[2]TechCosts!U523","v":907},{"$f":"[2]TechCosts!V523","v":923},{"$f":"[2]TechCosts!W523","v":939},{"$f":"[2]TechCosts!X523","v":954},{"$f":"[2]TechCosts!Y523","v":966},{"$f":"[2]TechCosts!Z523","v":978},{"$f":"[2]TechCosts!AA523","v":990},{"$f":"[2]TechCosts!AB523","v":1002},{"$f":"[2]TechCosts!AC523","v":1014},{"$f":"[2]TechCosts!AD523","v":1026},{"$f":"[2]TechCosts!AE523","v":1038},{"$f":"[2]TechCosts!AF523","v":1050},{"$f":"[2]TechCosts!AG523","v":1062},{"$f":"[2]TechCosts!AH523","v":1076},{"$f":"[2]TechCosts!AI523","v":1076},{"$f":"[2]TechCosts!AJ523","v":1076},{"$f":"[2]TechCosts!AK523","v":1076}]
[{"$f":"[2]TechCosts!A524","v":"SWAOLC"},{"$f":"[2]TechCosts!B524","v":"SWA"},{"$f":"[2]TechCosts!C524","v":"Crude"},{"$f":"[2]TechCosts!D524","v":"SWrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M524","v":"OLCI"},{"$f":"[2]TechCosts!N524","v":596},{"$f":"[2]TechCosts!O524","v":608},{"$f":"[2]TechCosts!P524","v":620},{"$f":"[2]TechCosts!Q524","v":632},{"$f":"[2]TechCosts!R524","v":644},{"$f":"[2]TechCosts!S524","v":656},{"$f":"[2]TechCosts!T524","v":668},{"$f":"[2]TechCosts!U524","v":680},{"$f":"[2]TechCosts!V524","v":692},{"$f":"[2]TechCosts!W524","v":704},{"$f":"[2]TechCosts!X524","v":715},{"$f":"[2]TechCosts!Y524","v":724},{"$f":"[2]TechCosts!Z524","v":733},{"$f":"[2]TechCosts!AA524","v":742},{"$f":"[2]TechCosts!AB524","v":751},{"$f":"[2]TechCosts!AC524","v":760},{"$f":"[2]TechCosts!AD524","v":769},{"$f":"[2]TechCosts!AE524","v":778},{"$f":"[2]TechCosts!AF524","v":787},{"$f":"[2]TechCosts!AG524","v":796},{"$f":"[2]TechCosts!AH524","v":807},{"$f":"[2]TechCosts!AI524","v":807},{"$f":"[2]TechCosts!AJ524","v":807},{"$f":"[2]TechCosts!AK524","v":807}]
[{"$f":"[2]TechCosts!A525","v":"SWAGAS"},{"$f":"[2]TechCosts!B525","v":"SWA"},{"$f":"[2]TechCosts!C525","v":"Gas"},{"$f":"[2]TechCosts!D525","v":"SWrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M525","v":"GASNA"},{"$f":"[2]TechCosts!N525","v":381.70000000000005},{"$f":"[2]TechCosts!O525","v":386.1},{"$f":"[2]TechCosts!P525","v":390.50000000000006},{"$f":"[2]TechCosts!Q525","v":394.90000000000003},{"$f":"[2]TechCosts!R525","v":399.3},{"$f":"[2]TechCosts!S525","v":403.70000000000005},{"$f":"[2]TechCosts!T525","v":408.1},{"$f":"[2]TechCosts!U525","v":412.50000000000006},{"$f":"[2]TechCosts!V525","v":416.90000000000003},{"$f":"[2]TechCosts!W525","v":421.3},{"$f":"[2]TechCosts!X525","v":425.70000000000005},{"$f":"[2]TechCosts!Y525","v":432.3},{"$f":"[2]TechCosts!Z525","v":438.90000000000003},{"$f":"[2]TechCosts!AA525","v":445.50000000000006},{"$f":"[2]TechCosts!AB525","v":452.1},{"$f":"[2]TechCosts!AC525","v":458.70000000000005},{"$f":"[2]TechCosts!AD525","v":465.3},{"$f":"[2]TechCosts!AE525","v":471.90000000000003},{"$f":"[2]TechCosts!AF525","v":478.50000000000006},{"$f":"[2]TechCosts!AG525","v":485.1},{"$f":"[2]TechCosts!AH525","v":491.70000000000005},{"$f":"[2]TechCosts!AI525","v":491.70000000000005},{"$f":"[2]TechCosts!AJ525","v":491.70000000000005},{"$f":"[2]TechCosts!AK525","v":491.70000000000005}]
[{"$f":"[2]TechCosts!A526","v":"SWACOA"},{"$f":"[2]TechCosts!B526","v":"SWA"},{"$f":"[2]TechCosts!C526","v":"Coal"},{"$f":"[2]TechCosts!D526","v":"SWrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M526","v":"COA"},{"$f":"[2]TechCosts!N526","v":63},{"$f":"[2]TechCosts!O526","v":66},{"$f":"[2]TechCosts!P526","v":69},{"$f":"[2]TechCosts!Q526","v":72},{"$f":"[2]TechCosts!R526","v":75},{"$f":"[2]TechCosts!S526","v":78},{"$f":"[2]TechCosts!T526","v":81},{"$f":"[2]TechCosts!U526","v":84},{"$f":"[2]TechCosts!V526","v":87},{"$f":"[2]TechCosts!W526","v":90},{"$f":"[2]TechCosts!X526","v":93},{"$f":"[2]TechCosts!Y526","v":96},{"$f":"[2]TechCosts!Z526","v":99},{"$f":"[2]TechCosts!AA526","v":102},{"$f":"[2]TechCosts!AB526","v":105},{"$f":"[2]TechCosts!AC526","v":108},{"$f":"[2]TechCosts!AD526","v":111},{"$f":"[2]TechCosts!AE526","v":114},{"$f":"[2]TechCosts!AF526","v":117},{"$f":"[2]TechCosts!AG526","v":120},{"$f":"[2]TechCosts!AH526","v":123},{"$f":"[2]TechCosts!AI526","v":123},{"$f":"[2]TechCosts!AJ526","v":123},{"$f":"[2]TechCosts!AK526","v":123}]
[{"$f":"[2]TechCosts!A527","v":"TANBIO"},{"$f":"[2]TechCosts!B527","v":"TAN"},{"$f":"[2]TechCosts!C527","v":"Biomass"},{"$f":"[2]TechCosts!D527","v":"TArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M527","v":"BIO"},{"$f":"[2]TechCosts!N527","v":47},{"$f":"[2]TechCosts!O527","v":47},{"$f":"[2]TechCosts!P527","v":47},{"$f":"[2]TechCosts!Q527","v":47},{"$f":"[2]TechCosts!R527","v":47},{"$f":"[2]TechCosts!S527","v":47},{"$f":"[2]TechCosts!T527","v":47},{"$f":"[2]TechCosts!U527","v":47},{"$f":"[2]TechCosts!V527","v":47},{"$f":"[2]TechCosts!W527","v":47},{"$f":"[2]TechCosts!X527","v":47},{"$f":"[2]TechCosts!Y527","v":47},{"$f":"[2]TechCosts!Z527","v":47},{"$f":"[2]TechCosts!AA527","v":47},{"$f":"[2]TechCosts!AB527","v":47},{"$f":"[2]TechCosts!AC527","v":47},{"$f":"[2]TechCosts!AD527","v":47},{"$f":"[2]TechCosts!AE527","v":47},{"$f":"[2]TechCosts!AF527","v":47},{"$f":"[2]TechCosts!AG527","v":47},{"$f":"[2]TechCosts!AH527","v":47},{"$f":"[2]TechCosts!AI527","v":47},{"$f":"[2]TechCosts!AJ527","v":47},{"$f":"[2]TechCosts!AK527","v":47}]
[{"$f":"[2]TechCosts!A528","v":"TANOHF"},{"$f":"[2]TechCosts!B528","v":"TAN"},{"$f":"[2]TechCosts!C528","v":"HFO"},{"$f":"[2]TechCosts!D528","v":"TArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M528","v":"OHFC"},{"$f":"[2]TechCosts!N528","v":407},{"$f":"[2]TechCosts!O528","v":415.2},{"$f":"[2]TechCosts!P528","v":423.4},{"$f":"[2]TechCosts!Q528","v":431.6},{"$f":"[2]TechCosts!R528","v":439.8},{"$f":"[2]TechCosts!S528","v":448},{"$f":"[2]TechCosts!T528","v":456.2},{"$f":"[2]TechCosts!U528","v":464.4},{"$f":"[2]TechCosts!V528","v":472.6},{"$f":"[2]TechCosts!W528","v":480.8},{"$f":"[2]TechCosts!X528","v":488.37},{"$f":"[2]TechCosts!Y528","v":494.36},{"$f":"[2]TechCosts!Z528","v":500.35},{"$f":"[2]TechCosts!AA528","v":506.34},{"$f":"[2]TechCosts!AB528","v":512.33000000000004},{"$f":"[2]TechCosts!AC528","v":518.32000000000005},{"$f":"[2]TechCosts!AD528","v":524.30999999999995},{"$f":"[2]TechCosts!AE528","v":530.29999999999995},{"$f":"[2]TechCosts!AF528","v":536.29},{"$f":"[2]TechCosts!AG528","v":542.28},{"$f":"[2]TechCosts!AH528","v":549.54},{"$f":"[2]TechCosts!AI528","v":549.54},{"$f":"[2]TechCosts!AJ528","v":549.54},{"$f":"[2]TechCosts!AK528","v":549.54}]
[{"$f":"[2]TechCosts!A529","v":"TANODS"},{"$f":"[2]TechCosts!B529","v":"TAN"},{"$f":"[2]TechCosts!C529","v":"Diesel"},{"$f":"[2]TechCosts!D529","v":"TArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M529","v":"ODSC"},{"$f":"[2]TechCosts!N529","v":691},{"$f":"[2]TechCosts!O529","v":705},{"$f":"[2]TechCosts!P529","v":719},{"$f":"[2]TechCosts!Q529","v":733},{"$f":"[2]TechCosts!R529","v":747},{"$f":"[2]TechCosts!S529","v":761},{"$f":"[2]TechCosts!T529","v":775},{"$f":"[2]TechCosts!U529","v":789},{"$f":"[2]TechCosts!V529","v":803},{"$f":"[2]TechCosts!W529","v":817},{"$f":"[2]TechCosts!X529","v":830},{"$f":"[2]TechCosts!Y529","v":840},{"$f":"[2]TechCosts!Z529","v":850},{"$f":"[2]TechCosts!AA529","v":860},{"$f":"[2]TechCosts!AB529","v":870},{"$f":"[2]TechCosts!AC529","v":880},{"$f":"[2]TechCosts!AD529","v":890},{"$f":"[2]TechCosts!AE529","v":900},{"$f":"[2]TechCosts!AF529","v":910},{"$f":"[2]TechCosts!AG529","v":920},{"$f":"[2]TechCosts!AH529","v":932},{"$f":"[2]TechCosts!AI529","v":932},{"$f":"[2]TechCosts!AJ529","v":932},{"$f":"[2]TechCosts!AK529","v":932}]
[{"$f":"[2]TechCosts!A530","v":"TANOLC"},{"$f":"[2]TechCosts!B530","v":"TAN"},{"$f":"[2]TechCosts!C530","v":"Crude"},{"$f":"[2]TechCosts!D530","v":"TArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M530","v":"OLCC"},{"$f":"[2]TechCosts!N530","v":561},{"$f":"[2]TechCosts!O530","v":572},{"$f":"[2]TechCosts!P530","v":583},{"$f":"[2]TechCosts!Q530","v":594},{"$f":"[2]TechCosts!R530","v":605},{"$f":"[2]TechCosts!S530","v":616},{"$f":"[2]TechCosts!T530","v":627},{"$f":"[2]TechCosts!U530","v":638},{"$f":"[2]TechCosts!V530","v":649},{"$f":"[2]TechCosts!W530","v":660},{"$f":"[2]TechCosts!X530","v":670},{"$f":"[2]TechCosts!Y530","v":678},{"$f":"[2]TechCosts!Z530","v":686},{"$f":"[2]TechCosts!AA530","v":694},{"$f":"[2]TechCosts!AB530","v":702},{"$f":"[2]TechCosts!AC530","v":710},{"$f":"[2]TechCosts!AD530","v":718},{"$f":"[2]TechCosts!AE530","v":726},{"$f":"[2]TechCosts!AF530","v":734},{"$f":"[2]TechCosts!AG530","v":742},{"$f":"[2]TechCosts!AH530","v":752},{"$f":"[2]TechCosts!AI530","v":752},{"$f":"[2]TechCosts!AJ530","v":752},{"$f":"[2]TechCosts!AK530","v":752}]
[{"$f":"[2]TechCosts!A531","v":"TANGAS"},{"$f":"[2]TechCosts!B531","v":"TAN"},{"$f":"[2]TechCosts!C531","v":"Gas"},{"$f":"[2]TechCosts!D531","v":"TArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M531","v":"GASLOCal"},{"$f":"[2]TechCosts!N531","v":268},{"$f":"[2]TechCosts!O531","v":271},{"$f":"[2]TechCosts!P531","v":274},{"$f":"[2]TechCosts!Q531","v":277},{"$f":"[2]TechCosts!R531","v":280},{"$f":"[2]TechCosts!S531","v":283},{"$f":"[2]TechCosts!T531","v":286},{"$f":"[2]TechCosts!U531","v":289},{"$f":"[2]TechCosts!V531","v":292},{"$f":"[2]TechCosts!W531","v":295},{"$f":"[2]TechCosts!X531","v":298},{"$f":"[2]TechCosts!Y531","v":303},{"$f":"[2]TechCosts!Z531","v":308},{"$f":"[2]TechCosts!AA531","v":313},{"$f":"[2]TechCosts!AB531","v":318},{"$f":"[2]TechCosts!AC531","v":323},{"$f":"[2]TechCosts!AD531","v":328},{"$f":"[2]TechCosts!AE531","v":333},{"$f":"[2]TechCosts!AF531","v":338},{"$f":"[2]TechCosts!AG531","v":343},{"$f":"[2]TechCosts!AH531","v":348},{"$f":"[2]TechCosts!AI531","v":348},{"$f":"[2]TechCosts!AJ531","v":348},{"$f":"[2]TechCosts!AK531","v":348}]
[{"$f":"[2]TechCosts!A532","v":"TANCOA"},{"$f":"[2]TechCosts!B532","v":"TAN"},{"$f":"[2]TechCosts!C532","v":"Coal"},{"$f":"[2]TechCosts!D532","v":"TArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M532","v":"COA"},{"$f":"[2]TechCosts!N532","v":63},{"$f":"[2]TechCosts!O532","v":66},{"$f":"[2]TechCosts!P532","v":69},{"$f":"[2]TechCosts!Q532","v":72},{"$f":"[2]TechCosts!R532","v":75},{"$f":"[2]TechCosts!S532","v":78},{"$f":"[2]TechCosts!T532","v":81},{"$f":"[2]TechCosts!U532","v":84},{"$f":"[2]TechCosts!V532","v":87},{"$f":"[2]TechCosts!W532","v":90},{"$f":"[2]TechCosts!X532","v":93},{"$f":"[2]TechCosts!Y532","v":96},{"$f":"[2]TechCosts!Z532","v":99},{"$f":"[2]TechCosts!AA532","v":102},{"$f":"[2]TechCosts!AB532","v":105},{"$f":"[2]TechCosts!AC532","v":108},{"$f":"[2]TechCosts!AD532","v":111},{"$f":"[2]TechCosts!AE532","v":114},{"$f":"[2]TechCosts!AF532","v":117},{"$f":"[2]TechCosts!AG532","v":120},{"$f":"[2]TechCosts!AH532","v":123},{"$f":"[2]TechCosts!AI532","v":123},{"$f":"[2]TechCosts!AJ532","v":123},{"$f":"[2]TechCosts!AK532","v":123}]
[{"$f":"[2]TechCosts!A533","v":"ZAMBIO"},{"$f":"[2]TechCosts!B533","v":"ZAM"},{"$f":"[2]TechCosts!C533","v":"Biomass"},{"$f":"[2]TechCosts!D533","v":"ZArBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M533","v":"BIO"},{"$f":"[2]TechCosts!N533","v":47},{"$f":"[2]TechCosts!O533","v":47},{"$f":"[2]TechCosts!P533","v":47},{"$f":"[2]TechCosts!Q533","v":47},{"$f":"[2]TechCosts!R533","v":47},{"$f":"[2]TechCosts!S533","v":47},{"$f":"[2]TechCosts!T533","v":47},{"$f":"[2]TechCosts!U533","v":47},{"$f":"[2]TechCosts!V533","v":47},{"$f":"[2]TechCosts!W533","v":47},{"$f":"[2]TechCosts!X533","v":47},{"$f":"[2]TechCosts!Y533","v":47},{"$f":"[2]TechCosts!Z533","v":47},{"$f":"[2]TechCosts!AA533","v":47},{"$f":"[2]TechCosts!AB533","v":47},{"$f":"[2]TechCosts!AC533","v":47},{"$f":"[2]TechCosts!AD533","v":47},{"$f":"[2]TechCosts!AE533","v":47},{"$f":"[2]TechCosts!AF533","v":47},{"$f":"[2]TechCosts!AG533","v":47},{"$f":"[2]TechCosts!AH533","v":47},{"$f":"[2]TechCosts!AI533","v":47},{"$f":"[2]TechCosts!AJ533","v":47},{"$f":"[2]TechCosts!AK533","v":47}]
[{"$f":"[2]TechCosts!A534","v":"ZAMOHF"},{"$f":"[2]TechCosts!B534","v":"ZAM"},{"$f":"[2]TechCosts!C534","v":"HFO"},{"$f":"[2]TechCosts!D534","v":"ZArHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M534","v":"OHFI"},{"$f":"[2]TechCosts!N534","v":514},{"$f":"[2]TechCosts!O534","v":524},{"$f":"[2]TechCosts!P534","v":534},{"$f":"[2]TechCosts!Q534","v":544},{"$f":"[2]TechCosts!R534","v":554},{"$f":"[2]TechCosts!S534","v":564},{"$f":"[2]TechCosts!T534","v":574},{"$f":"[2]TechCosts!U534","v":584},{"$f":"[2]TechCosts!V534","v":594},{"$f":"[2]TechCosts!W534","v":604},{"$f":"[2]TechCosts!X534","v":614},{"$f":"[2]TechCosts!Y534","v":622},{"$f":"[2]TechCosts!Z534","v":630},{"$f":"[2]TechCosts!AA534","v":638},{"$f":"[2]TechCosts!AB534","v":646},{"$f":"[2]TechCosts!AC534","v":654},{"$f":"[2]TechCosts!AD534","v":662},{"$f":"[2]TechCosts!AE534","v":670},{"$f":"[2]TechCosts!AF534","v":678},{"$f":"[2]TechCosts!AG534","v":686},{"$f":"[2]TechCosts!AH534","v":695},{"$f":"[2]TechCosts!AI534","v":695},{"$f":"[2]TechCosts!AJ534","v":695},{"$f":"[2]TechCosts!AK534","v":695}]
[{"$f":"[2]TechCosts!A535","v":"ZAMODS"},{"$f":"[2]TechCosts!B535","v":"ZAM"},{"$f":"[2]TechCosts!C535","v":"Diesel"},{"$f":"[2]TechCosts!D535","v":"ZArDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M535","v":"ODSI"},{"$f":"[2]TechCosts!N535","v":795},{"$f":"[2]TechCosts!O535","v":811},{"$f":"[2]TechCosts!P535","v":827},{"$f":"[2]TechCosts!Q535","v":843},{"$f":"[2]TechCosts!R535","v":859},{"$f":"[2]TechCosts!S535","v":875},{"$f":"[2]TechCosts!T535","v":891},{"$f":"[2]TechCosts!U535","v":907},{"$f":"[2]TechCosts!V535","v":923},{"$f":"[2]TechCosts!W535","v":939},{"$f":"[2]TechCosts!X535","v":954},{"$f":"[2]TechCosts!Y535","v":966},{"$f":"[2]TechCosts!Z535","v":978},{"$f":"[2]TechCosts!AA535","v":990},{"$f":"[2]TechCosts!AB535","v":1002},{"$f":"[2]TechCosts!AC535","v":1014},{"$f":"[2]TechCosts!AD535","v":1026},{"$f":"[2]TechCosts!AE535","v":1038},{"$f":"[2]TechCosts!AF535","v":1050},{"$f":"[2]TechCosts!AG535","v":1062},{"$f":"[2]TechCosts!AH535","v":1076},{"$f":"[2]TechCosts!AI535","v":1076},{"$f":"[2]TechCosts!AJ535","v":1076},{"$f":"[2]TechCosts!AK535","v":1076}]
[{"$f":"[2]TechCosts!A536","v":"ZAMOLC"},{"$f":"[2]TechCosts!B536","v":"ZAM"},{"$f":"[2]TechCosts!C536","v":"Crude"},{"$f":"[2]TechCosts!D536","v":"ZArCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M536","v":"OLCI"},{"$f":"[2]TechCosts!N536","v":596},{"$f":"[2]TechCosts!O536","v":608},{"$f":"[2]TechCosts!P536","v":620},{"$f":"[2]TechCosts!Q536","v":632},{"$f":"[2]TechCosts!R536","v":644},{"$f":"[2]TechCosts!S536","v":656},{"$f":"[2]TechCosts!T536","v":668},{"$f":"[2]TechCosts!U536","v":680},{"$f":"[2]TechCosts!V536","v":692},{"$f":"[2]TechCosts!W536","v":704},{"$f":"[2]TechCosts!X536","v":715},{"$f":"[2]TechCosts!Y536","v":724},{"$f":"[2]TechCosts!Z536","v":733},{"$f":"[2]TechCosts!AA536","v":742},{"$f":"[2]TechCosts!AB536","v":751},{"$f":"[2]TechCosts!AC536","v":760},{"$f":"[2]TechCosts!AD536","v":769},{"$f":"[2]TechCosts!AE536","v":778},{"$f":"[2]TechCosts!AF536","v":787},{"$f":"[2]TechCosts!AG536","v":796},{"$f":"[2]TechCosts!AH536","v":807},{"$f":"[2]TechCosts!AI536","v":807},{"$f":"[2]TechCosts!AJ536","v":807},{"$f":"[2]TechCosts!AK536","v":807}]
[{"$f":"[2]TechCosts!A537","v":"ZAMGAS"},{"$f":"[2]TechCosts!B537","v":"ZAM"},{"$f":"[2]TechCosts!C537","v":"Gas"},{"$f":"[2]TechCosts!D537","v":"ZArGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M537","v":"GASCBM"},{"$f":"[2]TechCosts!N537","v":325},{"$f":"[2]TechCosts!O537","v":329},{"$f":"[2]TechCosts!P537","v":333},{"$f":"[2]TechCosts!Q537","v":337},{"$f":"[2]TechCosts!R537","v":341},{"$f":"[2]TechCosts!S537","v":345},{"$f":"[2]TechCosts!T537","v":349},{"$f":"[2]TechCosts!U537","v":353},{"$f":"[2]TechCosts!V537","v":357},{"$f":"[2]TechCosts!W537","v":361},{"$f":"[2]TechCosts!X537","v":365},{"$f":"[2]TechCosts!Y537","v":371},{"$f":"[2]TechCosts!Z537","v":377},{"$f":"[2]TechCosts!AA537","v":383},{"$f":"[2]TechCosts!AB537","v":389},{"$f":"[2]TechCosts!AC537","v":395},{"$f":"[2]TechCosts!AD537","v":401},{"$f":"[2]TechCosts!AE537","v":407},{"$f":"[2]TechCosts!AF537","v":413},{"$f":"[2]TechCosts!AG537","v":419},{"$f":"[2]TechCosts!AH537","v":425},{"$f":"[2]TechCosts!AI537","v":425},{"$f":"[2]TechCosts!AJ537","v":425},{"$f":"[2]TechCosts!AK537","v":425}]
[{"$f":"[2]TechCosts!A538","v":"ZAMCOA"},{"$f":"[2]TechCosts!B538","v":"ZAM"},{"$f":"[2]TechCosts!C538","v":"Coal"},{"$f":"[2]TechCosts!D538","v":"ZArCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M538","v":"COA"},{"$f":"[2]TechCosts!N538","v":63},{"$f":"[2]TechCosts!O538","v":66},{"$f":"[2]TechCosts!P538","v":69},{"$f":"[2]TechCosts!Q538","v":72},{"$f":"[2]TechCosts!R538","v":75},{"$f":"[2]TechCosts!S538","v":78},{"$f":"[2]TechCosts!T538","v":81},{"$f":"[2]TechCosts!U538","v":84},{"$f":"[2]TechCosts!V538","v":87},{"$f":"[2]TechCosts!W538","v":90},{"$f":"[2]TechCosts!X538","v":93},{"$f":"[2]TechCosts!Y538","v":96},{"$f":"[2]TechCosts!Z538","v":99},{"$f":"[2]TechCosts!AA538","v":102},{"$f":"[2]TechCosts!AB538","v":105},{"$f":"[2]TechCosts!AC538","v":108},{"$f":"[2]TechCosts!AD538","v":111},{"$f":"[2]TechCosts!AE538","v":114},{"$f":"[2]TechCosts!AF538","v":117},{"$f":"[2]TechCosts!AG538","v":120},{"$f":"[2]TechCosts!AH538","v":123},{"$f":"[2]TechCosts!AI538","v":123},{"$f":"[2]TechCosts!AJ538","v":123},{"$f":"[2]TechCosts!AK538","v":123}]
[{"$f":"[2]TechCosts!A539","v":"ZIMBIO"},{"$f":"[2]TechCosts!B539","v":"ZIM"},{"$f":"[2]TechCosts!C539","v":"Biomass"},{"$f":"[2]TechCosts!D539","v":"ZIrBiomass"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M539","v":"BIO"},{"$f":"[2]TechCosts!N539","v":47},{"$f":"[2]TechCosts!O539","v":47},{"$f":"[2]TechCosts!P539","v":47},{"$f":"[2]TechCosts!Q539","v":47},{"$f":"[2]TechCosts!R539","v":47},{"$f":"[2]TechCosts!S539","v":47},{"$f":"[2]TechCosts!T539","v":47},{"$f":"[2]TechCosts!U539","v":47},{"$f":"[2]TechCosts!V539","v":47},{"$f":"[2]TechCosts!W539","v":47},{"$f":"[2]TechCosts!X539","v":47},{"$f":"[2]TechCosts!Y539","v":47},{"$f":"[2]TechCosts!Z539","v":47},{"$f":"[2]TechCosts!AA539","v":47},{"$f":"[2]TechCosts!AB539","v":47},{"$f":"[2]TechCosts!AC539","v":47},{"$f":"[2]TechCosts!AD539","v":47},{"$f":"[2]TechCosts!AE539","v":47},{"$f":"[2]TechCosts!AF539","v":47},{"$f":"[2]TechCosts!AG539","v":47},{"$f":"[2]TechCosts!AH539","v":47},{"$f":"[2]TechCosts!AI539","v":47},{"$f":"[2]TechCosts!AJ539","v":47},{"$f":"[2]TechCosts!AK539","v":47}]
[{"$f":"[2]TechCosts!A540","v":"ZIMOHF"},{"$f":"[2]TechCosts!B540","v":"ZIM"},{"$f":"[2]TechCosts!C540","v":"HFO"},{"$f":"[2]TechCosts!D540","v":"ZIrHFO"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M540","v":"OHFI"},{"$f":"[2]TechCosts!N540","v":514},{"$f":"[2]TechCosts!O540","v":524},{"$f":"[2]TechCosts!P540","v":534},{"$f":"[2]TechCosts!Q540","v":544},{"$f":"[2]TechCosts!R540","v":554},{"$f":"[2]TechCosts!S540","v":564},{"$f":"[2]TechCosts!T540","v":574},{"$f":"[2]TechCosts!U540","v":584},{"$f":"[2]TechCosts!V540","v":594},{"$f":"[2]TechCosts!W540","v":604},{"$f":"[2]TechCosts!X540","v":614},{"$f":"[2]TechCosts!Y540","v":622},{"$f":"[2]TechCosts!Z540","v":630},{"$f":"[2]TechCosts!AA540","v":638},{"$f":"[2]TechCosts!AB540","v":646},{"$f":"[2]TechCosts!AC540","v":654},{"$f":"[2]TechCosts!AD540","v":662},{"$f":"[2]TechCosts!AE540","v":670},{"$f":"[2]TechCosts!AF540","v":678},{"$f":"[2]TechCosts!AG540","v":686},{"$f":"[2]TechCosts!AH540","v":695},{"$f":"[2]TechCosts!AI540","v":695},{"$f":"[2]TechCosts!AJ540","v":695},{"$f":"[2]TechCosts!AK540","v":695}]
[{"$f":"[2]TechCosts!A541","v":"ZIMODS"},{"$f":"[2]TechCosts!B541","v":"ZIM"},{"$f":"[2]TechCosts!C541","v":"Diesel"},{"$f":"[2]TechCosts!D541","v":"ZIrDiesel"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M541","v":"ODSI"},{"$f":"[2]TechCosts!N541","v":795},{"$f":"[2]TechCosts!O541","v":811},{"$f":"[2]TechCosts!P541","v":827},{"$f":"[2]TechCosts!Q541","v":843},{"$f":"[2]TechCosts!R541","v":859},{"$f":"[2]TechCosts!S541","v":875},{"$f":"[2]TechCosts!T541","v":891},{"$f":"[2]TechCosts!U541","v":907},{"$f":"[2]TechCosts!V541","v":923},{"$f":"[2]TechCosts!W541","v":939},{"$f":"[2]TechCosts!X541","v":954},{"$f":"[2]TechCosts!Y541","v":966},{"$f":"[2]TechCosts!Z541","v":978},{"$f":"[2]TechCosts!AA541","v":990},{"$f":"[2]TechCosts!AB541","v":1002},{"$f":"[2]TechCosts!AC541","v":1014},{"$f":"[2]TechCosts!AD541","v":1026},{"$f":"[2]TechCosts!AE541","v":1038},{"$f":"[2]TechCosts!AF541","v":1050},{"$f":"[2]TechCosts!AG541","v":1062},{"$f":"[2]TechCosts!AH541","v":1076},{"$f":"[2]TechCosts!AI541","v":1076},{"$f":"[2]TechCosts!AJ541","v":1076},{"$f":"[2]TechCosts!AK541","v":1076}]
[{"$f":"[2]TechCosts!A542","v":"ZIMOLC"},{"$f":"[2]TechCosts!B542","v":"ZIM"},{"$f":"[2]TechCosts!C542","v":"Crude"},{"$f":"[2]TechCosts!D542","v":"ZIrCrude"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M542","v":"OLCI"},{"$f":"[2]TechCosts!N542","v":596},{"$f":"[2]TechCosts!O542","v":608},{"$f":"[2]TechCosts!P542","v":620},{"$f":"[2]TechCosts!Q542","v":632},{"$f":"[2]TechCosts!R542","v":644},{"$f":"[2]TechCosts!S542","v":656},{"$f":"[2]TechCosts!T542","v":668},{"$f":"[2]TechCosts!U542","v":680},{"$f":"[2]TechCosts!V542","v":692},{"$f":"[2]TechCosts!W542","v":704},{"$f":"[2]TechCosts!X542","v":715},{"$f":"[2]TechCosts!Y542","v":724},{"$f":"[2]TechCosts!Z542","v":733},{"$f":"[2]TechCosts!AA542","v":742},{"$f":"[2]TechCosts!AB542","v":751},{"$f":"[2]TechCosts!AC542","v":760},{"$f":"[2]TechCosts!AD542","v":769},{"$f":"[2]TechCosts!AE542","v":778},{"$f":"[2]TechCosts!AF542","v":787},{"$f":"[2]TechCosts!AG542","v":796},{"$f":"[2]TechCosts!AH542","v":807},{"$f":"[2]TechCosts!AI542","v":807},{"$f":"[2]TechCosts!AJ542","v":807},{"$f":"[2]TechCosts!AK542","v":807}]
[{"$f":"[2]TechCosts!A543","v":"ZIMGAS"},{"$f":"[2]TechCosts!B543","v":"ZIM"},{"$f":"[2]TechCosts!C543","v":"Gas"},{"$f":"[2]TechCosts!D543","v":"ZIrGas"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M543","v":"GASCBM"},{"$f":"[2]TechCosts!N543","v":325},{"$f":"[2]TechCosts!O543","v":329},{"$f":"[2]TechCosts!P543","v":333},{"$f":"[2]TechCosts!Q543","v":337},{"$f":"[2]TechCosts!R543","v":341},{"$f":"[2]TechCosts!S543","v":345},{"$f":"[2]TechCosts!T543","v":349},{"$f":"[2]TechCosts!U543","v":353},{"$f":"[2]TechCosts!V543","v":357},{"$f":"[2]TechCosts!W543","v":361},{"$f":"[2]TechCosts!X543","v":365},{"$f":"[2]TechCosts!Y543","v":371},{"$f":"[2]TechCosts!Z543","v":377},{"$f":"[2]TechCosts!AA543","v":383},{"$f":"[2]TechCosts!AB543","v":389},{"$f":"[2]TechCosts!AC543","v":395},{"$f":"[2]TechCosts!AD543","v":401},{"$f":"[2]TechCosts!AE543","v":407},{"$f":"[2]TechCosts!AF543","v":413},{"$f":"[2]TechCosts!AG543","v":419},{"$f":"[2]TechCosts!AH543","v":425},{"$f":"[2]TechCosts!AI543","v":425},{"$f":"[2]TechCosts!AJ543","v":425},{"$f":"[2]TechCosts!AK543","v":425}]
[{"$f":"[2]TechCosts!A544","v":"ZIMCOA"},{"$f":"[2]TechCosts!B544","v":"ZIM"},{"$f":"[2]TechCosts!C544","v":"Coal"},{"$f":"[2]TechCosts!D544","v":"ZIrCoal"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M544","v":"COA"},{"$f":"[2]TechCosts!N544","v":63},{"$f":"[2]TechCosts!O544","v":66},{"$f":"[2]TechCosts!P544","v":69},{"$f":"[2]TechCosts!Q544","v":72},{"$f":"[2]TechCosts!R544","v":75},{"$f":"[2]TechCosts!S544","v":78},{"$f":"[2]TechCosts!T544","v":81},{"$f":"[2]TechCosts!U544","v":84},{"$f":"[2]TechCosts!V544","v":87},{"$f":"[2]TechCosts!W544","v":90},{"$f":"[2]TechCosts!X544","v":93},{"$f":"[2]TechCosts!Y544","v":96},{"$f":"[2]TechCosts!Z544","v":99},{"$f":"[2]TechCosts!AA544","v":102},{"$f":"[2]TechCosts!AB544","v":105},{"$f":"[2]TechCosts!AC544","v":108},{"$f":"[2]TechCosts!AD544","v":111},{"$f":"[2]TechCosts!AE544","v":114},{"$f":"[2]TechCosts!AF544","v":117},{"$f":"[2]TechCosts!AG544","v":120},{"$f":"[2]TechCosts!AH544","v":123},{"$f":"[2]TechCosts!AI544","v":123},{"$f":"[2]TechCosts!AJ544","v":123},{"$f":"[2]TechCosts!AK544","v":123}]
[{"$f":"[2]TechCosts!A545","v":"ZIMCOC"},{"$f":"[2]TechCosts!B545","v":"ZIM"},{"$f":"[2]TechCosts!C545","v":"CoalCCS"},{"$f":"[2]TechCosts!D545","v":"ZIrCoalCCS"},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M545","v":"COA"},{"$f":"[2]TechCosts!N545","v":63},{"$f":"[2]TechCosts!O545","v":66},{"$f":"[2]TechCosts!P545","v":69},{"$f":"[2]TechCosts!Q545","v":72},{"$f":"[2]TechCosts!R545","v":75},{"$f":"[2]TechCosts!S545","v":78},{"$f":"[2]TechCosts!T545","v":81},{"$f":"[2]TechCosts!U545","v":84},{"$f":"[2]TechCosts!V545","v":87},{"$f":"[2]TechCosts!W545","v":90},{"$f":"[2]TechCosts!X545","v":93},{"$f":"[2]TechCosts!Y545","v":96},{"$f":"[2]TechCosts!Z545","v":99},{"$f":"[2]TechCosts!AA545","v":102},{"$f":"[2]TechCosts!AB545","v":105},{"$f":"[2]TechCosts!AC545","v":108},{"$f":"[2]TechCosts!AD545","v":111},{"$f":"[2]TechCosts!AE545","v":114},{"$f":"[2]TechCosts!AF545","v":117},{"$f":"[2]TechCosts!AG545","v":120},{"$f":"[2]TechCosts!AH545","v":123},{"$f":"[2]TechCosts!AI545","v":123},{"$f":"[2]TechCosts!AJ545","v":123},{"$f":"[2]TechCosts!AK545","v":123}]
[{"$f":"[2]TechCosts!A546","v":0},{"$f":"[2]TechCosts!B546","v":0},{"$f":"[2]TechCosts!C546","v":0},{"$f":"[2]TechCosts!D546","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M546","v":0},{"$f":"[2]TechCosts!N546","v":0},{"$f":"[2]TechCosts!O546","v":0},{"$f":"[2]TechCosts!P546","v":0},{"$f":"[2]TechCosts!Q546","v":0},{"$f":"[2]TechCosts!R546","v":0},{"$f":"[2]TechCosts!S546","v":0},{"$f":"[2]TechCosts!T546","v":0},{"$f":"[2]TechCosts!U546","v":0},{"$f":"[2]TechCosts!V546","v":0},{"$f":"[2]TechCosts!W546","v":0},{"$f":"[2]TechCosts!X546","v":0},{"$f":"[2]TechCosts!Y546","v":0},{"$f":"[2]TechCosts!Z546","v":0},{"$f":"[2]TechCosts!AA546","v":0},{"$f":"[2]TechCosts!AB546","v":0},{"$f":"[2]TechCosts!AC546","v":0},{"$f":"[2]TechCosts!AD546","v":0},{"$f":"[2]TechCosts!AE546","v":0},{"$f":"[2]TechCosts!AF546","v":0},{"$f":"[2]TechCosts!AG546","v":0},{"$f":"[2]TechCosts!AH546","v":0},{"$f":"[2]TechCosts!AI546","v":0},{"$f":"[2]TechCosts!AJ546","v":0},{"$f":"[2]TechCosts!AK546","v":0}]
[{"$f":"[2]TechCosts!A547","v":0},{"$f":"[2]TechCosts!B547","v":0},{"$f":"[2]TechCosts!C547","v":0},{"$f":"[2]TechCosts!D547","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M547","v":0},{"$f":"[2]TechCosts!N547","v":0},{"$f":"[2]TechCosts!O547","v":0},{"$f":"[2]TechCosts!P547","v":0},{"$f":"[2]TechCosts!Q547","v":0},{"$f":"[2]TechCosts!R547","v":0},{"$f":"[2]TechCosts!S547","v":0},{"$f":"[2]TechCosts!T547","v":0},{"$f":"[2]TechCosts!U547","v":0},{"$f":"[2]TechCosts!V547","v":0},{"$f":"[2]TechCosts!W547","v":0},{"$f":"[2]TechCosts!X547","v":0},{"$f":"[2]TechCosts!Y547","v":0},{"$f":"[2]TechCosts!Z547","v":0},{"$f":"[2]TechCosts!AA547","v":0},{"$f":"[2]TechCosts!AB547","v":0},{"$f":"[2]TechCosts!AC547","v":0},{"$f":"[2]TechCosts!AD547","v":0},{"$f":"[2]TechCosts!AE547","v":0},{"$f":"[2]TechCosts!AF547","v":0},{"$f":"[2]TechCosts!AG547","v":0},{"$f":"[2]TechCosts!AH547","v":0},{"$f":"[2]TechCosts!AI547","v":0},{"$f":"[2]TechCosts!AJ547","v":0},{"$f":"[2]TechCosts!AK547","v":0}]
[{"$f":"[2]TechCosts!A548","v":0},{"$f":"[2]TechCosts!B548","v":0},{"$f":"[2]TechCosts!C548","v":0},{"$f":"[2]TechCosts!D548","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M548","v":0},{"$f":"[2]TechCosts!N548","v":0},{"$f":"[2]TechCosts!O548","v":0},{"$f":"[2]TechCosts!P548","v":0},{"$f":"[2]TechCosts!Q548","v":0},{"$f":"[2]TechCosts!R548","v":0},{"$f":"[2]TechCosts!S548","v":0},{"$f":"[2]TechCosts!T548","v":0},{"$f":"[2]TechCosts!U548","v":0},{"$f":"[2]TechCosts!V548","v":0},{"$f":"[2]TechCosts!W548","v":0},{"$f":"[2]TechCosts!X548","v":0},{"$f":"[2]TechCosts!Y548","v":0},{"$f":"[2]TechCosts!Z548","v":0},{"$f":"[2]TechCosts!AA548","v":0},{"$f":"[2]TechCosts!AB548","v":0},{"$f":"[2]TechCosts!AC548","v":0},{"$f":"[2]TechCosts!AD548","v":0},{"$f":"[2]TechCosts!AE548","v":0},{"$f":"[2]TechCosts!AF548","v":0},{"$f":"[2]TechCosts!AG548","v":0},{"$f":"[2]TechCosts!AH548","v":0},{"$f":"[2]TechCosts!AI548","v":0},{"$f":"[2]TechCosts!AJ548","v":0},{"$f":"[2]TechCosts!AK548","v":0}]
[{"$f":"[2]TechCosts!A549","v":0},{"$f":"[2]TechCosts!B549","v":0},{"$f":"[2]TechCosts!C549","v":0},{"$f":"[2]TechCosts!D549","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M549","v":0},{"$f":"[2]TechCosts!N549","v":0},{"$f":"[2]TechCosts!O549","v":0},{"$f":"[2]TechCosts!P549","v":0},{"$f":"[2]TechCosts!Q549","v":0},{"$f":"[2]TechCosts!R549","v":0},{"$f":"[2]TechCosts!S549","v":0},{"$f":"[2]TechCosts!T549","v":0},{"$f":"[2]TechCosts!U549","v":0},{"$f":"[2]TechCosts!V549","v":0},{"$f":"[2]TechCosts!W549","v":0},{"$f":"[2]TechCosts!X549","v":0},{"$f":"[2]TechCosts!Y549","v":0},{"$f":"[2]TechCosts!Z549","v":0},{"$f":"[2]TechCosts!AA549","v":0},{"$f":"[2]TechCosts!AB549","v":0},{"$f":"[2]TechCosts!AC549","v":0},{"$f":"[2]TechCosts!AD549","v":0},{"$f":"[2]TechCosts!AE549","v":0},{"$f":"[2]TechCosts!AF549","v":0},{"$f":"[2]TechCosts!AG549","v":0},{"$f":"[2]TechCosts!AH549","v":0},{"$f":"[2]TechCosts!AI549","v":0},{"$f":"[2]TechCosts!AJ549","v":0},{"$f":"[2]TechCosts!AK549","v":0}]
[{"$f":"[2]TechCosts!A550","v":0},{"$f":"[2]TechCosts!B550","v":0},{"$f":"[2]TechCosts!C550","v":0},{"$f":"[2]TechCosts!D550","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M550","v":0},{"$f":"[2]TechCosts!N550","v":0},{"$f":"[2]TechCosts!O550","v":0},{"$f":"[2]TechCosts!P550","v":0},{"$f":"[2]TechCosts!Q550","v":0},{"$f":"[2]TechCosts!R550","v":0},{"$f":"[2]TechCosts!S550","v":0},{"$f":"[2]TechCosts!T550","v":0},{"$f":"[2]TechCosts!U550","v":0},{"$f":"[2]TechCosts!V550","v":0},{"$f":"[2]TechCosts!W550","v":0},{"$f":"[2]TechCosts!X550","v":0},{"$f":"[2]TechCosts!Y550","v":0},{"$f":"[2]TechCosts!Z550","v":0},{"$f":"[2]TechCosts!AA550","v":0},{"$f":"[2]TechCosts!AB550","v":0},{"$f":"[2]TechCosts!AC550","v":0},{"$f":"[2]TechCosts!AD550","v":0},{"$f":"[2]TechCosts!AE550","v":0},{"$f":"[2]TechCosts!AF550","v":0},{"$f":"[2]TechCosts!AG550","v":0},{"$f":"[2]TechCosts!AH550","v":0},{"$f":"[2]TechCosts!AI550","v":0},{"$f":"[2]TechCosts!AJ550","v":0},{"$f":"[2]TechCosts!AK550","v":0}]
[{"$f":"[2]TechCosts!A551","v":0},{"$f":"[2]TechCosts!B551","v":0},{"$f":"[2]TechCosts!C551","v":0},{"$f":"[2]TechCosts!D551","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M551","v":0.85},{"$f":"[2]TechCosts!N551","v":2000},{"$f":"[2]TechCosts!O551","v":2000},{"$f":"[2]TechCosts!P551","v":2000},{"$f":"[2]TechCosts!Q551","v":2000},{"$f":"[2]TechCosts!R551","v":2000},{"$f":"[2]TechCosts!S551","v":2000},{"$f":"[2]TechCosts!T551","v":2000},{"$f":"[2]TechCosts!U551","v":2000},{"$f":"[2]TechCosts!V551","v":2000},{"$f":"[2]TechCosts!W551","v":2000},{"$f":"[2]TechCosts!X551","v":2000},{"$f":"[2]TechCosts!Y551","v":2000},{"$f":"[2]TechCosts!Z551","v":2000},{"$f":"[2]TechCosts!AA551","v":2000},{"$f":"[2]TechCosts!AB551","v":2000},{"$f":"[2]TechCosts!AC551","v":2000},{"$f":"[2]TechCosts!AD551","v":2000},{"$f":"[2]TechCosts!AE551","v":2000},{"$f":"[2]TechCosts!AF551","v":2000},{"$f":"[2]TechCosts!AG551","v":2000},{"$f":"[2]TechCosts!AH551","v":2000},{"$f":"[2]TechCosts!AI551","v":2000},{"$f":"[2]TechCosts!AJ551","v":2000},{"$f":"[2]TechCosts!AK551","v":2000}]
[{"$f":"[2]TechCosts!A552","v":0},{"$f":"[2]TechCosts!B552","v":0},{"$f":"[2]TechCosts!C552","v":0},{"$f":"[2]TechCosts!D552","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M552","v":0.85},{"$f":"[2]TechCosts!N552","v":250},{"$f":"[2]TechCosts!O552","v":250},{"$f":"[2]TechCosts!P552","v":250},{"$f":"[2]TechCosts!Q552","v":250},{"$f":"[2]TechCosts!R552","v":250},{"$f":"[2]TechCosts!S552","v":250},{"$f":"[2]TechCosts!T552","v":250},{"$f":"[2]TechCosts!U552","v":250},{"$f":"[2]TechCosts!V552","v":250},{"$f":"[2]TechCosts!W552","v":250},{"$f":"[2]TechCosts!X552","v":250},{"$f":"[2]TechCosts!Y552","v":250},{"$f":"[2]TechCosts!Z552","v":250},{"$f":"[2]TechCosts!AA552","v":250},{"$f":"[2]TechCosts!AB552","v":250},{"$f":"[2]TechCosts!AC552","v":250},{"$f":"[2]TechCosts!AD552","v":250},{"$f":"[2]TechCosts!AE552","v":250},{"$f":"[2]TechCosts!AF552","v":250},{"$f":"[2]TechCosts!AG552","v":250},{"$f":"[2]TechCosts!AH552","v":250},{"$f":"[2]TechCosts!AI552","v":250},{"$f":"[2]TechCosts!AJ552","v":250},{"$f":"[2]TechCosts!AK552","v":250}]
[{"$f":"[2]TechCosts!A553","v":0},{"$f":"[2]TechCosts!B553","v":0},{"$f":"[2]TechCosts!C553","v":0},{"$f":"[2]TechCosts!D553","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M553","v":0},{"$f":"[2]TechCosts!N553","v":0},{"$f":"[2]TechCosts!O553","v":0},{"$f":"[2]TechCosts!P553","v":0},{"$f":"[2]TechCosts!Q553","v":0},{"$f":"[2]TechCosts!R553","v":0},{"$f":"[2]TechCosts!S553","v":0},{"$f":"[2]TechCosts!T553","v":0},{"$f":"[2]TechCosts!U553","v":0},{"$f":"[2]TechCosts!V553","v":0},{"$f":"[2]TechCosts!W553","v":0},{"$f":"[2]TechCosts!X553","v":0},{"$f":"[2]TechCosts!Y553","v":0},{"$f":"[2]TechCosts!Z553","v":0},{"$f":"[2]TechCosts!AA553","v":0},{"$f":"[2]TechCosts!AB553","v":0},{"$f":"[2]TechCosts!AC553","v":0},{"$f":"[2]TechCosts!AD553","v":0},{"$f":"[2]TechCosts!AE553","v":0},{"$f":"[2]TechCosts!AF553","v":0},{"$f":"[2]TechCosts!AG553","v":0},{"$f":"[2]TechCosts!AH553","v":0},{"$f":"[2]TechCosts!AI553","v":0},{"$f":"[2]TechCosts!AJ553","v":0},{"$f":"[2]TechCosts!AK553","v":0}]
[{"$f":"[2]TechCosts!A554","v":0},{"$f":"[2]TechCosts!B554","v":0},{"$f":"[2]TechCosts!C554","v":0},{"$f":"[2]TechCosts!D554","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M554","v":0},{"$f":"[2]TechCosts!N554","v":0},{"$f":"[2]TechCosts!O554","v":0},{"$f":"[2]TechCosts!P554","v":0},{"$f":"[2]TechCosts!Q554","v":0},{"$f":"[2]TechCosts!R554","v":0},{"$f":"[2]TechCosts!S554","v":0},{"$f":"[2]TechCosts!T554","v":0},{"$f":"[2]TechCosts!U554","v":0},{"$f":"[2]TechCosts!V554","v":0},{"$f":"[2]TechCosts!W554","v":0},{"$f":"[2]TechCosts!X554","v":0},{"$f":"[2]TechCosts!Y554","v":0},{"$f":"[2]TechCosts!Z554","v":0},{"$f":"[2]TechCosts!AA554","v":0},{"$f":"[2]TechCosts!AB554","v":0},{"$f":"[2]TechCosts!AC554","v":0},{"$f":"[2]TechCosts!AD554","v":0},{"$f":"[2]TechCosts!AE554","v":0},{"$f":"[2]TechCosts!AF554","v":0},{"$f":"[2]TechCosts!AG554","v":0},{"$f":"[2]TechCosts!AH554","v":0},{"$f":"[2]TechCosts!AI554","v":0},{"$f":"[2]TechCosts!AJ554","v":0},{"$f":"[2]TechCosts!AK554","v":0}]
[{"$f":"[2]TechCosts!A555","v":0},{"$f":"[2]TechCosts!B555","v":0},{"$f":"[2]TechCosts!C555","v":0},{"$f":"[2]TechCosts!D555","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M555","v":0},{"$f":"[2]TechCosts!N555","v":0},{"$f":"[2]TechCosts!O555","v":0},{"$f":"[2]TechCosts!P555","v":0},{"$f":"[2]TechCosts!Q555","v":0},{"$f":"[2]TechCosts!R555","v":0},{"$f":"[2]TechCosts!S555","v":0},{"$f":"[2]TechCosts!T555","v":0},{"$f":"[2]TechCosts!U555","v":0},{"$f":"[2]TechCosts!V555","v":0},{"$f":"[2]TechCosts!W555","v":0},{"$f":"[2]TechCosts!X555","v":0},{"$f":"[2]TechCosts!Y555","v":0},{"$f":"[2]TechCosts!Z555","v":0},{"$f":"[2]TechCosts!AA555","v":0},{"$f":"[2]TechCosts!AB555","v":0},{"$f":"[2]TechCosts!AC555","v":0},{"$f":"[2]TechCosts!AD555","v":0},{"$f":"[2]TechCosts!AE555","v":0},{"$f":"[2]TechCosts!AF555","v":0},{"$f":"[2]TechCosts!AG555","v":0},{"$f":"[2]TechCosts!AH555","v":0},{"$f":"[2]TechCosts!AI555","v":0},{"$f":"[2]TechCosts!AJ555","v":0},{"$f":"[2]TechCosts!AK555","v":0}]
[{"$f":"[2]TechCosts!A556","v":0},{"$f":"[2]TechCosts!B556","v":0},{"$f":"[2]TechCosts!C556","v":0},{"$f":"[2]TechCosts!D556","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M556","v":0},{"$f":"[2]TechCosts!N556","v":0},{"$f":"[2]TechCosts!O556","v":0},{"$f":"[2]TechCosts!P556","v":0},{"$f":"[2]TechCosts!Q556","v":0},{"$f":"[2]TechCosts!R556","v":0},{"$f":"[2]TechCosts!S556","v":0},{"$f":"[2]TechCosts!T556","v":0},{"$f":"[2]TechCosts!U556","v":0},{"$f":"[2]TechCosts!V556","v":0},{"$f":"[2]TechCosts!W556","v":0},{"$f":"[2]TechCosts!X556","v":0},{"$f":"[2]TechCosts!Y556","v":0},{"$f":"[2]TechCosts!Z556","v":0},{"$f":"[2]TechCosts!AA556","v":0},{"$f":"[2]TechCosts!AB556","v":0},{"$f":"[2]TechCosts!AC556","v":0},{"$f":"[2]TechCosts!AD556","v":0},{"$f":"[2]TechCosts!AE556","v":0},{"$f":"[2]TechCosts!AF556","v":0},{"$f":"[2]TechCosts!AG556","v":0},{"$f":"[2]TechCosts!AH556","v":0},{"$f":"[2]TechCosts!AI556","v":0},{"$f":"[2]TechCosts!AJ556","v":0},{"$f":"[2]TechCosts!AK556","v":0}]
[{"$f":"[2]TechCosts!A557","v":0},{"$f":"[2]TechCosts!B557","v":0},{"$f":"[2]TechCosts!C557","v":0},{"$f":"[2]TechCosts!D557","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M557","v":0},{"$f":"[2]TechCosts!N557","v":0},{"$f":"[2]TechCosts!O557","v":0},{"$f":"[2]TechCosts!P557","v":0},{"$f":"[2]TechCosts!Q557","v":0},{"$f":"[2]TechCosts!R557","v":0},{"$f":"[2]TechCosts!S557","v":0},{"$f":"[2]TechCosts!T557","v":0},{"$f":"[2]TechCosts!U557","v":0},{"$f":"[2]TechCosts!V557","v":0},{"$f":"[2]TechCosts!W557","v":0},{"$f":"[2]TechCosts!X557","v":0},{"$f":"[2]TechCosts!Y557","v":0},{"$f":"[2]TechCosts!Z557","v":0},{"$f":"[2]TechCosts!AA557","v":0},{"$f":"[2]TechCosts!AB557","v":0},{"$f":"[2]TechCosts!AC557","v":0},{"$f":"[2]TechCosts!AD557","v":0},{"$f":"[2]TechCosts!AE557","v":0},{"$f":"[2]TechCosts!AF557","v":0},{"$f":"[2]TechCosts!AG557","v":0},{"$f":"[2]TechCosts!AH557","v":0},{"$f":"[2]TechCosts!AI557","v":0},{"$f":"[2]TechCosts!AJ557","v":0},{"$f":"[2]TechCosts!AK557","v":0}]
[{"$f":"[2]TechCosts!A558","v":0},{"$f":"[2]TechCosts!B558","v":0},{"$f":"[2]TechCosts!C558","v":0},{"$f":"[2]TechCosts!D558","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M558","v":0},{"$f":"[2]TechCosts!N558","v":0},{"$f":"[2]TechCosts!O558","v":0},{"$f":"[2]TechCosts!P558","v":0},{"$f":"[2]TechCosts!Q558","v":0},{"$f":"[2]TechCosts!R558","v":0},{"$f":"[2]TechCosts!S558","v":0},{"$f":"[2]TechCosts!T558","v":0},{"$f":"[2]TechCosts!U558","v":0},{"$f":"[2]TechCosts!V558","v":0},{"$f":"[2]TechCosts!W558","v":0},{"$f":"[2]TechCosts!X558","v":0},{"$f":"[2]TechCosts!Y558","v":0},{"$f":"[2]TechCosts!Z558","v":0},{"$f":"[2]TechCosts!AA558","v":0},{"$f":"[2]TechCosts!AB558","v":0},{"$f":"[2]TechCosts!AC558","v":0},{"$f":"[2]TechCosts!AD558","v":0},{"$f":"[2]TechCosts!AE558","v":0},{"$f":"[2]TechCosts!AF558","v":0},{"$f":"[2]TechCosts!AG558","v":0},{"$f":"[2]TechCosts!AH558","v":0},{"$f":"[2]TechCosts!AI558","v":0},{"$f":"[2]TechCosts!AJ558","v":0},{"$f":"[2]TechCosts!AK558","v":0}]
[{"$f":"[2]TechCosts!A559","v":0},{"$f":"[2]TechCosts!B559","v":0},{"$f":"[2]TechCosts!C559","v":0},{"$f":"[2]TechCosts!D559","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M559","v":0},{"$f":"[2]TechCosts!N559","v":0},{"$f":"[2]TechCosts!O559","v":0},{"$f":"[2]TechCosts!P559","v":0},{"$f":"[2]TechCosts!Q559","v":0},{"$f":"[2]TechCosts!R559","v":0},{"$f":"[2]TechCosts!S559","v":0},{"$f":"[2]TechCosts!T559","v":0},{"$f":"[2]TechCosts!U559","v":0},{"$f":"[2]TechCosts!V559","v":0},{"$f":"[2]TechCosts!W559","v":0},{"$f":"[2]TechCosts!X559","v":0},{"$f":"[2]TechCosts!Y559","v":0},{"$f":"[2]TechCosts!Z559","v":0},{"$f":"[2]TechCosts!AA559","v":0},{"$f":"[2]TechCosts!AB559","v":0},{"$f":"[2]TechCosts!AC559","v":0},{"$f":"[2]TechCosts!AD559","v":0},{"$f":"[2]TechCosts!AE559","v":0},{"$f":"[2]TechCosts!AF559","v":0},{"$f":"[2]TechCosts!AG559","v":0},{"$f":"[2]TechCosts!AH559","v":0},{"$f":"[2]TechCosts!AI559","v":0},{"$f":"[2]TechCosts!AJ559","v":0},{"$f":"[2]TechCosts!AK559","v":0}]
[{"$f":"[2]TechCosts!A560","v":0},{"$f":"[2]TechCosts!B560","v":0},{"$f":"[2]TechCosts!C560","v":0},{"$f":"[2]TechCosts!D560","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M560","v":0},{"$f":"[2]TechCosts!N560","v":0},{"$f":"[2]TechCosts!O560","v":0},{"$f":"[2]TechCosts!P560","v":0},{"$f":"[2]TechCosts!Q560","v":0},{"$f":"[2]TechCosts!R560","v":0},{"$f":"[2]TechCosts!S560","v":0},{"$f":"[2]TechCosts!T560","v":0},{"$f":"[2]TechCosts!U560","v":0},{"$f":"[2]TechCosts!V560","v":0},{"$f":"[2]TechCosts!W560","v":0},{"$f":"[2]TechCosts!X560","v":0},{"$f":"[2]TechCosts!Y560","v":0},{"$f":"[2]TechCosts!Z560","v":0},{"$f":"[2]TechCosts!AA560","v":0},{"$f":"[2]TechCosts!AB560","v":0},{"$f":"[2]TechCosts!AC560","v":0},{"$f":"[2]TechCosts!AD560","v":0},{"$f":"[2]TechCosts!AE560","v":0},{"$f":"[2]TechCosts!AF560","v":0},{"$f":"[2]TechCosts!AG560","v":0},{"$f":"[2]TechCosts!AH560","v":0},{"$f":"[2]TechCosts!AI560","v":0},{"$f":"[2]TechCosts!AJ560","v":0},{"$f":"[2]TechCosts!AK560","v":0}]
[{"$f":"[2]TechCosts!A561","v":0},{"$f":"[2]TechCosts!B561","v":0},{"$f":"[2]TechCosts!C561","v":0},{"$f":"[2]TechCosts!D561","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M561","v":0},{"$f":"[2]TechCosts!N561","v":0},{"$f":"[2]TechCosts!O561","v":0},{"$f":"[2]TechCosts!P561","v":0},{"$f":"[2]TechCosts!Q561","v":0},{"$f":"[2]TechCosts!R561","v":0},{"$f":"[2]TechCosts!S561","v":0},{"$f":"[2]TechCosts!T561","v":0},{"$f":"[2]TechCosts!U561","v":0},{"$f":"[2]TechCosts!V561","v":0},{"$f":"[2]TechCosts!W561","v":0},{"$f":"[2]TechCosts!X561","v":0},{"$f":"[2]TechCosts!Y561","v":0},{"$f":"[2]TechCosts!Z561","v":0},{"$f":"[2]TechCosts!AA561","v":0},{"$f":"[2]TechCosts!AB561","v":0},{"$f":"[2]TechCosts!AC561","v":0},{"$f":"[2]TechCosts!AD561","v":0},{"$f":"[2]TechCosts!AE561","v":0},{"$f":"[2]TechCosts!AF561","v":0},{"$f":"[2]TechCosts!AG561","v":0},{"$f":"[2]TechCosts!AH561","v":0},{"$f":"[2]TechCosts!AI561","v":0},{"$f":"[2]TechCosts!AJ561","v":0},{"$f":"[2]TechCosts!AK561","v":0}]
[{"$f":"[2]TechCosts!A562","v":0},{"$f":"[2]TechCosts!B562","v":0},{"$f":"[2]TechCosts!C562","v":0},{"$f":"[2]TechCosts!D562","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M562","v":0},{"$f":"[2]TechCosts!N562","v":0},{"$f":"[2]TechCosts!O562","v":0},{"$f":"[2]TechCosts!P562","v":0},{"$f":"[2]TechCosts!Q562","v":0},{"$f":"[2]TechCosts!R562","v":0},{"$f":"[2]TechCosts!S562","v":0},{"$f":"[2]TechCosts!T562","v":0},{"$f":"[2]TechCosts!U562","v":0},{"$f":"[2]TechCosts!V562","v":0},{"$f":"[2]TechCosts!W562","v":0},{"$f":"[2]TechCosts!X562","v":0},{"$f":"[2]TechCosts!Y562","v":0},{"$f":"[2]TechCosts!Z562","v":0},{"$f":"[2]TechCosts!AA562","v":0},{"$f":"[2]TechCosts!AB562","v":0},{"$f":"[2]TechCosts!AC562","v":0},{"$f":"[2]TechCosts!AD562","v":0},{"$f":"[2]TechCosts!AE562","v":0},{"$f":"[2]TechCosts!AF562","v":0},{"$f":"[2]TechCosts!AG562","v":0},{"$f":"[2]TechCosts!AH562","v":0},{"$f":"[2]TechCosts!AI562","v":0},{"$f":"[2]TechCosts!AJ562","v":0},{"$f":"[2]TechCosts!AK562","v":0}]
[{"$f":"[2]TechCosts!A563","v":0},{"$f":"[2]TechCosts!B563","v":0},{"$f":"[2]TechCosts!C563","v":0},{"$f":"[2]TechCosts!D563","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M563","v":0},{"$f":"[2]TechCosts!N563","v":0},{"$f":"[2]TechCosts!O563","v":0},{"$f":"[2]TechCosts!P563","v":0},{"$f":"[2]TechCosts!Q563","v":0},{"$f":"[2]TechCosts!R563","v":0},{"$f":"[2]TechCosts!S563","v":0},{"$f":"[2]TechCosts!T563","v":0},{"$f":"[2]TechCosts!U563","v":0},{"$f":"[2]TechCosts!V563","v":0},{"$f":"[2]TechCosts!W563","v":0},{"$f":"[2]TechCosts!X563","v":0},{"$f":"[2]TechCosts!Y563","v":0},{"$f":"[2]TechCosts!Z563","v":0},{"$f":"[2]TechCosts!AA563","v":0},{"$f":"[2]TechCosts!AB563","v":0},{"$f":"[2]TechCosts!AC563","v":0},{"$f":"[2]TechCosts!AD563","v":0},{"$f":"[2]TechCosts!AE563","v":0},{"$f":"[2]TechCosts!AF563","v":0},{"$f":"[2]TechCosts!AG563","v":0},{"$f":"[2]TechCosts!AH563","v":0},{"$f":"[2]TechCosts!AI563","v":0},{"$f":"[2]TechCosts!AJ563","v":0},{"$f":"[2]TechCosts!AK563","v":0}]
[{"$f":"[2]TechCosts!A564","v":0},{"$f":"[2]TechCosts!B564","v":0},{"$f":"[2]TechCosts!C564","v":0},{"$f":"[2]TechCosts!D564","v":0},null,null,null,null,null,null,null,null,{"$f":"[2]TechCosts!M564","v":0},{"$f":"[2]TechCosts!N564","v":0},{"$f":"[2]TechCosts!O564","v":0},{"$f":"[2]TechCosts!P564","v":0},{"$f":"[2]TechCosts!Q564","v":0},{"$f":"[2]TechCosts!R564","v":0},{"$f":"[2]TechCosts!S564","v":0},{"$f":"[2]TechCosts!T564","v":0},{"$f":"[2]TechCosts!U564","v":0},{"$f":"[2]TechCosts!V564","v":0},{"$f":"[2]TechCosts!W564","v":0},{"$f":"[2]TechCosts!X564","v":0},{"$f":"[2]TechCosts!Y564","v":0},{"$f":"[2]TechCosts!Z564","v":0},{"$f":"[2]TechCosts!AA564","v":0},{"$f":"[2]TechCosts!AB564","v":0},{"$f":"[2]TechCosts!AC564","v":0},{"$f":"[2]TechCosts!AD564","v":0},{"$f":"[2]TechCosts!AE564","v":0},{"$f":"[2]TechCosts!AF564","v":0},{"$f":"[2]TechCosts!AG564","v":0},{"$f":"[2]TechCosts!AH564","v":0},{"$f":"[2]TechCosts!AI564","v":0},{"$f":"[2]TechCosts!AJ564","v":0},{"$f":"[2]TechCosts!AK564","v":0}]

{"sheet":"OtherParams","index":2,"n_rows":68,"n_cols":12,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,"Discount Rate",null,"Transmission line life"]
[null,null,null,null,0.1,null,50,null,null,"Language",0,"0 = English"]
[null,null,"CO2Tax",null,null,null,null,null,null,null,null,"1 = Français"]
[null,2010,0,0,null,null,null,null,0]
[null,{"$f":"B4+1","v":2011},0,0,null,null,null,null,0]
[null,2012,0,0,null,null,null,null,0]
[null,2013,0,0,null,null,null,null,0]
[null,2014,0,1.47,null,null,null,null,5.88]
[null,2015,0,2.94,null,null,null,null,11.76]
[null,2016,0,4.41,null,null,null,null,17.64]
[null,2017,0,5.88,null,null,null,null,23.52]
[null,2018,0,7.35,null,null,null,null,29.4]
[null,2019,0,8.82,null,null,null,null,35.28]
[null,2020,0,10.29,null,null,null,null,41.16]
[null,2021,0,11.76,null,null,null,null,47.04]
[null,2022,0,13.23,null,null,null,null,52.92]
[null,2023,0,14.7,null,null,null,null,58.8]
[null,2024,0,16.170000000000002,null,null,null,null,64.680000000000007]
[null,2025,0,17.64,null,null,null,null,70.56]
[null,2026,0,19.11,null,null,null,null,76.44]
[null,2027,0,20.58,null,null,null,null,82.32]
[null,2028,0,22.05,null,null,null,null,88.2]
[null,2029,0,23.52,null,null,null,null,94.08]
[null,2030,0,25,null,null,null,null,100]
[null,2031,0,25,null,null,null,null,100]
[null,2040,0,25,null,null,null,null,100]
[null,2050,0,25,null,null,null,null,100]
[]
[null,null,null,null,null,"RE Resource Potential (MW)"]
[null,null,null,null,null,"Mini Hydro","Solar Conc","Solar PV","Biomass","Wind 25","Wind 30"]
[null,1,"ANG","ANr","Angola",{"$f":"[2]NameConvs!K57","v":0},{"$f":"[2]NameConvs!L57","v":0},{"$f":"[2]NameConvs!M57","v":0},{"$f":"[2]NameConvs!N57","v":0},{"$f":"[2]NameConvs!O57","v":0},{"$f":"[2]NameConvs!P57","v":0}]
[null,2,"BOT","BOr","Botswana",{"$f":"[2]NameConvs!K58","v":0},{"$f":"[2]NameConvs!L58","v":0},{"$f":"[2]NameConvs!M58","v":0},{"$f":"[2]NameConvs!N58","v":0},{"$f":"[2]NameConvs!O58","v":0},{"$f":"[2]NameConvs!P58","v":0}]
[null,3,"DRC","DRr","DRC",{"$f":"[2]NameConvs!K59","v":0},{"$f":"[2]NameConvs!L59","v":0},{"$f":"[2]NameConvs!M59","v":0},{"$f":"[2]NameConvs!N59","v":0},{"$f":"[2]NameConvs!O59","v":0},{"$f":"[2]NameConvs!P59","v":0}]
[null,4,"LES","LEr","Lesotho",{"$f":"[2]NameConvs!K60","v":0},{"$f":"[2]NameConvs!L60","v":0},{"$f":"[2]NameConvs!M60","v":0},{"$f":"[2]NameConvs!N60","v":0},{"$f":"[2]NameConvs!O60","v":0},{"$f":"[2]NameConvs!P60","v":0}]
[null,5,"MAL","MAr","Malawi",{"$f":"[2]NameConvs!K61","v":0},{"$f":"[2]NameConvs!L61","v":0},{"$f":"[2]NameConvs!M61","v":0},{"$f":"[2]NameConvs!N61","v":0},{"$f":"[2]NameConvs!O61","v":0},{"$f":"[2]NameConvs!P61","v":0}]
[null,6,"MOZ","MOr","Mozambique",{"$f":"[2]NameConvs!K62","v":0},{"$f":"[2]NameConvs!L62","v":0},{"$f":"[2]NameConvs!M62","v":0},{"$f":"[2]NameConvs!N62","v":0},{"$f":"[2]NameConvs!O62","v":0},{"$f":"[2]NameConvs!P62","v":0}]
[null,7,"NAM","NAr","Namibia",{"$f":"[2]NameConvs!K63","v":0},{"$f":"[2]NameConvs!L63","v":0},{"$f":"[2]NameConvs!M63","v":0},{"$f":"[2]NameConvs!N63","v":0},{"$f":"[2]NameConvs!O63","v":0},{"$f":"[2]NameConvs!P63","v":0}]
[null,8,"SAF","SAr","South Africa",{"$f":"[2]NameConvs!K64","v":0},{"$f":"[2]NameConvs!L64","v":0},{"$f":"[2]NameConvs!M64","v":0},{"$f":"[2]NameConvs!N64","v":0},{"$f":"[2]NameConvs!O64","v":0},{"$f":"[2]NameConvs!P64","v":0}]
[null,9,"SWA","SWr","Swaziland",{"$f":"[2]NameConvs!K65","v":0},{"$f":"[2]NameConvs!L65","v":0},{"$f":"[2]NameConvs!M65","v":0},{"$f":"[2]NameConvs!N65","v":0},{"$f":"[2]NameConvs!O65","v":0},{"$f":"[2]NameConvs!P65","v":0}]
[null,10,"TAN","TAr","Tanzania",{"$f":"[2]NameConvs!K66","v":0},{"$f":"[2]NameConvs!L66","v":0},{"$f":"[2]NameConvs!M66","v":0},{"$f":"[2]NameConvs!N66","v":0},{"$f":"[2]NameConvs!O66","v":0},{"$f":"[2]NameConvs!P66","v":0}]
[null,11,"ZAM","ZAr","Zambia",{"$f":"[2]NameConvs!K67","v":0},{"$f":"[2]NameConvs!L67","v":0},{"$f":"[2]NameConvs!M67","v":0},{"$f":"[2]NameConvs!N67","v":0},{"$f":"[2]NameConvs!O67","v":0},{"$f":"[2]NameConvs!P67","v":0}]
[null,12,"ZIM","ZIr","Zimbabwe",{"$f":"[2]NameConvs!K68","v":0},{"$f":"[2]NameConvs!L68","v":0},{"$f":"[2]NameConvs!M68","v":0},{"$f":"[2]NameConvs!N68","v":0},{"$f":"[2]NameConvs!O68","v":0},{"$f":"[2]NameConvs!P68","v":0}]
[null,13,"TBN","TBw","Togo/Benin",{"$f":"[2]NameConvs!K69","v":0},{"$f":"[2]NameConvs!L69","v":0},{"$f":"[2]NameConvs!M69","v":0},{"$f":"[2]NameConvs!N69","v":0},{"$f":"[2]NameConvs!O69","v":0},{"$f":"[2]NameConvs!P69","v":0}]
[]
[null,{"$f":"Single!B10","v":2010},{"$f":"Single!A10","v":4}]
[null,{"$f":"Single!B11","v":2011},{"$f":"Single!A11","v":5}]
[null,{"$f":"Single!B12","v":2012},{"$f":"Single!A12","v":6}]
[null,{"$f":"Single!B13","v":2013},{"$f":"Single!A13","v":7}]
[null,{"$f":"Single!B14","v":2014},{"$f":"Single!A14","v":8}]
[null,{"$f":"Single!B15","v":2015},{"$f":"Single!A15","v":9}]
[null,{"$f":"Single!B16","v":2016},{"$f":"Single!A16","v":10}]
[null,{"$f":"Single!B17","v":2017},{"$f":"Single!A17","v":11}]
[null,{"$f":"Single!B18","v":2018},{"$f":"Single!A18","v":12}]
[null,{"$f":"Single!B19","v":2019},{"$f":"Single!A19","v":13}]
[null,{"$f":"Single!B20","v":2020},{"$f":"Single!A20","v":14}]
[null,{"$f":"Single!B21","v":2021},{"$f":"Single!A21","v":15}]
[null,{"$f":"Single!B22","v":2022},{"$f":"Single!A22","v":16}]
[null,{"$f":"Single!B23","v":2023},{"$f":"Single!A23","v":17}]
[null,{"$f":"Single!B24","v":2024},{"$f":"Single!A24","v":18}]
[null,{"$f":"Single!B25","v":2025},{"$f":"Single!A25","v":19}]
[null,{"$f":"Single!B26","v":2026},{"$f":"Single!A26","v":20}]
[null,{"$f":"Single!B27","v":2027},{"$f":"Single!A27","v":21}]
[null,{"$f":"Single!B28","v":2028},{"$f":"Single!A28","v":22}]
[null,{"$f":"Single!B29","v":2029},{"$f":"Single!A29","v":23}]
[null,{"$f":"Single!B30","v":2030},{"$f":"Single!A30","v":24}]
[null,{"$f":"Single!B31","v":2031},{"$f":"Single!A31","v":25}]
[null,{"$f":"Single!B32","v":2040},{"$f":"Single!A32","v":26}]
[null,{"$f":"Single!B33","v":2050},{"$f":"Single!A33","v":27}]

{"sheet":"Single","index":3,"n_rows":250,"n_cols":53,"rows_kept":250,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z",null,null,null,"eps",1E-8]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Lesotho"},null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,4,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"LEr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share",null,null,null,null,null,null,null,null,null,null,null,null,1000]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),S8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Summary years"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Trans Losses (%)","RE share","w RE","W Dom share","dom share",null,null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV",{"$f":"J9","v":"Solar Thermal"},{"$f":"K9","v":"Wind"},{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Total demand"},{"$f":"R9","v":"Dist. Oil"},{"$f":"S9","v":"Mini Hydro"},{"$f":"T9","v":"Dist.Solar PV"}]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":0},0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C10:K10)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW9:$EJ9)*8.76","v":295.9128},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW36:$EJ36)*8.76","v":0},{"$f":"M10-N10","v":295.9128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A10,1,1,50)))*8.76","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":5.0807999999999991},0,0,{"$f":"SUM(R10:T10)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$8+$A10,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":89.527200000000107},{"$f":"W10/(L10+O10)","v":0.15713407134071358},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":1},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":4.4144244147359508},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.48606478212796567},{"$f":"1-O10/(L10+U10)","v":-6.0929648241206058E-2},null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":0},0,0,273.83760000000001,0,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":295.9128},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":485.30399999999997},5.0807999999999991,0,0]
[{"$f":"A10+1","v":5},2011,0,0,0,0,273.83760000000001,0,0,0,0,{"$f":"SUM(C11:K11)","v":273.83760000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW10:$EJ10)*8.76","v":316.8492},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW37:$EJ37)*8.76","v":0},316.8492,61.32,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$N$8+$A11,1,1,50)))*8.76","v":507.20399999999995},7.9715999999999987,0,0,{"$f":"SUM(R11:T11)","v":7.9715999999999987},0,{"$f":"U11+L11+O11-Q11","v":91.454400000000078},{"$f":"W11/(L11+O11)","v":0.15482722823669004},{"$f":"SUMPRODUCT($C$2:$T$2,C11:T11)/(L11+U11)","v":1},3.9043001207601531,{"$f":"(L11*(1-X11)+U11)/Q11","v":0.47202246710399093},{"$f":"1-O11/(L11+U11)","v":-0.12433944668946206},null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":0},0,0,0,603.65159999999992,0,0,0,38.719200000000001,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":173.01},749.85599999999988,12.6144,27.944399999999998,0]
[{"$f":"A11+1","v":6},2012,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW11:$EJ11)*8.76","v":338.04840000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW38:$EJ38)*8.76","v":0},338.04840000000002,70.08,529.98,11.1252,0,0,11.1252,0,93.031200000000013,0.15204008589835363,1,3.4721533643521836,0.4591277176002887,-0.18628957885029207,null,null,null,null,null,null,null,null,null,null,2030,0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":585.60599999999999},1153.6920000000002,2.6279999999999997,43.449599999999997,0]
[7,2013,0,0,0,0,273.83760000000001,0,0,0,0,273.83760000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW12:$EJ12)*8.76","v":359.94840000000005},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW39:$EJ39)*8.76","v":0},359.94840000000005,78.84,553.63199999999995,14.716800000000001,0,0,14.716800000000001,0,94.870800000000031,0.14968901174844509,1,3.1400801658604007,0.44716331475860144,-0.24741955069823951,null,null,null,null,null,null,null,null,null,null,2040,0,0,0,0,603.65159999999992,0,0,578.86079999999993,523.67280000000005,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":95.484000000000009},1783.5360000000001,0,72.620399999999989,109.938]
[8,2014,0,0,0,0,273.83760000000001,0,0,0,31.010400000000001,304.84800000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW13:$EJ13)*8.76","v":347.42159999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW40:$EJ40)*8.76","v":0},347.42159999999996,88.475999999999999,578.16,14.103599999999998,6.9203999999999999,0,21.023999999999997,0,95.133600000000001,0.14585012087026591,0.99999999999999978,3.1806352271004696,0.48673357263204164,-6.6129032258064324E-2,null,null,null,null,null,null,null,null,null,null,2050,0,0,0,0,603.65159999999992,0,0,1842.9287999999999,575.61959999999988,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":-127.63319999999999},2781.2999999999997,0,102.1416,109.938]
[9,2015,0,0,0,0,273.83760000000001,0,0,0,31.7988,305.63639999999998,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW14:$EJ14)*8.76","v":363.36479999999995},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW41:$EJ41)*8.76","v":0},363.36479999999995,98.988,604.43999999999994,15.855600000000001,14.453999999999999,0,30.3096,0,94.870800000000031,0.14180961110383664,1,2.9559524485475341,0.48409076331285711,-8.1616688396349391E-2]
[10,2016,0,0,0,0,332.3544,0,0,0,33.1128,365.46719999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW15:$EJ15)*8.76","v":341.8152},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW42:$EJ42)*8.76","v":9.9863999999999997},331.8288,109.5,630.72,14.366400000000001,16.206,0,30.572400000000002,0,97.148400000000038,0.13932160804020105,1,3.1518002010050252,0.54718753489670569,0.16213227162132271]
[11,2017,0,0,0,0,332.3544,0,0,0,34.514400000000002,366.86880000000002,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW16:$EJ16)*8.76","v":359.33520000000004},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW43:$EJ43)*8.76","v":0},359.33520000000004,121.764,659.62799999999993,14.453999999999999,18.483599999999999,0,32.937599999999996,0,99.51360000000011,0.13703256936067565,1.0000000000000002,2.8705810068471154,0.52989476753220333,0.10122699386503053]
[12,2018,0,0,0,0,332.3544,0,0,0,35.828399999999995,368.18279999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW17:$EJ17)*8.76","v":394.81319999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW44:$EJ44)*8.76","v":8.8475999999999999},385.96559999999999,134.02799999999999,687.66,14.541600000000001,20.585999999999999,0,35.127600000000001,0,101.61599999999999,0.13474271111627364,1.0000000000000002,2.6390041733191514,0.51435367964054801,4.3006081668114593E-2]
[13,2019,0,0,0,0,332.3544,0,0,0,37.229999999999997,369.58440000000002,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW18:$EJ18)*8.76","v":414.34799999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW45:$EJ45)*8.76","v":0},414.34799999999996,147.16800000000001,718.31999999999994,14.629199999999999,23.564399999999999,0,38.193599999999996,0,103.80600000000004,0.13241702983573589,1,2.43829318519228,0.49955275013695499,-1.6111707841030887E-2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A20,1,1,50))*8.76","v":0},0,0,0,603.65159999999992,0,0,0,38.719200000000001,642.37079999999992,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW19:$EJ19)*8.76","v":173.01},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW46:$EJ46)*8.76","v":0},173.01,161.184,749.85599999999988,12.6144,27.944399999999998,0,40.558799999999998,0,106.08360000000005,0.13010313708637739,1,3.7184530955139095,0.79929365604504599,0.74666495638789121]
[15,2021,0,0,0,0,603.65159999999992,0,0,0,40.558799999999998,644.21039999999994,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW20:$EJ20)*8.76","v":209.10120000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW47:$EJ47)*8.76","v":0},209.10120000000001,168.19199999999998,782.26800000000003,9.9863999999999997,28.645199999999999,0,38.631599999999999,0,109.6751999999999,0.12852889847038282,1,3.5676033753379195,0.76705470108049323,0.69377806286080812]
[16,2022,0,0,0,0,603.65159999999992,0,0,0,42.3108,645.96239999999989,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW21:$EJ21)*8.76","v":259.99680000000001},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW48:$EJ48)*8.76","v":14.453999999999999},245.5428,175.2,816.4319999999999,6.9203999999999999,31.010400000000001,0,37.930799999999998,0,113.00400000000002,0.12675641151616396,1,3.4361491107399034,0.7373710538068462,0.64096323811963618]
[17,2023,0,0,0,0,603.65159999999992,0,0,0,44.150399999999998,647.80199999999991,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW22:$EJ22)*8.76","v":348.91079999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW49:$EJ49)*8.76","v":66.663600000000002},282.24720000000002,183.08399999999997,851.47199999999987,5.6063999999999998,32.061599999999999,0,37.667999999999999,0,116.24520000000007,0.12498822642931157,1,3.3017761079211678,0.70994980098304949,0.58824281150159741]
[18,2024,0,0,0,0,603.65159999999992,0,0,0,46.077599999999997,649.72919999999988,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW23:$EJ23)*8.76","v":440.36520000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW50:$EJ50)*8.76","v":120.5376},319.82760000000002,190.96799999999999,889.14,5.6063999999999998,33.550800000000002,0,39.157200000000003,0,119.57399999999996,0.12332851463679072,1,3.187739636210515,0.68465737999398246,0.535732451678535]
[19,2025,0,0,0,0,603.65159999999992,0,0,0,48.004800000000003,651.65639999999996,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW24:$EJ24)*8.76","v":469.88639999999998},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW51:$EJ51)*8.76","v":110.0256},359.86079999999998,198.85199999999998,928.56,5.6063999999999998,34.514400000000002,0,40.120800000000003,0,123.07799999999997,0.12167662596345369,1,3.0801090658404711,0.6596082622130065,0.47980245662909971]
[20,2026,0,0,0,0,603.65159999999992,0,0,0,50.019599999999997,653.67119999999989,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW25:$EJ25)*8.76","v":499.58280000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW52:$EJ52)*8.76","v":100.3896},399.19320000000005,207.61199999999999,968.85599999999988,5.6063999999999998,36.616799999999998,0,42.223199999999999,0,126.23159999999996,0.11989350195523751,1,2.9744112609324969,0.63737384162839228,0.4263595166163141]
[21,2027,0,0,0,0,603.65159999999992,0,0,0,52.122,655.77359999999987,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW26:$EJ26)*8.76","v":531.55679999999995},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW53:$EJ53)*8.76","v":89.614800000000002},441.94199999999995,216.37199999999999,1011.78,5.6063999999999998,38.105999999999995,0,43.712399999999995,0,129.64799999999991,0.11810709440587337,1,2.8748381746063285,0.61479223301105024,0.36819035691922353]
[22,2028,0,0,0,0,603.65159999999992,0,0,0,54.487199999999994,658.13879999999995,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW27:$EJ27)*8.76","v":565.72079999999994},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW54:$EJ54)*8.76","v":77.525999999999996},488.19479999999993,226.00800000000001,1057.3320000000001,5.6063999999999998,39.069600000000001,0,44.676000000000002,0,133.67759999999976,0.11661317438483855,1,2.7701105507157782,0.592119736607018,0.30537205534089507]
[23,2029,0,0,0,0,603.65159999999992,0,0,0,56.852400000000003,660.50399999999991,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW28:$EJ28)*8.76","v":642.0204},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW55:$EJ55)*8.76","v":106.434},535.58640000000003,235.64399999999998,1104.636,5.6063999999999998,40.383600000000001,0,45.99,0,137.44439999999986,0.11491138128021081,1,2.6760476524710817,0.57086187035267322,0.24190948543087398]
[24,2030,0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,662.95679999999993,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW29:$EJ29)*8.76","v":712.10040000000004},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW56:$EJ56)*8.76","v":126.4944},585.60599999999999,246.15600000000001,1153.6920000000002,2.6279999999999997,43.449599999999997,0,46.077599999999997,0,140.94839999999954,0.11288851469865957,1.0000000000000002,2.5763913597012609,0.54970840704332136,0.17407956510995792]
[25,2031,0,0,0,0,603.65159999999992,0,0,0,499.40759999999995,1103.0591999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW30:$EJ30)*8.76","v":469.0104},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW57:$EJ57)*8.76","v":280.75799999999998},{"$f":"M31-N31","v":188.25240000000002},254.04,1191.3599999999999,0.78839999999999999,45.026399999999995,0,45.814799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},145.7664000000002,0.11288243674106251,0.99999999999999978,4.032270467778118,0.85982237915856929,0.83614182234083112]
[26,2040,0,0,0,0,603.65159999999992,0,0,578.86079999999993,523.67280000000005,1706.1851999999999,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW31:$EJ31)*8.76","v":322.36799999999999},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW58:$EJ58)*8.76","v":226.88399999999999},95.484000000000009,380.18399999999997,1783.5360000000001,0,72.620399999999989,109.938,182.55840000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},200.69159999999965,0.11139203578548142,1.0000000000000002,4.4680685066834513,0.95242717676847632,0.94944575854552204]
[27,2050,0,0,0,0,603.65159999999992,0,0,1842.9287999999999,575.61959999999988,3022.2,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW32:$EJ32)*8.76","v":157.76760000000002},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW59:$EJ59)*8.76","v":285.4008},-127.63319999999999,593.05200000000002,2781.2999999999997,0,102.1416,109.938,212.0796,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},325.3463999999999,0.11239899524861542,1,4.8808322989546182,1.0407318004385124,1.0394626364399664]
[null,null,{"$f":"C33*0.89/P33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T33/8.76","v":12.55},{"$f":"U33/8.76","v":24.21}]
[]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil",{"$f":"R6","v":"Dist. Oil"},"Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole",{"$f":"R7","v":"Dist. oil"},"Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent."]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A41,1,1,50))","v":0},0,0,0,73,0,0,0,0,{"$f":"SUM(C41:K41)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW63:$EJ63)","v":230},{"$f":"M41","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1)/(1-5%)","v":99.894736842105274},{"$f":"L41/O41-1","v":-0.26923076923076927},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":0},9.33,0,0,{"$f":"SUM(Q41:T41)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A41,1,1,50))","v":36.89}]
[{"$f":"A41+1","v":5},2011,0,0,0,0,73,0,0,0,0,{"$f":"SUM(C42:K42)","v":73},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW64:$EJ64)","v":230},{"$f":"M42","v":230},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$39+$A42,1)/(1-5%)","v":99.894736842105274},{"$f":"L42/O42-1","v":-0.26923076923076927},0,13.28,0,0,{"$f":"SUM(Q42:T42)","v":13.28},0]
[{"$f":"A42+1","v":6},2012,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW65:$EJ65)","v":230},230,99.894736842105274,-0.26923076923076927,0,17.18,0,0,17.18,36.89]
[7,2013,0,0,0,0,73,0,0,0,0,73,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW66:$EJ66)","v":230},230,99.894736842105274,-0.26923076923076927,0,21.57,0,0,21.57,0]
[8,2014,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW67:$EJ67)","v":230},230,103.2842105263158,9.4068487566245196E-2,0,21.689999999999998,1.58,0,23.269999999999996,0]
[9,2015,0,0,0,0,73,0,0,0,40,113,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW68:$EJ68)","v":230},230,103.2842105263158,9.4068487566245196E-2,0,24.09,5.35,0,29.439999999999998,0]
[10,2016,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW69:$EJ69)","v":230},230,110.29473684210527,1.0218553158999808,0,24.09,5.35,0,29.439999999999998,0]
[11,2017,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW70:$EJ70)","v":230},230,114.97894736842106,0.93948548933443177,0,24.09,5.35,0,29.439999999999998,0]
[12,2018,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW71:$EJ71)","v":230},230,119.4,0.86767169179229464,0,24.09,5.46,0,29.55,0]
[13,2019,0,0,0,0,183,0,0,0,40,223,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW72:$EJ72)","v":230},230,123.95789473684212,0.79899796195652151,0,21.46,6.24,0,27.700000000000003,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+$A51,1,1,50))","v":0},0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW73:$EJ73)","v":230},230,131.82105263157897,1.2985706300407247,0,17.97,7.47,0,25.439999999999998,0]
[15,2021,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW74:$EJ74)","v":230},230,141.86315789473687,1.1358610966832376,0,14.08,7.67,0,21.75,0]
[16,2022,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW75:$EJ75)","v":230},230,152.29473684210527,0.98956317390102289,0,12.41,8.6199999999999992,0,21.03,0]
[17,2023,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW76:$EJ76)","v":230},230,160.86315789473684,0.88358853553199834,0,12.41,8.9,0,21.310000000000002,0]
[18,2024,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW77:$EJ77)","v":230},230,168.17894736842106,0.80165237528947841,0,12.41,9.32,0,21.73,0]
[19,2025,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW78:$EJ78)","v":230},230,176.14736842105265,0.72015059160989581,0,12.41,9.32,0,21.73,0]
[20,2026,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW79:$EJ79)","v":230},230,183.63157894736841,0.65004299226139306,0,12.41,10.16,0,22.57,0]
[21,2027,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW80:$EJ80)","v":230},230,191.95789473684212,0.57847115595525311,0,12.41,10.59,0,23,0]
[22,2028,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW81:$EJ81)","v":230},230,201.04210526315791,0.50714697104560447,0,12.41,10.59,0,23,0]
[23,2029,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW82:$EJ82)","v":230},230,210.33684210526317,0.44054649184265826,0,5.71,10.82,0,16.53,0]
[24,2030,0,0,0,0,263,0,0,0,40,303,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW83:$EJ83)","v":230},230,225.70526315789473,0.3424587258651246,0,5.24,12.08,0,17.32,0]
[25,2031,0,0,0,0,263,0,0,0,202.27,{"$f":"SUM(C62:K62)","v":465.27},{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW84:$EJ84)","v":230},230,237.08421052631579,{"$f":"L62/O62-1","v":0.96246725569417912},0,1.71,12.5,0,{"$f":"SUM(Q62:T62)","v":14.21},0]
[26,2040,0,0,0,0,263,0,0,103.31,199.28,565.59,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW85:$EJ85)","v":230},230,332.97894736842107,0.69857585432933966,0,0,23.46,55.95,79.41,0]
[27,2050,0,0,0,0,263,0,0,328.92,219.03,810.95,{"$f":"SUMIF(TransRaw!$DW$8:$EJ$8,$C$4,TransRaw!$DW86:$EJ86)","v":119.93},119.93,538.06315789473695,0.50716507551451584,0,0,26.01,0,26.01,0]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","multiplier",null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Oil"},"Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))*$N69","v":0},0,0,0,0,0,0,0,{"$f":"SUM(C69:K69)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},1,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))*$N69","v":9.33},0,0,{"$f":"SUM(Q69:T69)","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A69,1,1,50))","v":36.89}]
[{"$f":"A69+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))*$N70","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C70:K70)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A70,1,1,50))","v":0},{"$f":"B70-B69","v":1},null,2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$67+$A70,1,1,50))*$N70","v":0},3.96,0,0,{"$f":"SUM(Q70:T70)","v":3.96},0]
[{"$f":"A70+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A71,1,1,50))","v":0},{"$f":"B71-B70","v":1},null,2012,0,3.9000000000000004,0,0,3.9000000000000004,36.89]
[7,2013,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A72,1,1,50))","v":0},1,null,2013,0,4.3900000000000006,0,0,4.3900000000000006,0]
[8,2014,0,0,0,0,0,0,0,0,40,40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A73,1,1,50))","v":0},1,null,2014,0,0.12,1.58,0,1.7000000000000002,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A74,1,1,50))","v":0},1,null,2015,0,2.4,3.77,0,6.17,0]
[10,2016,0,0,0,0,110,0,0,0,0,110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A75,1,1,50))","v":0},1,null,2016,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A76,1,1,50))","v":0},1,null,2017,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A77,1,1,50))","v":0},1,null,2018,0,0,0.11,0,0.11,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A78,1,1,50))","v":0},1,null,2019,0,0,0.78,0,0.78,0]
[14,2020,0,0,0,0,80,0,0,0,0,80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A79,1,1,50))","v":0},1,null,2020,0,0,1.23,0,1.23,0]
[15,2021,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A80,1,1,50))","v":0},1,null,2021,0,0,0.2,0,0.2,0]
[16,2022,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A81,1,1,50))","v":0},1,null,2022,0,0,0.95,0,0.95,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A82,1,1,50))","v":0},1,null,2023,0,0,0.28000000000000003,0,0.28000000000000003,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A83,1,1,50))","v":0},1,null,2024,0,0,0.42,0,0.42,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A84,1,1,50))","v":0},1,null,2025,0,0,0,0,0,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A85,1,1,50))","v":0},1,null,2026,0,0,0.84,0,0.84,0]
[21,2027,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A86,1,1,50))","v":0},1,null,2027,0,0,0.43,0,0.43,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A87,1,1,50))","v":0},1,null,2028,0,0,0,0,0,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A88,1,1,50))","v":0},1,null,2029,0,0,0.22,0,0.22,0]
[24,2030,0,0,0,0,0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A89,1,1,50))","v":0},1,null,2030,0,0,1.26,0,1.26,0]
[25,2031,0,0,0,0,0,0,0,0,33.340000000000003,{"$f":"SUM(C90:K90)","v":33.340000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A90,1,1,50))","v":0},1,null,2031,0,0,0.08,0,{"$f":"SUM(Q90:T90)","v":0.08},0]
[26,2040,0,0,0,0,0,0,0,103.36000000000001,32.585000000000001,135.94500000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A91,1,1,50))","v":0},9.5,null,2040,0,0,15.105,55.954999999999998,71.06,0]
[27,2050,0,0,0,0,0,0,0,225.6,86.5,312.10000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A92,1,1,50))","v":0},10,null,2050,0,0,9,0,9,0]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions",null,null,"Demand (GWh)",null,null,"Marginal Price ($/MWh)"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},null,4,null,null,null,null,null,null,null,null,{"$f":"$C$4&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),O97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,{"$f":"$C$4&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":511},3]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*15%","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67,null,null,{"$f":"F98/8.76/3.6-RawBOr!F42","v":1.3197543065469086}]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2",null,null,"Ele","Urb","Rur","Ele","Urb","Rur"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},null,"kT",null,null,"Industry","Urban","Rural","Industry","Urban","Rural"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A101,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,7.7263200000000004E-2,0,0,null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":5.6657104560000002},null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),P$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A101,1,1,50))*8.76","v":423.98399999999998},7.8840000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":65.497716894977174},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),S$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A101,1,1,50))/-8.76","v":130.92465753424659},283.01484018264841]
[{"$f":"A101+1","v":5},2011,0,0,0,0,0,0.14033520000000002,0,0,null,10.290780216000002,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$Q$97,1,1,50),O$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$97+$A102,1,1,50))*8.76","v":61.32},436.24799999999999,9.636000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$97,1,1,50),R$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$97+$A102,1,1,50))/-8.76","v":70.405251141552512},133.90068493150685,224.81392694063925]
[{"$f":"A102+1","v":6},2012,0,0,0,0,0,0.21097584000000003,0,0,null,15.470858347200002,null,null,70.08,449.38799999999998,10.511999999999999,66.023972602739732,136.48744292237444,324.14840182648402]
[7,2013,0,0,0,0,0,0.26994816000000005,0,0,null,19.795298572800004,null,null,78.84,462.52799999999996,12.263999999999999,86.476027397260268,172.4326484018265,456.20547945205482]
[8,2014,0,0,0,0,0,0.25544159999999999,0,0,null,18.731532527999999,null,null,88.475999999999999,475.66799999999995,14.016,89.055936073059357,171.50684931506851,168.66095890410961]
[9,2015,0,0,0,0,0,0.27404783999999999,0,0,null,20.095928107199999,null,null,98.988,489.68399999999997,15.768000000000001,270.96461187214612,540.6221461187215,542.79337899543384]
[10,2016,0,0,0,0,0,0.25764912000000001,0,0,null,18.8934099696,null,null,109.5,502.82399999999996,18.396000000000001,60.552511415525125,116.87214611872146,35.227168949771688]
[11,2017,0,0,0,0,0,0.25922592,0,0,null,19.0090367136,null,null,121.764,515.96399999999994,21.9,64.578767123287676,121.17351598173516,44.055936073059364]
[12,2018,0,0,0,0,0,0.26048735999999995,0,0,null,19.101538108799996,null,null,134.02799999999999,528.22799999999995,25.404,94.293378995433798,153.42922374429224,202.42808219178082]
[13,2019,0,0,0,0,0,0.26143343999999996,0,0,null,19.170914155199998,null,null,147.16800000000001,542.24400000000003,28.907999999999998,103.02511415525115,163.24543378995435,205.77968036529683]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$97+$A111,1,1,50))*8.76*3.6/1000","v":0},0,0,0,0,0.21570624000000002,0,0,null,15.817738579200002,null,null,161.184,555.38400000000001,33.287999999999997,111.25342465753425,171.98173515981736,201.60730593607306]
[15,2021,0,0,0,0,0,0.15484176000000002,0,0,null,11.354546260800001,null,null,168.19199999999998,579.91200000000003,34.164000000000001,120.19634703196348,181.57077625570776,203.66666666666666]
[16,2022,0,0,0,0,0,8.7039359999999996E-2,0,0,null,6.3825962687999995,null,null,175.2,605.31599999999992,35.915999999999997,122.99543378995435,184.5285388127854,204.7123287671233]
[17,2023,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,183.08399999999997,631.59599999999989,36.792000000000002,132.84360730593608,195.26369863013699,207.03538812785391]
[18,2024,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,190.96799999999999,659.62799999999993,38.544000000000004,132.55251141552512,195.35844748858446,209.45662100456622]
[19,2025,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,198.85199999999998,689.41200000000003,40.295999999999999,118.33219178082192,179.68949771689498,206.36643835616439]
[20,2026,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,207.61199999999999,719.19599999999991,42.047999999999995,124.22374429223746,186.09132420091325,208.29566210045664]
[21,2027,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,216.37199999999999,751.60799999999995,43.8,123.11301369863014,184.87100456621005,209.9417808219178]
[22,2028,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,226.00800000000001,785.77200000000005,45.552,123.75570776255707,185.54908675799089,211.05022831050229]
[23,2029,0,0,0,0,0,5.8026240000000007E-2,0,0,null,4.2550641792000006,null,null,235.64399999999998,821.68799999999999,47.304000000000002,122.98515981735159,184.55936073059362,213.10273972602741]
[24,2030,0,0,0,0,0,2.6805599999999999E-2,0,0,null,1.9656546479999999,null,null,246.15600000000001,857.60400000000004,49.932000000000002,118.13356164383561,179.7123287671233,207.3082191780822]
[25,2031,0,0,0,0,0,7.8840000000000004E-3,0,0,null,0.57813371999999996,null,null,254.04,885.63599999999997,51.684000000000005,127.2945205479452,193.66666666666666,219.4908675799087]
[26,2040,0,0,0,0,0,0,0,0,null,0,null,null,380.18399999999997,1326.2640000000001,77.088000000000008,144.4406392694064,210.94634703196348,222.10388127853884]
[27,2050,0,0,0,0,0,0,0,0,null,0,null,null,593.05200000000002,2068.2359999999999,120.01199999999999,133.96347031963469,191.61986301369862,209.28538812785388]
[]
[]
["Million $",null,"Primary Energy Costs",null,null,null,null,null,null,null,null,"CO2 Costs"]
["English",null,"Biomass","Coal","Gas","Nuclear","Crude","Diesel","HFO"]
["French",null,"Biomass","Charbon","Gaz","Nucleaire","Petrol","Diesel","HFO"]
[null,null,{"$f":"$C$4&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),C130,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":43},4]
[null,null,{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS",{"$f":"OFFSET(F$95,lang,0)","v":"Gas"},{"$f":"OFFSET(G$95,lang,0)","v":"Nuclear"},{"$f":"OFFSET(H$95,lang,0)","v":"Oil"},{"$f":"OFFSET(I$95,lang,0)","v":"OHF"},{"$f":"OFFSET(J$95,lang,0)","v":"Crude"},"Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+A132,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),D$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A132,1,1,50))","v":0},0,0,0,0,{"$f":"SUM(C132:J132)","v":0},{"$f":"L101*OtherParams!C4/1000","v":0}]
[{"$f":"A132+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A133,0)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A133,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"L102*OtherParams!C5/1000","v":0}]
[{"$f":"A133+1","v":2},0,0,0,0,0,0,0,0,0,0,{"$f":"L103*OtherParams!C6/1000","v":0}]
[3,0,0,0,0,0,0,0,0,0,0,{"$f":"L104*OtherParams!C7/1000","v":0}]
[4,2010,0,0,0,0,0,0,0,0,0,{"$f":"L105*OtherParams!C8/1000","v":0}]
[5,2011,0,0,0,0,0,0,0,0,0,{"$f":"L106*OtherParams!C9/1000","v":0}]
[6,2012,0,0,0,0,0,0,0,0,0,{"$f":"L107*OtherParams!C10/1000","v":0}]
[7,2013,0,0,0,0,0,0,0,0,0,{"$f":"L108*OtherParams!C11/1000","v":0}]
[8,2014,0,0,0,0,0,0,0,0,0,{"$f":"L109*OtherParams!C12/1000","v":0}]
[9,2015,0,0,0,0,0,0,0,0,0,{"$f":"L110*OtherParams!C13/1000","v":0}]
[10,2016,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$130,1,1,50),F$99,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$D$130+$A142,1,1,50))","v":0},0,0,0,0,0,{"$f":"L111*OtherParams!C14/1000","v":0}]
[11,2017,0,0,0,0,0,0,0,0,0,{"$f":"L112*OtherParams!C15/1000","v":0}]
[12,2018,0,0,0,0,0,0,0,0,0,{"$f":"L113*OtherParams!C16/1000","v":0}]
[13,2019,0,0,0,0,0,0,0,0,0,{"$f":"L114*OtherParams!C17/1000","v":0}]
[14,2020,0,0,0,0,0,0,0,0,0,{"$f":"L115*OtherParams!C18/1000","v":0}]
[15,2021,0,0,0,0,0,0,0,0,0,{"$f":"L116*OtherParams!C19/1000","v":0}]
[16,2022,0,0,0,0,0,0,0,0,0,{"$f":"L117*OtherParams!C20/1000","v":0}]
[17,2023,0,0,0,0,0,0,0,0,0,{"$f":"L118*OtherParams!C21/1000","v":0}]
[18,2024,0,0,0,0,0,0,0,0,0,{"$f":"L119*OtherParams!C22/1000","v":0}]
[19,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A151,0)","v":2025},0,0,0,0,0,0,0,0,0,{"$f":"L120*OtherParams!C23/1000","v":0}]
[20,2026,0,0,0,0,0,0,0,0,0,{"$f":"L121*OtherParams!C24/1000","v":0}]
[21,2027,0,0,0,0,0,0,0,0,0,{"$f":"L122*OtherParams!C25/1000","v":0}]
[22,2028,0,0,0,0,0,0,0,0,0,{"$f":"L123*OtherParams!C26/1000","v":0}]
[23,2029,0,0,0,0,0,0,0,0,0,{"$f":"L124*OtherParams!C27/1000","v":0}]
[]
[]
[]
[null,null,"Annual O&M Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":72},1,null,null,null,null,null,null,{"$f":"C158&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R162,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":101},2]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Cent. +net imp.","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A164,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A164,1,1,50))","v":0},0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C164:K164)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW203:$EI203)","v":0},{"$f":"M164-N164","v":20.842668},{"$f":"L164+O164","v":30.285482766226501},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A164,1,1,50))","v":0.23661460799999995},0,0.23661460799999995,{"$f":"SUM(Q164:T164)","v":0.4732292159999999},{"$f":"U164+P164","v":30.758711982226501}]
[{"$f":"A164+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A165,0)","v":2011},0,0,0,0,9.4428147662264994,0,0,0,0,{"$f":"SUM(C165:K165)","v":9.4428147662264994},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW204:$EI204)","v":0},{"$f":"M165-N165","v":23.90166},{"$f":"L165+O165","v":33.344474766226497},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$162,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$162+$A165,1,1,50))","v":0},0.33649700400000004,0,0.33649700400000004,{"$f":"SUM(Q165:T165)","v":0.67299400800000009},{"$f":"U165+P165","v":34.017468774226501}]
[{"$f":"A165+1","v":2},2012,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW205:$EI205)","v":0},27.205055999999995,36.647870766226497,0,0.44122805999999998,0,0.44122805999999998,0.88245611999999996,37.530326886226497]
[3,2013,0,0,0,0,9.4428147662264994,0,0,0,0,9.4428147662264994,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW178:$EI178)","v":39.112622673115418},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW206:$EI206)","v":0},39.112622673115418,48.555437439341915,0,0.60123383999999991,0,0.60123383999999991,1.2024676799999998,49.757905119341913]
[4,2014,0,0,0,0,9.4428147662264994,0,0,0,0.44299249054054052,9.8858072567670394,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW179:$EI179)","v":37.117447546657168},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW207:$EI207)","v":0},37.117447546657168,47.003254803424205,0,0.58086946799999994,3.7540800000000006E-2,0.61841026799999987,1.2368205359999997,48.240075339424209]
[5,2015,0,0,0,0,9.4428147662264994,0,0,0,0.45425501148648645,9.8970697777129857,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW180:$EI180)","v":41.056740585126427},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW208:$EI208)","v":0},41.056740585126427,50.953810362839413,0,0.67784266800000004,7.8408000000000005E-2,0.75625066800000007,1.5125013360000001,52.466311698839412]
[6,2016,0,0,0,0,10.56544850195961,0,0,0,0.4730258797297297,11.038474381689339,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW181:$EI181)","v":35.35789414847018},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW209:$EI209)","v":1.0269553969237197},34.330938751546462,45.369413133235803,0,0.59929437600000002,8.7912000000000004E-2,0.68720637600000001,1.374412752,46.7438258852358]
[7,2017,0,0,0,0,10.56544850195961,0,0,0,0.49304813918918916,11.0584966411488,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW182:$EI182)","v":34.513630422304651},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW210:$EI210)","v":0},34.513630422304651,45.572127063453451,0,0.60220357200000008,0.1002672,0.70247077200000008,1.4049415440000002,46.977068607453454]
[8,2018,0,0,0,0,10.56544850195961,0,0,0,0.51181900743243236,11.077267509392042,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW183:$EI183)","v":36.353938802563441},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW211:$EI211)","v":0.80982527989830333},35.544113522665135,46.62138103205718,0,0.60511276799999991,0.11167200000000001,0.71678476799999991,1.4335695359999998,48.05495056805718]
[9,2019,0,0,0,0,10.56544850195961,0,0,0,0.53184126689189193,11.097289768851502,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW184:$EI184)","v":37.201914274277925},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW212:$EI212)","v":0},37.201914274277925,48.299204043129428,0,0.60996142799999986,0.12782879999999999,0.73779022799999994,1.4755804559999999,49.774784499129431]
[10,2020,0,0,0,0,11.752058925191673,0,0,0,0.55311491756756759,12.30517384275924,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW185:$EI185)","v":15.356025567829059},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW213:$EI213)","v":0},15.356025567829059,27.661199410588299,0,0.54304991999999996,0.15158880000000002,0.69463872000000004,1.3892774399999999,29.0504768505883]
[11,2021,0,0,0,0,11.752058925191673,0,0,0,0.57939413310810806,12.331453058299781,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW186:$EI186)","v":18.579344005849446},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW214:$EI214)","v":0},18.579344005849446,30.910797064149229,0,0.45577403999999999,0.15539040000000001,0.61116444000000003,1.2223288800000001,32.133125944149228]
[12,2022,0,0,0,0,11.752058925191673,0,0,0,0.60442195743243232,12.356480882624105,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW187:$EI187)","v":23.210045672834084},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW215:$EI215)","v":1.2829673487496227},21.927078324084462,34.283559206708567,0,0.35395217999999995,0.16822080000000003,0.52217298000000001,1.04434596,35.327905166708568]
[13,2023,0,0,0,0,11.752058925191673,0,0,0,0.6307011729729729,12.382760098164646,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW188:$EI188)","v":31.629045219033561},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW216:$EI216)","v":6.0069137538518946},25.622131465181667,38.004891563346312,0,0.31031423999999996,0.1739232,0.48423743999999996,0.96847487999999993,38.973366443346315]
[14,2024,0,0,0,0,11.752058925191673,0,0,0,0.65823177972972957,12.410290704921403,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW189:$EI189)","v":40.373992485883079},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW217:$EI217)","v":10.985685912710128},29.388306573172951,41.798597278094356,0,0.31031423999999996,0.18200160000000001,0.49231583999999995,0.9846316799999999,42.783228958094355]
[15,2025,0,0,0,0,11.752058925191673,0,0,0,0.68576238648648646,12.437821311678158,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW190:$EI190)","v":42.720031064238619},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW218:$EI218)","v":9.94372850568638},32.776302558552239,45.214123870230395,0,0.31031423999999996,0.1872288,0.49754303999999994,0.99508607999999987,46.209209950230395]
[16,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$162,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+$A180,1,1,50))","v":0},0,0,0,11.752058925191673,0,0,0,0.71454438445945934,12.466603309651132,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW191:$EI191)","v":45.480181651877267},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW219:$EI219)","v":9.0833545090713415},36.396827142805925,48.86343045245706,0,0.31031423999999996,0.19863359999999999,0.50894783999999993,1.0178956799999999,49.881326132457062]
[17,2027,0,0,0,0,11.752058925191673,0,0,0,0.74457777364864863,12.496636698840321,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW192:$EI192)","v":48.388388910149835},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW220:$EI220)","v":8.1096529906755066},40.278735919474329,52.775372618314648,0,0.31031423999999996,0.20671199999999998,0.51702623999999997,1.0340524799999999,53.809425098314648]
[18,2028,0,0,0,0,11.752058925191673,0,0,0,0.77836533648648643,12.530424261678158,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW193:$EI193)","v":51.478421100169314},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW221:$EI221)","v":7.0122214366091793},44.466199663560133,56.996623925238289,0,0.31031423999999996,0.21193919999999999,0.52225343999999996,1.0445068799999999,58.041130805238289]
[19,2029,0,0,0,0,11.752058925191673,0,0,0,0.81215289932432422,12.564211824515997,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW194:$EI194)","v":58.369227956106677},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW222:$EI222)","v":9.6186914372263121},48.750536518880367,61.31474834339636,0,0.31031423999999996,0.21906720000000005,0.52938143999999998,1.05876288,62.373511223396363]
[20,2030,0,0,0,0,11.752058925191673,0,0,0,0.84719185337837821,12.599250778570051,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW195:$EI195)","v":64.859624591535621},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW223:$EI223)","v":11.450947293089305},53.408677298446314,66.007928077016359,0,0.1454598,0.23569920000000003,0.38115900000000003,0.76231800000000005,66.770246077016353]
[21,2031,0,0,0,0,11.752058925191673,0,0,0,8.5109346597972966,20.262993584988969,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW196:$EI196)","v":42.92008293004934},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW224:$EI224)","v":25.540079055107338},17.380003874942002,37.642997459930967,0,4.363794E-2,0.24425280000000002,0.28789074000000003,0.57578148000000007,38.218778939930971]
[{"$f":"A185+1","v":22},2040,0,0,0,0,11.752058925191673,0,0,9.5080581477477484,8.8575700266891886,30.117687099628611,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW197:$EI197)","v":29.649474812684208},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW225:$EI225)","v":20.743419709576468},8.9060551031077395,39.023742202736351,0,0,0.39394079999999998,0.39394079999999998,0.78788159999999996,39.811623802736349]
[23,2050,0,0,0,0,11.752058925191673,0,0,30.270963576319176,9.5996450179054058,51.622667519416254,{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW198:$EI198)","v":14.350237102168482},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$4,TransRaw!$DW226:$EI226)","v":25.83042678390326},-11.480189681734778,40.142477837681476,0,0,0.5540832,0.5540832,1.1081664,41.250644237681477]
[]
[]
[null,null,"Annualized Investment Costs"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,null,null,{"$f":"C189&\"FinaleElc\"","v":"FinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$550\"),M193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$550\"))","v":0},3,null,"Decent.",{"$f":"$C$4&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R193,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":217},2,null,{"$f":"RawANr!Z216","v":26}]
["Million $",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Total Imports/exports","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Dom. TnD","Total"]
[0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A195,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},0,0,0,0,0,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A195,1,1,50))","v":0},{"$f":"SUM(C195:K195)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW146:$EI146)","v":0},{"$f":"L195+O195","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A195,1,1,50))","v":0.74048244931268214},0,0,{"$f":"SUM(Q195:T195)","v":0.74048244931268214},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A195,$V$193-1)","v":0.62122572774116125},{"$f":"U195+P195","v":0.74048244931268214},null,{"$f":"OFFSET(A1,ROW()-1,25)","v":2},2]
[{"$f":"A195+1","v":1},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$162+A196,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$193,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$193+$A196,1,1,50))","v":0},0,0,0,0,0,0,0,0,{"$f":"SUM(C196:K196)","v":0},null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW147:$EI147)","v":0},{"$f":"L196+O196","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$T$193,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$S$193+$A196,1,1,50))","v":0},1.130801138316091,0,0,{"$f":"SUM(Q196:T196)","v":1.130801138316091},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A196,$V$193-1)","v":0.83373566782188591},1.130801138316091]
[{"$f":"A196+1","v":2},2012,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW150:$EI150)","v":0},0,0,1.5300318665023802,0,0,1.5300318665023802,1.0923505745288751,1.5300318665023802]
[3,2013,0,0,0,0,0,0,0,0,0,0,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW151:$EI151)","v":0},0,0,1.8923010399747064,0,0,1.8923010399747064,1.8248066126728917,1.8923010399747064]
[4,2014,0,0,0,0,0,0,0,0,8.5434017966494995,8.5434017966494995,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW152:$EI152)","v":0},8.5434017966494995,0,1.9007414750479072,0.67634736926142369,0,2.5770888443093307,2.9232359697484505,11.120490640958831]
[5,2015,0,0,0,0,0,0,0,0,8.5434017966494995,8.5434017966494995,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW153:$EI153)","v":2.2106497147745019},10.754051511424002,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,3.9537303007458804,15.097304592004782]
[6,2016,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW154:$EI154)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,5.1758794415759093,36.044612153899621]
[7,2017,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW155:$EI155)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.2737029040688523,0,4.3432530805807801,6.3420850304790859,36.044612153899621]
[8,2018,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW156:$EI156)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.3189390787995472,0,4.3884892553114749,7.6221981771344787,36.08984832863031]
[9,2019,0,0,0,0,20.947307561894835,0,0,0,8.5434017966494995,29.490709358544336,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW157:$EI157)","v":2.2106497147745019},31.701359073318837,0,2.0695501765119273,2.6364640983042893,0,4.7060142748162166,9.0040004802826701,36.407373348135053]
[10,2020,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW158:$EI158)","v":2.2106497147745019},46.935764572878718,0,1.8003253521196352,3.1320664787396559,0,4.9323918308592916,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!a1\"),S$193+$A205,$V$193-1)","v":11.069411393418255},51.868156403738013]
[11,2021,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW159:$EI159)","v":2.2106497147745019},46.935764572878718,0,1.4430650338195967,3.2118814598381724,0,4.6549464936577696,13.588348262919665,51.590711066536485]
[12,2022,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW160:$EI160)","v":2.2106497147745019},46.935764572878718,0,1.0438343056333075,3.5873414539215567,0,4.6311757595548642,16.202630180419611,51.566940332433582]
[13,2023,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW161:$EI161)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.6969242663696287,0,4.5698059268564997,18.451710130496672,51.505570499735214]
[14,2024,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW162:$EI162)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.8596798642243493,0,4.7325615247112198,20.391039412021975,51.66832609758994]
[15,2025,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW163:$EI163)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,3.8596798642243493,0,4.7325615247112198,22.507557721113809,51.66832609758994]
[16,2026,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW164:$EI164)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.1787165766642405,0,5.0515982371511114,24.455014604972828,51.987362810029829]
[17,2027,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW165:$EI165)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.3403758295763826,0,5.2132574900632536,26.621740354323158,52.149022062941974]
[18,2028,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW166:$EI166)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.3403758295763826,0,5.2132574900632536,28.983930333762732,52.149022062941974]
[19,2029,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW167:$EI167)","v":2.2106497147745019},46.935764572878718,0,0.87288166048687088,4.4213895167880786,0,5.2942711772749496,31.386094873188959,52.230035750153668]
[20,2030,0,0,0,0,36.181713061454715,0,0,0,8.5434017966494995,44.725114858104213,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW168:$EI168)","v":2.2106497147745019},46.935764572878718,0,0.4016240355664813,4.8805351699238075,0,5.2821592054902888,33.889773357301422,52.217923778369006]
[21,2031,0,0,0,0,36.181713061454715,0,0,0,13.692805821103477,49.874518882558192,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW169:$EI169)","v":2.2106497147745019},52.085168597332697,0,0.36856566486311065,4.9096872748848064,0,5.278252939747917,35.500020085469515,57.363421537080612]
[{"$f":"A216+1","v":22},2040,0,0,0,0,36.181713061454715,0,0,5.2333765210463934,5.6539371531834632,47.069026735684574,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW170:$EI170)","v":2.5251469574819487},49.594173693166525,0,0,5.4363451879682296,1.3924795804194474,6.828824768387677,37.886743274965418,56.422998461554201]
[{"$f":"A217+1","v":23},2050,0,0,0,0,36.181713061454715,0,0,14.457101710740115,6.8625637239562609,57.501378496151098,null,null,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$4,TransRaw!$DW171:$EI171)","v":3.5910450468329893},61.092423542984086,0,0,2.5725240093058406,1.3924795804194474,3.965003589725288,42.837181017932664,65.057427132709378]
[]
[]
[null,null,"Cost Summary"]
["English",null,"O&M","Invesment","Fuel","CO2","Total","Average Generation cost"]
["French",null,"O&M","Investissement","Carburant","CO2","Totale","Cout moyen de production"]
[null,null,"Cent.",{"$f":"$C$4&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D224,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":188},1,null,null,null,null,"DeCent.",null,null,null,null,null,null,"Import/Exports",null,null,null,null,"Overall average cost of electricity"]
["Million $",null,{"$f":"OFFSET(C$222,lang,0)","v":"O&M"},"Invesment","Fuel","CO2","Total","Generation",{"$f":"OFFSET(H$222,lang,0)","v":"Average Generation cost"},"Incl. Losses",{"$f":"C225","v":"O&M"},{"$f":"D225","v":"Invesment"},"Fuel","CO2","Total","Generation",{"$f":"I225","v":"Average Generation cost"},"Import Costs/Revenues","Investment","Total","Net Imports",null,"Total Costs excl. exp. Revenues","Total Consumption","Avg Cost excl. exp. Revenues","Total Costs incl.exp. Revenues","Avg Cost incl. exp. Revenues"]
[null,null,null,null,null,null,null,"GWh","$/MWh","$/MWh",null,null,null,null,null,"GWh","$/MWh",null,null,null,"GWh",null,"$million","GWh","$/MWh","$million","$/MWh"]
[null,{"$f":"B195","v":2010},{"$f":"L164","v":9.4428147662264994},{"$f":"L195","v":0},{"$f":"K132","v":0},{"$f":"L132","v":0},{"$f":"SUM(C227:F227)","v":9.4428147662264994},{"$f":"L10","v":273.83760000000001},{"$f":"G227/H227*1000","v":34.48326587081722},{"$f":"I227/(1-X10)","v":40.9119228792038},{"$f":"U164","v":0.4732292159999999},{"$f":"U195","v":0.74048244931268214},null,null,{"$f":"SUM(K227:N227)","v":1.213711665312682},{"$f":"U10","v":5.0807999999999991},{"$f":"O227/(P227+eps)","v":0.23888199947328417},{"$f":"O164","v":20.842668},{"$f":"O195","v":0},{"$f":"R227+S227","v":20.842668},{"$f":"O10","v":295.9128},null,{"$f":"G227+O227+MAX(0,T227)","v":31.499194431539181},{"$f":"P10","v":53.435999999999993},{"$f":"W227/X227*1000","v":589.47515591622107},{"$f":"G227+O227+T227","v":31.499194431539181},{"$f":"Z227/X227*1000","v":589.47515591622107}]
[null,{"$f":"B196","v":2011},{"$f":"L165","v":9.4428147662264994},{"$f":"L196","v":0},{"$f":"K133","v":0},{"$f":"L133","v":0},{"$f":"SUM(C228:F228)","v":9.4428147662264994},{"$f":"L11","v":273.83760000000001},{"$f":"G228/H228*1000","v":34.48326587081722},{"$f":"I228/(1-X11)","v":40.800256495336122},{"$f":"U165","v":0.67299400800000009},{"$f":"U196","v":1.130801138316091},null,null,{"$f":"SUM(K228:N228)","v":1.8037951463160911},{"$f":"U11","v":7.9715999999999987},0.22627767876628463,{"$f":"O165","v":23.90166},{"$f":"O196","v":0},{"$f":"R228+S228","v":23.90166},{"$f":"O11","v":316.8492},null,{"$f":"G228+O228+MAX(0,T228)","v":35.148269912542588},{"$f":"P11","v":61.32},{"$f":"W228/X228*1000","v":573.19422557962469},{"$f":"G228+O228+T228","v":35.148269912542588},{"$f":"Z228/X228*1000","v":573.19422557962469}]
[null,2012,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.666150955201466,0.88245611999999996,1.5300318665023802,null,null,2.4124879865023803,11.1252,0.21684895411623079,27.205055999999995,0,27.205055999999995,338.04840000000002,null,39.060358752728874,70.08,557.36813288711301,39.060358752728874,557.36813288711301]
[null,2013,9.4428147662264994,0,0,0,9.4428147662264994,273.83760000000001,34.48326587081722,40.55371075672344,1.2024676799999998,1.8923010399747064,null,null,3.0947687199747063,14.716800000000001,0.21028815488909439,39.112622673115418,0,39.112622673115418,359.94840000000005,null,51.650206159316625,78.84,655.12691729219466,51.650206159316625,655.12691729219466]
[null,2014,9.8858072567670394,8.5434017966494995,0,0,18.429209053416539,304.84800000000001,60.453764018187876,70.776529383557701,1.2368205359999997,2.5770888443093307,null,null,3.8139093803093305,21.023999999999997,0.1814074095555202,37.117447546657168,0,37.117447546657168,347.42159999999996,null,59.360565980383036,88.475999999999999,670.92280370250739,59.360565980383036,670.92280370250739]
[null,2015,9.8970697777129857,8.5434017966494995,0,0,18.440471574362483,305.63639999999998,60.334670786472046,70.304528653690426,1.5125013360000001,4.3432530805807801,null,null,5.8557544165807798,30.3096,0.19319801035476547,41.056740585126427,2.2106497147745019,43.267390299900931,363.36479999999995,null,67.563616290844195,98.988,682.54350316042542,67.563616290844195,682.54350316042542]
[null,2016,11.038474381689339,29.490709358544336,0,0,40.529183740233677,365.46719999999999,110.89691151554415,128.848258015433,1.374412752,4.3432530805807801,null,null,5.7176658325807797,30.572400000000002,0.18702050969863582,34.330938751546462,2.2106497147745019,36.541588466320967,331.8288,null,82.788438039135428,109.5,756.05879487794914,82.788438039135428,756.05879487794914]
[null,2017,11.0584966411488,29.490709358544336,0,0,40.549205999693136,366.86880000000002,110.52781266679841,128.07877648976222,1.4049415440000002,4.3432530805807801,null,null,5.7481946245807798,32.937599999999996,0.17451771297348936,34.513630422304651,2.2106497147745019,36.724280137079155,359.33520000000004,null,83.021680761353082,121.764,681.82451924504028,83.021680761353082,681.82451924504028]
[null,2018,11.077267509392042,29.490709358544336,0,0,40.56797686793638,368.18279999999999,110.18433470530503,127.34285642072372,1.4335695359999998,4.3884892553114749,null,null,5.8220587913114752,35.127600000000001,0.16574029508574659,35.544113522665135,2.2106497147745019,37.75476323743964,385.96559999999999,null,84.14479889668749,134.02799999999999,627.81507518345052,84.14479889668749,627.81507518345052]
[null,2019,11.097289768851502,29.490709358544336,0,0,40.58799912739584,369.58440000000002,109.82065024226087,126.58230281014845,1.4755804559999999,4.7060142748162166,null,null,6.1815947308162169,38.193599999999996,0.16184896760707887,37.201914274277925,2.2106497147745019,39.41256398905243,414.34799999999996,null,86.182157847264477,147.16800000000001,585.60392101044022,86.182157847264477,585.60392101044022]
[null,2020,12.30517384275924,44.725114858104213,0,0,57.030288700863451,642.37079999999992,88.78094817022108,102.05916581059873,1.3892774399999999,4.9323918308592916,null,null,6.3216692708592914,40.558799999999998,0.15586430735871495,15.356025567829059,2.2106497147745019,17.566675282603562,173.01,null,80.918633254326295,161.184,502.02646202058696,80.918633254326295,502.02646202058696]
[null,2021,12.331453058299781,44.725114858104213,0,0,57.056567916403992,644.21039999999994,88.568219197336759,101.63070128416271,1.2223288800000001,4.6549464936577696,null,null,5.8772753736577696,38.631599999999999,0.15213647304632491,18.579344005849446,2.2106497147745019,20.789993720623947,209.10120000000001,null,83.723837010685713,168.19199999999998,497.78727294214781,83.723837010685713,497.78727294214781]
[null,2022,12.356480882624105,44.725114858104213,0,0,57.081595740728318,645.96239999999989,88.366746641489229,101.19369647467491,1.04434596,4.6311757595548642,null,null,5.6755217195548644,37.930799999999998,0.14962831572385982,21.927078324084462,2.2106497147745019,24.137728038858963,245.5428,null,86.89484549914215,175.2,495.97514554304882,86.89484549914215,495.97514554304882]
[null,2023,12.382760098164646,44.725114858104213,0,0,57.107874956268859,647.80199999999991,88.156373330537519,100.74878532296201,0.96847487999999993,4.5698059268564997,null,null,5.5382808068564993,37.667999999999999,0.14702879912355876,25.622131465181667,2.2106497147745019,27.832781179956168,282.24720000000002,null,90.478936943081521,183.08399999999997,494.19357750039075,90.478936943081521,494.19357750039075]
[null,2024,12.410290704921403,44.725114858104213,0,0,57.135405563025614,649.72919999999988,87.937259958495986,100.30811019485041,0.9846316799999999,4.7325615247112198,null,null,5.7171932047112195,39.157200000000003,0.14600618030020424,29.388306573172951,2.2106497147745019,31.598956287947452,319.82760000000002,null,94.451555055684281,190.96799999999999,494.59362330696393,94.451555055684281,494.59362330696393]
[null,2025,12.437821311678158,44.725114858104213,0,0,57.16293616978237,651.65639999999996,87.719442592418915,99.871465550646931,0.99508607999999987,4.7325615247112198,null,null,5.7276476047112199,40.120800000000003,0.14276005471684561,32.776302558552239,2.2106497147745019,34.986952273326743,359.86079999999998,null,97.877536047820342,198.85199999999998,492.212982760145,97.877536047820342,492.212982760145]
[null,2026,12.466603309651132,44.725114858104213,0,0,57.191718167755347,653.67119999999989,87.4930977037926,99.411943779720474,1.0178956799999999,5.0515982371511114,null,null,6.0694939171511111,42.223199999999999,0.14374784279054248,36.396827142805925,2.2106497147745019,38.60747685758043,399.19320000000005,null,101.8686889424869,207.61199999999999,490.66859787722723,101.8686889424869,490.66859787722723]
[null,2027,12.496636698840321,44.725114858104213,0,0,57.221751556944533,655.77359999999987,87.258394599820036,98.944434234942079,1.0340524799999999,5.2132574900632536,null,null,6.2473099700632533,43.712399999999995,0.14291848465501938,40.278735919474329,2.2106497147745019,42.489385634248833,441.94199999999995,null,105.95844716125663,216.37199999999999,489.70498567863046,105.95844716125663,489.70498567863046]
[null,2028,12.530424261678158,44.725114858104213,0,0,57.25553911978237,658.13879999999995,86.996145979818195,98.480239298607316,1.0445068799999999,5.2132574900632536,null,null,6.2577643700632537,44.676000000000002,0.14006993393908485,44.466199663560133,2.2106497147745019,46.676849378334637,488.19479999999993,null,110.19015286818026,226.00800000000001,487.5497896896581,110.19015286818026,487.5497896896581]
[null,2029,12.564211824515997,44.725114858104213,0,0,57.289326682620214,660.50399999999991,86.735775532956978,97.996713208687993,1.05876288,5.2942711772749496,null,null,6.3530340572749493,45.99,0.13813946631645041,48.750536518880367,2.2106497147745019,50.961186233654871,535.58640000000003,null,114.60354697355004,235.64399999999998,486.34188425569948,114.60354697355004,486.34188425569948]
[null,2030,12.599250778570051,44.725114858104213,0,0,57.324365636674266,662.95679999999993,86.467724045781381,97.471090701085217,0.76231800000000005,5.2821592054902888,null,null,6.0444772054902884,46.077599999999997,0.13118038274950269,53.408677298446314,2.2106497147745019,55.619327013220818,585.60599999999999,null,118.98816985538537,246.15600000000001,483.38521041691189,118.98816985538537,483.38521041691189]
[null,2031,20.262993584988969,49.874518882558192,0,0,70.137512467547168,1103.0591999999999,63.584540582724102,71.675438765002383,0.57578148000000007,5.278252939747917,null,null,5.8540344197479168,45.814799999999998,0.12777605530243843,17.380003874942002,2.2106497147745019,19.590653589716503,188.25240000000002,null,95.582200477011583,254.04,376.24862414191301,95.582200477011583,376.24862414191301]
[null,2040,30.117687099628611,47.069026735684574,0,0,77.186713835313185,1706.1851999999999,45.239352583361523,50.910361380061076,0.78788159999999996,6.828824768387677,null,null,7.6167063683876766,182.55840000000001,4.1722026310322922E-2,8.9060551031077395,2.5251469574819487,11.431202060589689,95.484000000000009,null,96.23462226429055,380.18399999999997,253.12643947217811,96.23462226429055,253.12643947217811]
[null,2050,51.622667519416254,57.501378496151098,0,0,109.12404601556736,3022.2,36.107486604317174,40.679862247824758,1.1081664,3.965003589725288,null,null,5.0731699897252884,212.0796,2.3921065437156979E-2,-11.480189681734778,3.5910450468329893,-7.8891446349017889,-127.63319999999999,null,114.19721600529265,593.05200000000002,192.55852101551403,106.30807137039086,179.25590229927707]

{"sheet":"REProd","index":4,"n_rows":383,"n_cols":58,"rows_kept":383,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,8,{"$f":"VLOOKUP($B$4,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(AF8,$AA$1:$AA$433,0)","v":37},66,95,124,153,182,211,240,269,298,327,356,null,null,{"$f":"MATCH(AT8,$AA$1:$AA$433,0)","v":37},66,95,124,153,182,211,240,269,298,327,356]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr",null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,null,null,null,null,null,null,null,null,null,null,null,"RE Gen","Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe","Total","Total Gen","Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe","Total"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A10,1,1,50))*8.76","v":258747.36120000001},0,575.09400000000005,12783.818399999998,879.59159999999997,0,0,0,0,{"$f":"SUM(C10:K10)","v":272985.8652},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},0,0,0,{"$f":"SUM(M10:P10)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$O$8+$A10,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"OFFSET($AA$1,AF7+1,0,34,1)","v":2309.6615999999995},{"$f":"OFFSET($AA$1,AG7+1,0,34,1)","v":0},{"$f":"OFFSET($AA$1,AH7+1,0,34,1)","v":8546.3436000000002},{"$f":"OFFSET($AA$1,AI7+1,0,34,1)","v":273.83760000000001},{"$f":"OFFSET($AA$1,AJ7+1,0,34,1)","v":1312.8611999999998},{"$f":"OFFSET($AA$1,AK7+1,0,34,1)","v":12229.0476},{"$f":"OFFSET($AA$1,AL7+1,0,34,1)","v":920.9387999999999},{"$f":"OFFSET($AA$1,AM7+1,0,34,1)","v":879.59159999999997},{"$f":"OFFSET($AA$1,AN7+1,0,34,1)","v":401.29560000000004},{"$f":"OFFSET($AA$1,AO7+1,0,34,1)","v":2569.5708},{"$f":"OFFSET($AA$1,AP7+1,0,34,1)","v":5896.5311999999994},{"$f":"OFFSET($AA$1,AQ7+1,0,34,1)","v":3135.6419999999998},{"$f":"SUM(AF10:AQ10)","v":38475.321600000003},{"$f":"AE10","v":2010},{"$f":"OFFSET($AB$1,AT7+1,0,34,1)","v":6314.3832000000002},{"$f":"OFFSET($AB$1,AU7+1,0,34,1)","v":1029.3876},{"$f":"OFFSET($AB$1,AV7+1,0,34,1)","v":8546.3436000000002},{"$f":"OFFSET($AB$1,AW7+1,0,34,1)","v":278.91840000000002},{"$f":"OFFSET($AB$1,AX7+1,0,34,1)","v":1597.6487999999999},{"$f":"OFFSET($AB$1,AY7+1,0,34,1)","v":12229.2228},{"$f":"OFFSET($AB$1,AZ7+1,0,34,1)","v":1856.2439999999999},{"$f":"OFFSET($AB$1,BA7+1,0,34,1)","v":272985.8652},{"$f":"OFFSET($AB$1,BB7+1,0,34,1)","v":408.12840000000006},{"$f":"OFFSET($AB$1,BC7+1,0,34,1)","v":4845.7691999999997},{"$f":"OFFSET($AB$1,BD7+1,0,34,1)","v":5966.786399999999},{"$f":"OFFSET($AB$1,BE7+1,0,34,1)","v":5956.7124000000003},{"$f":"SUM(AT10:BE10)","v":322015.40999999997}]
[{"$f":"A10+1","v":5},2011,265481.52360000001,0,575.09400000000005,12783.818399999998,879.59159999999997,0,0,0,0,279720.02759999997,41.61,0,0,0,41.61,0,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B11","v":2011},2309.5739999999996,0,9070.6296000000002,273.83760000000001,1746.4811999999997,12267.766799999998,920.9387999999999,879.59159999999997,532.69560000000001,2569.5708,7778.7047999999995,3135.5544,{"$f":"SUM(AF11:AQ11)","v":41485.345200000003},{"$f":"AE11","v":2011},6863.1971999999996,1059.6971999999998,9075.7980000000007,281.80920000000003,1967.1455999999998,12270.044399999997,1862.5511999999999,279761.63759999996,540.66719999999998,5047.7748000000001,7924.6463999999996,5991.489599999999,{"$f":"SUM(AT11:BE11)","v":332646.4584}]
[{"$f":"A11+1","v":6},2012,269520.75959999999,0,575.09400000000005,12783.818399999998,879.67920000000004,0,0,0,0,283759.35119999998,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2012,2883.7043999999996,0,9592.5504000000001,273.83760000000001,1794.6612,12267.766799999998,1266.3455999999999,879.67920000000004,853.31159999999988,2569.5708,7929.6395999999995,3135.5544,43446.621599999999,2012,7459.0523999999987,5684.1012000000001,9601.2227999999996,284.96280000000002,2062.2791999999999,12270.832799999998,2217.6815999999999,283835.6508,866.80199999999991,5499.8783999999996,8150.8295999999991,6038.0927999999994,343971.38639999996]
[7,2013,277734.04800000001,0,575.09400000000005,12783.818399999998,879.67920000000004,0,657.1751999999999,0,1666.1519999999998,294295.96679999999,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2013,3344.0423999999994,0,10122.0924,273.83760000000001,1935.8724,12267.766799999998,1266.3455999999999,3203.0063999999998,895.18439999999987,2569.6583999999998,8397.8616000000002,3135.5544,47411.222399999991,2013,8066.5583999999999,5709.4175999999998,10132.253999999999,288.55439999999999,2154.3468000000003,12270.832799999998,2227.7555999999995,294372.26640000002,909.46319999999992,6105.3695999999991,8584.9751999999989,6809.9363999999996,357631.7304]
[8,2014,281700.7512,0,575.09400000000005,12783.818399999998,879.67920000000004,0,1382.2403999999999,280.14479999999998,3143.0880000000002,300744.81599999999,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2014,3644.598,0,10726.882799999999,311.76839999999999,2236.5155999999997,12293.433599999998,1297.7063999999998,5685.1524000000009,901.5791999999999,2658.9227999999998,9344.8176000000003,3298.0524,52399.429200000006,2014,8714.9735999999975,5708.8044,10737.044399999999,325.87200000000001,2240.5451999999996,12296.499599999997,2257.2767999999996,300821.11560000002,915.9455999999999,6681.9527999999991,9521.6819999999989,8125.5131999999994,368347.22519999999]
[9,2015,283550.95079999999,0,575.09400000000005,12783.818399999998,879.59159999999997,569.4,2295.7331999999997,840.43439999999998,4859.1720000000005,306354.19440000004,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2015,3687.5219999999999,0,11470.606800000001,320.09039999999999,2236.6031999999996,12322.779599999998,1310.934,9444.3312000000005,909.81359999999984,2805.3024,9486.0288,3298.578,57292.590000000004,2015,9364.5275999999994,8008.5672000000004,11480.768400000001,335.94599999999997,2240.5451999999996,15215.769599999996,2270.4168,306430.49400000006,924.18,7348.7639999999992,9694.6044000000002,9279.2927999999993,382593.87600000011]
[10,2016,298208.8836,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,322170.72480000003,76.299600000000012,0,0,0,76.299600000000012,0,null,null,null,null,null,null,null,null,null,null,null,null,2016,5319.5976000000001,0,12238.333199999999,381.67320000000001,2249.3051999999998,12351.424799999997,1339.4915999999998,10602.928800000002,912.52919999999983,3163.9368000000004,10323.222,4281.7127999999993,63164.155200000001,2016,6863.0219999999999,10320.769200000001,12253.925999999999,396.03960000000001,2253.3347999999996,18134.426399999997,2298.8867999999998,322247.02440000005,926.89559999999994,4455.5111999999999,10485.1068,10263.654,400898.59680000006]
[11,2017,304920.62040000001,0,575.09400000000005,12783.818399999998,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,328882.46160000004,76.299600000000012,0,141.2988,0,217.59840000000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2017,5337.2928000000002,0,12389.268,385.35240000000005,2254.7363999999998,16552.282799999997,1360.9535999999998,10744.227600000002,947.21879999999987,3773.808,11139.916799999997,4335.4115999999995,69220.468800000002,2017,6880.6296000000002,10321.3824,12409.415999999999,399.8064,2258.7659999999996,22335.284399999997,2482.6715999999997,329100.06000000006,961.58519999999999,5324.3279999999995,11302.940399999998,10316.564399999999,414093.43440000003]
[12,2018,306200.63160000002,0,575.09400000000005,12783.818399999998,913.84320000000002,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,330196.63680000004,76.299600000000012,0,876,0,952.29960000000005,0,null,null,null,null,null,null,null,null,null,null,null,null,2018,5416.5708000000004,0,12623.510400000001,388.7688,3060.8316,20774.339999999997,1367.8739999999998,11513.0928,969.38160000000005,4402.1628000000001,12059.103599999999,4419.42,76995.056400000001,2018,9219.4620000000014,10321.9956,13523.688000000002,403.31039999999996,3064.8612000000003,26557.3416,3056.5391999999997,331148.93640000006,983.74800000000005,6028.5443999999998,12223.265999999998,12712.511999999999,429244.20480000012]
[13,2019,308760.65399999998,0,575.09400000000005,12783.818399999998,1453.2839999999999,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,333515.09999999998,76.299600000000012,0,876,0,952.29960000000005,0,null,null,null,null,null,null,null,null,null,null,null,null,2019,5468.8679999999986,0,12721.359600000002,393.14879999999999,3196.8744000000002,20802.109199999999,1382.6783999999998,12271.533600000001,970.17,5323.5396000000001,12168.340799999998,4478.6376,79177.259999999995,2019,10539.243599999998,10322.6088,14816.313600000001,407.77800000000002,3200.9040000000005,29678.179199999999,4986.9804000000004,334467.3996,1027.9860000000001,9861.0444000000007,12333.641999999998,15083.756400000002,446725.83600000001]
[14,2020,310040.75279999996,0,575.09400000000005,12783.818399999998,2599.1795999999999,788.4,3174.0983999999999,1120.5791999999999,6371.2355999999991,337453.15799999994,76.299600000000012,0,876,0,952.29960000000005,0,null,null,null,null,null,null,null,null,null,null,null,null,2020,5531.6771999999983,32.7624,12832.524000000001,670.31519999999989,3844.1507999999999,20828.651999999998,2536.02,14929.4928,981.11999999999989,6348.4596000000001,14925.287999999999,4541.1839999999993,88001.645999999993,2020,10599.950399999998,10355.371200000001,16175.340000000002,682.92959999999994,3848.1803999999997,30153.934799999999,8052.8927999999996,338405.45759999997,1038.9359999999999,10885.964399999999,15090.413999999999,17610.666000000001,462900.03719999996]
[15,2021,310097.86800000002,0,575.09400000000005,12783.818399999998,1709.5139999999999,788.4,3174.0983999999999,1120.5791999999999,10313.2356,340562.60760000005,34.602000000000004,0,876,1470.366,2380.9679999999998,0,null,null,null,null,null,null,null,null,null,null,null,null,2021,5571.5351999999984,47.741999999999997,12893.668800000001,672.85559999999998,3848.0052000000001,22456.785599999996,2554.4159999999997,19452.193200000002,1041.9143999999999,7107.0755999999992,17147.261999999999,4576.7495999999992,97370.203199999989,2021,10631.135999999999,10350.9912,17919.018000000004,682.84199999999998,3851.0711999999999,31779.878399999994,12195.584400000002,342943.57560000004,1201.3464000000001,11643.091199999999,17272.967999999997,17709.8292,478181.33160000003]
[16,2022,310145.34720000002,0,575.09400000000005,12783.818399999998,889.05239999999992,788.4,5101.8239999999996,1120.5791999999999,14255.2356,345659.35080000001,0,0,876,2320.2611999999999,3196.2611999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2022,6794.0807999999997,395.952,14023.008000000002,676.97279999999989,3851.7719999999999,23376.235199999999,2569.308,25351.3524,1129.164,7920.0911999999998,20841.0036,5348.5931999999993,112277.53319999999,2022,11853.6816,10698.150000000001,19051.248000000003,683.89319999999987,3853.8744000000002,32698.627199999999,12201.015600000001,348855.61200000002,1288.2456000000002,12453.478800000001,20918.7048,18443.741999999998,493000.27320000005]
[17,2023,300290.34720000002,0,575.09400000000005,12783.818399999998,879.67920000000004,788.4,16054.5396,1120.5791999999999,18197.2356,350689.69320000004,0,0,876,2515.0835999999999,3391.0835999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2023,7809.7152000000006,446.05919999999998,16189.969200000001,679.86359999999991,3854.7503999999999,25235.0196,2820.8951999999995,40431.517200000002,1134.2447999999999,9942.0743999999995,23576.839200000002,5399.8392000000003,137520.78719999999,2023,12869.316000000001,10742.738400000002,21216.720000000005,685.46999999999991,3856.8528000000001,34557.411599999999,12445.156800000001,354080.77680000005,1292.538,14474.585999999999,23654.540400000002,18494.987999999998,508371.09480000008]
[18,2024,294333.4596,0,596.90639999999996,12783.818399999998,1216.9391999999998,788.4,27007.342800000002,1120.5791999999999,22557.438000000002,360404.8836,0,0,876,2716.8263999999999,3592.8263999999999,0,null,null,null,null,null,null,null,null,null,null,null,null,2024,7834.1556,452.01599999999996,19957.645200000003,683.27999999999986,3858.8676,25564.395599999996,2834.9111999999996,56283.525600000001,1138.1868000000002,10116.135600000001,24744.284400000004,5453.7131999999992,158921.11679999999,2024,12893.7564,10748.6952,24985.534800000005,688.88639999999987,3860.97,34886.787599999996,12459.172800000002,363997.71,1296.48,14648.647199999999,24821.985600000004,18548.861999999997,523837.48800000007]
[19,2025,283044.00959999999,0,575.09400000000005,22828.822799999998,879.59159999999997,788.4,33475.639199999998,1120.5791999999999,26936.211599999999,369648.34799999994,0,0,876,4554.3239999999996,5430.3239999999996,0,null,null,null,null,null,null,null,null,null,null,null,null,2025,7850.4492,456.48360000000002,24641.354400000004,686.17079999999999,3860.7071999999998,25570.177199999998,2837.1011999999996,68630.745599999995,1141.1652000000001,10210.042799999999,25408.204800000003,5501.3675999999996,176793.96959999998,2025,12910.05,10753.1628,29669.244000000006,691.77719999999999,3862.8096,34892.569199999998,12461.362800000001,375078.67199999996,1299.4584,15662.179199999999,25485.906000000003,18596.516399999997,541363.70759999997]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A26,1,1,50))*8.76","v":283034.11080000002},0,596.90639999999996,22828.822799999998,901.75439999999992,788.4,34008.072,1120.5791999999999,31139.61,374418.25559999997,0,0,876,9887.85,10763.85,0,null,null,null,null,null,null,null,null,null,null,null,null,2026,8327.2559999999976,463.66679999999997,29324.800800000001,690.2879999999999,4017.8616000000002,25606.093199999996,2857.5995999999996,78722.265600000013,1145.1948,14067.245999999999,26220.957600000005,5554.1028000000006,196997.3328,2026,13386.856799999998,10760.346000000001,34347.259199999993,695.89439999999991,4019.9639999999999,34928.485199999996,12481.861200000001,385182.10559999995,1303.4880000000001,16884.900000000001,26298.658800000005,18649.2516,558939.07079999999]
[21,2027,283034.0232,0,596.90639999999996,22828.822799999998,958.69439999999997,788.4,34008.072,1120.5791999999999,34723.238400000002,378058.73639999994,0,0,876,16886.389200000001,17762.389200000001,0,null,null,null,null,null,null,null,null,null,null,null,null,2027,9019.1208000000006,469.536,32979.648000000001,693.87959999999987,4025.3076000000001,25629.482400000001,2869.6884,89361.373200000002,1150.1004,16619.91,26335.801200000002,5613.6707999999999,214767.51840000003,2027,14078.721600000001,10766.215200000001,37997.551199999994,699.48599999999988,4027.41,34951.874399999993,12493.336800000001,395821.12559999991,1308.3936000000001,18209.061600000001,26413.502400000001,18708.819599999999,575475.49799999991]
[22,2028,283028.50439999998,0,596.90639999999996,22828.822799999998,1003.896,788.4,34008.072,1120.5791999999999,36054.583199999994,379429.76399999997,0,0,876,25070.506800000003,25946.506800000003,0,null,null,null,null,null,null,null,null,null,null,null,null,2028,10475.207999999999,475.84320000000002,33031.945200000002,697.20839999999998,4033.7172,25653.572399999997,2881.2515999999996,98922.037199999992,1154.1300000000001,17381.592000000001,28878.303600000003,6576.3072000000002,230161.11600000004,2028,15534.808799999999,10772.5224,38045.993999999999,702.81479999999999,4035.8195999999998,34975.964399999997,12504.900000000001,405376.27079999994,1312.4232,19652.2716,28956.004800000002,19671.455999999998,591541.25040000002]
[23,2029,282996.44279999996,0,596.90639999999996,22828.822799999998,1023.0803999999999,788.4,34008.072,1120.5791999999999,38607.597600000001,381969.90119999991,0,0,876,33451.461599999995,34327.461599999995,0,null,null,null,null,null,null,null,null,null,null,null,null,2029,11238.992399999999,480.92400000000004,33086.432400000005,700.88759999999991,4040.1120000000001,25679.677199999998,2894.6543999999999,109875.1908,1184.4395999999999,18559.461599999999,32107.677600000003,7163.1395999999986,247011.58920000002,2029,16298.593200000001,10777.6032,38096.101199999997,706.49399999999991,4042.2143999999998,35002.069199999998,12518.302800000001,416297.36279999989,1342.47,20545.441200000001,32185.378800000002,20258.288400000001,608070.31919999979]
[24,2030,282779.54519999999,0,596.90639999999996,26917.0272,1216.9391999999998,788.4,34008.072,1120.5791999999999,42549.597600000001,389977.06679999997,0,0,876,40030.922399999996,40906.922399999996,0,null,null,null,null,null,null,null,null,null,null,null,null,2030,14418.697199999999,485.5668,36465.514800000004,706.40639999999996,4039.674,25705.694399999997,2914.1015999999995,120590.5104,1217.8152,19933.730399999997,32226.463200000002,8256.4751999999989,266960.6496,2030,17075.167199999996,10770.157200000001,38048.884800000007,709.03439999999989,4039.674,32475.334799999993,12539.764799999999,430883.98919999995,1459.0655999999999,21219.523200000003,32235.573600000003,21306.685200000004,622762.85399999993]
[25,2031,275456.53559999994,0,2214.1776,26917.0272,1268.886,788.4,33781.450799999999,1089.4811999999999,45898.457999999999,387414.41639999993,5.5187999999999997,0,803.64239999999995,59227.586399999993,60036.747599999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A31,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2031,16616.493599999998,565.28279999999995,43850.545200000008,1148.0855999999999,4062.0119999999997,25739.945999999996,2954.2223999999997,142857.90479999999,1416.0539999999999,21790.938000000002,33294.307199999996,9310.9164000000001,303606.70799999998,2031,19021.376400000001,10271.099999999999,45633.818400000004,1148.874,4062.0119999999997,32801.995199999998,12116.656799999999,447451.16399999993,1669.9188000000004,23265.508800000003,33294.920400000003,22350.001200000002,653087.3459999999]
[26,2040,253064.83679999999,0,1295.9543999999999,29427.468000000001,1930.8792000000001,254.04,27057.625199999999,56073.986400000002,48437.456399999995,417542.24639999995,0.52559999999999996,0,754.32359999999994,92879.739599999986,93634.588799999983,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A32,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2040,24010.108799999998,5680.8600000000006,48747.823200000006,1888.7436,6332.7791999999999,30751.892399999997,8133.3095999999996,227388.05040000001,1430.9459999999999,32009.3904,57615.571199999998,28425.761999999999,472415.23679999996,2040,25412.234399999998,13541.5584,52669.500000000007,1888.7435999999998,6332.7791999999999,39814.287599999996,15159.0924,511176.83519999991,5569.5204000000003,37723.3632,57615.571199999998,41775.301200000002,808678.7868]
[27,2050,137603.3064,0,3863.8607999999999,58613.773199999996,1580.3915999999999,0,53.260799999999996,290019.15960000001,52560,544293.7524,0,0,695.28120000000001,133333.33199999999,134028.61319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+$A33,1,1,50))*8.76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,2050,33026.076000000008,11880.4872,55616.539199999999,3234.2795999999998,6737.4036000000006,31163.7,8665.7423999999992,478241.42520000006,1301.9112,48763.766399999993,90842.864399999991,43176.725999999995,812650.92119999998,2050,33026.076000000001,12111.6636,56123.305200000003,3234.2795999999998,6737.4036000000006,34510.457999999999,12545.8092,678322.36560000002,5373.7343999999994,55333.2408,90842.864399999991,51689.168399999995,1039850.3687999999]
[]
[]
[]
[null,1,{"$f":"VLOOKUP(B37,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C37","v":"ANr"},{"$f":"VLOOKUP(AA37,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,"RE Share"]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G38","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O38","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share",null,null,{"$f":"AF9","v":"Angola"},{"$f":"AG9","v":"Botswana"},"DRC","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A39,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":1471.0668000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":2309.6615999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(C39:K39)","v":5953.2960000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},{"$f":"SUM(M39:P39)","v":361.0872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A39,1,1,50))*8.76","v":0},null,2309.6615999999995,0,0,0,0,0,0,{"$f":"SUM(T39:Z39)","v":2309.6615999999995},{"$f":"Q39+L39","v":6314.3832000000002},{"$f":"AA39/AB39","v":0.36577786409922025},null,2010,{"$f":"AF10/AT10","v":0.36577786409922025},{"$f":"AG10/AU10","v":0},1,0.98178391959798994,0.82174580546112508,0.99998567366030822,0.49613025011798018,3.2221140803593519E-3,0.98325820991629098,0.53027098360359382,0.9882256217517692,0.52640480007058921,0.11948285828929742]
[{"$f":"A39+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2263.7591999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":1606.8468},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":2309.5739999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A40,1,1,50))*8.76","v":0},6180.1799999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":683.0172},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},683.0172,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A40,1,1,50))*8.76","v":0},null,2309.5739999999996,0,0,0,0,0,0,2309.5739999999996,{"$f":"Q40+L40","v":6863.1971999999996},{"$f":"AA40/AB40","v":0.33651575682540491},null,2030,{"$f":"AF30/AT30","v":0.84442494946696633},{"$f":"AG30/AU30","v":4.5084467290783831E-2},0.95838590254818712,0.99629355077835446,1,0.79154516984379175,0.2323888562885964,0.27986769855128329,0.83465417867435165,0.93940519832226921,0.99971738055252102,0.38750632125545259,0.42867144031683052]
[{"$f":"A40+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2174.3195999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":1735.0931999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":2883.7043999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A41,1,1,50))*8.76","v":0},6793.1171999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":665.9351999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},665.9351999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A41,1,1,50))*8.76","v":0},null,2883.7043999999996,0,0,0,0,0,0,2883.7043999999996,7459.0523999999987,0.3866046577176479]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2172.5676000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":1886.028},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":2883.7043999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A42,1,1,50))*8.76","v":0},7402.6379999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":663.92039999999986},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},663.92039999999986,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A42,1,1,50))*8.76","v":0},null,2883.7043999999996,0,460.33799999999997,0,0,0,0,3344.0423999999994,8066.5583999999999,0.41455627470570339,null,"Share of Hydro",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(Sum!S30+Sum!G30)/REProd!BF30","v":0.15817145895474366}]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":3066.7883999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A43,1,1,50))*8.76","v":0},8544.8543999999983,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":52.647599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":117.4716},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},170.11919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A43,1,1,50))*8.76","v":0},null,3066.7883999999999,0,460.33799999999997,0,0,117.4716,0,3644.598,8714.9735999999975,0.41819954566471673]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":5624.3579999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":3066.7883999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A44,1,1,50))*8.76","v":0},9151.4843999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":52.647599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":160.39559999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},213.04319999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A44,1,1,50))*8.76","v":0},null,3066.7883999999999,0,460.33799999999997,0,0,160.39559999999997,0,3687.5219999999999,9364.5275999999994,0.39377554934004361]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":1490.6891999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A45,1,1,50))*8.76","v":0},6619.8444,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":52.735200000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":190.44239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},243.17759999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A45,1,1,50))*8.76","v":0},null,4668.8172000000004,0,460.33799999999997,0,0,190.44239999999999,0,5319.5976000000001,6863.0219999999999,0.77511008998659781]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":1490.6891999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A46,1,1,50))*8.76","v":0},6619.7568000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":52.647599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":208.2252},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},260.87279999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A46,1,1,50))*8.76","v":0},null,4668.7296000000006,0,460.33799999999997,0,0,208.2252,0,5337.2928000000002,6880.6296000000002,0.77569831690983626]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":3750.2436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A47,1,1,50))*8.76","v":0},8879.3988000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":52.647599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":287.41560000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},340.06320000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A47,1,1,50))*8.76","v":0},null,4668.8172000000004,0,460.33799999999997,0,0,287.41560000000004,0,5416.5708000000004,9219.4620000000014,0.5875148463109886]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":4668.7295999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A48,1,1,50))*8.76","v":0},10146.795599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":52.647599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":339.80039999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},392.44799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A48,1,1,50))*8.76","v":0},null,4668.7295999999988,0,460.33799999999997,0,0,339.80039999999997,0,5468.8679999999986,10539.243599999998,0.51890517076576537]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A49,1,1,50))*8.76","v":0},10146.707999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":50.545200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":402.69719999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},453.24239999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A49,1,1,50))*8.76","v":0},null,4668.6419999999989,0,460.33799999999997,0,0,402.69719999999995,0,5531.6771999999983,10599.950399999998,0.52185878152788334]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":4668.6419999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A50,1,1,50))*8.76","v":0},10146.707999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":442.55520000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},484.428,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A50,1,1,50))*8.76","v":0},null,4668.6419999999989,0,460.33799999999997,0,0,442.55520000000001,0,5571.5351999999984,10631.135999999999,0.5240771259063941]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":1198.7184},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A51,1,1,50))*8.76","v":0},11345.6016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":466.2072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},508.08,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A51,1,1,50))*8.76","v":0},null,4668.8172000000004,1198.7184,460.33799999999997,0,0,466.2072,0,6794.0807999999997,11853.6816,0.57316207987229895]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A52,1,1,50))*8.76","v":0},12336.8832,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":490.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},532.43280000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A52,1,1,50))*8.76","v":0},null,4668.8172000000004,2190,460.33799999999997,0,0,490.56,0,7809.7152000000006,12869.316000000001,0.60684772990266145]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A53,1,1,50))*8.76","v":0},12336.8832,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":515.00040000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},556.8732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A53,1,1,50))*8.76","v":0},null,4668.8172000000004,2190,460.33799999999997,0,0,515.00040000000001,0,7834.1556,12893.7564,0.60759295871294727]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":460.33799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A54,1,1,50))*8.76","v":0},12336.8832,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":531.29399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},573.16679999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A54,1,1,50))*8.76","v":0},null,4668.8172000000004,2190,460.33799999999997,0,0,531.29399999999998,0,7850.4492,12910.05,0.6080882103477524]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":4668.7295999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":916.64639999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A55,1,1,50))*8.76","v":0},12793.103999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":551.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},593.75279999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A55,1,1,50))*8.76","v":0},null,4668.7295999999988,2190,916.64639999999997,0,0,551.88,0,8327.2559999999976,13386.856799999998,0.62204714104359426]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":4668.7296000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":1586.0855999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A56,1,1,50))*8.76","v":0},13462.5432,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":574.30560000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},616.17840000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A56,1,1,50))*8.76","v":0},null,4668.7296000000006,2190,1586.0855999999999,0,0,574.30560000000003,0,9019.1208000000006,14078.721600000001,0.64062072226785138]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":4668.7295999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":3018.3456000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A57,1,1,50))*8.76","v":0},14894.803199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":598.13279999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},640.00559999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A57,1,1,50))*8.76","v":0},null,4668.7295999999988,2190,3018.3456000000001,0,0,598.13279999999997,0,10475.207999999999,15534.808799999999,0.67430556338742964]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":5017.7279999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":4668.8172000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":3754.1855999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A58,1,1,50))*8.76","v":0},15630.730800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":41.872799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":625.98959999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},667.86239999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A58,1,1,50))*8.76","v":0},null,4668.8172000000004,2190,3754.1855999999998,0,0,625.98959999999988,0,11238.992399999999,16298.593200000001,0.68956825058987292]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":11.4756},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":2626.4231999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":4689.7536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":6868.3655999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A59,1,1,50))*8.76","v":0},16386.017999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":18.571200000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":670.57799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},689.14919999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A59,1,1,50))*8.76","v":0},null,4689.7536,2190,6868.3655999999992,0,0,670.57799999999997,0,14418.697199999999,17075.167199999996,0.84442494946696633]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":2404.8827999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":6214.7820000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":7542.6227999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},18352.2876,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":669.08879999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A60,1,1,50))*8.76","v":0},669.08879999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A60,1,1,50))*8.76","v":0},null,6214.7820000000002,2190,7542.6227999999992,0,0,669.08879999999999,0,16616.493599999998,19021.376400000001,0.87356946472075481]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":1402.1256000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":11742.429599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":9200.2775999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},24534.832799999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":877.40159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A61,1,1,50))*8.76","v":0},877.40159999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A61,1,1,50))*8.76","v":0},null,11742.429599999999,2190,9200.2775999999994,0,0,877.40159999999992,0,24010.108799999998,25412.234399999998,0.94482478093307687]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":17210.071200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":11173.9056},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},30573.976800000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":959.83319999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$O$8+$A62,1,1,50))*8.76","v":1492.2659999999998},2452.0991999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C37&\"!$C$1\"),$E$8+$A62,1,1,50))*8.76","v":0},null,17210.071200000002,2190,11173.9056,0,0,959.83319999999992,1492.2659999999998,33026.076000000008,33026.076000000001,1.0000000000000002]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B39:$B62,$S64,T39:T62)","v":4689.7536},{"$f":"SUMIF($B39:$B62,$S64,U39:U62)","v":2190},6868.3655999999992,0,0,670.57799999999997,0,14418.697199999999,17075.167199999996,0.84442494946696633,{"$f":"AB37&\" \"&S64&\": \"&TEXT(AA64,\"0,000\")&\" GWh (\"&TEXT(AC64,\"0%\")&\" of total dom.gen.)\"","v":"Angola 2030: 14,419 GWh (84% of total dom.gen.)"}]
[]
[null,{"$f":"B37+1","v":2},{"$f":"VLOOKUP(B66,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C66","v":"BOr"},{"$f":"VLOOKUP(AA66,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G67","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O67","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A68,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(C68:K68)","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},{"$f":"SUM(M68:P68)","v":12.088799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A68,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,{"$f":"SUM(T68:Z68)","v":0},{"$f":"Q68+L68","v":1029.3876},{"$f":"AA68/AB68","v":0}]
[{"$f":"A68+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":1017.2987999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A69,1,1,50))*8.76","v":0},1017.2987999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":42.398399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},42.398399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A69,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,{"$f":"Q69+L69","v":1059.6971999999998},{"$f":"AA69/AB69","v":0}]
[{"$f":"A69+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A70,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":42.836400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},42.836400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A70,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5684.1012000000001,0]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A71,1,1,50))*8.76","v":0},5641.2647999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":68.152799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},68.152799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A71,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5709.4175999999998,0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":5641.2647999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A72,1,1,50))*8.76","v":0},5641.5276000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":67.276799999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},67.276799999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A72,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,5708.8044,0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":7953.2039999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A73,1,1,50))*8.76","v":0},7953.4668000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":55.100399999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},55.100399999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A73,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,8008.5672000000004,0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A74,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":55.363199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},55.363199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A74,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10320.769200000001,0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A75,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":55.976400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},55.976400000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A75,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.3824,0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A76,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":56.589600000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},56.589600000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A76,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10321.9956,0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A77,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},57.202799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A77,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,0,0,10322.6088,0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A78,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":57.202799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":32.7624},89.965199999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A78,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,32.7624,32.7624,10355.371200000001,3.1638073968801809E-3]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A79,1,1,50))*8.76","v":0},10265.406000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":37.843200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":47.741999999999997},85.5852,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A79,1,1,50))*8.76","v":0},null,0,0,0,0,0,0,47.741999999999997,47.741999999999997,10350.9912,4.6123119107665742E-3]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A80,1,1,50))*8.76","v":333.93119999999999},10599.337200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":36.792000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":62.020800000000001},98.81280000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A80,1,1,50))*8.76","v":0},null,0,0,0,0,333.93119999999999,0,62.020800000000001,395.952,10698.150000000001,3.7011258955987711E-2]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A81,1,1,50))*8.76","v":336.03359999999998},10601.439600000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":110.0256},141.2988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A81,1,1,50))*8.76","v":0},null,0,0,0,0,336.03359999999998,0,110.0256,446.05919999999998,10742.738400000002,4.1521927034916896E-2]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A82,1,1,50))*8.76","v":340.58879999999999},10605.9948,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":111.4272},142.7004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A82,1,1,50))*8.76","v":0},null,0,0,0,0,340.58879999999999,0,111.4272,452.01599999999996,10748.6952,4.2053104268879066E-2]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A83,1,1,50))*8.76","v":345.0564},10610.4624,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":111.4272},142.7004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A83,1,1,50))*8.76","v":0},null,0,0,0,0,345.0564,0,111.4272,456.48360000000002,10753.1628,4.2451100991421797E-2]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A84,1,1,50))*8.76","v":349.43639999999999},10614.842400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":114.23039999999999},145.50359999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A84,1,1,50))*8.76","v":0},null,0,0,0,0,349.43639999999999,0,114.23039999999999,463.66679999999997,10760.346000000001,4.3090324418935962E-2]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A85,1,1,50))*8.76","v":353.904},10619.310000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":115.63199999999999},146.90519999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A85,1,1,50))*8.76","v":0},null,0,0,0,0,353.904,0,115.63199999999999,469.536,10766.215200000001,4.3611983531594276E-2]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A86,1,1,50))*8.76","v":358.45920000000001},10623.8652,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":117.384},148.65719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A86,1,1,50))*8.76","v":0},null,0,0,0,0,358.45920000000001,0,117.384,475.84320000000002,10772.5224,4.4171938783807964E-2]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A87,1,1,50))*8.76","v":362.48880000000003},10627.8948,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":31.273199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":118.43519999999999},149.70839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A87,1,1,50))*8.76","v":0},null,0,0,0,0,362.48880000000003,0,118.43519999999999,480.92400000000004,10777.6032,4.4622537226087527E-2]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":10265.1432},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0.26279999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A88,1,1,50))*8.76","v":364.06560000000002},10629.471600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":19.1844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":121.5012},140.68559999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A88,1,1,50))*8.76","v":0},null,0,0,0,0,364.06560000000002,0,121.5012,485.5668,10770.157200000001,4.5084467290783831E-2]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":9699.9479999999985},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":3.9420000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":365.64240000000001},10069.532399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":1.9272},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A89,1,1,50))*8.76","v":199.6404},201.5676,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A89,1,1,50))*8.76","v":0},null,0,0,0,0,365.64240000000001,0,199.6404,565.28279999999995,10271.099999999999,5.5036247334754804E-2]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":7860.6984000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":43.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":1253.9063999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":3371.0232000000005},12529.428,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A90,1,1,50))*8.76","v":1012.1303999999999},1012.1303999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A90,1,1,50))*8.76","v":0},null,0,43.8,0,1253.9063999999998,3371.0232000000005,0,1012.1303999999999,5680.8600000000006,13541.5584,0.41951301557729137]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":231.1764},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":43.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":6803.8044},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":3344.3928000000001},10423.1736,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$O$8+$A91,1,1,50))*8.76","v":1688.49},1688.49,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C66&\"!$C$1\"),$E$8+$A91,1,1,50))*8.76","v":0},null,0,43.8,0,6803.8044,3344.3928000000001,0,1688.49,11880.4872,12111.6636,0.98091291108844858]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B68:$B91,$S93,T68:T91)","v":0},{"$f":"SUMIF($B68:$B91,$S93,U68:U91)","v":0},0,0,364.06560000000002,0,121.5012,485.5668,10770.157200000001,4.5084467290783831E-2,{"$f":"AB66&\" \"&S93&\": \"&TEXT(AA93,\"0,000\")&\" GWh (\"&TEXT(AC93,\"0%\")&\" of total dom.gen.)\"","v":"Botswana 2030: 0,486 GWh (5% of total dom.gen.)"}]
[]
[null,{"$f":"B66+1","v":3},{"$f":"VLOOKUP(B95,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C95","v":"DRr"},{"$f":"VLOOKUP(AA95,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G96","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O96","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A97,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(C97:K97)","v":8546.3436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},{"$f":"SUM(M97:P97)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A97,1,1,50))*8.76","v":0},null,8546.3436000000002,0,0,0,0,0,0,{"$f":"SUM(T97:Z97)","v":8546.3436000000002},{"$f":"Q97+L97","v":8546.3436000000002},{"$f":"AA97/AB97","v":1}]
[{"$f":"A97+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":9070.6296000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A98,1,1,50))*8.76","v":0},9070.6296000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":5.1683999999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},5.1683999999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A98,1,1,50))*8.76","v":0},null,9070.6296000000002,0,0,0,0,0,0,9070.6296000000002,{"$f":"Q98+L98","v":9075.7980000000007},{"$f":"AA98/AB98","v":0.99943052941460353}]
[{"$f":"A98+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":9592.5504000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A99,1,1,50))*8.76","v":0},9592.5504000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":8.6723999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},8.6723999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A99,1,1,50))*8.76","v":0},null,9592.5504000000001,0,0,0,0,0,0,9592.5504000000001,9601.2227999999996,0.99909674005273585]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":10122.0924},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A100,1,1,50))*8.76","v":0},10122.0924,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},10.161599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A100,1,1,50))*8.76","v":0},null,10122.0924,0,0,0,0,0,0,10122.0924,10132.253999999999,0.99899710370466444]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":10642.523999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A101,1,1,50))*8.76","v":0},10642.523999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":84.358800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},94.520399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A101,1,1,50))*8.76","v":0},null,10642.523999999999,0,0,0,0,84.358800000000002,0,10726.882799999999,10737.044399999999,0.99905359430198504]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":11290.764000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A102,1,1,50))*8.76","v":0},11290.764000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":10.161599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":179.84280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},190.0044,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A102,1,1,50))*8.76","v":0},null,11290.764000000001,0,0,0,0,179.84280000000001,0,11470.606800000001,11480.768400000001,0.99911490244851564]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":11968.7004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A103,1,1,50))*8.76","v":0},11968.7004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":15.5928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":269.63280000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},285.22560000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A103,1,1,50))*8.76","v":0},null,11968.7004,0,0,0,0,269.63280000000003,0,12238.333199999999,12253.925999999999,0.99872752618222105]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":12030.020399999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A104,1,1,50))*8.76","v":0},12030.020399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":20.148},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":359.24759999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},379.3956,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A104,1,1,50))*8.76","v":0},null,12030.020399999999,0,0,0,0,359.24759999999998,0,12389.268,12409.415999999999,0.99837639418325574]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":876.1751999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":12163.873200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A105,1,1,50))*8.76","v":0},13040.048400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":24.002400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":459.63720000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},483.63960000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A105,1,1,50))*8.76","v":0},null,12163.873200000002,0,0,0,0,459.63720000000001,0,12623.510400000001,13523.688000000002,0.93343697370125656]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":2066.5715999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":12163.873200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A106,1,1,50))*8.76","v":0},14230.444800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":28.382400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":557.4864},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},585.86879999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A106,1,1,50))*8.76","v":0},null,12163.873200000002,0,0,0,0,557.4864,0,12721.359600000002,14816.313600000001,0.85860490965849967]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":3309.5279999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":12163.873200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A107,1,1,50))*8.76","v":0},15473.401200000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":33.287999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":668.6508},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},701.93880000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A107,1,1,50))*8.76","v":0},null,12163.873200000002,0,0,0,0,668.6508,0,12832.524000000001,16175.340000000002,0.79333874898456536]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":4989.3455999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":12163.873200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A108,1,1,50))*8.76","v":0},17153.218800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":36.003599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":729.79560000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},765.79920000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A108,1,1,50))*8.76","v":0},null,12163.873200000002,0,0,0,0,729.79560000000004,0,12893.668800000001,17919.018000000004,0.71955219867517284]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":4989.3455999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":12163.873200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":1063.902},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A109,1,1,50))*8.76","v":0},18217.120800000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":38.894400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":795.2328},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},834.12720000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A109,1,1,50))*8.76","v":0},null,12163.873200000002,1063.902,0,0,0,795.2328,0,14023.008000000002,19051.248000000003,0.73606768438477099]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":4989.3455999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":12163.873200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":2104.5023999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":1042.9656},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A110,1,1,50))*8.76","v":0},20300.686800000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":37.405199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":878.62799999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},916.03319999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A110,1,1,50))*8.76","v":0},null,12163.873200000002,2104.5023999999999,1042.9656,0,0,878.62799999999993,0,16189.969200000001,21216.720000000005,0.76307597027250196]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":4990.4843999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":12163.873200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":4640.2596000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A111,1,1,50))*8.76","v":0},23984.617200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":37.405199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":963.51239999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},1000.9176,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A111,1,1,50))*8.76","v":0},null,12163.873200000002,2190,4640.2596000000003,0,0,963.51239999999996,0,19957.645200000003,24985.534800000005,0.79876798154426532]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":4990.4843999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":16799.665200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":4640.2596000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A112,1,1,50))*8.76","v":0},28620.409200000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":37.405199999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":1011.4295999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},1048.8347999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A112,1,1,50))*8.76","v":0},null,16799.665200000003,2190,4640.2596000000003,0,0,1011.4295999999999,0,24641.354400000004,29669.244000000006,0.83053529776491775]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":4990.4843999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":21435.457200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":4640.2596000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A113,1,1,50))*8.76","v":0},33256.201199999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":31.974},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":1059.0840000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},1091.058,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A113,1,1,50))*8.76","v":0},null,21435.457200000001,2190,4640.2596000000003,0,0,1059.0840000000001,0,29324.800800000001,34347.259199999993,0.85377411423849525]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":4990.4843999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":25041.073200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":4640.2596000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A114,1,1,50))*8.76","v":0},36861.817199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":27.418799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":1108.3152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},1135.7339999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A114,1,1,50))*8.76","v":0},null,25041.073200000003,2190,4640.2596000000003,0,0,1108.3152,0,32979.648000000001,37997.551199999994,0.86794140565563616]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":4990.4843999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":25041.073200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":4640.2596000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A115,1,1,50))*8.76","v":0},36861.817199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":23.564399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":1160.6124},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},1184.1768,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A115,1,1,50))*8.76","v":0},null,25041.073200000003,2190,4640.2596000000003,0,0,1160.6124,0,33031.945200000002,38045.993999999999,0.86821086078076981]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":4990.4843999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":25041.073200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":4640.2596000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A116,1,1,50))*8.76","v":0},36861.817199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":19.1844},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":1215.0996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},1234.2840000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A116,1,1,50))*8.76","v":0},null,25041.073200000003,2190,4640.2596000000003,0,0,1215.0996,0,33086.432400000005,38096.101199999997,0.86849917334847926]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":1569.1787999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":25041.073200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":7969.2348000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A117,1,1,50))*8.76","v":0},36769.486800000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":14.1912},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":1265.2067999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},1279.3979999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A117,1,1,50))*8.76","v":0},null,25041.073200000003,2190,7969.2348000000002,0,0,1265.2067999999999,0,36465.514800000004,38048.884800000007,0.95838590254818712]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":1782.5723999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":25041.073200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":14236.752},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},43250.397600000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":1384.9559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A118,1,1,50))*8.76","v":997.76400000000001},2383.4207999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A118,1,1,50))*8.76","v":0},null,25041.073200000003,2190,14236.752,0,0,1384.9559999999999,997.76400000000001,43850.545200000008,45633.818400000004,0.96092211297400443]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":3921.6768000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":25041.073200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":2190},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":14953.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},46106.070000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":1864.1280000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A119,1,1,50))*8.76","v":4699.3020000000006},6563.43,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A119,1,1,50))*8.76","v":0},null,25041.073200000003,2190,14953.32,0,0,1864.1280000000002,4699.3020000000006,48747.823200000006,52669.500000000007,0.92554178794178799]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":506.76600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":25041.073200000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":559.1508},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":15388.4292},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":6898.2372000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},48393.656400000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":1818.9263999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$O$8+$A120,1,1,50))*8.76","v":5910.7223999999997},7729.648799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C95&\"!$C$1\"),$E$8+$A120,1,1,50))*8.76","v":0},null,25041.073200000003,559.1508,15388.4292,6898.2372000000005,0,1818.9263999999998,5910.7223999999997,55616.539199999999,56123.305200000003,0.9909704890295733]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B97:$B120,$S122,T97:T120)","v":25041.073200000003},{"$f":"SUMIF($B97:$B120,$S122,U97:U120)","v":2190},7969.2348000000002,0,0,1265.2067999999999,0,36465.514800000004,38048.884800000007,0.95838590254818712,{"$f":"AB95&\" \"&S122&\": \"&TEXT(AA122,\"0,000\")&\" GWh (\"&TEXT(AC122,\"0%\")&\" of total dom.gen.)\"","v":"DRC 2030: 36,466 GWh (96% of total dom.gen.)"}]
[]
[null,{"$f":"B95+1","v":4},{"$f":"VLOOKUP(B124,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C124","v":"LEr"},{"$f":"VLOOKUP(AA124,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G125","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O125","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A126,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(C126:K126)","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},{"$f":"SUM(M126:P126)","v":5.0807999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A126,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,{"$f":"SUM(T126:Z126)","v":273.83760000000001},{"$f":"Q126+L126","v":278.91840000000002},{"$f":"AA126/AB126","v":0.98178391959798994}]
[{"$f":"A126+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A127,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},7.9715999999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A127,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,{"$f":"Q127+L127","v":281.80920000000003},{"$f":"AA127/AB127","v":0.97171277587814731}]
[{"$f":"A127+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A128,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":11.1252},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},11.1252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A128,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,284.96280000000002,0.96095911466338757]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A129,1,1,50))*8.76","v":0},273.83760000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":14.716800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},14.716800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A129,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,0,0,0,273.83760000000001,288.55439999999999,0.94899817850637536]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A130,1,1,50))*8.76","v":31.010400000000001},304.84800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":14.103599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},21.023999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A130,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,31.010400000000001,6.9203999999999999,0,311.76839999999999,325.87200000000001,0.95672043010752683]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":273.83760000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A131,1,1,50))*8.76","v":31.7988},305.63639999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":15.855600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":14.453999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},30.3096,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A131,1,1,50))*8.76","v":0},null,273.83760000000001,0,0,0,31.7988,14.453999999999999,0,320.09039999999999,335.94599999999997,0.95280312907431552]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A132,1,1,50))*8.76","v":33.1128},365.46719999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":14.366400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":16.206},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},30.572400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A132,1,1,50))*8.76","v":0},null,332.3544,0,0,0,33.1128,16.206,0,381.67320000000001,396.03960000000001,0.96372483963724842]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A133,1,1,50))*8.76","v":34.514400000000002},366.86880000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":14.453999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":18.483599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},32.937599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A133,1,1,50))*8.76","v":0},null,332.3544,0,0,0,34.514400000000002,18.483599999999999,0,385.35240000000005,399.8064,0.96384750219106063]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A134,1,1,50))*8.76","v":35.828399999999995},368.18279999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":14.541600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":20.585999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},35.127600000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A134,1,1,50))*8.76","v":0},null,332.3544,0,0,0,35.828399999999995,20.585999999999999,0,388.7688,403.31039999999996,0.96394439617723726]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":332.3544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A135,1,1,50))*8.76","v":37.229999999999997},369.58440000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":14.629199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":23.564399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},38.193599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A135,1,1,50))*8.76","v":0},null,332.3544,0,0,0,37.229999999999997,23.564399999999999,0,393.14879999999999,407.77800000000002,0.96412459720730392]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A136,1,1,50))*8.76","v":38.719200000000001},642.37079999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":12.6144},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":27.944399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},40.558799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A136,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,38.719200000000001,27.944399999999998,0,670.31519999999989,682.92959999999994,0.98152898922524368]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A137,1,1,50))*8.76","v":40.558799999999998},644.21039999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":9.9863999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":28.645199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},38.631599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A137,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,40.558799999999998,28.645199999999999,0,672.85559999999998,682.84199999999998,0.98537524053880687]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A138,1,1,50))*8.76","v":42.3108},645.96239999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":6.9203999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":31.010400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},37.930799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A138,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,42.3108,31.010400000000001,0,676.97279999999989,683.89319999999987,0.98988087613680031]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A139,1,1,50))*8.76","v":44.150399999999998},647.80199999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":32.061599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},37.667999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A139,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,44.150399999999998,32.061599999999999,0,679.86359999999991,685.46999999999991,0.99182108626198084]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A140,1,1,50))*8.76","v":46.077599999999997},649.72919999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":33.550800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},39.157200000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A140,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,46.077599999999997,33.550800000000002,0,683.27999999999986,688.88639999999987,0.99186164801627674]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A141,1,1,50))*8.76","v":48.004800000000003},651.65639999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":34.514400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},40.120800000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A141,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,48.004800000000003,34.514400000000002,0,686.17079999999999,691.77719999999999,0.99189565657844747]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A142,1,1,50))*8.76","v":50.019599999999997},653.67119999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":36.616799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},42.223199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A142,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,50.019599999999997,36.616799999999998,0,690.2879999999999,695.89439999999991,0.99194360523665659]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A143,1,1,50))*8.76","v":52.122},655.77359999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":38.105999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},43.712399999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A143,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,52.122,38.105999999999995,0,693.87959999999987,699.48599999999988,0.99198497182216649]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A144,1,1,50))*8.76","v":54.487199999999994},658.13879999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":39.069600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},44.676000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A144,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,54.487199999999994,39.069600000000001,0,697.20839999999998,702.81479999999999,0.99202293406456432]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A145,1,1,50))*8.76","v":56.852400000000003},660.50399999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":5.6063999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":40.383600000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},45.99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A145,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,56.852400000000003,40.383600000000001,0,700.88759999999991,706.49399999999991,0.99206447613143212]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A146,1,1,50))*8.76","v":59.305199999999992},662.95679999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":2.6279999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":43.449599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},46.077599999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A146,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,59.305199999999992,43.449599999999997,0,706.40639999999996,709.03439999999989,0.99629355077835446]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":499.40759999999995},1103.0591999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0.78839999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":45.026399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A147,1,1,50))*8.76","v":0},45.814799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A147,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,0,499.40759999999995,45.026399999999995,0,1148.0855999999999,1148.874,0.99931376286694618]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":578.86079999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":523.67280000000005},1706.1851999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":72.620399999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A148,1,1,50))*8.76","v":109.938},182.55840000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A148,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,578.86079999999993,523.67280000000005,72.620399999999989,109.938,1888.7436,1888.7435999999998,1.0000000000000002]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":603.65159999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":1842.9287999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":575.61959999999988},3022.2,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":102.1416},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$O$8+$A149,1,1,50))*8.76","v":109.938},212.0796,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C124&\"!$C$1\"),$E$8+$A149,1,1,50))*8.76","v":0},null,603.65159999999992,0,0,1842.9287999999999,575.61959999999988,102.1416,109.938,3234.2795999999998,3234.2795999999998,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B126:$B149,$S151,T126:T149)","v":603.65159999999992},{"$f":"SUMIF($B126:$B149,$S151,U126:U149)","v":0},0,0,59.305199999999992,43.449599999999997,0,706.40639999999996,709.03439999999989,0.99629355077835446,{"$f":"AB124&\" \"&S151&\": \"&TEXT(AA151,\"0,000\")&\" GWh (\"&TEXT(AC151,\"0%\")&\" of total dom.gen.)\"","v":"Lesotho 2030: 0,706 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B124+1","v":5},{"$f":"VLOOKUP(B153,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C153","v":"MAr"},{"$f":"VLOOKUP(AA153,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G154","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O154","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A155,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":252.55079999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":394.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(C155:K155)","v":1565.412},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},{"$f":"SUM(M155:P155)","v":32.236800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A155,1,1,50))*8.76","v":0},null,918.66119999999989,394.2,0,0,0,0,0,{"$f":"SUM(T155:Z155)","v":1312.8611999999998},{"$f":"Q155+L155","v":1597.6487999999999},{"$f":"AA155/AB155","v":0.82174580546112508}]
[{"$f":"A155+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":187.46399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":827.81999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A156,1,1,50))*8.76","v":0},1933.9451999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":33.200400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},33.200400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A156,1,1,50))*8.76","v":0},null,918.66119999999989,827.81999999999994,0,0,0,0,0,1746.4811999999997,{"$f":"Q156+L156","v":1967.1455999999998},{"$f":"AA156/AB156","v":0.88782508015675088}]
[{"$f":"A156+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":232.92839999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":918.66119999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A157,1,1,50))*8.76","v":0},2027.5895999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":34.689599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},34.689599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A157,1,1,50))*8.76","v":0},null,918.66119999999989,876,0,0,0,0,0,1794.6612,2062.2791999999999,0.87023192591963305]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":184.04760000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":1059.8724},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A158,1,1,50))*8.76","v":0},2119.92,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":34.4268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},34.4268,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A158,1,1,50))*8.76","v":0},null,1059.8724,876,0,0,0,0,0,1935.8724,2154.3468000000003,0.89858902939860918]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A159,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":29.346},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},33.375599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A159,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,29.346,0,2236.5155999999997,2240.5451999999996,0.99820150916839356]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A160,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":3.9419999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":29.433599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},33.375599999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A160,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,29.433599999999998,0,2236.6031999999996,2240.5451999999996,0.99824060679516757]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A161,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":42.135599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},46.165199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A161,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,42.135599999999997,0,2249.3051999999998,2253.3347999999996,0.99821171714030255]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":1331.1695999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A162,1,1,50))*8.76","v":0},2207.1695999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":47.566799999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},51.596399999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A162,1,1,50))*8.76","v":0},null,1331.1695999999997,876,0,0,0,47.566799999999994,0,2254.7363999999998,2258.7659999999996,0.99821601706418472]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":2120.0952000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A163,1,1,50))*8.76","v":0},2996.0952000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":64.736399999999989},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},68.765999999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A163,1,1,50))*8.76","v":0},null,2120.0952000000002,876,0,0,0,64.736399999999989,0,3060.8316,3064.8612000000003,0.99868522594106368]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":2242.8228000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A164,1,1,50))*8.76","v":0},3118.8228000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":78.051599999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},82.081199999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A164,1,1,50))*8.76","v":0},null,2242.8228000000004,876,0,0,0,78.051599999999993,0,3196.8744000000002,3200.9040000000005,0.99874110563765728]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A165,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":4.0295999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":90.052799999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},94.082399999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A165,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,90.052799999999991,0,3844.1507999999999,3848.1803999999997,0.99895285574449688]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A166,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":93.907200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},96.973200000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A166,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,93.907200000000003,0,3848.0052000000001,3851.0711999999999,0.99920385787725763]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A167,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":97.674000000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},99.77640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A167,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,97.674000000000007,0,3851.7719999999999,3853.8744000000002,0.99945447106423602]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A168,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":100.6524},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},102.7548,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A168,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,100.6524,0,3854.7503999999999,3856.8528000000001,0.9994548923412373]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A169,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":104.76960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},106.87200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A169,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,104.76960000000001,0,3858.8676,3860.97,0.99945547362450371]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A170,1,1,50))*8.76","v":0},3754.098,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":106.6092},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},108.7116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A170,1,1,50))*8.76","v":0},null,2878.098,876,0,0,0,106.6092,0,3860.7071999999998,3862.8096,0.99945573294629897]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A171,1,1,50))*8.76","v":154.08840000000001},3908.1864,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":109.67519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},111.77759999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A171,1,1,50))*8.76","v":0},null,2878.098,876,0,0,154.08840000000001,109.67519999999999,0,4017.8616000000002,4019.9639999999999,0.99947701024188285]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A172,1,1,50))*8.76","v":158.55600000000001},3912.654,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":112.6536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},114.756,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A172,1,1,50))*8.76","v":0},null,2878.098,876,0,0,158.55600000000001,112.6536,0,4025.3076000000001,4027.41,0.99947797716150089]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A173,1,1,50))*8.76","v":163.28640000000001},3917.3843999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":116.33279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},118.43519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A173,1,1,50))*8.76","v":0},null,2878.098,876,0,0,163.28640000000001,116.33279999999999,0,4033.7172,4035.8195999999998,0.99947906492153427]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A174,1,1,50))*8.76","v":166.7028},3920.8008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":2.1023999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":119.31119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},121.41359999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A174,1,1,50))*8.76","v":0},null,2878.098,876,0,0,166.7028,119.31119999999999,0,4040.1120000000001,4042.2143999999998,0.99947988904299589]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A175,1,1,50))*8.76","v":166.7028},3920.8008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":118.8732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},118.8732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A175,1,1,50))*8.76","v":0},null,2878.098,876,0,0,166.7028,118.8732,0,4039.674,4039.674,1]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":178.17839999999998},3932.2763999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":129.73560000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A176,1,1,50))*8.76","v":0},129.73560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A176,1,1,50))*8.76","v":0},null,2878.098,876,0,0,178.17839999999998,129.73560000000001,0,4062.0119999999997,4062.0119999999997,1]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":52.997999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":3251.3616000000002},6182.4575999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":150.32159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A177,1,1,50))*8.76","v":0},150.32159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A177,1,1,50))*8.76","v":0},null,2878.098,52.997999999999998,0,0,3251.3616000000002,150.32159999999999,0,6332.7791999999999,6332.7791999999999,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":2878.098},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":3268.0932000000003},6146.1912000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":174.4992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$O$8+$A178,1,1,50))*8.76","v":416.71319999999997},591.2124,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C153&\"!$C$1\"),$E$8+$A178,1,1,50))*8.76","v":0},null,2878.098,0,0,0,3268.0932000000003,174.4992,416.71319999999997,6737.4036000000006,6737.4036000000006,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B155:$B178,$S180,T155:T178)","v":2878.098},{"$f":"SUMIF($B155:$B178,$S180,U155:U178)","v":876},0,0,166.7028,118.8732,0,4039.674,4039.674,1,{"$f":"AB153&\" \"&S180&\": \"&TEXT(AA180,\"0,000\")&\" GWh (\"&TEXT(AC180,\"0%\")&\" of total dom.gen.)\"","v":"Malawi 2030: 4,040 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B153+1","v":6},{"$f":"VLOOKUP(B182,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C182","v":"MOr"},{"$f":"VLOOKUP(AA182,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G183","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O183","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A184,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(C184:K184)","v":12229.0476},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},{"$f":"SUM(M184:P184)","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A184,1,1,50))*8.76","v":0},null,12229.0476,0,0,0,0,0,0,{"$f":"SUM(T184:Z184)","v":12229.0476},{"$f":"Q184+L184","v":12229.2228},{"$f":"AA184/AB184","v":0.99998567366030822}]
[{"$f":"A184+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A185,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":2.2776000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},2.2776000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A185,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,{"$f":"Q185+L185","v":12270.044399999997},{"$f":"AA185/AB185","v":0.9998143771998087}]
[{"$f":"A185+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A186,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},3.0659999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A186,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12270.832799999998,0.99975013920815536]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A187,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},3.0659999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A187,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,0,0,12267.766799999998,12270.832799999998,0.99975013920815536]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A188,1,1,50))*8.76","v":0},12267.766799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":25.666800000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},28.732800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A188,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,25.666800000000002,0,12293.433599999998,12296.499599999997,0.9997506607490152]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":2889.9239999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A189,1,1,50))*8.76","v":0},15157.690799999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":55.012799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},58.078800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A189,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,55.012799999999999,0,12322.779599999998,15215.769599999996,0.80986896647015483]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":12267.766799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A190,1,1,50))*8.76","v":0},18047.702399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":83.658000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},86.724000000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A190,1,1,50))*8.76","v":0},null,12267.766799999998,0,0,0,0,83.658000000000001,0,12351.424799999997,18134.426399999997,0.68110369347000688]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":16452.856799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A191,1,1,50))*8.76","v":0},22232.792399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":99.425999999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},102.49199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A191,1,1,50))*8.76","v":0},null,16452.856799999998,0,0,0,0,99.425999999999988,0,16552.282799999997,22335.284399999997,0.74108224921461041]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A192,1,1,50))*8.76","v":0},26417.882399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":136.39320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},139.45920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A192,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,136.39320000000001,0,20774.339999999997,26557.3416,0.78224471081849534]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":5779.9355999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A193,1,1,50))*8.76","v":0},29510.950799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":3.0659999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":164.16239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},167.22839999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A193,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,164.16239999999999,0,20802.109199999999,29678.179199999999,0.70092269002809982]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A194,1,1,50))*8.76","v":0},29960.338799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":2.8908},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":190.70519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},193.596,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A194,1,1,50))*8.76","v":0},null,20637.946799999998,0,0,0,0,190.70519999999999,0,20828.651999999998,30153.934799999999,0.69074408159826617]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":1618.848},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A195,1,1,50))*8.76","v":0},31579.186799999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":199.99079999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},200.69159999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A195,1,1,50))*8.76","v":0},null,20637.946799999998,1618.848,0,0,0,199.99079999999998,0,22456.785599999996,31779.878399999994,0.70663535326806037]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":2529.4499999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A196,1,1,50))*8.76","v":0},32489.788799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":208.83840000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},208.83840000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A196,1,1,50))*8.76","v":0},null,20637.946799999998,2529.4499999999998,0,0,0,208.83840000000001,0,23376.235199999999,32698.627199999999,0.7148995906470349]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A197,1,1,50))*8.76","v":0},34340.338799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":217.0728},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},217.0728,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A197,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,0,217.0728,0,25235.0196,34557.411599999999,0.73023465681092847]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A198,1,1,50))*8.76","v":317.28719999999998},34657.625999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":229.16159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},229.16159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A198,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,317.28719999999998,229.16159999999999,0,25564.395599999996,34886.787599999996,0.73278158749130573]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A199,1,1,50))*8.76","v":317.28719999999998},34657.625999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":234.94319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},234.94319999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A199,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,317.28719999999998,234.94319999999999,0,25570.177199999998,34892.569199999998,0.73282586482625645]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A200,1,1,50))*8.76","v":343.4796},34683.818399999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":244.66679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},244.66679999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A200,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,343.4796,244.66679999999999,0,25606.093199999996,34928.485199999996,0.7331005926360642]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A201,1,1,50))*8.76","v":357.2328},34697.571599999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":254.30279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},254.30279999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A201,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,357.2328,254.30279999999999,0,25629.482400000001,34951.874399999993,0.73327919718091017]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A202,1,1,50))*8.76","v":371.5992},34711.937999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":264.02640000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},264.02640000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A202,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,371.5992,264.02640000000002,0,25653.572399999997,34975.964399999997,0.73346290345606591]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":3093.0683999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A203,1,1,50))*8.76","v":386.49119999999999},34726.829999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":275.23919999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},275.23919999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A203,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,386.49119999999999,275.23919999999998,0,25679.677199999998,35002.069199999998,0.73366168877810234]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":540.31679999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A204,1,1,50))*8.76","v":402.084},32189.671199999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":285.66359999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},285.66359999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A204,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,402.084,285.66359999999997,0,25705.694399999997,32475.334799999993,0.79154516984379175]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":6229.3235999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":832.72559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":20637.946799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":417.58920000000001},32497.585199999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":304.40999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A205,1,1,50))*8.76","v":0},304.40999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A205,1,1,50))*8.76","v":0},null,20637.946799999998,4380,0,0,417.58920000000001,304.40999999999997,0,25739.945999999996,32801.995199999998,0.7847067180840267]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":9062.395199999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":21332.351999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":4606.1832000000004},39380.930399999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":433.35719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A206,1,1,50))*8.76","v":0},433.35719999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A206,1,1,50))*8.76","v":0},null,21332.351999999999,4380,0,0,4606.1832000000004,433.35719999999998,0,30751.892399999997,39814.287599999996,0.772383339090563]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":3346.7579999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":21332.351999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":4309.2192000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":4894.1244000000006},33882.453600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":628.00439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$O$8+$A207,1,1,50))*8.76","v":0},628.00439999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C182&\"!$C$1\"),$E$8+$A207,1,1,50))*8.76","v":0},null,21332.351999999999,4309.2192000000005,0,0,4894.1244000000006,628.00439999999992,0,31163.7,34510.457999999999,0.90302191874706506]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B184:$B207,$S209,T184:T207)","v":20637.946799999998},{"$f":"SUMIF($B184:$B207,$S209,U184:U207)","v":4380},0,0,402.084,285.66359999999997,0,25705.694399999997,32475.334799999993,0.79154516984379175,{"$f":"AB182&\" \"&S209&\": \"&TEXT(AA209,\"0,000\")&\" GWh (\"&TEXT(AC209,\"0%\")&\" of total dom.gen.)\"","v":"Mozambique 2030: 25,706 GWh (79% of total dom.gen.)"}]
[]
[null,{"$f":"B182+1","v":7},{"$f":"VLOOKUP(B211,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C211","v":"NAr"},{"$f":"VLOOKUP(AA211,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G212","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O212","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A213,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(C213:K213)","v":1845.732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},{"$f":"SUM(M213:P213)","v":10.511999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A213,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,{"$f":"SUM(T213:Z213)","v":920.9387999999999},{"$f":"Q213+L213","v":1856.2439999999999},{"$f":"AA213/AB213","v":0.49613025011798018}]
[{"$f":"A213+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":920.9387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A214,1,1,50))*8.76","v":0},1845.732,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":16.819199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},16.819199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A214,1,1,50))*8.76","v":0},null,920.9387999999999,0,0,0,0,0,0,920.9387999999999,{"$f":"Q214+L214","v":1862.5511999999999},{"$f":"AA214/AB214","v":0.49445019283228292}]
[{"$f":"A214+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A215,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":26.542800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},26.542800000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A215,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2217.6815999999999,0.57102227840101116]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A216,1,1,50))*8.76","v":0},2191.1387999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":36.616799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},36.616799999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A216,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,0,0,1266.3455999999999,2227.7555999999995,0.56844009280012586]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A217,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":34.0764},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":31.360800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},65.437200000000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A217,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,31.360800000000001,0,1297.7063999999998,2257.2767999999996,0.57489909965849118]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A218,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":33.988799999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":44.5884},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},78.577200000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A218,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,44.5884,0,1310.934,2270.4168,0.5773979473724824]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":924.79319999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A219,1,1,50))*8.76","v":0},2191.8395999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":33.901200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":73.146000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},107.0472,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A219,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,73.146000000000001,0,1339.4915999999998,2298.8867999999998,0.58266966429143008]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1086.5903999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0.70079999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A220,1,1,50))*8.76","v":0},2353.6367999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":34.4268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":94.608000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},129.03480000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A220,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,94.608000000000004,0,1360.9535999999998,2482.6715999999997,0.54818108041353519]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1321.0955999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":333.14280000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A221,1,1,50))*8.76","v":0},2920.5839999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":34.4268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":101.52839999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},135.95519999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A221,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,101.52839999999999,0,1367.8739999999998,3056.5391999999997,0.44752378768772211]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":333.14280000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":1266.3455999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A222,1,1,50))*8.76","v":0},4836.2208000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":34.4268},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":116.33279999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},150.75959999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A222,1,1,50))*8.76","v":0},null,1266.3455999999999,0,0,0,0,116.33279999999999,0,1382.6783999999998,4986.9804000000004,0.27725763670536979]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":2248.7795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A223,1,1,50))*8.76","v":0},7889.1683999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":31.360800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":132.36359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},163.7244,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A223,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,132.36359999999999,0,2536.02,8052.8927999999996,0.31492037246540772]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A224,1,1,50))*8.76","v":0},12019.946400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":24.878399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":150.75960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},175.63800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A224,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,150.75960000000001,0,2554.4159999999997,12195.584400000002,0.20945416933033562]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A225,1,1,50))*8.76","v":0},12019.946400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":15.417600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":165.6516},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},181.0692,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A225,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,0,165.6516,0,2569.308,12201.015600000001,0.21058148634774304]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A226,1,1,50))*8.76","v":245.01719999999997},12264.963600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":172.2216},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},180.19319999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A226,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,245.01719999999997,172.2216,0,2820.8951999999995,12445.156800000001,0.22666610355604352]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A227,1,1,50))*8.76","v":253.16399999999999},12273.110400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":178.09079999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},186.06239999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A227,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,253.16399999999999,178.09079999999997,0,2834.9111999999996,12459.172800000002,0.22753606884720301]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A228,1,1,50))*8.76","v":253.16399999999999},12273.110400000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":180.28079999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},188.25239999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A228,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,253.16399999999999,180.28079999999997,0,2837.1011999999996,12461.362800000001,0.22767182414430623]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A229,1,1,50))*8.76","v":270.85919999999999},12290.805600000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":7.9715999999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":183.08399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},191.05559999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A229,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,270.85919999999999,183.08399999999997,0,2857.5995999999996,12481.861200000001,0.22894018401678745]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A230,1,1,50))*8.76","v":279.88200000000001},12299.8284,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":186.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},193.50839999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A230,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,279.88200000000001,186.15,0,2869.6884,12493.336800000001,0.2296975136378297]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A231,1,1,50))*8.76","v":288.90479999999997},12308.851200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":188.69039999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},196.04879999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A231,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,288.90479999999997,188.69039999999998,0,2881.2515999999996,12504.900000000001,0.23040980735551658]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":6379.5576000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A232,1,1,50))*8.76","v":298.45319999999998},12318.399600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":7.3583999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":192.54480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},199.9032,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A232,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,298.45319999999998,192.54480000000001,0,2894.6543999999999,12518.302800000001,0.23123377395855926]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":3236.7323999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":6388.9307999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A233,1,1,50))*8.76","v":307.12560000000002},12336.445199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":203.31960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},203.31960000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A233,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,307.12560000000002,203.31960000000001,0,2914.1015999999995,12539.764799999999,0.2323888562885964]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2722.9584000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":6439.4759999999987},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":323.15640000000002},11889.247199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":227.40960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A234,1,1,50))*8.76","v":0},227.40960000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A234,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,323.15640000000002,227.40960000000001,0,2954.2223999999997,12116.656799999999,0.243814977081797]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2311.9392000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":4713.8436000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":5434.2659999999996},14863.7052,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":295.38720000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A235,1,1,50))*8.76","v":0},295.38720000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A235,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,5434.2659999999996,295.38720000000001,0,8133.3095999999996,15159.0924,0.53653011574756282]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":868.99199999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":3011.0747999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":2403.6563999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":5566.1040000000003},11849.8272,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":396.4776},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$O$8+$A236,1,1,50))*8.76","v":299.50439999999998},695.98199999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C211&\"!$C$1\"),$E$8+$A236,1,1,50))*8.76","v":0},null,2403.6563999999998,0,0,0,5566.1040000000003,396.4776,299.50439999999998,8665.7423999999992,12545.8092,0.69072805602686826]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B213:$B236,$S238,T213:T236)","v":2403.6563999999998},{"$f":"SUMIF($B213:$B236,$S238,U213:U236)","v":0},0,0,307.12560000000002,203.31960000000001,0,2914.1015999999995,12539.764799999999,0.2323888562885964,{"$f":"AB211&\" \"&S238&\": \"&TEXT(AA238,\"0,000\")&\" GWh (\"&TEXT(AC238,\"0%\")&\" of total dom.gen.)\"","v":"Namibia 2030: 2,914 GWh (23% of total dom.gen.)"}]
[]
[null,{"$f":"B211+1","v":8},{"$f":"VLOOKUP(B240,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C240","v":"SAr"},{"$f":"VLOOKUP(AA240,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G241","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O241","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A242,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":258747.36120000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(C242:K242)","v":272985.8652},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},{"$f":"SUM(M242:P242)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A242,1,1,50))*8.76","v":0},null,879.59159999999997,0,0,0,0,0,0,{"$f":"SUM(T242:Z242)","v":879.59159999999997},{"$f":"Q242+L242","v":272985.8652},{"$f":"AA242/AB242","v":3.2221140803593519E-3}]
[{"$f":"A242+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":265481.52360000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A243,1,1,50))*8.76","v":0},279720.02759999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":41.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},41.61,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A243,1,1,50))*8.76","v":0},null,879.59159999999997,0,0,0,0,0,0,879.59159999999997,{"$f":"Q243+L243","v":279761.63759999996},{"$f":"AA243/AB243","v":3.1440751045989737E-3}]
[{"$f":"A243+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":269520.75959999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A244,1,1,50))*8.76","v":0},283759.35119999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A244,1,1,50))*8.76","v":0},null,879.67920000000004,0,0,0,0,0,0,879.67920000000004,283835.6508,3.0992554935244943E-3]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":277734.04800000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":657.1751999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A245,1,1,50))*8.76","v":1666.1519999999998},294295.96679999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A245,1,1,50))*8.76","v":0},null,879.67920000000004,0,657.1751999999999,0,1666.1519999999998,0,0,3203.0063999999998,294372.26640000002,1.0880802186873401E-2]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":281700.7512},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":1382.2403999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":280.14479999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A246,1,1,50))*8.76","v":3143.0880000000002},300744.81599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A246,1,1,50))*8.76","v":0},null,879.67920000000004,0,1382.2403999999999,280.14479999999998,3143.0880000000002,0,0,5685.1524000000009,300821.11560000002,1.8898781053519904E-2]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":283550.95079999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":2295.7331999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":840.43439999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A247,1,1,50))*8.76","v":4859.1720000000005},306354.19440000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A247,1,1,50))*8.76","v":0},null,879.59159999999997,569.4,2295.7331999999997,840.43439999999998,4859.1720000000005,0,0,9444.3312000000005,306430.49400000006,3.0820467887246229E-2]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":298208.8836},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A248,1,1,50))*8.76","v":4859.1720000000005},322170.72480000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},76.299600000000012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A248,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,0,0,10602.928800000002,322247.02440000005,3.2903108476305919E-2]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":304920.62040000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A249,1,1,50))*8.76","v":4859.1720000000005},328882.46160000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":141.2988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},217.59840000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A249,1,1,50))*8.76","v":0},null,879.67920000000004,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,141.2988,0,10744.227600000002,329100.06000000006,3.2647297603045106E-2]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":306200.63160000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":913.84320000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":569.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A250,1,1,50))*8.76","v":4859.1720000000005},330196.63680000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},952.29960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A250,1,1,50))*8.76","v":0},null,913.84320000000002,569.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,11513.0928,331148.93640000006,3.4767113931156196E-2]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":308760.65399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":1453.2839999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A251,1,1,50))*8.76","v":4859.1720000000005},333515.09999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},952.29960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A251,1,1,50))*8.76","v":0},null,1453.2839999999999,788.4,3174.0983999999999,1120.5791999999999,4859.1720000000005,876,0,12271.533600000001,334467.3996,3.6689774891890542E-2]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":310040.75279999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":2599.1795999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A252,1,1,50))*8.76","v":6371.2355999999991},337453.15799999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":76.299600000000012},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},952.29960000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A252,1,1,50))*8.76","v":0},null,2599.1795999999999,788.4,3174.0983999999999,1120.5791999999999,6371.2355999999991,876,0,14929.4928,338405.45759999997,4.4117175018042624E-2]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":310097.86800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":1709.5139999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":3174.0983999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A253,1,1,50))*8.76","v":10313.2356},340562.60760000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":34.602000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":1470.366},2380.9679999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A253,1,1,50))*8.76","v":0},null,1709.5139999999999,788.4,3174.0983999999999,1120.5791999999999,10313.2356,876,1470.366,19452.193200000002,342943.57560000004,5.6721264324509475E-2]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":310145.34720000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":889.05239999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":5101.8239999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A254,1,1,50))*8.76","v":14255.2356},345659.35080000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":2320.2611999999999},3196.2611999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A254,1,1,50))*8.76","v":0},null,889.05239999999992,788.4,5101.8239999999996,1120.5791999999999,14255.2356,876,2320.2611999999999,25351.3524,348855.61200000002,7.2670043215472185E-2]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":300290.34720000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":879.67920000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":16054.5396},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A255,1,1,50))*8.76","v":18197.2356},350689.69320000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":2515.0835999999999},3391.0835999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A255,1,1,50))*8.76","v":0},null,879.67920000000004,788.4,16054.5396,1120.5791999999999,18197.2356,876,2515.0835999999999,40431.517200000002,354080.77680000005,0.1141872698241324]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":294333.4596},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":12783.818399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1216.9391999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":27007.342800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A256,1,1,50))*8.76","v":22557.438000000002},360404.8836,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":2716.8263999999999},3592.8263999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A256,1,1,50))*8.76","v":0},null,1216.9391999999998,788.4,27007.342800000002,1120.5791999999999,22557.438000000002,876,2716.8263999999999,56283.525600000001,363997.71,0.15462604311439213]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":283044.00959999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":575.09400000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":22828.822799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":879.59159999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":33475.639199999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A257,1,1,50))*8.76","v":26936.211599999999},369648.34799999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":4554.3239999999996},5430.3239999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A257,1,1,50))*8.76","v":0},null,879.59159999999997,788.4,33475.639199999998,1120.5791999999999,26936.211599999999,876,4554.3239999999996,68630.745599999995,375078.67199999996,0.18297693450295677]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":283034.11080000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":22828.822799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":901.75439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":34008.072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A258,1,1,50))*8.76","v":31139.61},374418.25559999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":9887.85},10763.85,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A258,1,1,50))*8.76","v":0},null,901.75439999999992,788.4,34008.072,1120.5791999999999,31139.61,876,9887.85,78722.265600000013,385182.10559999995,0.20437674662319522]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":283034.0232},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":22828.822799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":958.69439999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":34008.072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A259,1,1,50))*8.76","v":34723.238400000002},378058.73639999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":16886.389200000001},17762.389200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A259,1,1,50))*8.76","v":0},null,958.69439999999997,788.4,34008.072,1120.5791999999999,34723.238400000002,876,16886.389200000001,89361.373200000002,395821.12559999991,0.22576201071770188]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":283028.50439999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":22828.822799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":1003.896},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":34008.072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A260,1,1,50))*8.76","v":36054.583199999994},379429.76399999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":25070.506800000003},25946.506800000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A260,1,1,50))*8.76","v":0},null,1003.896,788.4,34008.072,1120.5791999999999,36054.583199999994,876,25070.506800000003,98922.037199999992,405376.27079999994,0.24402522872091112]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":282996.44279999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":22828.822799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":1023.0803999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":34008.072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A261,1,1,50))*8.76","v":38607.597600000001},381969.90119999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":33451.461599999995},34327.461599999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A261,1,1,50))*8.76","v":0},null,1023.0803999999999,788.4,34008.072,1120.5791999999999,38607.597600000001,876,33451.461599999995,109875.1908,416297.36279999989,0.26393439069847507]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":282779.54519999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":596.90639999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":26917.0272},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1216.9391999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":34008.072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":1120.5791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A262,1,1,50))*8.76","v":42549.597600000001},389977.06679999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":40030.922399999996},40906.922399999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A262,1,1,50))*8.76","v":0},null,1216.9391999999998,788.4,34008.072,1120.5791999999999,42549.597600000001,876,40030.922399999996,120590.5104,430883.98919999995,0.27986769855128329]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":275456.53559999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":2214.1776},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":26917.0272},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1268.886},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":788.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":33781.450799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":1089.4811999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":45898.457999999999},387414.41639999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":5.5187999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":803.64239999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A263,1,1,50))*8.76","v":59227.586399999993},60036.747599999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A263,1,1,50))*8.76","v":0},null,1268.886,788.4,33781.450799999999,1089.4811999999999,45898.457999999999,803.64239999999995,59227.586399999993,142857.90479999999,447451.16399999993,0.31927038366135529]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":253064.83679999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":1295.9543999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":29427.468000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":1930.8792000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":254.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":27057.625199999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":56073.986400000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":48437.456399999995},417542.24639999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0.52559999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":754.32359999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A264,1,1,50))*8.76","v":92879.739599999986},93634.588799999983,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A264,1,1,50))*8.76","v":0},null,1930.8792000000001,254.04,27057.625199999999,56073.986400000002,48437.456399999995,754.32359999999994,92879.739599999986,227388.05040000001,511176.83519999991,0.44483246254896031]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":137603.3064},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":3863.8607999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":58613.773199999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":1580.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":53.260799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":290019.15960000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":52560},544293.7524,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":695.28120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$O$8+$A265,1,1,50))*8.76","v":133333.33199999999},134028.61319999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C240&\"!$C$1\"),$E$8+$A265,1,1,50))*8.76","v":0},null,1580.3915999999999,0,53.260799999999996,290019.15960000001,52560,695.28120000000001,133333.33199999999,478241.42520000006,678322.36560000002,0.70503561352717403]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B242:$B265,$S267,T242:T265)","v":1216.9391999999998},{"$f":"SUMIF($B242:$B265,$S267,U242:U265)","v":788.4},34008.072,1120.5791999999999,42549.597600000001,876,40030.922399999996,120590.5104,430883.98919999995,0.27986769855128329,{"$f":"AB240&\" \"&S267&\": \"&TEXT(AA267,\"0,000\")&\" GWh (\"&TEXT(AC267,\"0%\")&\" of total dom.gen.)\"","v":"South Africa 2030: 120,591 GWh (28% of total dom.gen.)"}]
[]
[null,{"$f":"B240+1","v":9},{"$f":"VLOOKUP(B269,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C269","v":"SWr"},{"$f":"VLOOKUP(AA269,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G270","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O270","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A271,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":267.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(C271:K271)","v":401.29560000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},{"$f":"SUM(M271:P271)","v":6.8327999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A271,1,1,50))*8.76","v":0},null,134.1156,267.18,0,0,0,0,0,{"$f":"SUM(T271:Z271)","v":401.29560000000004},{"$f":"Q271+L271","v":408.12840000000006},{"$f":"AA271/AB271","v":0.98325820991629098}]
[{"$f":"A271+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":398.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A272,1,1,50))*8.76","v":0},532.69560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":7.9716000000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},7.9716000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A272,1,1,50))*8.76","v":0},null,134.1156,398.58,0,0,0,0,0,532.69560000000001,{"$f":"Q272+L272","v":540.66719999999998},{"$f":"AA272/AB272","v":0.98525599481529491}]
[{"$f":"A272+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":719.19599999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A273,1,1,50))*8.76","v":0},853.31159999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":13.490399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},13.490399999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A273,1,1,50))*8.76","v":0},null,134.1156,719.19599999999991,0,0,0,0,0,853.31159999999988,866.80199999999991,0.98443658413340063]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A274,1,1,50))*8.76","v":0},895.18439999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},14.278799999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A274,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,0,0,895.18439999999987,909.46319999999992,0.98429974956655741]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A275,1,1,50))*8.76","v":0},895.27199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":6.3948},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},20.6736,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A275,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,6.3948,0,901.5791999999999,915.9455999999999,0.98431522570772767]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A276,1,1,50))*8.76","v":0},895.27199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":14.629199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},28.907999999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A276,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,14.629199999999999,0,909.81359999999984,924.18,0.98445497630331746]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":761.0687999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A277,1,1,50))*8.76","v":0},895.27199999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":17.344799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},31.623599999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A277,1,1,50))*8.76","v":0},null,134.1156,761.0687999999999,0,0,0,17.344799999999999,0,912.52919999999983,926.89559999999994,0.98450051979964071]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":793.04279999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A278,1,1,50))*8.76","v":0},927.24599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":20.060400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},34.339199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A278,1,1,50))*8.76","v":0},null,134.1156,793.04279999999994,0,0,0,20.060400000000001,0,947.21879999999987,961.58519999999999,0.98505967021954988]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":810.56280000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A279,1,1,50))*8.76","v":0},944.76600000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":24.703199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},38.981999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A279,1,1,50))*8.76","v":0},null,134.1156,810.56280000000004,0,0,0,24.703199999999999,0,969.38160000000005,983.74800000000005,0.98539626001780944]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":43.449599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":810.56280000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A280,1,1,50))*8.76","v":0},988.21559999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":25.491600000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},39.770400000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A280,1,1,50))*8.76","v":0},null,134.1156,810.56280000000004,0,0,0,25.491600000000002,0,970.17,1027.9860000000001,0.943757988922028]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":43.449599999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":819.49799999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A281,1,1,50))*8.76","v":0},997.15079999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":27.506399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},41.785199999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A281,1,1,50))*8.76","v":0},null,134.1156,819.49799999999993,0,0,0,27.506399999999999,0,981.11999999999989,1038.9359999999999,0.94435075885328834]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A282,1,1,50))*8.76","v":0},1155.2688000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":14.278799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":31.7988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},46.077599999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A282,1,1,50))*8.76","v":0},null,134.1156,876,0,0,0,31.7988,0,1041.9143999999999,1201.3464000000001,0.86728890185212171]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A283,1,1,50))*8.76","v":80.50439999999999},1235.7732000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":13.9284},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":38.544000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},52.472400000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A283,1,1,50))*8.76","v":0},null,134.1156,876,0,0,80.50439999999999,38.544000000000004,0,1129.164,1288.2456000000002,0.87651298789609666]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A284,1,1,50))*8.76","v":81.380399999999995},1236.6492000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":42.748799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},55.888799999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A284,1,1,50))*8.76","v":0},null,134.1156,876,0,0,81.380399999999995,42.748799999999996,0,1134.2447999999999,1292.538,0.87753303964757701]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A285,1,1,50))*8.76","v":82.256399999999999},1237.5252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":45.814800000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},58.954800000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A285,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,45.814800000000005,0,1138.1868000000002,1296.48,0.87790540540540551]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A286,1,1,50))*8.76","v":82.256399999999999},1237.5252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":48.793199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},61.933199999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A286,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,48.793199999999999,0,1141.1652000000001,1299.4584,0.87818525010111914]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A287,1,1,50))*8.76","v":82.256399999999999},1237.5252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":52.822800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},65.962800000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A287,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,52.822800000000001,0,1145.1948,1303.4880000000001,0.87856182795698923]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A288,1,1,50))*8.76","v":82.256399999999999},1237.5252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":57.728400000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},70.868400000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A288,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,57.728400000000001,0,1150.1004,1308.3936000000001,0.8790171397964649]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A289,1,1,50))*8.76","v":82.256399999999999},1237.5252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":13.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":61.757999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},74.897999999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A289,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,61.757999999999996,0,1154.1300000000001,1312.4232,0.87938859965291694]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":145.06559999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A290,1,1,50))*8.76","v":82.256399999999999},1237.5252,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":12.8772},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":65.787599999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":26.28},104.9448,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A290,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,65.787599999999998,26.28,1184.4395999999999,1342.47,0.88228384991843389]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":234.85559999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A291,1,1,50))*8.76","v":82.256399999999999},1327.3152,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":6.3071999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":70.693200000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":54.75},131.75040000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A291,1,1,50))*8.76","v":0},null,134.1156,876,0,0,82.256399999999999,70.693200000000004,54.75,1217.8152,1459.0655999999999,0.83465417867435165]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":253.16399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":8.7599999999999997E-2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":179.2296},1442.5968000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":73.496400000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A292,1,1,50))*8.76","v":153.21239999999997},227.322,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A292,1,1,50))*8.76","v":0},null,134.1156,876,0,0,179.2296,73.496400000000008,153.21239999999997,1416.0539999999999,1669.9188000000004,0.84797775796044661]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":4138.5743999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":192.19439999999997},5340.8843999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":78.051599999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A293,1,1,50))*8.76","v":150.58440000000002},228.63600000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A293,1,1,50))*8.76","v":0},null,134.1156,876,0,0,192.19439999999997,78.051599999999993,150.58440000000002,1430.9459999999999,5569.5204000000003,0.25692445618836407]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":4071.8231999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":134.1156},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":193.94640000000001},5275.8851999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":88.038000000000011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$O$8+$A294,1,1,50))*8.76","v":9.8112000000000013},97.84920000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C269&\"!$C$1\"),$E$8+$A294,1,1,50))*8.76","v":0},null,134.1156,876,0,0,193.94640000000001,88.038000000000011,9.8112000000000013,1301.9112,5373.7343999999994,0.24227308294209707]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B271:$B294,$S296,T271:T294)","v":134.1156},{"$f":"SUMIF($B271:$B294,$S296,U271:U294)","v":876},0,0,82.256399999999999,70.693200000000004,54.75,1217.8152,1459.0655999999999,0.83465417867435165,{"$f":"AB269&\" \"&S296&\": \"&TEXT(AA296,\"0,000\")&\" GWh (\"&TEXT(AC296,\"0%\")&\" of total dom.gen.)\"","v":"Swaziland 2030: 1,218 GWh (83% of total dom.gen.)"}]
[]
[null,{"$f":"B269+1","v":10},{"$f":"VLOOKUP(B298,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C298","v":"TAr"},{"$f":"VLOOKUP(AA298,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G299","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O299","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A300,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":2276.1983999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(C300:K300)","v":4845.7691999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},{"$f":"SUM(M300:P300)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A300,1,1,50))*8.76","v":0},null,1643.5512000000001,926.01959999999997,0,0,0,0,0,{"$f":"SUM(T300:Z300)","v":2569.5708},{"$f":"Q300+L300","v":4845.7691999999997},{"$f":"AA300/AB300","v":0.53027098360359382}]
[{"$f":"A300+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":2476.7148000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A301,1,1,50))*8.76","v":0},5046.2856000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":1.4892000000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},1.4892000000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A301,1,1,50))*8.76","v":0},null,1643.5512000000001,926.01959999999997,0,0,0,0,0,2569.5708,{"$f":"Q301+L301","v":5047.7748000000001},{"$f":"AA301/AB301","v":0.50905020564705061}]
[{"$f":"A301+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":2926.1904},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A302,1,1,50))*8.76","v":0},5495.7611999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":4.1171999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},4.1171999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A302,1,1,50))*8.76","v":0},null,1643.5512000000001,926.01959999999997,0,0,0,0,0,2569.5708,5499.8783999999996,0.46720502038735984]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":3530.7179999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":1643.6387999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A303,1,1,50))*8.76","v":0},6100.3763999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},4.9931999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A303,1,1,50))*8.76","v":0},null,1643.6387999999999,926.01959999999997,0,0,0,0,0,2569.6583999999998,6105.3695999999991,0.42088498622589537]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":2476.7148000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":1643.5512000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A304,1,1,50))*8.76","v":0},6587.6075999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":89.35199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},94.345199999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A304,1,1,50))*8.76","v":0},null,1643.5512000000001,926.01959999999997,0,0,0,89.35199999999999,0,2658.9227999999998,6681.9527999999991,0.39792600749888568]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":2997.1463999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":1772.6736000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A305,1,1,50))*8.76","v":0},7237.1615999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":106.6092},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},111.6024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A305,1,1,50))*8.76","v":0},null,1772.6736000000001,926.01959999999997,0,0,0,106.6092,0,2805.3024,7348.7639999999992,0.38173799022529509]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":1278.6972000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":7.8840000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":2107.5684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A306,1,1,50))*8.76","v":0},4320.1692000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":130.34880000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},135.34200000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A306,1,1,50))*8.76","v":0},null,2107.5684000000001,926.01959999999997,0,0,0,130.34880000000001,0,3163.9368000000004,4455.5111999999999,0.71011757304077716]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":4.2047999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":2687.7431999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A307,1,1,50))*8.76","v":0},5159.2895999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":160.04519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},165.0384,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A307,1,1,50))*8.76","v":0},null,2687.7431999999999,926.01959999999997,0,0,0,160.04519999999999,0,3773.808,5324.3279999999995,0.70878578479763088]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":80.066400000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":3297.0012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A308,1,1,50))*8.76","v":0},5844.4092000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":179.142},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},184.1352,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A308,1,1,50))*8.76","v":0},null,3297.0012000000002,926.01959999999997,0,0,0,179.142,0,4402.1628000000001,6028.5443999999998,0.73021985207573492]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":4204.1868000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":926.01959999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A309,1,1,50))*8.76","v":0},9662.7180000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":193.33320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},198.32640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A309,1,1,50))*8.76","v":0},null,4204.1868000000004,926.01959999999997,0,0,0,193.33320000000001,0,5323.5396000000001,9861.0444000000007,0.53985555525944084]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":1443.6480000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A310,1,1,50))*8.76","v":0},10672.745999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":4.9931999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":208.2252},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},213.2184,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A310,1,1,50))*8.76","v":0},null,4696.5864000000001,1443.6480000000001,0,0,0,208.2252,0,6348.4596000000001,10885.964399999999,0.58317842744369075]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":2171.2536},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A311,1,1,50))*8.76","v":0},11400.263999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":3.504},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":239.32319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},242.82719999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A311,1,1,50))*8.76","v":0},null,4696.4987999999994,2171.2536,0,0,0,239.32319999999999,0,7107.0755999999992,11643.091199999999,0.61041140002407612]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":2948.2655999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A312,1,1,50))*8.76","v":0},12177.363600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0.876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":275.23919999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},276.11519999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A312,1,1,50))*8.76","v":0},null,4696.5864000000001,2948.2655999999997,0,0,0,275.23919999999998,0,7920.0911999999998,12453.478800000001,0.63597419863114868]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A313,1,1,50))*8.76","v":542.85719999999992},14151.8676,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":322.71840000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},322.71840000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A313,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,542.85719999999992,322.71840000000003,0,9942.0743999999995,14474.585999999999,0.68686416316155774]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":2991.1895999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":4696.5864000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A314,1,1,50))*8.76","v":671.80439999999999},14280.902399999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":367.74479999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},367.74479999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A314,1,1,50))*8.76","v":0},null,4696.5864000000001,4380,0,0,671.80439999999999,367.74479999999994,0,10116.135600000001,14648.647199999999,0.69058497087703785]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":3910.8143999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A315,1,1,50))*8.76","v":724.80239999999992},15253.437599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":408.74159999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},408.74159999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A315,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,0,0,724.80239999999992,408.74159999999995,0,10210.042799999999,15662.179199999999,0.65189158351604104]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":1541.3219999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":1276.3319999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4696.4987999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":3745.4256},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A316,1,1,50))*8.76","v":781.39200000000005},16420.970400000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":463.92959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},463.92959999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A316,1,1,50))*8.76","v":0},null,4696.4987999999994,4380,3745.4256,0,781.39200000000005,463.92959999999999,0,14067.245999999999,16884.900000000001,0.83312581063553814]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":259.12079999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":1330.0307999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4875.2028},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":5986.6715999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A317,1,1,50))*8.76","v":841.66079999999999},17672.686799999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":536.37479999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},536.37479999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A317,1,1,50))*8.76","v":0},null,4875.2028,4380,5986.6715999999997,0,841.66079999999999,536.37479999999994,0,16619.91,18209.061600000001,0.91272743017136038]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":920.06280000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":1350.6168},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":5278.3379999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":6193.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A318,1,1,50))*8.76","v":906.30959999999993},19028.647199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":623.62439999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},623.62439999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A318,1,1,50))*8.76","v":0},null,5278.3379999999997,4380,6193.32,0,906.30959999999993,623.62439999999992,0,17381.592000000001,19652.2716,0.88445714336657144]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":637.72799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":1348.2515999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":5681.2979999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":6193.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A319,1,1,50))*8.76","v":941.17439999999999},19181.772000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":682.84199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":680.82719999999995},1363.6691999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A319,1,1,50))*8.76","v":0},null,5681.2979999999998,4380,6193.32,0,941.17439999999999,682.84199999999998,680.82719999999995,18559.461599999999,20545.441200000001,0.90333721331815442]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":110.9016},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":1174.8912},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":5939.3675999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":6193.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A320,1,1,50))*8.76","v":962.8116},18761.292000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":750.20640000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":1708.0247999999999},2458.2312000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A320,1,1,50))*8.76","v":0},null,5939.3675999999996,4380,6193.32,0,962.8116,750.20640000000003,1708.0247999999999,19933.730399999997,21219.523200000003,0.93940519832226921]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":115.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":1359.114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":6334.3559999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":6193.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":971.74680000000001},19353.993600000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":776.83680000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A321,1,1,50))*8.76","v":3134.6783999999998},3911.5151999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A321,1,1,50))*8.76","v":0},null,6334.3559999999998,4380,6193.32,0,971.74680000000001,776.83680000000004,3134.6783999999998,21790.938000000002,23265.508800000003,0.93661987740409958]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":747.40319999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":4904.1107999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":7920.9672},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":6193.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":2878.4483999999998},27024.249599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":62.458799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":873.10919999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A322,1,1,50))*8.76","v":9763.5456000000013},10699.113600000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A322,1,1,50))*8.76","v":0},null,7920.9672,4380,6193.32,0,2878.4483999999998,873.10919999999999,9763.5456000000013,32009.3904,37723.3632,0.84852960300209923]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":6486.9551999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":7921.0547999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":884.76},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":8137.4267999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":9013.0763999999999},36823.273199999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":82.519199999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":819.84839999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$O$8+$A323,1,1,50))*8.76","v":17607.599999999999},18509.9676,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C298&\"!$C$1\"),$E$8+$A323,1,1,50))*8.76","v":0},null,7921.0547999999999,4380,884.76,8137.4267999999993,9013.0763999999999,819.84839999999997,17607.599999999999,48763.766399999993,55333.2408,0.88127436049254493]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B300:$B323,$S325,T300:T323)","v":5939.3675999999996},{"$f":"SUMIF($B300:$B323,$S325,U300:U323)","v":4380},6193.32,0,962.8116,750.20640000000003,1708.0247999999999,19933.730399999997,21219.523200000003,0.93940519832226921,{"$f":"AB298&\" \"&S325&\": \"&TEXT(AA325,\"0,000\")&\" GWh (\"&TEXT(AC325,\"0%\")&\" of total dom.gen.)\"","v":"Tanzania 2030: 19,934 GWh (94% of total dom.gen.)"}]
[]
[null,{"$f":"B298+1","v":11},{"$f":"VLOOKUP(B327,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C327","v":"ZAr"},{"$f":"VLOOKUP(AA327,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G328","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O328","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A329,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(C329:K329)","v":5896.5311999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},{"$f":"SUM(M329:P329)","v":70.255199999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A329,1,1,50))*8.76","v":0},null,5896.5311999999994,0,0,0,0,0,0,{"$f":"SUM(T329:Z329)","v":5896.5311999999994},{"$f":"Q329+L329","v":5966.786399999999},{"$f":"AA329/AB329","v":0.9882256217517692}]
[{"$f":"A329+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A330,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":145.94159999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},145.94159999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A330,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,0,0,7778.7047999999995,{"$f":"Q330+L330","v":7924.6463999999996},{"$f":"AA330/AB330","v":0.98158383445348429}]
[{"$f":"A330+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":7778.7047999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A331,1,1,50))*8.76","v":0},7778.7047999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":221.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":150.9348},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},372.12479999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A331,1,1,50))*8.76","v":0},null,7778.7047999999995,0,0,0,0,150.9348,0,7929.6395999999995,8150.8295999999991,0.97286288502461149]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":8242.2839999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A332,1,1,50))*8.76","v":0},8242.2839999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":187.11359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":155.57760000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},342.69119999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A332,1,1,50))*8.76","v":0},null,8242.2839999999997,0,0,0,0,155.57760000000002,0,8397.8616000000002,8584.9751999999989,0.97820452643823608]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":9151.9223999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A333,1,1,50))*8.76","v":0},9152.5355999999992,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":176.25120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":192.89519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},369.14639999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A333,1,1,50))*8.76","v":0},null,9151.9223999999995,0,0,0,0,192.89519999999999,0,9344.8176000000003,9521.6819999999989,0.98142508855053145]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":9257.6556},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A334,1,1,50))*8.76","v":0},9258.2687999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":207.9624},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":228.3732},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},436.3356,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A334,1,1,50))*8.76","v":0},null,9257.6556,0,0,0,0,228.3732,0,9486.0288,9694.6044000000002,0.97848539338026008]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":10034.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A335,1,1,50))*8.76","v":0},10035.1932,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":161.27160000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":288.642},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},449.91359999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A335,1,1,50))*8.76","v":0},null,10034.58,0,0,0,0,288.642,0,10323.222,10485.1068,0.98456050061407097]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":10811.504399999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A336,1,1,50))*8.76","v":0},10812.117599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":162.41039999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":328.41239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},490.82279999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A336,1,1,50))*8.76","v":0},null,10811.504399999998,0,0,0,0,328.41239999999999,0,11139.916799999997,11302.940399999998,0.98557688581636682]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A337,1,1,50))*8.76","v":0},11589.041999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":163.54920000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":470.67479999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},634.22399999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A337,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,470.67479999999995,0,12059.103599999999,12223.265999999998,0.98656967785860183]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":11588.428799999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A338,1,1,50))*8.76","v":0},11589.041999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":164.68799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":579.91200000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},744.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A338,1,1,50))*8.76","v":0},null,11588.428799999998,0,0,0,0,579.91200000000003,0,12168.340799999998,12333.641999999998,0.98659753542384321]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":14214.851999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A339,1,1,50))*8.76","v":0},14215.465199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":164.5128},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":710.43599999999992},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},874.94879999999989,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A339,1,1,50))*8.76","v":0},null,14214.851999999999,0,0,0,0,710.43599999999992,0,14925.287999999999,15090.413999999999,0.98905755667140738]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":16381.287599999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A340,1,1,50))*8.76","v":0},16381.900799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":125.09280000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":765.97439999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},891.06719999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A340,1,1,50))*8.76","v":0},null,16381.287599999998,0,0,0,0,765.97439999999995,0,17147.261999999999,17272.967999999997,0.99272238563748871]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":18937.017599999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A341,1,1,50))*8.76","v":1099.818},20037.448799999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":804.16800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},881.25599999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A341,1,1,50))*8.76","v":0},null,18937.017599999999,0,0,0,1099.818,804.16800000000001,0,20841.0036,20918.7048,0.99628556353068287]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":21577.194},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A342,1,1,50))*8.76","v":1155.0059999999999},22732.813200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":844.63919999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},921.72719999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A342,1,1,50))*8.76","v":0},null,21577.194,0,0,0,1155.0059999999999,844.63919999999996,0,23576.839200000002,23654.540400000002,0.99671516763014345]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":22644.687600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A343,1,1,50))*8.76","v":1212.9972},23858.298000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":886.5995999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},963.68759999999986,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A343,1,1,50))*8.76","v":0},null,22644.687600000001,0,0,0,1212.9972,886.5995999999999,0,24744.284400000004,24821.985600000004,0.99686966219173057]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":23218.993200000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A344,1,1,50))*8.76","v":1274.8427999999999},24494.449200000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":914.36879999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},991.45679999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A344,1,1,50))*8.76","v":0},null,23218.993200000004,0,0,0,1274.8427999999999,914.36879999999996,0,25408.204800000003,25485.906000000003,0.99695120903294554]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":23926.450800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A345,1,1,50))*8.76","v":1339.1412},25266.205200000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":955.36559999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},1032.4536000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A345,1,1,50))*8.76","v":0},null,23926.450800000002,0,0,0,1339.1412,955.36559999999997,0,26220.957600000005,26298.658800000005,0.99704543107726851]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":23926.450800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A346,1,1,50))*8.76","v":1406.2428},25333.306800000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":1003.1076},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},1080.1956,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A346,1,1,50))*8.76","v":0},null,23926.450800000002,0,0,0,1406.2428,1003.1076,0,26335.801200000002,26413.502400000001,0.99705827728472696]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":23926.450800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":2421.9648000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A347,1,1,50))*8.76","v":1476.7608},27825.789600000004,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":1053.1271999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},1130.2151999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A347,1,1,50))*8.76","v":0},null,23926.450800000002,0,2421.9648000000002,0,1476.7608,1053.1271999999999,0,28878.303600000003,28956.004800000002,0.99731657732008661]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":23926.450800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":5524.4063999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A348,1,1,50))*8.76","v":1550.7828},31002.253200000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":1106.0376000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},1183.1256000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A348,1,1,50))*8.76","v":0},null,23926.450800000002,0,5524.4063999999998,0,1550.7828,1106.0376000000001,0,32107.677600000003,32185.378800000002,0.99758582303837917]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":23926.450800000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":5524.4063999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A349,1,1,50))*8.76","v":1633.2143999999998},31084.684800000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":8.4971999999999994},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":1142.3915999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},1150.8887999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A349,1,1,50))*8.76","v":0},null,23926.450800000002,0,5524.4063999999998,0,1633.2143999999998,1142.3915999999999,0,32226.463200000002,32235.573600000003,0.99971738055252102]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0.61320000000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":24810.860400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":5524.4063999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":1713.1055999999999},32048.9856,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":1166.6568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A350,1,1,50))*8.76","v":79.278000000000006},1245.9348,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A350,1,1,50))*8.76","v":0},null,24810.860400000001,0,5524.4063999999998,0,1713.1055999999999,1166.6568,79.278000000000006,33294.307199999996,33294.920400000003,0.99998158277621207]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":24810.860400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":5524.4063999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":13880.395199999999},48595.661999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":1259.1624000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A351,1,1,50))*8.76","v":7760.7468000000008},9019.9092000000019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A351,1,1,50))*8.76","v":0},null,24810.860400000001,4380,5524.4063999999998,0,13880.395199999999,1259.1624000000002,7760.7468000000008,57615.571199999998,57615.571199999998,1]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":24810.860400000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":6442.8923999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":21956.063999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":15124.490399999999},72714.307199999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":1216.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$O$8+$A352,1,1,50))*8.76","v":16911.7932},18128.557199999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C327&\"!$C$1\"),$E$8+$A352,1,1,50))*8.76","v":0},null,24810.860400000001,4380,6442.8923999999997,21956.063999999998,15124.490399999999,1216.7640000000001,16911.7932,90842.864399999991,90842.864399999991,1]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B329:$B352,$S354,T329:T352)","v":23926.450800000002},{"$f":"SUMIF($B329:$B352,$S354,U329:U352)","v":0},5524.4063999999998,0,1633.2143999999998,1142.3915999999999,0,32226.463200000002,32235.573600000003,0.99971738055252102,{"$f":"AB327&\" \"&S354&\": \"&TEXT(AA354,\"0,000\")&\" GWh (\"&TEXT(AC354,\"0%\")&\" of total dom.gen.)\"","v":"Zambia 2030: 32,226 GWh (100% of total dom.gen.)"}]
[]
[null,{"$f":"B327+1","v":12},{"$f":"VLOOKUP(B356,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,null,null,null,{"$f":"C356","v":"ZIr"},{"$f":"VLOOKUP(AA356,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"}]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy",null,{"$f":"G357","v":"Hydro"},"Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O357","v":"Mini Hydro"},"Dist.Solar PV","Total RE","Total Dom","RE Share"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A358,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":3135.6419999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(C358:K358)","v":5910.0216},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},{"$f":"SUM(M358:P358)","v":46.690800000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A358,1,1,50))*8.76","v":0},null,3135.6419999999998,0,0,0,0,0,0,{"$f":"SUM(T358:Z358)","v":3135.6419999999998},{"$f":"Q358+L358","v":5956.7124000000003},{"$f":"AA358/AB358","v":0.52640480007058921}]
[{"$f":"A358+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A359,1,1,50))*8.76","v":0},5909.9339999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":81.555599999999984},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},81.555599999999984,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A359,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,{"$f":"Q359+L359","v":5991.489599999999},{"$f":"AA359/AB359","v":0.52333469793555187}]
[{"$f":"A359+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":2774.3795999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A360,1,1,50))*8.76","v":0},5909.9339999999993,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":128.15879999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},128.15879999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A360,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,6038.0927999999994,0.51929549675023212]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3544.9967999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A361,1,1,50))*8.76","v":0},6680.5511999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":129.3852},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},129.3852,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A361,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,0,0,3135.5544,6809.9363999999996,0.46043813272617351]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":4700.9663999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A362,1,1,50))*8.76","v":0},7839.3239999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":123.69120000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":162.49799999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},286.18920000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A362,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,162.49799999999999,0,3298.0524,8125.5131999999994,0.40588850437163776]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":3135.5544},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A363,1,1,50))*8.76","v":0},8995.3811999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":120.88800000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":163.02359999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},283.91160000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A363,1,1,50))*8.76","v":0},null,3135.5544,0,0,0,0,163.02359999999999,0,3298.578,9279.2927999999993,0.35547730533947591]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A364,1,1,50))*8.76","v":0},9922.5396000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":122.11439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":219},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},341.11439999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A364,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,219,0,4281.7127999999993,10263.654,0.41717236376050859]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":5857.0235999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A365,1,1,50))*8.76","v":0},9922.5396000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":272.69880000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},394.02480000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A365,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,272.69880000000001,0,4335.4115999999995,10316.564399999999,0.42023792339240373]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":8168.9627999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A366,1,1,50))*8.76","v":0},12234.5664,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":356.61959999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},477.94560000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A366,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,356.61959999999999,0,4419.42,12712.511999999999,0.34764332965821393]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":10480.989600000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A367,1,1,50))*8.76","v":0},14546.593200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":121.32599999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":415.8372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},537.16319999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A367,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,415.8372,0,4478.6376,15083.756400000002,0.29691792158616398]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":12947.104799999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A368,1,1,50))*8.76","v":0},17012.620800000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":119.574},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":478.47119999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},598.04519999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A368,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,0,478.47119999999995,0,4541.1839999999993,17610.666000000001,0.25786554580048243]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A369,1,1,50))*8.76","v":0},17102.060399999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":93.819600000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":513.94920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},607.76880000000006,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A369,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,0,513.94920000000002,0,4576.7495999999992,17709.8292,0.25842991190451453]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A370,1,1,50))*8.76","v":742.67279999999994},17844.6456,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":543.20759999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},599.0963999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A370,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,742.67279999999994,543.20759999999996,0,5348.5931999999993,18443.741999999998,0.28999501294260133]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A371,1,1,50))*8.76","v":772.45680000000004},17874.517199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":564.58199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},620.47079999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A371,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,772.45680000000004,564.58199999999999,0,5399.8392000000003,18494.987999999998,0.29196229811016916]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A372,1,1,50))*8.76","v":803.46719999999993},17905.527599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":587.44560000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},643.33439999999996,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A372,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,803.46719999999993,587.44560000000001,0,5453.7131999999992,18548.861999999997,0.29401874896691776]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":4062.8003999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A373,1,1,50))*8.76","v":836.22959999999989},17938.289999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":602.33760000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},658.22640000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A373,1,1,50))*8.76","v":0},null,4062.8003999999996,0,0,0,836.22959999999989,602.33760000000007,0,5501.3675999999996,18596.516399999997,0.29582785730772676]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A374,1,1,50))*8.76","v":870.13079999999991},17972.103599999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":621.25919999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},677.14799999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A374,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,870.13079999999991,621.25919999999996,0,5554.1028000000006,18649.2516,0.29781907173154343]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A375,1,1,50))*8.76","v":905.08319999999992},18007.056,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":645.87480000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},701.7636,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A375,1,1,50))*8.76","v":0},null,4062.7127999999998,0,0,0,905.08319999999992,645.87480000000005,0,5613.6707999999999,18708.819599999999,0.30005478271862757]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":4062.7127999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":888.96479999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A376,1,1,50))*8.76","v":940.64879999999994},18931.5864,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":683.98079999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},739.86959999999988,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A376,1,1,50))*8.76","v":0},null,4062.7127999999998,0,888.96479999999997,0,940.64879999999994,683.98079999999993,0,6576.3072000000002,19671.455999999998,0.33430708941930892]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":4455.8615999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":120.09960000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":888.96479999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A377,1,1,50))*8.76","v":977.7912},19481.977200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":55.888799999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":720.42239999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},776.31119999999987,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A377,1,1,50))*8.76","v":0},null,4455.8615999999993,120.09960000000001,888.96479999999997,0,977.7912,720.42239999999993,0,7163.1395999999986,20258.288400000001,0.3535905629618738]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":2.8031999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":4849.097999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":277.77960000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":888.96479999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A378,1,1,50))*8.76","v":988.21559999999999},20043.318000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":10.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":756.77639999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":495.64079999999996},1263.3671999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A378,1,1,50))*8.76","v":0},null,4849.097999999999,277.77960000000002,888.96479999999997,0,988.21559999999999,756.77639999999997,495.64079999999996,8256.4751999999989,21306.685200000004,0.38750632125545259]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":13036.4568},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":2.4528000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":5045.8476000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":277.77960000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":888.96479999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":988.21559999999999},20239.717200000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0.17519999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":787.78680000000008},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A379,1,1,50))*8.76","v":1322.3219999999999},2110.2840000000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A379,1,1,50))*8.76","v":0},null,5045.8476000000001,277.77960000000002,888.96479999999997,0,988.21559999999999,787.78680000000008,1322.3219999999999,9310.9164000000001,22350.001200000002,0.41659578971297767]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":13349.539200000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":7208.1659999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":4380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":888.96479999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":11821.2696},37647.939599999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":1092.7223999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A380,1,1,50))*8.76","v":3034.6392000000001},4127.3616000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A380,1,1,50))*8.76","v":0},null,7208.1659999999993,4380,888.96479999999997,0,11821.2696,1092.7223999999999,3034.6392000000001,28425.761999999999,41775.301200000002,0.68044421424781965]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":8512.4423999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":7208.1659999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":4367.9988000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":266.65440000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":7118.9891999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":12145.652399999999},39619.903200000001,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":1269.8496},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$P$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$O$8+$A381,1,1,50))*8.76","v":10799.415599999998},12069.265199999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$F$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&C356&\"!$C$1\"),$E$8+$A381,1,1,50))*8.76","v":0},null,7208.1659999999993,4367.9988000000003,266.65440000000001,7118.9891999999991,12145.652399999999,1269.8496,10799.415599999998,43176.725999999995,51689.168399999995,0.83531477360738504]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030},{"$f":"SUMIF($B358:$B381,$S383,T358:T381)","v":4849.097999999999},{"$f":"SUMIF($B358:$B381,$S383,U358:U381)","v":277.77960000000002},888.96479999999997,0,988.21559999999999,756.77639999999997,495.64079999999996,8256.4751999999989,21306.685200000004,0.38750632125545259,{"$f":"AB356&\" \"&S383&\": \"&TEXT(AA383,\"0,000\")&\" GWh (\"&TEXT(AC383,\"0%\")&\" of total dom.gen.)\"","v":"Zimbabwe 2030: 8,256 GWh (39% of total dom.gen.)"}]

{"sheet":"RENewCap","index":5,"n_rows":364,"n_cols":27,"rows_kept":364,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","O","B","H","S"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,0,1,1,1]
[null,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,4,FALSE)","v":"South Africa"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent"]
[null,null,"Cent.",null,null,null,null,null,null,null,null,null,"Decent."]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[]
[null,null,null,8,{"$f":"VLOOKUP($D$11,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"}]
[null,null,null,{"$f":"E11&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D12,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":412},1]
[null,null,null,{"$f":"$E$11&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$E$11&\"!$A$12:$A$540\"),D13,INDIRECT(\"Raw\"&$E$11&\"!$B$12:$B$540\"))","v":445},2]
[]
[null,null,{"$f":"C16&C17","v":"NC"},{"$f":"D16&D17","v":"NC"},"NC","NC","RC","RC","RC","RC","RC","TC","NC","RD","RD","RD","TD"]
[null,null,"N","N","N","N","R","R","R","R","R","T","N","R","R","R","T"]
[null,null,"C","C","C","C","C","C","C","C","C","C","C","D","D","D","D",null,null,null,null,null,null,"TC","RC","TD","RD"]
[null,1,{"$f":"VLOOKUP(B18,OtherParams!$B$29:$E$41,3,FALSE)","v":"ANr"},{"$f":"VLOOKUP(C18,OtherParams!$D$29:$E$41,2,FALSE)","v":"Angola"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE",null,null,null,null,"Centralized",null,"Distributed"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent",null,null,null,null,null,null,"Total","RE","Total","RE"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A20,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":288},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A20,1,1,50))*1","v":0},{"$f":"SUM(C20:K20)","v":565},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":53.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A20,1,1,50))*1","v":0},{"$f":"SUM(M20:P20)","v":53.96},null,null,null,{"$f":"MATCH(V20,$B$1:$B$414,0)","v":44},"ANr","Angola",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U20-1,0,1,15))","v":5933.5599999999995},{"$f":"SUMIF($C$15:$Q$15,Y$17,OFFSET($C$1,$U20-1,0,1,15))","v":4899.6100000000006},291.98000000000008,185.83]
[{"$f":"A20+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A21,1,1,50))*1","v":0},18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":52.190000000000005},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A21,1,1,50))*1","v":0},52.190000000000005,null,null,null,{"$f":"MATCH(V21,$B$1:$B$414,0)","v":73},"BOr","Botswana",{"$f":"SUMIF($C$15:$Q$15,X$17,OFFSET($C$1,$U21-1,0,1,15))","v":1375.33},138.51999999999998,164.29,61.82]
[{"$f":"A21+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":215},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A22,1,1,50))*1","v":0},232,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A22,1,1,50))*1","v":0},0,null,null,null,102,"DRr","Democratic Republic of Congo",8416.91,7567.02,399.64,338.24]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":20},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":210.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A23,1,1,50))*1","v":0},230.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A23,1,1,50))*1","v":0},0,null,null,null,131,"LEr","Lesotho",230,230,36.17,12.07]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":673.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A24,1,1,50))*1","v":0},753.95,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":27.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A24,1,1,50))*1","v":0},27.72,null,null,null,160,"MAr","Malawi",877.45,877.45,38.959999999999994,31.87]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A25,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":14.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A25,1,1,50))*1","v":0},14.93,null,null,null,189,"MOr","Mozambique",3946.2799999999988,2727.97,80.180000000000007,76.260000000000005]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":700},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A26,1,1,50))*1","v":0},700,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":6.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A26,1,1,50))*1","v":0},6.44,null,null,null,218,"NAr","Namibia",1759.4600000000003,566.85,102.47,51.260000000000005]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A27,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A27,1,1,50))*1","v":0},0,null,null,null,247,"SAr","South Africa",51392.950000000004,33427.760000000002,20487.52,20388.97]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A28,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":27.06},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A28,1,1,50))*1","v":0},27.06,null,null,null,276,"SWr","Swaziland",281.77,231.29000000000002,82.72,52.260000000000005]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A29,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":13.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A29,1,1,50))*1","v":0},13.83,null,null,null,305,"TAr","Tanzania",6338.1500000000005,5428.1500000000005,1075.31,1068.8399999999999]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A30,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":17.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A30,1,1,50))*1","v":0},17.8,null,null,null,334,"ZAr","Zambia",8007.9300000000012,7903.38,589.79999999999995,299.98999999999995]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A31,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":15.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A31,1,1,50))*1","v":0},15.12,null,null,null,363,"ZIr","Zimbabwe",3127.3,1345.26,681.36,473.52000000000004]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":273.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A32,1,1,50))*1","v":0},273.67,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":6.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A32,1,1,50))*1","v":0},6.57,null,null,null,null,null,"Total",{"$f":"SUM(X20:X31)","v":91687.090000000011},{"$f":"SUM(Y20:Y31)","v":65343.260000000009},24030.400000000001,23040.93]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":226.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A33,1,1,50))*1","v":0},226.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":6.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A33,1,1,50))*1","v":0},6.78,null,null,null,null,null,null,null,{"$f":"Y32/X32","v":0.71267677924994677},{"$f":"Z32/(Z32+X32)","v":0.20766437294828982},{"$f":"AA32/(Z32+X32)","v":0.19911363442120977}]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A34,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":6.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A34,1,1,50))*1","v":0},6.78,null,null,null,null,null,null,null,{"$f":"(Y32+AA32)/(X32+Z32)","v":0.76379283719340951}]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A35,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A35,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":208.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A36,1,1,50))*1","v":0},208.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":4.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A36,1,1,50))*1","v":0},4.3]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":305.60000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A37,1,1,50))*1","v":0},305.60000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":5.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A37,1,1,50))*1","v":0},5.97]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":653.85},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A38,1,1,50))*1","v":0},653.85,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":6.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A38,1,1,50))*1","v":0},6.37]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":335.9},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A39,1,1,50))*1","v":0},335.9,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":7.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A39,1,1,50))*1","v":0},7.91]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":9.15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":1421.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A40,1,1,50))*1","v":0},1430.8000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":18.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A40,1,1,50))*1","v":0},18.25]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":133.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":70.900000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A41,1,1,50))*1","v":0},204.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A41,1,1,50))*1","v":0},0]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":254.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":96.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A42,1,1,50))*1","v":0},351.11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":9.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A42,1,1,50))*1","v":0},9.61]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":238.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":37.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":284.48},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$12+$A43,1,1,50))*1","v":0},561.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":12.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C18&\"!$C$1\"),$E$13+$A43,1,1,50))*1","v":75.91},87.92]
[null,{"$f":"C18","v":"ANr"},{"$f":"SUM(C20:C40)","v":0},{"$f":"SUM(D20:D40)","v":288},745.95,0,1264.1500000000001,500,3135.46,0,0,5933.5599999999995,106.15,0,185.83,0,291.98000000000008]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B18+1","v":2},{"$f":"VLOOKUP(B47,OtherParams!$B$29:$E$41,3,FALSE)","v":"BOr"},{"$f":"VLOOKUP(C47,OtherParams!$D$29:$E$41,2,FALSE)","v":"Botswana"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A49,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A49,1,1,50))*1","v":0},{"$f":"SUM(C49:K49)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":26.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A49,1,1,50))*1","v":0},{"$f":"SUM(M49:P49)","v":26.73}]
[{"$f":"A49+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A50,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":48.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A50,1,1,50))*1","v":0},48.43]
[{"$f":"A50+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A51,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":1.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A51,1,1,50))*1","v":0},1.31]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A52,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A52,1,1,50))*1","v":0},26]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":36.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A53,1,1,50))*1","v":0},36.81,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A53,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A54,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A54,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A55,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A55,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A56,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A56,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A57,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A57,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A58,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A58,1,1,50))*1","v":0},0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A59,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A59,1,1,50))*1","v":16.649999999999999},16.649999999999999]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A60,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A60,1,1,50))*1","v":7.63},7.63]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A61,1,1,50))*1","v":127.07},127.07,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A61,1,1,50))*1","v":7.25},7.25]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A62,1,1,50))*1","v":0.79},0.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A62,1,1,50))*1","v":24.43},24.43]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A63,1,1,50))*1","v":1.74},1.74,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A63,1,1,50))*1","v":0.71},0.71]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A64,1,1,50))*1","v":1.71},1.71,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A64,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A65,1,1,50))*1","v":1.64},1.64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A65,1,1,50))*1","v":1.42},1.42]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A66,1,1,50))*1","v":1.72},1.72,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A66,1,1,50))*1","v":0.71},0.71]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A67,1,1,50))*1","v":1.73},1.73,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A67,1,1,50))*1","v":0.89},0.89]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A68,1,1,50))*1","v":1.51},1.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A68,1,1,50))*1","v":0.53},0.53]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A69,1,1,50))*1","v":0.61},0.61,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A69,1,1,50))*1","v":1.6},1.6]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A70,1,1,50))*1","v":0.12},0.12,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A70,1,1,50))*1","v":7.9399999999999995},7.9399999999999995]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":1.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":23.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A71,1,1,50))*1","v":124.43},149.04000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A71,1,1,50))*1","v":48},48]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":99.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$12+$A72,1,1,50))*1","v":8.83},107.88,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C47&\"!$C$1\"),$E$13+$A72,1,1,50))*1","v":39.080000000000005},39.080000000000005]
[null,{"$f":"C47","v":"BOr"},{"$f":"SUM(C49:C69)","v":1200},{"$f":"SUM(D49:D69)","v":0},36.81,0,0,0,0,0,138.51999999999998,1375.33,102.47,0,0,61.82,164.29]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B47+1","v":3},{"$f":"VLOOKUP(B76,OtherParams!$B$29:$E$41,3,FALSE)","v":"DRr"},{"$f":"VLOOKUP(C76,OtherParams!$D$29:$E$41,2,FALSE)","v":"DRC"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A78,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A78,1,1,50))*1","v":0},{"$f":"SUM(C78:K78)","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A78,1,1,50))*1","v":0},{"$f":"SUM(M78:P78)","v":0}]
[{"$f":"A78+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A79,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":6.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A79,1,1,50))*1","v":0},6.62]
[{"$f":"A79+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":114},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A80,1,1,50))*1","v":0},114,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":4.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A80,1,1,50))*1","v":0},4.54]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":116},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A81,1,1,50))*1","v":0},116,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A81,1,1,50))*1","v":0},1.91]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":113},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A82,1,1,50))*1","v":0},113,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":19.27},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A82,1,1,50))*1","v":0},19.27]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":146.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A83,1,1,50))*1","v":0},146.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":21.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A83,1,1,50))*1","v":0},21.79]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":164.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A84,1,1,50))*1","v":0},164.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":7.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":22.54},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A84,1,1,50))*1","v":0},29.59]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":14.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A85,1,1,50))*1","v":0},14.89,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":5.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":28.87},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A85,1,1,50))*1","v":0},34.74]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":117.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":32.479999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A86,1,1,50))*1","v":0},150.16,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":35.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A86,1,1,50))*1","v":0},40.07]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":159.88999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A87,1,1,50))*1","v":0},159.88999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":5.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":37.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A87,1,1,50))*1","v":0},43]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":166.94},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A88,1,1,50))*1","v":0},166.94,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":6.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":44.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A88,1,1,50))*1","v":0},50.739999999999995]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":225.63},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A89,1,1,50))*1","v":0},225.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":10.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":24.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A89,1,1,50))*1","v":0},34.880000000000003]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":242.9},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A90,1,1,50))*1","v":0},242.9,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":8.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":26.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A90,1,1,50))*1","v":0},34.700000000000003]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":237.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":476.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A91,1,1,50))*1","v":0},713.67000000000007,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":39.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A91,1,1,50))*1","v":0},39.1]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":179.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":19.53},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":1642.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A92,1,1,50))*1","v":0},1841.47,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":38.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A92,1,1,50))*1","v":0},38.18]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A93,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A93,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":900},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A94,1,1,50))*1","v":0},900,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A94,1,1,50))*1","v":0},0]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":700},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A95,1,1,50))*1","v":0},700,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A95,1,1,50))*1","v":0},0]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A96,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A96,1,1,50))*1","v":0},0]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A97,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A97,1,1,50))*1","v":0},0]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":1519.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A98,1,1,50))*1","v":0},1519.72,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0.51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A98,1,1,50))*1","v":0},0.51]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":572.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A99,1,1,50))*1","v":0},572.23,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":9.2899999999999991},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A99,1,1,50))*1","v":101.51},110.80000000000001]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":11.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":61.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A100,1,1,50))*1","v":0},72.849999999999994,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":28.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A100,1,1,50))*1","v":198.21},226.61]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":396.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":123.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$12+$A101,1,1,50))*1","v":0},519.29999999999995,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":15.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C76&\"!$C$1\"),$E$13+$A101,1,1,50))*1","v":107.3},122.66]
[null,{"$f":"C76","v":"DRr"},{"$f":"SUM(C78:C98)","v":0},{"$f":"SUM(D78:D98)","v":0},849.89,0,3429.01,500,3638.01,0,0,8416.91,61.4,0,338.24,0,399.64]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B76+1","v":4},{"$f":"VLOOKUP(B105,OtherParams!$B$29:$E$41,3,FALSE)","v":"LEr"},{"$f":"VLOOKUP(C105,OtherParams!$D$29:$E$41,2,FALSE)","v":"Lesotho"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A107,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A107,1,1,50))*1","v":0},{"$f":"SUM(C107:K107)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":9.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A107,1,1,50))*1","v":0},{"$f":"SUM(M107:P107)","v":9.33}]
[{"$f":"A107+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A108,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":3.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A108,1,1,50))*1","v":0},3.96]
[{"$f":"A108+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A109,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":3.9000000000000004},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A109,1,1,50))*1","v":0},3.9000000000000004]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A110,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":4.3900000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A110,1,1,50))*1","v":0},4.3900000000000006]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A111,1,1,50))*1","v":40},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":1.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A111,1,1,50))*1","v":0},1.7000000000000002]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A112,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":2.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":3.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A112,1,1,50))*1","v":0},6.17]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A113,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A113,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A114,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A114,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A115,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0.11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A115,1,1,50))*1","v":0},0.11]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A116,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A116,1,1,50))*1","v":0},0.78]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":80},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A117,1,1,50))*1","v":0},80,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":1.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A117,1,1,50))*1","v":0},1.23]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A118,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A118,1,1,50))*1","v":0},0.2]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A119,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A119,1,1,50))*1","v":0},0.95]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A120,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0.28000000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A120,1,1,50))*1","v":0},0.28000000000000003]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A121,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A121,1,1,50))*1","v":0},0.42]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A122,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A122,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A123,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A123,1,1,50))*1","v":0},0.84]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A124,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A124,1,1,50))*1","v":0},0.43]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A125,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A125,1,1,50))*1","v":0},0]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A126,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A126,1,1,50))*1","v":0},0.22]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A127,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":1.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A127,1,1,50))*1","v":0},1.26]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A128,1,1,50))*1","v":33.340000000000003},33.340000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A128,1,1,50))*1","v":0},0.08]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":10.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A129,1,1,50))*1","v":3.43},14.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":1.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A129,1,1,50))*1","v":5.89},7.4799999999999995]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":22.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$12+$A130,1,1,50))*1","v":8.65},31.21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0.9},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C105&\"!$C$1\"),$E$13+$A130,1,1,50))*1","v":0},0.9]
[null,{"$f":"C105","v":"LEr"},{"$f":"SUM(C107:C127)","v":0},{"$f":"SUM(D107:D127)","v":0},0,0,190,0,0,0,40,230,24.099999999999998,0,12.07,0,36.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B105+1","v":5},{"$f":"VLOOKUP(B134,OtherParams!$B$29:$E$41,3,FALSE)","v":"MAr"},{"$f":"VLOOKUP(C134,OtherParams!$D$29:$E$41,2,FALSE)","v":"Malawi"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A136,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A136,1,1,50))*1","v":0},{"$f":"SUM(C136:K136)","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":4.5999999999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A136,1,1,50))*1","v":0},{"$f":"SUM(M136:P136)","v":4.5999999999999996}]
[{"$f":"A136+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A137,1,1,50))*1","v":0},99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":1.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A137,1,1,50))*1","v":0},1.26]
[{"$f":"A137+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A138,1,1,50))*1","v":0},11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":1.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A138,1,1,50))*1","v":0},1.23]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A139,1,1,50))*1","v":0},64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A139,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":103.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A140,1,1,50))*1","v":0},103.28,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":6.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A140,1,1,50))*1","v":0},6.72]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A141,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A141,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A142,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":3.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A142,1,1,50))*1","v":0},3.2]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A143,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0.98},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A143,1,1,50))*1","v":0},0.98]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":200},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A144,1,1,50))*1","v":0},200,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":5.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A144,1,1,50))*1","v":0},5.66]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":46.72},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A145,1,1,50))*1","v":0},46.72,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":4.09},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A145,1,1,50))*1","v":0},4.09]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":200},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A146,1,1,50))*1","v":0},200,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":3.45},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A146,1,1,50))*1","v":0},3.45]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A147,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A147,1,1,50))*1","v":0},0.99]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A148,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A148,1,1,50))*1","v":0},0.99]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A149,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A149,1,1,50))*1","v":0},0.8]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A150,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":1.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A150,1,1,50))*1","v":0},1.59]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A151,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A151,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A152,1,1,50))*1","v":58.63},58.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A152,1,1,50))*1","v":0},0.8]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A153,1,1,50))*1","v":1.7},1.7,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A153,1,1,50))*1","v":0},0.8]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A154,1,1,50))*1","v":1.79},1.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A154,1,1,50))*1","v":0},1]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A155,1,1,50))*1","v":1.33},1.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A155,1,1,50))*1","v":0},0.8]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A156,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A156,1,1,50))*1","v":0},0]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A157,1,1,50))*1","v":0.87},0.87,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A157,1,1,50))*1","v":0},0.83]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A158,1,1,50))*1","v":123.08999999999999},123.08999999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":1.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A158,1,1,50))*1","v":0},1.35]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$12+$A159,1,1,50))*1","v":6.43},6.43,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":2.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C134&\"!$C$1\"),$E$13+$A159,1,1,50))*1","v":21.2},23.78]
[null,{"$f":"C134","v":"MAr"},{"$f":"SUM(C136:C156)","v":0},{"$f":"SUM(D136:D156)","v":0},0,0,614,200,0,0,63.45,877.45,7.09,0,31.87,0,38.959999999999994]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B134+1","v":6},{"$f":"VLOOKUP(B163,OtherParams!$B$29:$E$41,3,FALSE)","v":"MOr"},{"$f":"VLOOKUP(C163,OtherParams!$D$29:$E$41,2,FALSE)","v":"Mozambique"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A165,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A165,1,1,50))*1","v":0},{"$f":"SUM(C165:K165)","v":58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A165,1,1,50))*1","v":0},{"$f":"SUM(M165:P165)","v":0.2}]
[{"$f":"A165+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A166,1,1,50))*1","v":0},17,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":2.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A166,1,1,50))*1","v":0},2.79]
[{"$f":"A166+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":110},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A167,1,1,50))*1","v":0},110,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A167,1,1,50))*1","v":0},0.93]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A168,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A168,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A169,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":5.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A169,1,1,50))*1","v":0},5.86]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A170,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":6.7},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A170,1,1,50))*1","v":0},6.7]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":375},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A171,1,1,50))*1","v":0},375,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":6.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A171,1,1,50))*1","v":0},6.61]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A172,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":3.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A172,1,1,50))*1","v":0},3.62]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":750},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A173,1,1,50))*1","v":0},750,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":12.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A173,1,1,50))*1","v":0},12.17]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A174,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":8.4499999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A174,1,1,50))*1","v":0},8.4499999999999993]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":58.31},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A175,1,1,50))*1","v":0},58.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":7.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A175,1,1,50))*1","v":0},7.58]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":369.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A176,1,1,50))*1","v":0},369.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":2.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A176,1,1,50))*1","v":0},2.42]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":207.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A177,1,1,50))*1","v":0},207.91,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":2.33},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A177,1,1,50))*1","v":0},2.33]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":422.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A178,1,1,50))*1","v":0},422.49,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":2.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A178,1,1,50))*1","v":0},2.19]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A179,1,1,50))*1","v":120.74},120.74,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":4.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A179,1,1,50))*1","v":0},4.78]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A180,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A180,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A181,1,1,50))*1","v":9.9600000000000009},9.9600000000000009,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A181,1,1,50))*1","v":0},2.59]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A182,1,1,50))*1","v":5.24},5.24,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A182,1,1,50))*1","v":0},2.59]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A183,1,1,50))*1","v":5.44},5.44,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A183,1,1,50))*1","v":0},2.59]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A184,1,1,50))*1","v":5.68},5.68,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":2.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A184,1,1,50))*1","v":0},2.99]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A185,1,1,50))*1","v":5.91},5.91,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":2.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A185,1,1,50))*1","v":0},2.79]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A186,1,1,50))*1","v":1.18},1.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":1.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A186,1,1,50))*1","v":0},1.66]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":38.700000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":38.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A187,1,1,50))*1","v":169.05},245.85000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":5.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A187,1,1,50))*1","v":0},5.23]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":77.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$12+$A188,1,1,50))*1","v":24.39},102.25,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":9.5500000000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C163&\"!$C$1\"),$E$13+$A188,1,1,50))*1","v":0},9.5500000000000007]
[null,{"$f":"C163","v":"MOr"},{"$f":"SUM(C165:C185)","v":808.31},{"$f":"SUM(D165:D185)","v":0},410,0,1575,1000,0,0,152.97,3946.2799999999988,3.9200000000000004,0,76.260000000000005,0,80.180000000000007]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B163+1","v":7},{"$f":"VLOOKUP(B192,OtherParams!$B$29:$E$41,3,FALSE)","v":"NAr"},{"$f":"VLOOKUP(C192,OtherParams!$D$29:$E$41,2,FALSE)","v":"Namibia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A194,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A194,1,1,50))*1","v":0},{"$f":"SUM(C194:K194)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":20.239999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A194,1,1,50))*1","v":0},{"$f":"SUM(M194:P194)","v":20.239999999999998}]
[{"$f":"A194+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A195,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":8.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A195,1,1,50))*1","v":0},8.25]
[{"$f":"A195+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":90},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A196,1,1,50))*1","v":0},90,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":12.329999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A196,1,1,50))*1","v":0},12.329999999999998]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A197,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":9.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A197,1,1,50))*1","v":0},9.59]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":118.61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A198,1,1,50))*1","v":0},118.61,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":7.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A198,1,1,50))*1","v":0},7.16]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":18.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A199,1,1,50))*1","v":0},18.12,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":3.02},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A199,1,1,50))*1","v":0},3.02]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":22.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A200,1,1,50))*1","v":0},22.22,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":6.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A200,1,1,50))*1","v":0},6.8]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":20.99},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A201,1,1,50))*1","v":0},20.99,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":6.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A201,1,1,50))*1","v":0},7.75]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":30.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A202,1,1,50))*1","v":0},30.43,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A202,1,1,50))*1","v":0},0]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":248.58},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A203,1,1,50))*1","v":0},248.58,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":3.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A203,1,1,50))*1","v":0},3.49]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":232.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":360},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A204,1,1,50))*1","v":0},592.44000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":3.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A204,1,1,50))*1","v":0},3.78]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":501.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A205,1,1,50))*1","v":0},501.22,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":7.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A205,1,1,50))*1","v":0},7.1]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A206,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":5.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A206,1,1,50))*1","v":0},5.47]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A207,1,1,50))*1","v":93.23},93.23,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":1.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A207,1,1,50))*1","v":0},1.68]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A208,1,1,50))*1","v":3.09},3.09,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":1.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A208,1,1,50))*1","v":0},1.56]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A209,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A209,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A210,1,1,50))*1","v":6.75},6.75,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A210,1,1,50))*1","v":0},0]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A211,1,1,50))*1","v":3.41},3.41,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A211,1,1,50))*1","v":0},0]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A212,1,1,50))*1","v":3.45},3.45,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A212,1,1,50))*1","v":0},0]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A213,1,1,50))*1","v":3.63},3.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A213,1,1,50))*1","v":0},0.49]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A214,1,1,50))*1","v":3.29},3.29,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":3.76},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A214,1,1,50))*1","v":0},3.76]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A215,1,1,50))*1","v":1.22},1.22,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":1.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A215,1,1,50))*1","v":0},1.74]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":66.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A216,1,1,50))*1","v":206.72},273.60000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":3.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A216,1,1,50))*1","v":0},3.14]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":41.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$12+$A217,1,1,50))*1","v":14.5},56.42,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":5.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C192&\"!$C$1\"),$E$13+$A217,1,1,50))*1","v":15.24},21.13]
[null,{"$f":"C192","v":"NAr"},{"$f":"SUM(C194:C214)","v":300},{"$f":"SUM(D194:D214)","v":0},892.61,0,450,0,0,0,116.85000000000001,1759.4600000000003,51.209999999999994,0,51.260000000000005,0,102.47]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B192+1","v":8},{"$f":"VLOOKUP(B221,OtherParams!$B$29:$E$41,3,FALSE)","v":"SAr"},{"$f":"VLOOKUP(C221,OtherParams!$D$29:$E$41,2,FALSE)","v":"South Africa"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A223,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":380},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":260},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A223,1,1,50))*1","v":0},{"$f":"SUM(C223:K223)","v":640},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A223,1,1,50))*1","v":0},{"$f":"SUM(M223:P223)","v":0}]
[{"$f":"A223+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":679},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":130},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A224,1,1,50))*1","v":0},809,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":53.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A224,1,1,50))*1","v":0},53.81]
[{"$f":"A224+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":303},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A225,1,1,50))*1","v":0},303,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":44.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A225,1,1,50))*1","v":0},44.74]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":823},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A226,1,1,50))*1","v":634},1757,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A226,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":1332},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":331},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A227,1,1,50))*1","v":562},2997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A227,1,1,50))*1","v":0},0]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":1444},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":417},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A228,1,1,50))*1","v":653},2614,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A228,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":722},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":401},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A229,1,1,50))*1","v":0},1173,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A229,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":2168},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A230,1,1,50))*1","v":0},2168,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":32.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A230,1,1,50))*1","v":0},32.26]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A231,1,1,50))*1","v":0},723,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":167.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A231,1,1,50))*1","v":0},167.74]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":1446},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":50},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A232,1,1,50))*1","v":0},1496,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A232,1,1,50))*1","v":0},0]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":723},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A233,1,1,50))*1","v":575.37},1298.3699999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A233,1,1,50))*1","v":0},0]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A234,1,1,50))*1","v":1500},1500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A234,1,1,50))*1","v":747.99},747.99]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":880},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A235,1,1,50))*1","v":1500},2380,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A235,1,1,50))*1","v":432.31},432.31]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":5000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A236,1,1,50))*1","v":1500},7500,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A236,1,1,50))*1","v":99.14},99.14]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":5000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A237,1,1,50))*1","v":1659.15},7659.15,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A237,1,1,50))*1","v":102.63},102.63]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1349.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":2952.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A238,1,1,50))*1","v":1666.19},6968.0600000000013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A238,1,1,50))*1","v":934.73},934.73]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":243.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A239,1,1,50))*1","v":1599.47},2842.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A239,1,1,50))*1","v":2713.16},2713.16]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":215.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A240,1,1,50))*1","v":1363.62},1578.9199999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A240,1,1,50))*1","v":3560.16},3560.16]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A241,1,1,50))*1","v":506.6},506.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A241,1,1,50))*1","v":4095.0200000000004},4095.0200000000004]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":458.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A242,1,1,50))*1","v":971.5},1430.3,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A242,1,1,50))*1","v":4190.8999999999996},4190.8999999999996]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1000},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":549.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A243,1,1,50))*1","v":1500},3049.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A243,1,1,50))*1","v":3312.93},3312.93]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":456.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":987.52},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A244,1,1,50))*1","v":295.52},1739.78,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":1.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A244,1,1,50))*1","v":1940.42},1941.8400000000001]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":1698.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":124.24},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":1052.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A245,1,1,50))*1","v":464.78000000000003},3340.56,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":4.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A245,1,1,50))*1","v":2288.4},2292.9500000000003]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1433.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":4175.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$12+$A246,1,1,50))*1","v":1297.48},6907.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":15.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C221&\"!$C$1\"),$E$13+$A246,1,1,50))*1","v":4416.72},4432.4000000000005]
[null,{"$f":"C221","v":"SAr"},{"$f":"SUM(C223:C243)","v":10133},{"$f":"SUM(D223:D243)","v":0},5934.1,1898.09,1332,180,15524.86,200,16190.9,51392.950000000004,98.550000000000011,0,200,20188.97,20487.52]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B221+1","v":9},{"$f":"VLOOKUP(B250,OtherParams!$B$29:$E$41,3,FALSE)","v":"SWr"},{"$f":"VLOOKUP(C250,OtherParams!$D$29:$E$41,2,FALSE)","v":"Swaziland"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A252,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A252,1,1,50))*1","v":0},{"$f":"SUM(C252:K252)","v":61},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":15.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A252,1,1,50))*1","v":0},{"$f":"SUM(M252:P252)","v":15.04}]
[{"$f":"A252+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":30},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A253,1,1,50))*1","v":0},30,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":2.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A253,1,1,50))*1","v":0},2.59]
[{"$f":"A253+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":73.2},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A254,1,1,50))*1","v":0},73.2,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":11.79},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A254,1,1,50))*1","v":0},11.79]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":9.56},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A255,1,1,50))*1","v":0},9.56,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":1.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A255,1,1,50))*1","v":0},1.04]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":8.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A256,1,1,50))*1","v":0},8.32,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A256,1,1,50))*1","v":0},1.46]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":6.18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A257,1,1,50))*1","v":0},6.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A257,1,1,50))*1","v":0},1.88]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":5.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A258,1,1,50))*1","v":0},5.49,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A258,1,1,50))*1","v":0},0.62]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":7.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A259,1,1,50))*1","v":0},7.3,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A259,1,1,50))*1","v":0},0.62]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A260,1,1,50))*1","v":0},4,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":1.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A260,1,1,50))*1","v":0},1.05]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":5.64},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A261,1,1,50))*1","v":0},5.64,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A261,1,1,50))*1","v":0},0.19]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":2.04},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A262,1,1,50))*1","v":0},2.04,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0.62},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A262,1,1,50))*1","v":0},0.62]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":13.19},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":12.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A263,1,1,50))*1","v":0},26.08,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A263,1,1,50))*1","v":0},1.46]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A264,1,1,50))*1","v":30.63},30.63,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":2.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A264,1,1,50))*1","v":0},2.67]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A265,1,1,50))*1","v":0.32},0.32,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":1.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A265,1,1,50))*1","v":0},1.3]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A266,1,1,50))*1","v":0.33},0.33,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0.85},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A266,1,1,50))*1","v":0},0.85]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A267,1,1,50))*1","v":0.02},0.02,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":1.46},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A267,1,1,50))*1","v":0},1.46]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A268,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A268,1,1,50))*1","v":0},1.88]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A269,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":2.2999999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A269,1,1,50))*1","v":0},2.2999999999999998]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A270,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A270,1,1,50))*1","v":0},1.88]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A271,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":1.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A271,1,1,50))*1","v":13.38},15.260000000000002]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":11.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A272,1,1,50))*1","v":0},11.66,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":2.2999999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A272,1,1,50))*1","v":14.46},16.760000000000002]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0.47},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A273,1,1,50))*1","v":7.38},7.85,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":0.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A273,1,1,50))*1","v":10.02},10.389999999999999]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":53.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":16.45},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A274,1,1,50))*1","v":1.49},71.009999999999991,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A274,1,1,50))*1","v":0},0]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":4.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$12+$A275,1,1,50))*1","v":3.75},8,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":1.1299999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C250&\"!$C$1\"),$E$13+$A275,1,1,50))*1","v":0},1.1299999999999999]
[null,{"$f":"C250","v":"SWr"},{"$f":"SUM(C252:C272)","v":30.49},{"$f":"SUM(D252:D272)","v":0},19.990000000000002,0,0,199.99,0,0,31.299999999999997,281.77,30.459999999999997,0,24.419999999999998,27.840000000000003,82.72]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B250+1","v":10},{"$f":"VLOOKUP(B279,OtherParams!$B$29:$E$41,3,FALSE)","v":"TAr"},{"$f":"VLOOKUP(C279,OtherParams!$D$29:$E$41,2,FALSE)","v":"Tanzania"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A281,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":211.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A281,1,1,50))*1","v":0},{"$f":"SUM(C281:K281)","v":211.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A281,1,1,50))*1","v":0},{"$f":"SUM(M281:P281)","v":0}]
[{"$f":"A281+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A282,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":1.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A282,1,1,50))*1","v":0},1.91]
[{"$f":"A282+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":60},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A283,1,1,50))*1","v":0},160,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":3.43},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A283,1,1,50))*1","v":0},3.43]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A284,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":1.1299999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A284,1,1,50))*1","v":0},1.1299999999999999]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":200},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":400},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A285,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":20.399999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A285,1,1,50))*1","v":0},20.399999999999999]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":21},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A286,1,1,50))*1","v":0},21,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":3.95},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A286,1,1,50))*1","v":0},3.95]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":53},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A287,1,1,50))*1","v":0},53,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":7.29},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A287,1,1,50))*1","v":0},7.29]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":174.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A288,1,1,50))*1","v":0},174.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":10.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A288,1,1,50))*1","v":0},10.26]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":183.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A289,1,1,50))*1","v":0},183.4,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":6.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A289,1,1,50))*1","v":0},6.08]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":222},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A290,1,1,50))*1","v":0},222,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":3.78},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A290,1,1,50))*1","v":0},3.78]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":118},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":118.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A291,1,1,50))*1","v":0},236.17000000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":3.98},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A291,1,1,50))*1","v":0},3.98]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":166.11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A292,1,1,50))*1","v":0},166.11,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":8.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A292,1,1,50))*1","v":0},8.26]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":177.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A293,1,1,50))*1","v":0},177.41,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":9.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A293,1,1,50))*1","v":0},9.49]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":326.88},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A294,1,1,50))*1","v":206.58},533.46,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":16.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A294,1,1,50))*1","v":0},16.14]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A295,1,1,50))*1","v":49.05},49.05,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":12.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A295,1,1,50))*1","v":0},12.5]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A296,1,1,50))*1","v":20.18},170.18,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":6.97},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A296,1,1,50))*1","v":0},6.97]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":1709.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A297,1,1,50))*1","v":21.54},1731.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":14.73},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A297,1,1,50))*1","v":0},14.73]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":66.489999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":1023.17},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A298,1,1,50))*1","v":22.93},1112.5899999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":25.13},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A298,1,1,50))*1","v":0},25.13]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":94.32},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A299,1,1,50))*1","v":24.59},268.90999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":38.840000000000003},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A299,1,1,50))*1","v":0},38.840000000000003]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A300,1,1,50))*1","v":13.26},163.26,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":1.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A300,1,1,50))*1","v":346.33},348.16999999999996]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A301,1,1,50))*1","v":8.25},104.25,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":10.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A301,1,1,50))*1","v":522.52},532.87]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":29.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A302,1,1,50))*1","v":0.68},30.08,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A302,1,1,50))*1","v":145.15},145.15]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":76.650000000000006},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":62.16},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":22.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A303,1,1,50))*1","v":81.240000000000009},242.31,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":8.49},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":2.2999999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A303,1,1,50))*1","v":358.25},369.04]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":66.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":63.84},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":145.22999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$12+$A304,1,1,50))*1","v":263.23},539.13,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":10.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":9.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C279&\"!$C$1\"),$E$13+$A304,1,1,50))*1","v":544.67000000000007},564.59]
[null,{"$f":"C279","v":"TAr"},{"$f":"SUM(C281:C301)","v":200},{"$f":"SUM(D281:D301)","v":60},650,0,1234.49,999.99,2827.29,0,366.38,6338.1500000000005,6.47,0,199.99,868.84999999999991,1075.31]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B279+1","v":11},{"$f":"VLOOKUP(B308,OtherParams!$B$29:$E$41,3,FALSE)","v":"ZAr"},{"$f":"VLOOKUP(C308,OtherParams!$D$29:$E$41,2,FALSE)","v":"Zambia"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A310,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A310,1,1,50))*1","v":0},{"$f":"SUM(C310:K310)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":153.41},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A310,1,1,50))*1","v":0},{"$f":"SUM(M310:P310)","v":153.41}]
[{"$f":"A310+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":420},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A311,1,1,50))*1","v":0},420,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":74.319999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A311,1,1,50))*1","v":0},74.319999999999993]
[{"$f":"A311+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A312,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":62.08},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":36.67},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A312,1,1,50))*1","v":0},98.75]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":180},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A313,1,1,50))*1","v":0},180,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A313,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":104.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A314,1,1,50))*1","v":0},404.55,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":15},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A314,1,1,50))*1","v":0},15]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":40},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A315,1,1,50))*1","v":0},40,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":26.77},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A315,1,1,50))*1","v":0},26.77]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A316,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A316,1,1,50))*1","v":0},0]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A317,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A317,1,1,50))*1","v":0},0]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":250},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A318,1,1,50))*1","v":0},250,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":45.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A318,1,1,50))*1","v":0},45.86]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A319,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":28.82},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A319,1,1,50))*1","v":0},28.82]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":600},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A320,1,1,50))*1","v":0},600,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":36.619999999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A320,1,1,50))*1","v":0},36.619999999999997]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":551},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A321,1,1,50))*1","v":0},551,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A321,1,1,50))*1","v":0},23]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":650},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A322,1,1,50))*1","v":418.5},1068.5,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":10.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A322,1,1,50))*1","v":0},10.59]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":671.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A323,1,1,50))*1","v":21.01},692.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":11.23},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A323,1,1,50))*1","v":0},11.23]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":271.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A324,1,1,50))*1","v":22.07},293.57,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":11.65},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A324,1,1,50))*1","v":0},11.65]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":146.07},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A325,1,1,50))*1","v":23.53},169.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A325,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":179.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A326,1,1,50))*1","v":24.45},204.38,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":8.81},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A326,1,1,50))*1","v":0},8.81]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A327,1,1,50))*1","v":25.54},25.54,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":12.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A327,1,1,50))*1","v":0},12.74]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":1105.6199999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A328,1,1,50))*1","v":26.84},1132.4599999999998,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":13.34},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A328,1,1,50))*1","v":0},13.34]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":1416.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A329,1,1,50))*1","v":28.17},1444.47,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":14.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A329,1,1,50))*1","v":0},14.14]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A330,1,1,50))*1","v":31.35},31.35,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":4.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A330,1,1,50))*1","v":0},4.75]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":51},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A331,1,1,50))*1","v":6.08},57.08,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A331,1,1,50))*1","v":8.06},8.06]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":105.26},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A332,1,1,50))*1","v":501.25},606.51,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":6.71},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A332,1,1,50))*1","v":409.37},416.08]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":204.3},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":391.86},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$12+$A333,1,1,50))*1","v":93.25},689.41000000000008,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":18.14},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C308&\"!$C$1\"),$E$13+$A333,1,1,50))*1","v":463.8},481.94]
[null,{"$f":"C308","v":"ZAr"},{"$f":"SUM(C310:C330)","v":0},{"$f":"SUM(D310:D330)","v":0},104.55,0,4760,0,2521.92,0,621.46,8007.9300000000012,289.81,0,299.98999999999995,0,589.79999999999995]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]
[]
[null,{"$f":"B308+1","v":12},{"$f":"VLOOKUP(B337,OtherParams!$B$29:$E$42,3,FALSE)","v":"ZIr"},{"$f":"VLOOKUP(C337,OtherParams!$D$29:$E$42,2,FALSE)","v":"Zimbabwe"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE"]
["MW",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$E$11&\"!$C$1\"),$E$12+A339,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A339,1,1,50))*1","v":0},{"$f":"SUM(C339:K339)","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":101.35},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A339,1,1,50))*1","v":0},{"$f":"SUM(M339:P339)","v":101.35}]
[{"$f":"A339+1","v":5},2011,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A340,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":53.379999999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A340,1,1,50))*1","v":0},53.379999999999995]
[{"$f":"A340+1","v":6},2012,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A341,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":53.11},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A341,1,1,50))*1","v":0},53.11]
[7,2013,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A342,1,1,50))*1","v":0},100,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A342,1,1,50))*1","v":0},0]
[8,2014,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":450.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A343,1,1,50))*1","v":0},600.44000000000005,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":37.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A343,1,1,50))*1","v":0},37.22]
[9,2015,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":150},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A344,1,1,50))*1","v":0},150,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A344,1,1,50))*1","v":0},0]
[10,2016,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A345,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":12.98},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A345,1,1,50))*1","v":0},12.98]
[11,2017,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A346,1,1,50))*1","v":0},0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":14.1},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A346,1,1,50))*1","v":0},14.1]
[12,2018,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A347,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":28.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A347,1,1,50))*1","v":0},28.93]
[13,2019,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":300},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A348,1,1,50))*1","v":0},300,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":16.96},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A348,1,1,50))*1","v":0},16.96]
[14,2020,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":320},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A349,1,1,50))*1","v":0},320,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":18},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A349,1,1,50))*1","v":0},18]
[15,2021,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":11.6},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A350,1,1,50))*1","v":0},11.6,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":14.94},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A350,1,1,50))*1","v":0},14.94]
[16,2022,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A351,1,1,50))*1","v":282.58999999999997},282.58999999999997,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":7.74},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A351,1,1,50))*1","v":0},7.74]
[17,2023,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A352,1,1,50))*1","v":11.34},11.34,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":5.93},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A352,1,1,50))*1","v":0},5.93]
[18,2024,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A353,1,1,50))*1","v":11.79},11.79,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":6.36},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A353,1,1,50))*1","v":0},6.36]
[19,2025,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A354,1,1,50))*1","v":12.49},12.49,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A354,1,1,50))*1","v":0},0]
[20,2026,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A355,1,1,50))*1","v":12.9},12.9,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":2.68},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A355,1,1,50))*1","v":0},2.68]
[21,2027,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A356,1,1,50))*1","v":13.28},13.28,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":6.57},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A356,1,1,50))*1","v":0},6.57]
[22,2028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":405.8},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A357,1,1,50))*1","v":13.54},419.34000000000003,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":15.91},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A357,1,1,50))*1","v":0},15.91]
[23,2029,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":27.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A358,1,1,50))*1","v":14.14},141.56,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":16.329999999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A358,1,1,50))*1","v":0},16.329999999999998]
[24,2030,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":100},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":36.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A359,1,1,50))*1","v":3.96},139.97,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":16.75},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A359,1,1,50))*1","v":252.12},268.87]
[25,2031,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":10.01},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A360,1,1,50))*1","v":0},10.01,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":1.92},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A360,1,1,50))*1","v":84.11},86.03]
[26,2040,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":4.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":57.89},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":98.59},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A361,1,1,50))*1","v":443.2},603.96,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":11.39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A361,1,1,50))*1","v":91.69},103.08]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":39},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),D$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),F$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),G$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),H$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),I$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),J$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":127.05},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$12,1,1,50),K$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$12+$A362,1,1,50))*1","v":39.56},205.61,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),N$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":0},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),O$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":12.44},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$F$13,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&C337&\"!$C$1\"),$E$13+$A362,1,1,50))*1","v":457.53999999999996},469.97999999999996]
[null,{"$f":"C337","v":"ZIr"},{"$f":"SUM(C339:C359)","v":1331.6},{"$f":"SUM(D339:D359)","v":0},450.44,0,500,63.43,405.8,0,376.02999999999992,3127.3,207.83999999999997,0,221.40000000000003,252.12,681.36]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"$S$4","v":2030}]

{"sheet":"DemandsPrices","index":6,"n_rows":135,"n_cols":88,"rows_kept":135,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,1,{"$f":"G1+1","v":2},{"$f":"H1+1","v":3},4,5,6,7,8,9,10,11,12]
[null,null,null,null,null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr"]
["GWh",null,"Demand",null,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"G1","v":1},{"$f":"H1","v":2},3,4,5,6,7,8,9,10,11,12,0]
[null,null,{"$f":"C7&C9","v":"ANrIndustry"},{"$f":"D7&D9","v":"ANrUrban"},"ANrRural","ANrSum","BOrIndustry","BOrUrban","BOrRural","BOrSum","DRrIndustry","DRrUrban","DRrRural","DRrSum","LErIndustry","LErUrban","LErRural","LErSum","MArIndustry","MArUrban","MArRural","MArSum","MOrIndustry","MOrUrban","MOrRural","MOrSum","NArIndustry","NArUrban","NArRural","NArSum","SArIndustry","SArUrban","SArRural","SArSum","SWrIndustry","SWrUrban","SWrRural","SWrSum","TArIndustry","TArUrban","TArRural","TArSum","ZArIndustry","ZArUrban","ZArRural","ZArSum","ZIrIndustry","ZIrUrban","ZIrRural","ZIrSum",null,null,null,null,null,null,{"$f":"G2","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr",{"$f":"S2","v":0}]
[null,null,{"$f":"C$7&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C5,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleElc\"","v":"BOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G5,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleElc\"","v":"DRrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K5,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleElc\"","v":"LErFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O5,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleElc\"","v":"MArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S5,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleElc\"","v":"MOrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W5,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleElc\"","v":"NArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA5,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleElc\"","v":"SArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE5,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleElc\"","v":"SWrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI5,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleElc\"","v":"TArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM5,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleElc\"","v":"ZArFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ5,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleElc\"","v":"ZIrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU5,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":478},{"$f":"$E$3","v":3}]
[null,null,1,1,1,1,{"$f":"C6+1","v":2},{"$f":"D6+1","v":2},2,2,3,3,3,3,4,4,4,4,5,5,5,5,6,6,6,6,7,7,7,7,8,8,8,8,9,9,9,9,10,10,10,10,11,11,11,11,12,12,12,12]
[null,null,{"$f":"OFFSET($F$2,0,C6)","v":"ANr"},{"$f":"OFFSET($F$2,0,D6)","v":"ANr"},"ANr","ANr",{"$f":"OFFSET($F$2,0,G6)","v":"BOr"},{"$f":"OFFSET($F$2,0,H6)","v":"BOr"},"BOr","BOr","DRr","DRr","DRr","DRr","LEr","LEr","LEr","LEr","MAr","MAr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SWr","SWr","SWr","SWr","TAr","TAr","TAr","TAr","ZAr","ZAr","ZAr","ZAr","ZIr","ZIr","ZIr","ZIr"]
[null,null,"Ele","Urb","Rur",null,{"$f":"C8","v":"Ele"},{"$f":"D8","v":"Urb"},"Rur",null,{"$f":"G8","v":"Ele"},"Urb","Rur",null,{"$f":"K8","v":"Ele"},"Urb","Rur",null,{"$f":"O8","v":"Ele"},"Urb","Rur",null,{"$f":"S8","v":"Ele"},"Urb","Rur",null,{"$f":"W8","v":"Ele"},"Urb","Rur",null,{"$f":"AA8","v":"Ele"},"Urb","Rur",null,{"$f":"AE8","v":"Ele"},"Urb","Rur",null,{"$f":"AI8","v":"Ele"},"Urb","Rur",null,{"$f":"AM8","v":"Ele"},"Urb","Rur",null,{"$f":"AQ8","v":"Ele"},"Urb","Rur"]
[null,null,"Industry","Urban","Rural","Sum",{"$f":"C9","v":"Industry"},"Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum","Industry","Urban","Rural","Sum",null,null,null,null,null,null,{"$f":"OFFSET(Single!$H$3,0,BE3)","v":"Angola"},{"$f":"OFFSET(Single!$H$3,0,BF3)","v":"Botswana"},{"$f":"OFFSET(Single!$H$3,0,BG3)","v":"Democratic Republic of Congo"},{"$f":"OFFSET(Single!$H$3,0,BH3)","v":"Lesotho"},{"$f":"OFFSET(Single!$H$3,0,BI3)","v":"Malawi"},{"$f":"OFFSET(Single!$H$3,0,BJ3)","v":"Mozambique"},{"$f":"OFFSET(Single!$H$3,0,BK3)","v":"Namibia"},{"$f":"OFFSET(Single!$H$3,0,BL3)","v":"South Africa"},{"$f":"OFFSET(Single!$H$3,0,BM3)","v":"Swaziland"},{"$f":"OFFSET(Single!$H$3,0,BN3)","v":"Tanzania"},{"$f":"OFFSET(Single!$H$3,0,BO3)","v":"Zambia"},{"$f":"OFFSET(Single!$H$3,0,BP3)","v":"Zimbabwe"},null,"Sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A10,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":1771.2719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A10,1,1,50))*8.76","v":84.095999999999989},{"$f":"SUM(C10:E10)","v":5133.3599999999988},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1964.8679999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A10,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G10:I10)","v":3682.7040000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),M$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A10,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K10:M10)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":53.435999999999993},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),P$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":423.98399999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$5,1,1,50),Q$8,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$5+$A10,1,1,50))*8.76","v":7.8840000000000003},{"$f":"SUM(O10:Q10)","v":485.30399999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":521.22},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),T$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$5,1,1,50),U$8,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$5+$A10,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S10:U10)","v":1308.7439999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),X$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$5,1,1,50),Y$8,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$5+$A10,1,1,50))*8.76","v":49.932000000000002},{"$f":"SUM(W10:Y10)","v":3213.1679999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":2076.12},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":1073.0999999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AC$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A10,1,1,50))*8.76","v":52.56},{"$f":"SUM(AA10:AC10)","v":3201.7799999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AF$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$5,1,1,50),AG$8,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$5+$A10,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE10:AG10)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":410.84399999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AJ$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$5,1,1,50),AK$8,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$5+$A10,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI10:AK10)","v":1072.2239999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AN$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$5,1,1,50),AO$8,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$5+$A10,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM10:AO10)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":7438.9920000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AS$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A10,1,1,50))*8.76","v":180.45600000000002},{"$f":"SUM(AQ10:AS10)","v":11300.4},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4294.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AV$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$5,1,1,50),AW$8,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$5+$A10,1,1,50))*8.76","v":155.928},{"$f":"SUM(AU10:AW10)","v":8732.844000000001},null,null,null,null,null,{"$f":"B10","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C10:$BB10)","v":5133.3599999999988},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C10:$BB10)","v":3682.7040000000002},7582.6560000000009,485.30399999999997,1308.7439999999999,3213.1679999999997,3201.7799999999997,231957.79200000002,1072.2239999999999,3951.636,11300.4,8732.844000000001,0,{"$f":"SUM(BE10:BQ10)","v":281622.61200000002}]
[{"$f":"A10+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A11,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":1999.9080000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$5,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$5+$A11,1,1,50))*8.76","v":102.49199999999999},{"$f":"SUM(C11:E11)","v":5642.3160000000007},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":2169.8519999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":1752.876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$5,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$5+$A11,1,1,50))*8.76","v":77.088000000000008},{"$f":"SUM(G11:I11)","v":3999.8160000000003},4396.6439999999993,3744.0239999999999,169.94399999999999,8310.6119999999992,61.32,436.24799999999999,9.636000000000001,507.20400000000001,642.10799999999995,952.21199999999999,28.907999999999998,1623.2279999999998,2852.2560000000003,510.70799999999997,59.567999999999998,3422.5320000000006,2111.16,1099.3799999999999,59.567999999999998,3270.1080000000002,164413.81200000001,70143.948000000004,4244.22,238801.98,430.11599999999999,672.76799999999992,21.9,1124.7840000000001,987.25199999999995,3082.6439999999998,79.715999999999994,4149.6120000000001,7806.9120000000003,3877.1759999999999,191.84399999999999,11875.931999999999,4564.8360000000002,4380,177.828,9122.6639999999989,null,null,null,null,null,{"$f":"B11","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C11:$BB11)","v":5642.3160000000007},3999.8160000000003,8310.6119999999992,507.20400000000001,1623.2279999999998,3422.5320000000006,3270.1080000000002,238801.98,1124.7840000000001,4149.6120000000001,11875.931999999999,9122.6639999999989,0,{"$f":"SUM(BE11:BQ11)","v":291850.788}]
[{"$f":"A11+1","v":6},2012,2239.056,3793.9560000000001,123.51599999999999,6156.5280000000002,2269.7160000000003,1761.636,85.847999999999999,4117.2000000000007,4955.5320000000002,3944.6280000000002,199.72800000000001,9099.887999999999,70.08,449.38799999999998,10.511999999999999,529.9799999999999,672.76799999999992,1007.4,34.164000000000001,1714.3319999999999,3011.6880000000001,579.91200000000003,70.08,3661.6800000000003,2162.8440000000001,1134.42,67.451999999999998,3364.7160000000003,169189.764,72340.956000000006,4796.0999999999995,246326.82,452.01600000000002,708.68400000000008,25.404,1186.104,1126.5359999999998,3334.9319999999998,95.483999999999995,4556.9520000000002,8233.5239999999994,4102.308,204.108,12539.939999999999,4850.4120000000003,4476.3599999999997,202.35599999999999,9529.1280000000006,null,null,null,null,null,2012,6156.5280000000002,4117.2000000000007,9099.887999999999,529.9799999999999,1714.3319999999999,3661.6800000000003,3364.7160000000003,246326.82,1186.104,4556.9520000000002,12539.939999999999,9529.1280000000006,0,302783.26800000004]
[7,2013,2495.7239999999997,4049.748,146.292,6691.7640000000001,2453.6759999999999,1827.336,98.988,4380,5576.616,4145.232,233.892,9955.74,78.84,462.52799999999996,12.263999999999999,553.63199999999995,703.428,1061.712,38.544000000000004,1803.684,3111.5519999999997,644.73599999999999,80.591999999999999,3836.8799999999997,2203.14,1163.328,74.459999999999994,3440.9279999999999,175072.97999999998,75014.507999999987,5411.0520000000006,255498.53999999995,470.41200000000003,740.22,28.907999999999998,1239.54,1307.8680000000002,3673.0680000000002,115.63199999999999,5096.5680000000002,8682.9120000000003,4340.58,217.24799999999999,13240.74,5151.7560000000003,4571.8440000000001,227.76,9951.36,null,null,null,null,null,2013,6691.7640000000001,4380,9955.74,553.63199999999995,1803.684,3836.8799999999997,3440.9279999999999,255498.53999999995,1239.54,5096.5680000000002,13240.74,9951.36,0,315689.37599999993]
[8,2014,2776.92,4318.68,172.572,7268.1720000000005,2622.7439999999997,1874.6399999999999,112.128,4609.5119999999997,6265.152,4344.96,271.56,10881.672,88.475999999999999,475.66799999999995,14.016,578.16,734.08799999999997,1118.652,44.675999999999995,1897.4159999999999,3221.9279999999999,715.69200000000001,91.98,4029.6,2259.2039999999997,1200.9959999999999,83.22,3543.4199999999996,179170.908,76924.187999999995,6003.2279999999992,262098.32399999999,487.05599999999998,768.25199999999995,31.536000000000001,1286.8440000000001,1500.588,4007.7,137.53199999999998,5645.82,9155.9519999999993,4591.116,231.26399999999998,13978.331999999999,5469.7439999999997,4666.4520000000002,254.916,10391.111999999999,null,null,null,null,null,2014,7268.1720000000005,4609.5119999999997,10881.672,578.16,1897.4159999999999,4029.6,3543.4199999999996,262098.32399999999,1286.8440000000001,5645.82,13978.331999999999,10391.111999999999,0,326208.38400000002]
[9,2015,3074.7599999999998,4585.8599999999997,201.48,7862.0999999999985,2738.3760000000002,1877.268,122.64,4738.2840000000006,7029.0239999999994,4542.0599999999995,314.48399999999998,11885.567999999999,98.988,489.68399999999997,15.768000000000001,604.44000000000005,764.74799999999993,1174.7159999999999,49.932000000000002,1989.396,3333.18,793.65599999999995,105.12,4231.9559999999992,2326.6559999999999,1244.7959999999998,91.98,3663.4319999999998,185285.38799999998,79700.232000000004,6694.3919999999998,271680.01199999999,500.19600000000003,790.15200000000004,35.04,1325.3879999999999,1719.588,4372.116,162.93600000000001,6254.6399999999994,9656.1479999999992,4855.6679999999997,246.15600000000001,14757.972,5804.3760000000002,4760.1839999999993,284.7,10849.26,null,null,null,null,null,2015,7862.0999999999985,4738.2840000000006,11885.567999999999,604.44000000000005,1989.396,4231.9559999999992,3663.4319999999998,271680.01199999999,1325.3879999999999,6254.6399999999994,14757.972,10849.26,0,339842.44799999997]
[10,2016,3362.0880000000002,4793.4720000000007,246.15600000000001,8401.7160000000022,2799.6959999999999,1909.68,141.91199999999998,4851.2880000000005,7875.24,4708.5,385.44,12969.18,109.5,502.82399999999996,18.396000000000001,630.71999999999991,796.28399999999999,1229.904,59.567999999999998,2085.7560000000003,3416.4,861.98400000000004,124.392,4402.7759999999998,2361.6960000000004,1321.008,108.624,3791.3280000000004,188413.584,85571.183999999994,6958.0679999999993,280942.83600000001,527.35199999999998,802.41599999999994,35.915999999999997,1365.684,1931.58,4693.6079999999993,177.828,6803.0159999999996,10282.487999999999,4966.92,340.76399999999995,15590.171999999999,6157.4039999999995,4831.1400000000003,335.50799999999998,11324.052,null,null,null,null,null,2016,8401.7160000000022,4851.2880000000005,12969.18,630.71999999999991,2085.7560000000003,4402.7759999999998,3791.3280000000004,280942.83600000001,1365.684,6803.0159999999996,15590.171999999999,11324.052,0,353158.52400000009]
[11,2017,3671.3160000000003,5005.4639999999999,296.08799999999997,8972.8680000000004,3066,2080.5,173.44800000000001,5319.9480000000003,8812.56,4862.6760000000004,465.15600000000001,14140.392000000002,121.764,515.96399999999994,21.9,659.62799999999993,826.94400000000007,1284.2159999999999,70.955999999999989,2182.116,3518.8919999999998,940.82400000000007,147.16800000000001,4606.884,2394.1080000000002,1399.848,125.268,3919.2240000000002,191769.54,91890.647999999986,7241.0159999999996,290901.20399999997,559.76400000000001,819.06,36.792000000000002,1415.616,2226.7919999999999,5178.0360000000001,197.976,7602.8039999999992,10947.371999999999,5072.04,445.88399999999996,16465.295999999998,6528.8279999999995,4898.5920000000006,389.82,11817.24,null,null,null,null,null,2017,8972.8680000000004,5319.9480000000003,14140.392000000002,659.62799999999993,2182.116,4606.884,3919.2240000000002,290901.20399999997,1415.616,7602.8039999999992,16465.295999999998,11817.24,0,368003.21999999991]
[12,2018,4003.3199999999997,5219.2079999999996,352.15200000000004,9574.6799999999985,3239.4479999999999,2186.4960000000001,202.35599999999999,5628.2999999999993,9850.619999999999,4999.3320000000003,554.50799999999992,15404.46,134.02799999999999,528.22799999999995,25.404,687.66,859.35599999999988,1340.28,82.343999999999994,2281.98,3613.5,1022.292,171.696,4807.4880000000003,2431.7760000000003,1486.5719999999999,144.54,4062.8879999999999,195587.14799999999,98812.800000000003,7551.9960000000001,301951.94399999996,586.91999999999996,826.94400000000007,37.667999999999999,1451.5319999999999,2493.9719999999998,5556.4679999999998,215.49600000000001,8265.9359999999997,11653.428,5169.2759999999998,563.26799999999992,17385.971999999998,6921.2759999999998,4961.6639999999998,447.63600000000002,12330.575999999999,null,null,null,null,null,2018,9574.6799999999985,5628.2999999999993,15404.46,687.66,2281.98,4807.4880000000003,4062.8879999999999,301951.94399999996,1451.5319999999999,8265.9359999999997,17385.971999999998,12330.575999999999,0,383833.41599999997]
[13,2019,4359.8519999999999,5436.4560000000001,414.34799999999996,10210.656000000001,3500.4960000000001,2350.308,239.148,6089.9520000000002,10998.18,5113.2120000000004,656.12400000000002,16767.516,147.16800000000001,542.24400000000003,28.907999999999998,718.32,890.89200000000005,1396.3440000000001,94.608000000000004,2381.8440000000001,3710.7360000000003,1109.8920000000001,197.976,5018.6040000000003,2469.444,1577.6759999999999,164.68799999999999,4211.808,199598.35200000001,106254.42,7883.1239999999998,313735.89600000001,616.70400000000006,837.4559999999999,38.544000000000004,1492.704,2763.7799999999997,5905.116,232.14,8901.0360000000001,12403.284,5258.6279999999997,692.91599999999994,18354.828000000001,7333.8720000000003,5020.3559999999998,509.83199999999999,12864.06,null,null,null,null,null,2019,10210.656000000001,6089.9520000000002,16767.516,718.32,2381.8440000000001,5018.6040000000003,4211.808,313735.89600000001,1492.704,8901.0360000000001,18354.828000000001,12864.06,0,400747.22400000005]
[14,2020,4719.8879999999999,5629.1760000000004,481.8,10830.864,3558.3119999999999,2376.5880000000002,263.67599999999999,6198.576,12267.504000000001,5199.9359999999997,770.00400000000002,18237.444000000003,161.184,555.38400000000001,33.287999999999997,749.85599999999999,923.30399999999997,1453.2840000000001,107.748,2484.3360000000002,3808.848,1204.5,226.88399999999999,5240.232,2506.2360000000003,1674.0359999999998,185.71199999999999,4365.9840000000004,202588.13999999998,113572.52399999999,8185.3440000000001,324346.00799999997,640.35599999999988,838.33199999999999,39.42,1518.1079999999999,3058.9919999999997,6274.7879999999996,249.66,9583.4399999999987,13199.567999999999,5338.3440000000001,837.4559999999999,19375.367999999999,7768.3679999999995,5072.9160000000002,576.40800000000002,13417.691999999999,null,null,null,null,null,2020,10830.864,6198.576,18237.444000000003,749.85599999999999,2484.3360000000002,5240.232,4365.9840000000004,324346.00799999997,1518.1079999999999,9583.4399999999987,19375.367999999999,13417.691999999999,0,416347.908]
[15,2021,5044.0079999999998,5929.6439999999993,508.08,11481.731999999998,3614.3760000000002,2416.8839999999996,268.05599999999998,6299.3159999999998,13365.132,5534.5679999999993,832.19999999999993,19731.899999999998,168.19199999999998,579.91200000000003,34.164000000000001,782.26800000000003,956.59199999999998,1508.4719999999998,111.252,2576.3159999999998,3908.712,1313.124,235.64399999999998,5457.4800000000005,2591.2080000000001,1732.7280000000001,191.84399999999999,4515.78,206637.01199999999,118024.356,8980.7520000000004,333642.12,649.99199999999996,847.96799999999996,42.047999999999995,1540.008,3331.4279999999999,6658.4759999999997,284.7,10274.603999999999,13874.088,5651.9520000000002,879.50400000000002,20405.544000000002,8087.232,5299.8,599.18400000000008,13986.215999999999,null,null,null,null,null,2021,11481.731999999998,6299.3159999999998,19731.899999999998,782.26800000000003,2576.3159999999998,5457.4800000000005,4515.78,333642.12,1540.008,10274.603999999999,20405.544000000002,13986.215999999999,0,430693.28399999999]
[16,2022,5383.8959999999997,6239.7479999999996,535.23599999999999,12158.880000000001,3670.44,2457.1799999999998,271.56,6399.18,14559.119999999999,5889.347999999999,898.77599999999995,21347.243999999999,175.2,605.31599999999992,35.915999999999997,816.43199999999979,986.37599999999998,1555.7759999999998,114.756,2656.9079999999999,4011.2039999999997,1430.508,245.28,5686.9919999999993,2678.808,1794.048,198.85199999999998,4671.7079999999996,210069.18,122244.924,9782.2919999999995,342096.39600000001,657,855.85199999999998,45.552,1558.4039999999998,3626.64,7064.94,324.12,11015.7,14582.772000000001,5982.2039999999997,923.30399999999997,21488.280000000002,8419.2360000000008,5537.1959999999999,623.71199999999999,14580.144,null,null,null,null,null,2022,12158.880000000001,6399.18,21347.243999999999,816.43199999999979,2656.9079999999999,5686.9919999999993,4671.7079999999996,342096.39600000001,1558.4039999999998,11015.7,21488.280000000002,14580.144,0,444476.26800000004]
[17,2023,5740.4279999999999,6556.86,563.26799999999992,12860.556,3724.752,2496.6,275.94,6497.2919999999995,15859.104000000001,6264.2759999999998,970.60799999999995,23093.988000000001,183.08399999999997,631.59599999999989,36.792000000000002,851.47199999999987,1016.16,1604.8319999999999,118.25999999999999,2739.2519999999995,4114.5720000000001,1554.8999999999999,254.916,5924.3879999999999,2769.9119999999998,1857.12,204.98399999999998,4832.0159999999996,213233.29199999999,126424.31999999999,10603.98,350261.59199999995,665.76,865.48799999999994,49.055999999999997,1580.3040000000001,3984.0480000000002,7565.1360000000004,370.54799999999994,11919.732000000002,15327.371999999999,6332.6039999999994,969.73199999999997,22629.707999999999,8765.2559999999994,5784.2279999999992,648.24,15197.723999999998,null,null,null,null,null,2023,12860.556,6497.2919999999995,23093.988000000001,851.47199999999987,2739.2519999999995,5924.3879999999999,4832.0159999999996,350261.59199999995,1580.3040000000001,11919.732000000002,22629.707999999999,15197.723999999998,0,458388.02399999992]
[18,2024,6111.8519999999999,6881.8559999999998,591.29999999999995,13585.007999999998,3779.0639999999999,2536.02,279.44399999999996,6594.5280000000002,17273.844000000001,6661.1039999999994,1047.6959999999999,24982.644,190.96799999999999,659.62799999999993,38.544000000000004,889.13999999999987,1046.82,1655.6399999999999,121.764,2824.2240000000002,4219.692,1688.9280000000001,265.428,6174.0479999999998,2864.52,1922.82,211.99199999999999,4999.3320000000003,216358.86,130695.696,11454.575999999999,358509.13199999998,674.52,875.12400000000002,52.56,1602.204,4375.62,8100.3720000000003,422.23200000000003,12898.224,16110.516,6703.152,1017.912,23831.579999999998,9124.4159999999993,6042.6479999999992,674.52,15841.583999999999,null,null,null,null,null,2024,13585.007999999998,6594.5280000000002,24982.644,889.13999999999987,2824.2240000000002,6174.0479999999998,4999.3320000000003,358509.13199999998,1602.204,12898.224,23831.579999999998,15841.583999999999,0,472731.64799999999]
[19,2025,6499.92,7214.7359999999999,621.08400000000006,14335.74,3831.6239999999998,2574.5639999999999,282.94799999999998,6689.1360000000004,18640.403999999999,7015.884,1121.28,26777.567999999999,198.85199999999998,689.41200000000003,40.295999999999999,928.56000000000006,1078.356,1708.2,125.268,2911.8240000000001,4327.4399999999996,1831.7159999999999,275.94,6435.0959999999986,2960.0039999999999,1988.52,218.124,5166.6479999999992,220773.9,135877.236,12410.291999999999,369061.42800000001,684.15599999999995,884.76,55.187999999999995,1624.104,4803.9839999999995,8672.4,480.04799999999994,13956.431999999999,16933.079999999998,7093.847999999999,1068.72,25095.647999999997,9499.344000000001,6312.4560000000001,701.67599999999993,16513.476000000002,null,null,null,null,null,2025,14335.74,6689.1360000000004,26777.567999999999,928.56000000000006,2911.8240000000001,6435.0959999999986,5166.6479999999992,369061.42800000001,1624.104,13956.431999999999,25095.647999999997,16513.476000000002,0,489495.66]
[20,2026,6869.5920000000006,7516.08,648.24,15033.912,3884.1839999999997,2613.1080000000002,286.452,6783.7439999999997,19924.62,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$5,1,1,50),L$8,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$5+$A26,1,1,50))*8.76","v":7317.2279999999992},1188.732,28430.579999999998,207.61199999999999,719.19599999999991,42.047999999999995,968.85599999999988,1111.644,1762.5119999999999,128.77199999999999,3002.9279999999999,4436.0639999999994,1984.1399999999999,287.32799999999997,6707.5319999999992,3066.8760000000002,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$5,1,1,50),AB$8,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$5+$A26,1,1,50))*8.76","v":2062.98},226.00800000000001,5355.8639999999996,225103.96799999999,141156.01200000002,13403.675999999999,379663.65599999996,693.79200000000003,895.27200000000005,58.692,1647.7560000000001,5273.5199999999995,9282.9719999999998,544.87199999999996,15101.363999999998,17798.567999999999,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$5,1,1,50),AR$8,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$5+$A26,1,1,50))*8.76","v":7507.32},1122.1559999999999,26428.043999999998,9889.1640000000007,6594.5279999999993,729.70799999999997,17213.399999999998,null,null,null,null,null,2026,15033.912,6783.7439999999997,28430.579999999998,968.85599999999988,3002.9279999999999,6707.5319999999992,5355.8639999999996,379663.65599999996,1647.7560000000001,15101.363999999998,26428.043999999998,17213.399999999998,0,506337.63599999994]
[21,2027,7241.0159999999996,7807.7879999999996,674.52,15723.324000000001,3938.4960000000001,2652.5280000000002,289.95600000000002,6880.9800000000005,21297.311999999998,7629.96,1259.6880000000001,30186.959999999999,216.37199999999999,751.60799999999995,43.8,1011.7799999999999,1144.9319999999998,1817.7,132.27599999999998,3094.9079999999994,4546.4399999999996,2147.076,298.71600000000001,6992.232,3168.4919999999997,2133.9359999999997,233.892,5536.32,228758.63999999998,146155.34400000001,14396.184000000001,389310.16800000001,703.428,904.9079999999999,63.072000000000003,1671.4079999999999,5787.732,9935.5920000000006,615.82799999999997,16339.152,18706.98,7944.4439999999995,1178.22,27829.644,10295.627999999999,6887.9879999999994,758.61599999999999,17942.231999999996,null,null,null,null,null,2027,15723.324000000001,6880.9800000000005,30186.959999999999,1011.7799999999999,3094.9079999999994,6992.232,5536.32,389310.16800000001,1671.4079999999999,16339.152,27829.644,17942.231999999996,0,522519.10800000007]
[22,2028,7634.34,8114.387999999999,702.55200000000002,16451.28,3992.808,2691.9479999999999,294.33600000000001,6979.0919999999996,22762.86,7952.3279999999995,1335.8999999999999,32051.088000000003,226.00800000000001,785.77200000000005,45.552,1057.3320000000001,1179.972,1875.5159999999998,136.65600000000001,3192.1439999999998,4658.5679999999993,2320.5239999999999,310.10399999999998,7289.195999999999,3271.86,2206.6439999999998,240.9,5719.4039999999995,232115.47200000001,151102.992,15407.088,398625.55200000003,713.06400000000008,915.42,66.575999999999993,1695.06,6351,10632.887999999999,695.54399999999998,17679.432000000001,19662.696,8406.9719999999998,1236.9119999999998,29306.579999999998,10717.86,7195.4639999999999,789.27599999999995,18702.600000000002,null,null,null,null,null,2028,16451.28,6979.0919999999996,32051.088000000003,1057.3320000000001,3192.1439999999998,7289.195999999999,5719.4039999999995,398625.55200000003,1695.06,17679.432000000001,29306.579999999998,18702.600000000002,0,538748.76000000013]
[23,2029,8081.0999999999995,8465.6639999999989,734.08799999999997,17280.851999999999,4040.9879999999998,2727.8639999999996,296.964,7065.8159999999989,24328.271999999997,8285.2079999999987,1415.616,34029.095999999998,235.64399999999998,821.68799999999999,47.304000000000002,1104.636,1215.8880000000001,1935.0840000000001,140.16,3291.1320000000001,4772.4479999999994,2506.2360000000003,323.24399999999997,7601.927999999999,3382.2360000000003,2282.8560000000002,248.78399999999999,5913.8760000000002,235427.628,156157.51200000002,16453.907999999999,408039.04800000001,722.69999999999993,925.93200000000002,70.08,1718.712,6966.8279999999995,11377.487999999999,784.02,19128.335999999999,20666.591999999997,8895.7800000000007,1299.1080000000002,30861.479999999996,11157.612000000001,7516.08,820.81200000000001,19494.504000000004,null,null,null,null,null,2029,17280.851999999999,7065.8159999999989,34029.095999999998,1104.636,3291.1320000000001,7601.927999999999,5913.8760000000002,408039.04800000001,1718.712,19128.335999999999,30861.479999999996,19494.504000000004,0,555529.41599999997]
[24,2030,8589.18,8868.6239999999998,770.88,18228.684000000001,4057.6319999999996,2741.88,297.83999999999997,7097.3519999999999,25999.68,8629.4760000000006,1500.588,36129.744000000006,246.15600000000001,857.60400000000004,49.932000000000002,1153.692,1207.1280000000002,1922.82,139.28399999999999,3269.2320000000004,4888.08,2704.212,335.50799999999998,7927.7999999999993,3482.9760000000001,2353.8119999999999,255.792,6092.5800000000008,237074.508,160226.53200000001,17415.755999999998,414716.79600000003,734.08799999999997,938.19599999999991,74.459999999999994,1746.7439999999999,7640.4720000000007,12172.02,882.13199999999995,20694.624000000003,21722.171999999999,9411.7440000000006,1363.9319999999998,32497.847999999998,11615.76,7850.7120000000004,853.22400000000005,20319.696,null,null,null,null,null,2030,18228.684000000001,7097.3519999999999,36129.744000000006,1153.692,3269.2320000000004,7927.7999999999993,6092.5800000000008,414716.79600000003,1746.7439999999999,20694.624000000003,32497.847999999998,20319.696,0,569874.79200000013]
[25,2031,8604.9479999999985,8791.5360000000001,768.25199999999995,18164.735999999997,4017.3360000000002,2864.52,302.21999999999997,7184.076,27559.835999999999,9147.1920000000009,1590.8159999999998,38297.843999999997,254.04,885.63599999999997,51.684000000000005,1191.3599999999999,1291.2239999999999,2056.848,148.91999999999999,3496.9920000000002,5063.28,2832.1080000000002,349.524,8244.9120000000003,3657.2999999999997,2498.3519999999999,269.80799999999999,6425.46,248902.25999999998,170044.74,18367.968000000001,437314.96799999999,754.23599999999988,963.6,76.211999999999989,1794.0479999999998,8310.612000000001,13090.944000000001,952.21199999999999,22353.768000000004,22820.675999999999,9882.155999999999,1432.26,34135.091999999997,12080.915999999999,8164.32,887.38799999999992,21132.623999999996,null,null,null,null,null,2031,18164.735999999997,7184.076,38297.843999999997,1191.3599999999999,3496.9920000000002,8244.9120000000003,6425.46,437314.96799999999,1794.0479999999998,22353.768000000004,34135.091999999997,21132.623999999996,0,599735.87999999989]
[26,2040,11838.264000000001,11001.684000000001,1007.4,23847.348000000005,3355.9560000000001,3851.7719999999999,318.86399999999998,7526.5919999999996,35003.207999999999,11617.512000000001,2020.0559999999998,48640.775999999998,380.18399999999997,1326.2640000000001,77.088000000000008,1783.5360000000001,1495.3319999999999,2382.7199999999998,172.572,4050.6239999999998,6978.2160000000003,4294.152,497.56799999999998,11769.936,4508.7719999999999,3391.8719999999998,346.89600000000002,8247.5400000000009,284372.37599999999,213928.83599999998,21885.108,520186.31999999995,857.60400000000004,1095,86.724000000000004,2039.328,13334.472,19000.439999999999,1436.6399999999999,33771.551999999996,35563.847999999998,15330.875999999998,2221.5360000000001,53116.259999999995,17195.004000000001,11621.016,1263.1919999999998,30079.212,null,null,null,null,null,2040,23847.348000000005,7526.5919999999996,48640.775999999998,1783.5360000000001,4050.6239999999998,11769.936,8247.5400000000009,520186.31999999995,2039.328,33771.551999999996,53116.259999999995,30079.212,0,745059.02399999998]
[27,2050,13951.175999999999,11668.32,1127.4119999999998,26746.907999999999,2430.0239999999999,4892.46,327.62399999999997,7650.1080000000002,36177.048000000003,12007.332,2088.384,50272.764000000003,593.05200000000002,2068.2359999999999,120.01199999999999,2781.3,1779.1559999999999,2833.86,204.98399999999998,4818,9944.3520000000008,6789,737.59199999999998,17470.944,5823.6479999999992,4870.5599999999995,470.41200000000003,11164.619999999999,343566.32400000002,287346.39600000001,27763.067999999999,658675.78799999994,1023.168,1306.992,103.36800000000001,2433.5279999999998,21276.288,27185.784,2148.828,50610.9,58224.216,24973.008000000002,3619.6319999999996,86816.856,25452.18,17202.011999999999,1869.384,44523.575999999994,null,null,null,null,null,2050,26746.907999999999,7650.1080000000002,50272.764000000003,2781.3,4818,17470.944,11164.619999999999,658675.78799999994,2433.5279999999998,50610.9,86816.856,44523.575999999994,0,963965.29200000002]
[]
["$/MWh",null,"Demand Marginals"]
[]
[]
[null,null,{"$f":"$C$7&\"FinaleShp\"","v":"ANrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),C38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":511},{"$f":"$E$3","v":3},null,{"$f":"G$7&\"FinaleShp\"","v":"BOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),G38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"K$7&\"FinaleShp\"","v":"DRrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),K38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"O$7&\"FinaleShp\"","v":"LErFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),O38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"S$7&\"FinaleShp\"","v":"MArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),S38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"W$7&\"FinaleShp\"","v":"MOrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),W38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AA$7&\"FinaleShp\"","v":"NArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AA38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AE$7&\"FinaleShp\"","v":"SArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AE38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AI$7&\"FinaleShp\"","v":"SWrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AI38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AM$7&\"FinaleShp\"","v":"TArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AM38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AQ$7&\"FinaleShp\"","v":"ZArFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AQ38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3},null,{"$f":"AU$7&\"FinaleShp\"","v":"ZIrFinaleShp"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$7&\"!$A$12:$A$540\"),AU38,INDIRECT(\"Raw\"&$C$7&\"!$B$12:$B$540\"))","v":0},{"$f":"$E$3","v":3}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"discount",0.4]
[null,null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,"Ele","Urb","Rur",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"alpha",0.2]
[null,null,"Industry","Urban","Rural","Avg",{"$f":"C41","v":"Industry"},{"$f":"D41","v":"Urban"},"Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE9","v":"Angola"},{"$f":"BF9","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe",0,"Avg","Market Price",null,null,null,null,null,{"$f":"BE41","v":"Angola"},"Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A42,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":358.83219178082192},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A42,1,1,50))/-8.76","v":451.5593607305936},{"$f":"SUMPRODUCT(C42:E42,C10:E10)/F10","v":336.21186825003514},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),H$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":358.83219178082192},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),I$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":451.5593607305936},{"$f":"SUMPRODUCT(G42:I42,G10:I10)/J10","v":323.1385639464915},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(K42:M42,K10:M10)/N10","v":324.65326384317046},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(O42:Q42,O10:Q10)/R10","v":352.63553360367933},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),S$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(S42:U42,S10:U10)/V10","v":332.45997230932869},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(W42:Y42,W10:Y10)/Z10","v":301.20479881537472},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AA$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(AA42:AC42,AA10:AC10)/AD10","v":314.99115960496971},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AE$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(AE42:AG42,AE10:AG10)/AH10","v":312.04164633538159},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(AI42:AK42,AI10:AK10)/AL10","v":333.69270786701287},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AM$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(AM42:AO42,AM10:AO10)/AP10","v":344.48233035633848},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AQ$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(AQ42:AS42,AQ10:AS10)/AT10","v":314.25938426958339},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AU$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A42,1,1,50))/-8.76","v":288.8732876712329},358.83219178082192,451.5593607305936,{"$f":"SUMPRODUCT(AU42:AW42,AU10:AW10)/AX10","v":326.0873716512055},null,null,null,null,1,{"$f":"B42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C42:$BB42)","v":336.21186825003514},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C42:$BB42)","v":323.1385639464915},324.65326384317046,352.63553360367933,332.45997230932869,301.20479881537472,314.99115960496971,312.04164633538159,333.69270786701287,344.48233035633848,314.25938426958339,326.0873716512055,0,{"$f":"SUMPRODUCT(BE10:BQ10,BE42:BQ42)/BR10","v":314.10378723069294},70,2011,2015,{"$f":"SUMIF($BD$42:$BD$65,BT42,$BC$42:$BC$65)","v":2},{"$f":"SUMIF($BD$42:$BD$65,BU42,$BC$42:$BC$65)","v":6},{"$f":"BT42&\"-\"&BU42","v":"2011-2015"},{"$f":"AVERAGE(OFFSET(BE$41,$BV42,0,$BW42-$BV42+1,1))","v":346.9261229220732},325.77624776470304,326.08085586704652,373.03030415396398,344.53183021330034,296.59015146594675,316.24328557619998,311.17948062562147,345.83149621714585,360.13472629289106,314.49323041438163,330.58468345928503]
[{"$f":"A42+1","v":5},{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A43,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),C$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":406.61529680365294},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),D$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":561.69520547945206},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$38,1,1,50),E$8,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$38+$A43,1,1,50))/-8.76","v":569.63127853881281},{"$f":"SUMPRODUCT(C43:E43,C11:E11)/F11","v":506.87158943242457},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A43,1,1,50))/-8.76","v":406.61529680365294},561.69520547945206,569.63127853881281,{"$f":"SUMPRODUCT(G43:I43,G11:I11)/J11","v":477.71917408200778},406.61529680365294,561.69520547945206,569.63127853881281,479.81405617299907,406.61529680365294,561.69520547945206,569.63127853881281,543.09711082720162,406.61529680365294,561.69520547945206,569.63127853881281,500.49084355370906,406.61529680365294,561.69520547945206,569.63127853881281,432.59345741690657,406.61529680365294,561.69520547945206,569.63127853881281,461.72120951356953,406.61529680365294,561.69520547945206,569.63127853881281,455.06461342992213,406.61529680365294,561.69520547945206,569.63127853881281,502.54736020427026,406.61529680365294,561.69520547945206,569.63127853881281,524.95193454231389,406.61529680365294,561.69520547945206,569.63127853881281,459.87812602834038,406.61529680365294,561.69520547945206,569.63127853881281,484.25038300215812,null,null,null,null,{"$f":"BC42+1","v":2},{"$f":"B43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C43:$BB43)","v":506.87158943242457},477.71917408200778,479.81405617299907,543.09711082720162,500.49084355370906,432.59345741690657,461.72120951356953,455.06461342992213,502.54736020427026,524.95193454231389,459.87812602834038,484.25038300215812,0,{"$f":"SUMPRODUCT(BE11:BQ11,BE43:BQ43)/BR11","v":459.58296867438992},75,{"$f":"BU42+1","v":2016},{"$f":"BT43+BU42-BT42","v":2020},{"$f":"SUMIF($BD$42:$BD$65,BT43,$BC$42:$BC$65)","v":7},11,{"$f":"BT43&\"-\"&BU43","v":"2016-2020"},137.93160988027151,127.47469525412853,123.20254910119517,152.74412995786886,140.66984856364701,115.8132380103893,125.95386230128761,122.34995775118713,138.50206088105668,145.30185592207116,121.03602302804613,128.41872585508077]
[{"$f":"A43+1","v":6},2012,306.69520547945206,437.71917808219177,510.14269406392697,391.52032233102818,306.69520547945206,437.71917808219177,510.14269406392697,366.99883585932184,306.69520547945206,437.71917808219177,510.14269406392697,367.95694749210105,306.69520547945206,437.71917808219177,510.14269406392697,421.83019359221106,306.69520547945206,437.71917808219177,510.14269406392697,387.74375966848902,306.69520547945206,437.71917808219177,510.14269406392697,331.33962388848835,306.69520547945206,437.71917808219177,510.14269406392697,354.94865539914804,306.69520547945206,437.71917808219177,510.14269406392697,349.13538287061067,306.69520547945206,437.71917808219177,510.14269406392697,389.33802010616273,306.69520547945206,437.71917808219177,510.14269406392697,406.8459244249226,306.69520547945206,437.71917808219177,510.14269406392697,352.86974467182461,306.69520547945206,437.71917808219177,510.14269406392697,372.5647467428289,null,null,null,null,{"$f":"BC43+1","v":3},2012,391.52032233102818,366.99883585932184,367.95694749210105,421.83019359221106,387.74375966848902,331.33962388848835,354.94865539914804,349.13538287061067,389.33802010616273,406.8459244249226,352.86974467182461,372.5647467428289,0,352.91906741029032,80,{"$f":"BU43+1","v":2021},{"$f":"BT44+BU43-BT43","v":2025},12,16,{"$f":"BT44&\"-\"&BU44","v":"2021-2025"},162.88933725187471,154.41290212266816,146.86418022759162,178.30263141664437,167.8978055776569,146.34095721500717,154.41481546460699,151.88055793744948,164.36928724812788,170.18722576383783,147.49100548576092,154.18708301742362]
[7,2013,320.42579908675799,434.99543378995435,762.98401826484019,399.43648685159849,320.42579908675799,434.99543378995435,762.98401826484019,378.22606643835621,320.42579908675799,434.99543378995435,762.98401826484019,378.5258040085418,320.42579908675799,434.99543378995435,762.98401826484019,425.94570761805682,320.42579908675799,434.99543378995435,762.98401826484019,397.3228165244023,320.42579908675799,434.99543378995435,762.98401826484019,348.9734263255562,320.42579908675799,434.99543378995435,762.98401826484019,368.73687941160057,320.42579908675799,434.99543378995435,762.98401826484019,363.43618308347283,320.42579908675799,434.99543378995435,762.98401826484019,399.16485389741359,320.42579908675799,434.99543378995435,762.98401826484019,413.03634622357634,320.42579908675799,434.99543378995435,762.98401826484019,365.24531468784983,320.42579908675799,434.99543378995435,762.98401826484019,383.19024103238155,null,null,null,null,4,2013,399.43648685159849,378.22606643835621,378.5258040085418,425.94570761805682,397.3228165244023,348.9734263255562,368.73687941160057,363.43618308347283,399.16485389741359,413.03634622357634,365.24531468784983,383.19024103238155,0,366.70522174936923,{"$f":"BS44*(1-$BT$40)+BR45*$BT$40*(1-$BT$39)","v":108.00462660992432},2026,2030,17,21,"2026-2030",158.43986798251601,151.62554789779568,142.92802924095469,174.20320350742571,164.37849708763258,147.42532391917672,151.6270917745228,150.91079032284114,161.09481552139079,164.96623977039229,145.41042484118083,151.56798618839579]
[8,2014,140.17009132420094,217.29337899543378,136.89611872146119,185.91829376079707,140.17009132420094,217.29337899543378,136.89611872146119,171.45567990711382,140.17009132420094,217.29337899543378,136.89611872146119,170.88306631554417,140.17009132420094,217.29337899543378,136.89611872146119,203.54215442092152,140.17009132420094,217.29337899543378,136.89611872146119,185.56227311248566,140.17009132420094,217.29337899543378,136.89611872146119,153.79312586857256,140.17009132420094,217.29337899543378,136.89611872146119,166.23313211530103,140.17009132420094,217.29337899543378,136.89611872146119,162.73029615786479,140.17009132420094,217.29337899543378,136.89611872146119,186.13282806618361,140.17009132420094,217.29337899543378,136.89611872146119,194.83650364340343,140.17009132420094,217.29337899543378,136.89611872146119,165.44669857605328,140.17009132420094,217.29337899543378,136.89611872146119,174.72438464718695,null,null,null,null,5,2014,185.91829376079707,171.45567990711382,170.88306631554417,203.54215442092152,185.56227311248566,153.79312586857256,166.23313211530103,162.73029615786479,186.13282806618361,194.83650364340343,165.44669857605328,174.72438464718695,0,164.92144215398218,{"$f":"BS45*(1-$BT$40)+BR46*$BT$40*(1-$BT$39)","v":106.19427434641732}]
[9,2015,200.98059360730593,288.58561643835617,154.32876712328769,250.88392223451748,200.98059360730593,288.58561643835617,154.32876712328769,234.48148253671576,200.98059360730593,288.58561643835617,154.32876712328769,233.22440534604655,200.98059360730593,288.58561643835617,154.32876712328769,270.73635431142873,200.98059360730593,288.58561643835617,154.32876712328769,251.53945820741572,200.98059360730593,288.58561643835617,154.32876712328769,216.25112383020999,200.98059360730593,288.58561643835617,154.32876712328769,229.57655144138064,200.98059360730593,288.58561643835617,154.32876712328769,225.530927586237,200.98059360730593,288.58561643835617,154.32876712328769,251.97441881169891,200.98059360730593,288.58561643835617,154.32876712328769,261.00292263023937,200.98059360730593,288.58561643835617,154.32876712328769,229.02626810784028,200.98059360730593,288.58561643835617,154.32876712328769,238.19366187186958,null,null,null,null,6,2015,250.88392223451748,234.48148253671576,233.22440534604655,270.73635431142873,251.53945820741572,216.25112383020999,229.57655144138064,225.530927586237,251.97441881169891,261.00292263023937,229.02626810784028,238.19366187186958,0,227.98403981306066,112.31350425470114]
[10,2016,84.171232876712338,149.29794520547944,187.21689497716895,124.34735642099778,84.171232876712338,149.29794520547944,187.21689497716895,112.82230368512444,84.171232876712338,149.29794520547944,187.21689497716895,110.8781677021986,84.171232876712338,149.29794520547944,187.21689497716895,139.09719368340942,84.171232876712338,149.29794520547944,187.21689497716895,125.51730979079046,84.171232876712338,149.29794520547944,187.21689497716895,99.833224311207303,84.171232876712338,149.29794520547944,187.21689497716895,109.81558229728476,84.171232876712338,149.29794520547944,187.21689497716895,106.56001736239325,84.171232876712338,149.29794520547944,187.21689497716895,125.14682020145216,84.171232876712338,149.29794520547944,187.21689497716895,131.79770648782829,84.171232876712338,149.29794520547944,187.21689497716895,107.17248148384765,84.171232876712338,149.29794520547944,187.21689497716895,115.00903801925318,null,null,null,null,7,2016,124.34735642099778,112.82230368512444,110.8781677021986,139.09719368340942,125.51730979079046,99.833224311207303,109.81558229728476,106.56001736239325,125.14682020145216,131.79770648782829,107.17248148384765,115.00903801925318,0,108.20493689117353,102.83539583070174]
[11,2017,85.143835616438366,149.91780821917808,201.01598173515984,125.10119818992098,85.143835616438366,149.91780821917808,201.01598173515984,114.25315059470506,85.143835616438366,149.91780821917808,201.01598173515984,111.2303448164662,85.143835616438366,149.91780821917808,201.01598173515984,139.65734626183243,85.143835616438366,149.91780821917808,201.01598173515984,127.03234933431585,85.143835616438366,149.91780821917808,201.01598173515984,102.07362590419035,85.143835616438366,149.91780821917808,201.01598173515984,111.98302316989282,85.143835616438366,149.91780821917808,201.01598173515984,108.48906171594946,85.143835616438366,149.91780821917808,201.01598173515984,125.63287925539129,85.143835616438366,149.91780821917808,201.01598173515984,132.27669159957304,85.143835616438366,149.91780821917808,201.01598173515984,108.23493072945669,85.143835616438366,149.91780821917808,201.01598173515984,115.81686451320276,null,null,null,null,8,2017,125.10119818992098,114.25315059470506,111.2303448164662,139.65734626183243,127.03234933431585,102.07362590419035,111.98302316989282,108.48906171594946,125.63287925539129,132.27669159957304,108.23493072945669,115.81686451320276,0,109.98681849577297,95.466734884054148]
[12,2018,100.50114155251141,167.3082191780822,204.87557077625573,140.75686790576813,100.50114155251141,167.3082191780822,204.87557077625573,130.20712737416272,100.50114155251141,167.3082191780822,204.87557077625573,125.93969746424088,100.50114155251141,167.3082191780822,204.87557077625573,155.67506034959138,100.50114155251141,167.3082191780822,204.87557077625573,143.50537384201439,100.50114155251141,167.3082191780822,204.87557077625573,118.4350423755608,100.50114155251141,167.3082191780822,204.87557077625573,128.65840579410508,100.50114155251141,167.3082191780822,204.87557077625573,124.97400824152336,100.50114155251141,167.3082191780822,204.87557077625573,141.26998991410457,100.50114155251141,167.3082191780822,204.87557077625573,148.13079426213801,100.50114155251141,167.3082191780822,204.87557077625573,123.74603111059885,100.50114155251141,167.3082191780822,204.87557077625573,131.17254116920412,null,null,null,null,9,2018,140.75686790576813,130.20712737416272,125.93969746424088,155.67506034959138,143.50537384201439,118.4350423755608,128.65840579410508,124.97400824152336,141.26998991410457,148.13079426213801,123.74603111059885,131.17254116920412,0,126.30929390472869,91.530503175810765]
[13,2019,107.04452054794521,174.27397260273975,206.71347031963469,146.88403605018129,107.04452054794521,174.27397260273975,206.71347031963469,136.90445195627157,107.04452054794521,174.27397260273975,206.71347031963469,131.44608551439583,107.04452054794521,174.27397260273975,206.71347031963469,161.80562562646176,107.04452054794521,174.27397260273975,206.71347031963469,150.41634590678484,107.04452054794521,174.27397260273975,206.71347031963469,125.84446790382346,107.04452054794521,174.27397260273975,206.71347031963469,136.12480459698071,107.04452054794521,174.27397260273975,206.71347031963469,132.31778135773152,107.04452054794521,174.27397260273975,206.71347031963469,147.33606394837827,107.04452054794521,174.27397260273975,206.71347031963469,154.24519055984047,107.04452054794521,174.27397260273975,206.71347031963469,130.06826607146633,107.04452054794521,174.27397260273975,206.71347031963469,137.23174005718258,null,null,null,null,10,2019,146.88403605018129,136.90445195627157,131.44608551439583,161.80562562646176,150.41634590678484,125.84446790382346,136.12480459698071,132.31778135773152,147.33606394837827,154.24519055984047,130.06826607146633,137.23174005718258,0,133.43919416145474,89.237105840023176]
[14,2020,113.51940639269407,181.07762557077626,202.01940639269407,152.5685908344893,113.51940639269407,181.07762557077626,202.01940639269407,143.18644266037879,113.51940639269407,181.07762557077626,202.01940639269407,136.51845000867445,113.51940639269407,181.07762557077626,202.01940639269407,167.48542386804934,113.51940639269407,181.07762557077626,202.01940639269407,156.87786394432959,113.51940639269407,181.07762557077626,202.01940639269407,132.87982955716464,113.51940639269407,181.07762557077626,202.01940639269407,143.1874956481746,113.51940639269407,181.07762557077626,202.01940639269407,139.4089200783381,113.51940639269407,181.07762557077626,202.01940639269407,153.12455108595699,113.51940639269407,181.07762557077626,202.01940639269407,160.05889670097588,113.51940639269407,181.07762557077626,202.01940639269407,135.95840574486121,113.51940639269407,181.07762557077626,202.01940639269407,142.86344551656128,null,null,null,null,11,2020,152.5685908344893,143.18644266037879,136.51845000867445,167.48542386804934,156.87786394432959,132.87982955716464,143.1874956481746,139.4089200783381,153.12455108595699,160.05889670097588,135.95840574486121,142.86344551656128,0,140.26921690933537,88.221990701138793]
[15,2021,121.0148401826484,188.79908675799089,203.81164383561645,159.6852995697862,121.0148401826484,188.79908675799089,203.81164383561645,150.54516395113373,121.0148401826484,188.79908675799089,203.81164383561645,143.51951646825697,121.0148401826484,188.79908675799089,203.81164383561645,174.88073780341264,121.0148401826484,188.79908675799089,203.81164383561645,164.27892269426576,121.0148401826484,188.79908675799089,203.81164383561645,140.89941896259813,121.0148401826484,188.79908675799089,203.81164383561645,150.5414628259127,121.0148401826484,188.79908675799089,203.81164383561645,147.22187186378028,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),AI$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A53,1,1,50))/-8.76","v":121.0148401826484},188.79908675799089,203.81164383561645,160.59925273115462,121.0148401826484,188.79908675799089,203.81164383561645,167.23677039037224,121.0148401826484,188.79908675799089,203.81164383561645,143.35844582237061,121.0148401826484,188.79908675799089,203.81164383561645,150.24744105196149,null,null,null,null,12,2021,159.6852995697862,150.54516395113373,143.51951646825697,174.88073780341264,164.27892269426576,140.89941896259813,150.5414628259127,147.22187186378028,160.59925273115462,167.23677039037224,143.35844582237061,150.24744105196149,0,147.98059268553632,88.335263683175398]
[16,2022,123.77283105022832,191.02397260273972,204.73972602739727,161.84924705236006,123.77283105022832,191.02397260273972,204.73972602739727,153.03213146059338,123.77283105022832,191.02397260273972,204.73972602739727,145.73522010616449,123.77283105022832,191.02397260273972,204.73972602739727,177.19577258118252,123.77283105022832,191.02397260273972,204.73972602739727,166.6494187980916,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),W$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A54,1,1,50))/-8.76","v":123.77283105022832},191.02397260273972,204.73972602739727,144.18130990864768,123.77283105022832,191.02397260273972,204.73972602739727,153.04525240019282,123.77283105022832,191.02397260273972,204.73972602739727,150.11965201176804,123.77283105022832,191.02397260273972,204.73972602739727,163.07279947946748,123.77283105022832,191.02397260273972,204.73972602739727,169.28680383452706,123.77283105022832,191.02397260273972,204.73972602739727,145.97410104484862,123.77283105022832,191.02397260273972,204.73972602739727,152.7768502149224,null,null,null,null,13,2022,161.84924705236006,153.03213146059338,145.73522010616449,177.19577258118252,166.6494187980916,144.18130990864768,153.04525240019282,150.11965201176804,163.07279947946748,169.28680383452706,145.97410104484862,152.7768502149224,0,150.78238303602745,88.762096910863619]
[17,2023,132.00684931506851,199.40639269406392,206.59817351598173,169.63697012788558,132.00684931506851,199.40639269406392,206.59817351598173,161.07317879510418,132.00684931506851,199.40639269406392,206.59817351598173,153.42403711303567,132.00684931506851,199.40639269406392,206.59817351598173,185.22486000714059,132.00684931506851,199.40639269406392,206.59817351598173,174.71417014571864,132.00684931506851,199.40639269406392,206.59817351598173,152.90589779062412,132.00684931506851,199.40639269406392,206.59817351598173,161.0752687905007,132.00684931506851,199.40639269406392,206.59817351598173,158.59242581755868,132.00684931506851,199.40639269406392,206.59817351598173,171.23515475503444,132.00684931506851,199.40639269406392,206.59817351598173,177.10235800603567,132.00684931506851,199.40639269406392,206.59817351598173,154.06405889108245,132.00684931506851,199.40639269406392,206.59817351598173,160.8406013953142,null,null,null,null,14,2023,169.63697012788558,161.07317879510418,153.42403711303567,185.22486000714059,174.71417014571864,152.90589779062412,161.0752687905007,158.59242581755868,171.23515475503444,177.10235800603567,154.06405889108245,160.8406013953142,0,159.15144783538238,90.107851268936784]
[18,2024,131.57191780821918,198.03424657534248,209.85159817351598,168.64741684362647,131.57191780821918,198.03424657534248,209.85159817351598,160.44806815590135,131.57191780821918,198.03424657534248,209.85159817351598,152.57553103666692,131.57191780821918,198.03424657534248,209.85159817351598,184.27185820005849,131.57191780821918,198.03424657534248,209.85159817351598,173.90897641263581,131.57191780821918,198.03424657534248,209.85159817351598,153.11818809960664,131.57191780821918,198.03424657534248,209.85159817351598,160.4537286181434,131.57191780821918,198.03424657534248,209.85159817351598,158.30206219963179,131.57191780821918,198.03424657534248,209.85159817351598,170.441599197106,131.57191780821918,198.03424657534248,209.85159817351598,175.87427858284985,131.57191780821918,198.03424657534248,209.85159817351598,153.60943768730399,131.57191780821918,198.03424657534248,209.85159817351598,160.25652838756531,null,null,null,null,15,2024,168.64741684362647,160.44806815590135,152.57553103666692,184.27185820005849,173.90897641263581,153.11818809960664,160.4537286181434,158.30206219963179,170.441599197106,175.87427858284985,153.60943768730399,160.25652838756531,0,158.77332095396332,91.139079529625022]
[19,2025,118.77853881278538,182.77168949771689,202.87557077625573,154.62775266571521,118.77853881278538,182.77168949771689,202.87557077625573,146.96596825060814,118.77853881278538,182.77168949771689,202.87557077625573,139.06659641383413,118.77853881278538,182.77168949771689,202.87557077625573,169.93992849142757,118.77853881278538,182.77168949771689,202.87557077625573,159.93753983757259,118.77853881278538,182.77168949771689,202.87557077625573,140.59997131355928,118.77853881278538,182.77168949771689,202.87557077625573,146.95836468828531,118.77853881278538,182.77168949771689,202.87557077625573,145.1667777945085,118.77853881278538,182.77168949771689,202.87557077625573,156.49763007787675,118.77853881278538,182.77168949771689,202.87557077625573,161.43591800540426,118.77853881278538,182.77168949771689,202.87557077625573,140.44898398319901,118.77853881278538,182.77168949771689,202.87557077625573,146.81399403735466,null,null,null,null,16,2025,154.62775266571521,146.96596825060814,139.06659641383413,169.93992849142757,159.93753983757259,140.59997131355928,146.95836468828531,145.1667777945085,156.49763007787675,161.43591800540426,140.44898398319901,146.81399403735466,0,145.54362641744362,90.37649879379326]
[20,2026,124.56278538812786,188.40182648401827,207.42579908675799,160.0515164649095,124.56278538812786,188.40182648401827,207.42579908675799,152.65266982362544,124.56278538812786,188.40182648401827,207.42579908675799,144.45779755460495,124.56278538812786,188.40182648401827,207.42579908675799,175.54766549414981,124.56278538812786,188.40182648401827,207.42579908675799,165.58525146124049,124.56278538812786,188.40182648401827,207.42579908675799,146.99644041951646,124.56278538812786,188.40182648401827,207.42579908675799,152.64907902814562,124.56278538812786,188.40182648401827,207.42579908675799,151.22304975380632,124.56278538812786,188.40182648401827,207.42579908675799,162.19985179844588,124.56278538812786,188.40182648401827,207.42579908675799,166.79511400427143,124.56278538812786,188.40182648401827,207.42579908675799,146.21574381365494,124.56278538812786,188.40182648401827,207.42579908675799,152.53251524974732,null,null,null,null,17,2026,160.0515164649095,152.65266982362544,144.45779755460495,175.54766549414981,165.58525146124049,146.99644041951646,152.64907902814562,151.22304975380632,162.19985179844588,166.79511400427143,146.21574381365494,152.53251524974732,0,151.49859965771932,90.481030993960928]
[21,2027,123.95547945205479,187.00114155251143,208.2488584474886,158.87842157294475,123.95547945205479,187.00114155251143,208.2488584474886,151.8107784065642,123.95547945205479,187.00114155251143,208.2488584474886,143.40822454463782,123.95547945205479,187.00114155251143,208.2488584474886,174.43846389531322,123.95547945205479,187.00114155251143,208.2488584474886,164.58611887655468,123.95547945205479,187.00114155251143,208.2488584474886,146.91576008919611,123.95547945205479,187.00114155251143,208.2488584474886,151.81711949453788,123.95547945205479,187.00114155251143,208.2488584474886,150.74122583923881,123.95547945205479,187.00114155251143,208.2488584474886,161.26957391612342,123.95547945205479,187.00114155251143,208.2488584474886,165.46964120292171,123.95547945205479,187.00114155251143,208.2488584474886,145.52165101357386,123.95547945205479,187.00114155251143,208.2488584474886,151.72259727775233,null,null,null,null,18,2027,158.87842157294475,151.8107784065642,143.40822454463782,174.43846389531322,164.58611887655468,146.91576008919611,151.81711949453788,150.74122583923881,161.26957391612342,165.46964120292171,145.52165101357386,151.72259727775233,0,150.9145618823953,90.494572221056174]
[22,2028,123.45319634703198,185.75913242009133,209.18607305936075,157.84604261796045,123.45319634703198,185.75913242009133,209.18607305936075,151.10129326279122,123.45319634703198,185.75913242009133,209.18607305936075,142.48555462454189,123.45319634703198,185.75913242009133,209.18607305936075,173.45032496888396,123.45319634703198,185.75913242009133,209.18607305936075,163.73073144569921,123.45319634703198,185.75913242009133,209.18607305936075,146.93569400520994,123.45319634703198,185.75913242009133,209.18607305936075,151.10294271920645,123.45319634703198,185.75913242009133,209.18607305936075,150.38450389151168,123.45319634703198,185.75913242009133,209.18607305936075,160.46890788526662,123.45319634703198,185.75913242009133,209.18607305936075,164.2985712436915,123.45319634703198,185.75913242009133,209.18607305936075,144.94489834706064,123.45319634703198,185.75913242009133,209.18607305936075,151.04224931292978,null,null,null,null,19,2028,157.84604261796045,151.10129326279122,142.48555462454189,173.45032496888396,163.73073144569921,146.93569400520994,151.10294271920645,150.38450389151168,160.46890788526662,164.2985712436915,144.94489834706064,151.04224931292978,0,150.45228609342874,90.449932108056387]
[23,2029,122.92009132420091,184.4623287671233,213.95547945205479,156.93600037775914,122.92009132420091,184.4623287671233,213.95547945205479,150.50545259033069,122.92009132420091,184.4623287671233,213.95547945205479,141.69112743988262,122.92009132420091,184.4623287671233,213.95547945205479,172.59695863614803,122.92009132420091,184.4623287671233,213.95547945205479,162.98196638724914,122.92009132420091,184.4623287671233,213.95547945205479,147.0805429885682,122.92009132420091,184.4623287671233,213.95547945205479,150.50609650929439,122.92009132420091,184.4623287671233,213.95547945205479,150.14339418564666,122.92009132420091,184.4623287671233,213.95547945205479,159.78705158281318,122.92009132420091,184.4623287671233,213.95547945205479,163.25656559985146,122.92009132420091,184.4623287671233,213.95547945205479,144.49167525342276,122.92009132420091,184.4623287671233,213.95547945205479,150.48064474992537,null,null,null,null,20,2029,156.93600037775914,150.50545259033069,141.69112743988262,172.59695863614803,162.98196638724914,147.0805429885682,150.50609650929439,150.14339418564666,159.78705158281318,163.25656559985146,144.49167525342276,150.48064474992537,0,150.10342700916488,90.372356927544899]
[24,2030,123.82077625570777,187.7191780821918,208.44520547945206,158.48735887900628,123.82077625570777,187.7191780821918,208.44520547945206,152.05754540566681,123.82077625570777,187.7191780821918,208.44520547945206,142.59744204110606,123.82077625570777,187.7191780821918,208.44520547945206,174.9826045426336,123.82077625570777,187.7191780821918,208.44520547945206,165.00841726741939,123.82077625570777,187.7191780821918,208.44520547945206,149.19818209339289,123.82077625570777,187.7191780821918,208.44520547945206,152.06022112142966,123.82077625570777,187.7191780821918,208.44520547945206,152.06177794400207,123.82077625570777,187.7191780821918,208.44520547945206,161.74869242430489,123.82077625570777,187.7191780821918,208.44520547945206,165.01130680122526,123.82077625570777,187.7191780821918,208.44520547945206,145.87815577819185,123.82077625570777,187.7191780821918,208.44520547945206,152.06192435162419,null,null,null,null,21,2030,158.48735887900628,152.05754540566681,142.59744204110606,174.9826045426336,165.00841726741939,149.19818209339289,152.06022112142966,152.06177794400207,161.74869242430489,165.01130680122526,145.87815577819185,152.06192435162419,0,151.89536982011305,90.525329920449494]
[25,2031,125.65867579908677,190.83219178082192,215.66095890410961,161.00847367118357,125.65867579908677,190.83219178082192,215.66095890410961,155.43165286670131,125.65867579908677,190.83219178082192,215.66095890410961,144.96346319129611,125.65867579908677,190.83219178082192,215.66095890410961,178.0120282702122,125.65867579908677,190.83219178082192,215.66095890410961,167.82495927928915,125.65867579908677,190.83219178082192,215.66095890410961,151.86106510293862,125.65867579908677,190.83219178082192,215.66095890410961,154.77872634799687,125.65867579908677,190.83219178082192,215.66095890410961,154.78087276902903,125.65867579908677,190.83219178082192,215.66095890410961,164.48732140946061,125.65867579908677,190.83219178082192,215.66095890410961,167.65983202473964,125.65867579908677,190.83219178082192,215.66095890410961,148.3028661824026,125.65867579908677,190.83219178082192,215.66095890410961,154.616953105303,null,null,null,null,22,2031,161.00847367118357,155.43165286670131,144.96346319129611,178.0120282702122,167.82495927928915,151.86106510293862,154.77872634799687,154.78087276902903,164.48732140946061,167.65983202473964,148.3028661824026,154.616953105303,0,154.56699936311972,90.968303859933968]
[26,2040,124.98515981735159,191.2796803652968,216.86529680365297,159.45068680173574,124.98515981735159,191.2796803652968,216.86529680365297,162.80422135277161,124.98515981735159,191.2796803652968,216.86529680365297,144.63493699195917,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),O$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A64,1,1,50))/-8.76","v":124.98515981735159},191.2796803652968,216.86529680365297,178.25399879789362,124.98515981735159,191.2796803652968,216.86529680365297,167.89638016266136,124.98515981735159,191.2796803652968,216.86529680365297,153.05628645729254,124.98515981735159,191.2796803652968,216.86529680365297,156.11388183628085,124.98515981735159,191.2796803652968,216.86529680365297,156.11461423091632,124.98515981735159,191.2796803652968,216.86529680365297,164.48871834251281,124.98515981735159,191.2796803652968,216.86529680365297,166.19214195426972,124.98515981735159,191.2796803652968,216.86529680365297,147.96245727767732,124.98515981735159,191.2796803652968,216.86529680365297,154.45640853224481,null,null,null,null,23,2040,159.45068680173574,162.80422135277161,144.63493699195917,178.25399879789362,167.89638016266136,153.05628645729254,156.11388183628085,156.11461423091632,164.48871834251281,166.19214195426972,147.96245727767732,154.45640853224481,0,155.43984250434363,91.427424188468422]
[27,2050,117.32191780821918,173.23287671232876,212.19977168949771,145.71224206551278,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),G$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":117.32191780821918},173.23287671232876,212.19977168949771,157.14179904388274,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$E$38,1,1,50),K$8,OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$38+$A65,1,1,50))/-8.76","v":117.32191780821918},173.23287671232876,212.19977168949771,134.61722383117825,117.32191780821918,173.23287671232876,212.19977168949771,162.99248157336496,117.32191780821918,173.23287671232876,212.19977168949771,154.24434869240349,117.32191780821918,173.23287671232876,212.19977168949771,143.0538213619138,117.32191780821918,173.23287671232876,212.19977168949771,145.7106458616594,117.32191780821918,173.23287671232876,212.19977168949771,145.71208059798917,117.32191780821918,173.23287671232876,212.19977168949771,151.38049860120782,117.32191780821918,173.23287671232876,212.19977168949771,151.38294894973217,117.32191780821918,173.23287671232876,212.19977168949771,137.36051192639366,117.32191780821918,173.23287671232876,212.19977168949771,142.90710728176913,null,null,null,null,24,2050,145.71224206551278,157.14179904388274,134.61722383117825,162.99248157336496,154.24434869240349,143.0538213619138,145.7106458616594,145.71208059798917,151.38049860120782,151.38294894973217,137.36051192639366,142.90710728176913,0,144.69881127525076,90.505796703804833]
[]
[]
[]
["GWh",null,"Demand met by Grid"]
[]
[]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C72,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D72+2","v":315},null,{"$f":"G$7&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&G$7&\"!$A$12:$A$540\"),G72,INDIRECT(\"Raw\"&G$7&\"!$B$12:$B$540\"))","v":313},{"$f":"H72+2","v":315},null,{"$f":"K$7&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&K$7&\"!$A$12:$A$540\"),K72,INDIRECT(\"Raw\"&K$7&\"!$B$12:$B$540\"))","v":313},{"$f":"L72+2","v":315},null,{"$f":"O$7&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&O$7&\"!$A$12:$A$540\"),O72,INDIRECT(\"Raw\"&O$7&\"!$B$12:$B$540\"))","v":313},{"$f":"P72+2","v":315},null,{"$f":"S$7&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&S$7&\"!$A$12:$A$540\"),S72,INDIRECT(\"Raw\"&S$7&\"!$B$12:$B$540\"))","v":313},{"$f":"T72+2","v":315},null,{"$f":"W$7&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&W$7&\"!$A$12:$A$540\"),W72,INDIRECT(\"Raw\"&W$7&\"!$B$12:$B$540\"))","v":313},{"$f":"X72+2","v":315},null,{"$f":"AA$7&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AA$7&\"!$A$12:$A$540\"),AA72,INDIRECT(\"Raw\"&AA$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AB72+2","v":315},null,{"$f":"AE$7&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AE$7&\"!$A$12:$A$540\"),AE72,INDIRECT(\"Raw\"&AE$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AF72+2","v":315},null,{"$f":"AI$7&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AI$7&\"!$A$12:$A$540\"),AI72,INDIRECT(\"Raw\"&AI$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AJ72+2","v":315},null,{"$f":"AM$7&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AM$7&\"!$A$12:$A$540\"),AM72,INDIRECT(\"Raw\"&AM$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AN72+2","v":315},null,{"$f":"AQ$7&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AQ$7&\"!$A$12:$A$540\"),AQ72,INDIRECT(\"Raw\"&AQ$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AR72+2","v":315},null,{"$f":"AU$7&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&AU$7&\"!$A$12:$A$540\"),AU72,INDIRECT(\"Raw\"&AU$7&\"!$B$12:$B$540\"))","v":313},{"$f":"AV72+2","v":315}]
[]
[null,null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural",null,"EDist","EDistUrban","EDistRural"]
[null,null,"Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum","Industry","Urban","Rural","sum"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A76,0)","v":2010},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":1412.2872},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":3277.9919999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A76,1,1,50))*8.76","v":81.993599999999986},{"$f":"SUM(C76:E76)","v":4772.2727999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),I$72,1,1,50),G$74,OFFSET(INDIRECT(\"Raw\"&G$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1952.7791999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),I$72,1,1,50),H$74,OFFSET(INDIRECT(\"Raw\"&H$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":1653.0119999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),I$72,1,1,50),I$74,OFFSET(INDIRECT(\"Raw\"&I$7&\"!$C$1\"),H$72+$A76,1,1,50))*8.76","v":64.823999999999998},{"$f":"SUM(G76:I76)","v":3670.6151999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),M$72,1,1,50),K$74,OFFSET(INDIRECT(\"Raw\"&K$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3893.8199999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),M$72,1,1,50),L$74,OFFSET(INDIRECT(\"Raw\"&L$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":3546.0480000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),M$72,1,1,50),M$74,OFFSET(INDIRECT(\"Raw\"&M$7&\"!$C$1\"),L$72+$A76,1,1,50))*8.76","v":142.78800000000001},{"$f":"SUM(K76:M76)","v":7582.6560000000009},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),Q$72,1,1,50),O$74,OFFSET(INDIRECT(\"Raw\"&O$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":50.37},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),Q$72,1,1,50),P$74,OFFSET(INDIRECT(\"Raw\"&P$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":422.40719999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),Q$72,1,1,50),Q$74,OFFSET(INDIRECT(\"Raw\"&Q$7&\"!$C$1\"),P$72+$A76,1,1,50))*8.76","v":7.4459999999999997},{"$f":"SUM(O76:Q76)","v":480.22320000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),U$72,1,1,50),S$74,OFFSET(INDIRECT(\"Raw\"&S$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":488.98320000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),U$72,1,1,50),T$74,OFFSET(INDIRECT(\"Raw\"&T$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":766.5},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),U$72,1,1,50),U$74,OFFSET(INDIRECT(\"Raw\"&U$7&\"!$C$1\"),T$72+$A76,1,1,50))*8.76","v":21.023999999999997},{"$f":"SUM(S76:U76)","v":1276.5072},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),Y$72,1,1,50),W$74,OFFSET(INDIRECT(\"Raw\"&W$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":2712.9719999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),Y$72,1,1,50),X$74,OFFSET(INDIRECT(\"Raw\"&X$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":450.26399999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),Y$72,1,1,50),Y$74,OFFSET(INDIRECT(\"Raw\"&Y$7&\"!$C$1\"),X$72+$A76,1,1,50))*8.76","v":49.756799999999998},{"$f":"SUM(W76:Y76)","v":3212.9928},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AC$72,1,1,50),AA$74,OFFSET(INDIRECT(\"Raw\"&AA$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":2068.7615999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AC$72,1,1,50),AB$74,OFFSET(INDIRECT(\"Raw\"&AB$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":1070.6471999999999},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AC$72,1,1,50),AC$74,OFFSET(INDIRECT(\"Raw\"&AC$7&\"!$C$1\"),AB$72+$A76,1,1,50))*8.76","v":51.859200000000001},{"$f":"SUM(AA76:AC76)","v":3191.2679999999996},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AG$72,1,1,50),AE$74,OFFSET(INDIRECT(\"Raw\"&AE$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":160086.372},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AG$72,1,1,50),AF$74,OFFSET(INDIRECT(\"Raw\"&AF$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":68139.66},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AG$72,1,1,50),AG$74,OFFSET(INDIRECT(\"Raw\"&AG$7&\"!$C$1\"),AF$72+$A76,1,1,50))*8.76","v":3731.7599999999998},{"$f":"SUM(AE76:AG76)","v":231957.79200000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AK$72,1,1,50),AI$74,OFFSET(INDIRECT(\"Raw\"&AI$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":404.01119999999997},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AK$72,1,1,50),AJ$74,OFFSET(INDIRECT(\"Raw\"&AJ$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":642.10799999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AK$72,1,1,50),AK$74,OFFSET(INDIRECT(\"Raw\"&AK$7&\"!$C$1\"),AJ$72+$A76,1,1,50))*8.76","v":19.272000000000002},{"$f":"SUM(AI76:AK76)","v":1065.3911999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AO$72,1,1,50),AM$74,OFFSET(INDIRECT(\"Raw\"&AM$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":902.28},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AO$72,1,1,50),AN$74,OFFSET(INDIRECT(\"Raw\"&AN$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":2980.152},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AO$72,1,1,50),AO$74,OFFSET(INDIRECT(\"Raw\"&AO$7&\"!$C$1\"),AN$72+$A76,1,1,50))*8.76","v":69.204000000000008},{"$f":"SUM(AM76:AO76)","v":3951.636},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AS$72,1,1,50),AQ$74,OFFSET(INDIRECT(\"Raw\"&AQ$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":7370.4012000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AS$72,1,1,50),AR$74,OFFSET(INDIRECT(\"Raw\"&AR$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":3680.9519999999998},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AS$72,1,1,50),AS$74,OFFSET(INDIRECT(\"Raw\"&AS$7&\"!$C$1\"),AR$72+$A76,1,1,50))*8.76","v":178.79159999999999},{"$f":"SUM(AQ76:AS76)","v":11230.1448},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AW$72,1,1,50),AU$74,OFFSET(INDIRECT(\"Raw\"&AU$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4249.2132000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AW$72,1,1,50),AV$74,OFFSET(INDIRECT(\"Raw\"&AV$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":4282.7640000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AW$72,1,1,50),AW$74,OFFSET(INDIRECT(\"Raw\"&AW$7&\"!$C$1\"),AV$72+$A76,1,1,50))*8.76","v":154.17600000000002},{"$f":"SUM(AU76:AW76)","v":8686.1532000000007}]
[5,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A77,0)","v":2011},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":1353.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":3539.9160000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A77,1,1,50))*8.76","v":65.962800000000001},{"$f":"SUM(C77:E77)","v":4959.2988000000005},2146.8132000000001,1734.48,76.124399999999994,{"$f":"SUM(G77:I77)","v":3957.4176000000002},4396.6439999999993,3744.0239999999999,164.7756,8305.4436000000005,58.078800000000001,431.9556,9.1980000000000004,499.23239999999998,609.87120000000004,952.21199999999999,27.944399999999998,1590.0276000000001,2852.2560000000003,510.70799999999997,57.290399999999998,3420.2544000000003,2103.8015999999998,1092.1967999999999,57.290399999999998,3253.2887999999994,164413.81200000001,70143.948000000004,4202.6099999999997,238760.37,422.14439999999996,672.76799999999992,21.9,1116.8124,987.25199999999995,3082.6439999999998,78.226799999999997,4148.1228000000001,7705.7339999999995,3837.0551999999998,187.2012,11729.990399999999,4510.7867999999999,4359.2388000000001,171.08279999999999,9041.108400000001]
[6,2012,1592.568,3793.9560000000001,104.06880000000001,5490.5928000000004,2247.2027999999996,1743.24,83.9208,4074.3635999999997,4955.5320000000002,3944.6280000000002,191.0556,9091.2155999999995,66.838799999999992,442.20479999999998,9.8112000000000013,518.85479999999995,640.53120000000001,1007.4,31.711200000000002,1679.6424,3011.6880000000001,579.91200000000003,67.013999999999996,3658.6140000000005,2155.4856,1118.5644,64.123199999999997,3338.1732000000002,169189.764,72340.956000000006,4719.8003999999992,246250.52040000001,438.87599999999998,708.68400000000008,25.053599999999999,1172.6135999999999,1126.5359999999998,3334.9319999999998,91.366799999999998,4552.8347999999996,8105.1023999999998,4014.1824000000001,48.5304,12167.815199999999,4788.2160000000003,4426.7783999999992,185.97479999999999,9400.9691999999995]
[7,2013,1849.2359999999999,4049.748,128.8596,6027.8436000000002,2411.6280000000002,1808.94,91.279200000000003,4311.8472000000002,5576.616,4145.232,223.73039999999997,9945.5784000000003,73.759199999999993,454.46879999999999,10.687199999999999,538.91519999999991,671.19119999999998,1061.712,36.353999999999999,1769.2572,3111.5519999999997,644.73599999999999,77.525999999999996,3833.8139999999994,2195.0808000000002,1141.6908000000001,67.539599999999993,3404.3112000000001,175072.97999999998,75014.507999999987,5334.7524000000003,255422.24039999995,457.27199999999999,740.22,27.769199999999998,1225.2611999999999,1307.8680000000002,3673.0680000000002,110.6388,5091.5748000000003,8587.9536000000007,4252.4543999999996,57.640799999999999,12898.048799999999,5096.4803999999995,4522.2623999999996,203.232,9821.9748]
[8,2014,2735.0472,4318.68,44.325599999999994,7098.0528000000004,2581.6596,1856.2439999999999,104.33159999999999,4542.2352000000001,6265.152,4344.96,177.03960000000001,10787.151600000001,83.395199999999988,467.60880000000003,6.1319999999999997,557.13599999999997,731.98559999999998,1118.652,13.402799999999999,1864.0404000000001,3221.9279999999999,715.69200000000001,63.247199999999999,4000.8671999999997,2251.5827999999997,1179.3588,47.041199999999996,3477.9827999999998,179170.908,76924.187999999995,5926.9283999999998,262022.02439999999,473.916,768.25199999999995,24.002400000000002,1266.1704,1500.588,4007.7,43.186799999999998,5551.4748,9071.8559999999998,4502.9903999999997,34.339199999999998,13609.185599999999,5411.49,4616.8703999999998,76.562399999999997,10104.9228]
[9,2015,3032.8872000000001,4585.8599999999997,30.3096,7649.0567999999994,2709.2927999999997,1858.8719999999998,115.0188,4683.1835999999994,7029.0239999999994,4542.0599999999995,124.4796,11695.563599999999,92.155199999999994,481.62479999999994,0.35039999999999999,574.13040000000001,762.64559999999994,1174.7159999999999,18.658799999999999,1956.0203999999997,3333.18,793.65599999999995,47.041199999999996,4173.877199999999,2319.2975999999999,1223.1587999999999,42.398399999999995,3584.8548000000001,185285.38799999998,79700.232000000004,6618.0923999999995,271603.71240000002,487.05599999999998,790.15200000000004,19.272000000000002,1296.48,1719.588,4372.116,51.245999999999995,6142.95,9540.9539999999997,4767.5424000000003,13.14,14321.636399999999,5748.4872000000005,4710.6023999999998,106.25880000000001,10565.348399999999]
[10,2016,3320.2151999999996,4793.4720000000007,44.851199999999999,8158.5384000000004,2770.4375999999997,1891.2840000000001,134.20320000000001,4795.9247999999998,7875.24,4708.5,100.2144,12683.954400000001,103.98119999999999,494.76479999999998,1.4016,600.14760000000001,794.1816,1229.904,15.5052,2039.5907999999999,3416.4,861.98400000000004,37.667999999999999,4316.0519999999997,2354.3375999999998,1299.3708000000001,30.66,3684.3683999999998,188413.584,85571.183999999994,6881.7683999999999,280866.53639999998,514.21199999999999,802.41599999999994,17.432400000000001,1334.0603999999998,1931.58,4693.6079999999993,42.398399999999995,6667.5863999999992,10213.9848,4878.7944000000007,47.479199999999999,15140.258400000001,6101.5151999999998,4781.5583999999999,99.864000000000004,10982.937599999999]
[11,2017,3629.4431999999997,5005.4639999999999,77.088000000000008,8711.9951999999994,3035.9531999999999,2062.1039999999998,165.9144,5263.9715999999989,8812.56,4862.6760000000004,85.76039999999999,13760.9964,116.2452,507.90479999999997,2.5403999999999995,626.69039999999995,824.84159999999997,1284.2159999999999,21.462,2130.5196000000001,3518.8919999999998,940.82400000000007,44.675999999999995,4504.3920000000007,2386.7495999999996,1378.2108000000001,25.2288,3790.1891999999998,191769.54,91890.647999999986,7023.4175999999998,290683.60559999995,546.62400000000002,819.06,15.5928,1381.2767999999999,2226.7919999999999,5178.0360000000001,32.937599999999996,7437.7655999999997,10877.73,4983.9144000000006,112.8288,15974.4732,6472.9391999999998,4849.0103999999992,101.3532,11423.302799999999]
[12,2018,3961.4472000000001,5219.2079999999996,53.961599999999997,9234.6167999999998,3208.788,2168.1,194.82239999999999,5571.7103999999999,9850.619999999999,4999.3320000000003,70.868399999999994,14920.820399999999,128.50919999999999,520.16880000000003,3.8544,652.53240000000005,857.25360000000001,1340.28,15.680400000000001,2213.2139999999999,3613.5,1022.292,32.324399999999997,4668.1164000000008,2424.4175999999998,1464.9347999999998,37.667999999999999,3927.0203999999999,195587.14799999999,98812.800000000003,6599.6963999999998,300999.64439999999,573.78,826.94400000000007,11.826000000000001,1412.5500000000002,2493.9719999999998,5556.4679999999998,31.360800000000001,8081.8008,11582.647199999999,5081.1503999999995,87.950399999999988,16751.748,6865.3872000000001,4912.0824000000002,75.160799999999995,11852.6304]
[13,2019,4317.9791999999998,5436.4560000000001,63.772800000000004,9818.2080000000005,3469.2227999999996,2331.9119999999998,231.61440000000002,6032.7492000000002,10998.18,5113.2120000000004,70.255199999999988,16181.647199999999,141.5616,534.1848,4.38,680.12639999999999,888.78959999999995,1396.3440000000001,14.629199999999999,2299.7628,3710.7360000000003,1109.8920000000001,30.747599999999998,4851.3756000000003,2462.0855999999999,1556.0387999999998,43.011600000000001,4061.1359999999995,199598.35200000001,106254.42,6930.8244000000004,312783.59639999998,603.56400000000008,837.4559999999999,11.913600000000001,1452.9336000000001,2763.7799999999997,5905.116,33.813600000000001,8702.7096000000001,12331.3644,5170.5024000000003,108.3612,17610.227999999999,7277.9832000000006,4970.7744000000002,78.139200000000002,12326.8968]
[14,2020,4678.0151999999998,5629.1760000000004,70.430399999999992,10377.6216,3527.0387999999998,2358.192,223.4676,6108.6983999999993,12267.504000000001,5199.9359999999997,68.06519999999999,17535.505200000003,155.57760000000002,548.90159999999992,4.9056000000000006,709.38480000000004,921.20159999999998,1453.2840000000001,15.768000000000001,2390.2536,3808.848,1204.5,33.375599999999999,5046.7236000000003,2498.8775999999998,1654.7639999999999,48.617999999999995,4202.2596000000003,202588.13999999998,113572.52399999999,7233.0444000000007,323393.7084,627.21599999999989,838.33199999999999,10.774799999999999,1476.3227999999997,3058.9919999999997,6274.7879999999996,36.441600000000001,9370.2215999999989,13126.1592,5250.2183999999997,124.0416,18500.4192,7712.4791999999998,5023.3344000000006,83.833200000000005,12819.6468]
[15,2021,5002.1351999999997,5929.6439999999993,65.524799999999999,10997.303999999998,3583.1027999999997,2416.8839999999996,213.74399999999997,6213.7307999999985,13365.132,5534.5679999999993,66.400800000000004,18966.100799999997,162.58559999999997,576.05759999999998,4.9931999999999999,743.63639999999998,954.48959999999988,1508.4719999999998,16.3812,2479.3427999999994,3908.712,1313.124,34.952400000000004,5256.7884000000004,2583.8495999999996,1718.2740000000001,37.930799999999998,4340.0544,206637.01199999999,118024.356,6599.6963999999998,331261.06440000003,636.85199999999998,847.96799999999996,9.1104000000000003,1493.9304,3331.4279999999999,6658.4759999999997,41.872799999999998,10031.776799999998,13797,5603.9472000000005,113.5296,19514.476800000004,8031.3432000000003,5270.9796000000006,76.124399999999994,13378.447200000002]
[16,2022,5342.0232000000005,6239.7479999999996,69.028800000000004,11650.8,3639.1668,2457.1799999999998,204.0204,6300.3671999999997,14559.119999999999,5889.347999999999,64.648799999999994,20513.116799999996,169.59359999999998,604.35239999999999,4.5552000000000001,778.50119999999993,984.27359999999999,1555.7759999999998,17.082000000000001,2557.1315999999997,4011.2039999999997,1430.508,36.441600000000001,5478.1535999999996,2671.4495999999999,1788.2663999999997,31.010400000000001,4490.7263999999996,210069.18,122244.924,6586.0308000000005,338900.1348,643.86,855.85199999999998,6.1319999999999997,1505.8440000000001,3626.64,7064.94,48.092399999999998,10739.672399999999,14505.684000000001,5982.2039999999997,119.136,20607.023999999998,8363.3472000000002,5537.1959999999999,80.50439999999999,13981.0476]
[17,2023,5698.5551999999998,6556.86,72.707999999999998,12328.1232,3693.4787999999999,2496.6,165.9144,6355.993199999999,15859.104000000001,6264.2759999999998,54.574800000000003,22177.9548,177.4776,631.59599999999989,4.7304000000000004,813.80399999999997,1014.0576,1604.8319999999999,17.607599999999998,2636.4971999999998,4114.5720000000001,1554.8999999999999,37.843200000000003,5707.3152,2762.5536000000002,1857.12,32.1492,4651.8227999999999,213233.29199999999,126424.31999999999,7212.8963999999996,346870.50839999999,652.62,865.48799999999994,6.3071999999999999,1524.4151999999999,3984.0480000000002,7565.1360000000004,47.829599999999999,11597.0136,15250.284,6332.6039999999994,125.0928,21707.980799999998,8709.3672000000006,5784.2279999999992,83.658000000000001,14577.253199999999]
[18,2024,6069.9791999999998,6881.8559999999998,76.299600000000012,13028.1348,3747.7907999999998,2536.02,168.01679999999999,6451.8275999999996,17273.844000000001,6661.1039999999994,46.778399999999998,23981.7264,185.36160000000001,659.62799999999993,4.9931999999999999,849.98279999999988,1044.7175999999999,1655.6399999999999,16.994399999999999,2717.3519999999999,4219.692,1688.9280000000001,36.266399999999997,5944.8864000000003,2857.1616000000004,1922.82,33.287999999999997,4813.2695999999996,216358.86,130695.696,7861.7496000000001,354916.30559999996,661.38,875.12400000000002,6.7451999999999996,1543.2492,4375.62,8100.3720000000003,54.487199999999994,12530.4792,16033.428,6703.152,131.3124,22867.892400000001,9068.5272000000004,6042.6479999999992,87.074399999999997,15198.249599999999]
[19,2025,6458.0472,7214.7359999999999,89.789999999999992,13762.573200000001,3800.3507999999997,2574.5639999999999,171.52079999999998,6546.4355999999998,18640.403999999999,7015.884,72.4452,25728.733199999999,193.2456,689.41200000000003,5.7816000000000001,888.43920000000003,1076.2536,1708.2,18.658799999999999,2803.1124,4327.4399999999996,1831.7159999999999,40.996799999999993,6200.1527999999989,2952.6455999999998,1988.52,37.229999999999997,4978.3955999999998,220773.9,135877.236,6979.9679999999998,363631.10399999999,671.01599999999996,884.76,6.3948,1562.1707999999999,4803.9839999999995,8672.4,71.306399999999996,13547.690399999998,16855.991999999998,7093.847999999999,154.35120000000001,24104.191199999997,9443.4552000000003,6312.4560000000001,99.338399999999993,15855.249600000001]
[20,2026,6827.7191999999995,7516.08,96.36,14440.1592,3852.9107999999997,2613.1080000000002,172.2216,6638.2403999999997,19924.62,7317.2279999999992,97.761600000000001,27339.6096,202.00559999999999,719.19599999999991,5.4311999999999996,926.63279999999986,1109.5416,1762.5119999999999,19.096800000000002,2891.1504,4436.0639999999994,1984.1399999999999,42.661200000000001,6462.8651999999993,3059.5175999999997,2062.98,42.3108,5164.8083999999999,225103.96799999999,135822.486,7973.3519999999999,368899.80600000004,680.65200000000004,895.27200000000005,5.8692000000000002,1581.7932000000001,5273.5199999999995,9282.9719999999998,80.942400000000006,14637.434399999998,17721.48,7507.32,166.79039999999998,25395.590400000001,9833.2752,6594.5279999999993,108.44880000000001,16536.251999999997]
[21,2027,7199.1432000000004,7807.7879999999996,100.2144,15107.1456,3907.2227999999996,2652.5280000000002,174.32399999999998,6734.0747999999994,21297.311999999998,7629.96,123.95399999999999,29051.225999999999,210.76559999999998,751.60799999999995,5.694,968.06759999999986,1142.8296,1817.7,19.622400000000003,2980.152,4546.4399999999996,2147.076,44.413200000000003,6737.9291999999996,3161.1336000000001,2133.9359999999997,47.741999999999997,5342.8116,228758.63999999998,133823.2788,8965.86,371547.77879999997,690.28800000000001,904.9079999999999,5.3435999999999995,1600.5395999999998,5787.732,9935.5920000000006,79.453199999999995,15802.7772,18629.891999999996,7944.4439999999995,175.11239999999998,26749.448399999994,10239.7392,6887.9879999999994,112.74119999999999,17240.468400000002]
[22,2028,7592.4672,8114.387999999999,104.4192,15811.274399999998,3961.5347999999999,2691.9479999999999,176.952,6830.4348,22762.86,7952.3279999999995,151.81079999999997,30866.998800000001,220.4016,785.77200000000005,6.4824000000000002,1012.6560000000001,1177.8696,1875.5159999999998,20.323199999999996,3073.7087999999994,4658.5679999999993,2320.5239999999999,46.077599999999997,7025.1695999999984,3264.5016000000001,2206.6439999999998,52.209600000000002,5523.3552,232115.47200000001,131830.02840000001,8733.4572000000007,372678.95760000002,699.92399999999998,915.42,4.8180000000000005,1620.162,6351,10632.887999999999,71.919600000000003,17055.8076,19585.608,8406.9719999999998,183.78479999999999,28176.364800000003,10661.971199999998,7195.4639999999999,105.29519999999999,17962.7304]
[23,2029,8039.2272000000003,8465.6639999999989,108.0984,16612.989599999997,4009.7148000000002,2727.8639999999996,178.52879999999999,6916.1075999999994,24328.271999999997,8285.2079999999987,181.4196,32794.899599999997,230.0376,821.68799999999999,6.9203999999999999,1058.646,1213.7855999999999,1935.0840000000001,20.848799999999997,3169.7184000000002,4772.4479999999994,2506.2360000000003,48.004800000000003,7326.688799999999,3374.8775999999998,2282.8560000000002,56.239199999999997,5713.9727999999996,235427.628,129824.60159999999,8459.3567999999996,373711.58639999997,709.82280000000003,899.65200000000004,4.2923999999999998,1613.7672,6966.8279999999995,10696.6608,101.178,17764.666799999999,20589.504000000001,8895.7800000000007,193.07039999999998,29678.3544,11101.723199999999,7516.08,100.3896,18718.192799999997]
[24,2030,8570.6088,8868.6239999999998,100.30199999999999,17539.534799999998,4038.4476,2741.88,177.12719999999999,6957.4548000000004,25999.68,8629.4760000000006,221.10239999999999,34850.258400000006,243.52799999999999,857.60400000000004,6.4824000000000002,1107.6144000000002,1207.1280000000002,1922.82,20.410800000000002,3150.3588000000004,4888.08,2704.212,49.8444,7642.1363999999994,3482.9760000000001,2353.8119999999999,52.4724,5889.2604000000001,237074.508,127933.9308,8801.5223999999998,373809.96120000002,727.7808,883.44599999999991,3.7667999999999999,1614.9936,7640.4720000000007,10463.995199999999,131.9256,18236.392799999998,21713.674800000001,9411.7440000000006,221.54039999999998,31346.959200000001,11604.81,7355.0711999999994,96.447599999999994,19056.328799999999]
[25,2031,8604.9479999999985,8791.5360000000001,99.163200000000003,17495.647199999996,4015.4087999999997,2791.8119999999999,177.12719999999999,6984.347999999999,27559.835999999999,8149.427999999999,205.1592,35914.423199999997,253.2516,885.63599999999997,6.6575999999999995,1145.5452,1291.2239999999999,2056.848,19.1844,3367.2564000000002,5063.28,2832.1080000000002,45.114000000000004,7940.5019999999995,3657.2999999999997,2498.3519999999999,42.398399999999995,6198.0504000000001,248902.25999999998,119708.11559999999,8667.8448000000008,377278.22039999999,753.62279999999998,810.38760000000002,2.7155999999999998,1566.7260000000001,8310.612000000001,9956.2655999999988,175.37519999999998,18442.252799999998,22820.675999999999,9802.8779999999988,265.60320000000002,32889.157199999994,12080.7408,6841.9979999999996,99.601199999999992,19022.34]
[26,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A98,0)","v":2040},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":11838.264000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),E$72,1,1,50),D$74,OFFSET(INDIRECT(\"Raw\"&D$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":11001.684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),E$72,1,1,50),E$74,OFFSET(INDIRECT(\"Raw\"&E$7&\"!$C$1\"),D$72+$A98,1,1,50))*8.76","v":129.9984},22969.946400000004,3355.9560000000001,3005.2055999999998,155.1396,6516.3011999999999,35003.207999999999,6918.21,155.928,42077.345999999998,380.18399999999997,1216.326,4.4676,1600.9775999999999,1495.3319999999999,2382.7199999999998,22.250399999999999,3900.3023999999996,6978.2160000000003,4294.152,64.210800000000006,11336.578800000001,4508.7719999999999,3391.8719999999998,51.508800000000001,7952.1527999999998,284372.37599999999,133828.1844,8351.1707999999999,426551.73119999998,857.60400000000004,944.41560000000004,8.6723999999999997,1810.692,13334.472,9297.2507999999998,440.8032,23072.525999999998,35563.847999999998,7909.1412,623.274,44096.263199999994,17195.004000000001,8586.3768,170.46960000000001,25951.850399999999]
[27,2050,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$72,1,1,50),C$74,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$72+$A99,1,1,50))*8.76","v":13951.175999999999},10176.054,167.5788,24294.808799999999,2430.0239999999999,3391.2588000000001,142.26239999999999,5963.5451999999996,36177.048000000003,6096.6095999999998,269.45760000000001,42543.115200000007,593.05200000000002,1958.298,17.8704,2569.2203999999997,1779.1559999999999,2417.1468,30.4848,4226.7875999999997,9944.3520000000008,6789,109.58759999999999,16842.939599999998,5823.6479999999992,4571.0555999999997,73.934399999999997,10468.637999999999,343566.32400000002,171314.58959999998,9766.3488000000016,524647.26240000001,1023.168,1297.1808000000001,15.33,2335.6788000000001,21276.288,10202.6844,621.96,32100.932399999998,58224.216,9372.2363999999998,1091.8463999999999,68688.29879999999,25452.18,6496.9415999999992,505.27679999999998,32454.398399999998]
[]
[]
[null,null,"Share of Distributed Demand"]
[null,null,{"$f":"OFFSET($BD$9,0,C6)","v":"Angola"},null,null,null,{"$f":"OFFSET($BD$9,0,G6)","v":"Botswana"},null,null,null,{"$f":"OFFSET($BD$9,0,K6)","v":"Democratic Republic of Congo"},null,null,null,{"$f":"OFFSET($BD$9,0,O6)","v":"Lesotho"},null,null,null,{"$f":"OFFSET($BD$9,0,T6)","v":"Malawi"},null,null,null,{"$f":"OFFSET($BD$9,0,W6)","v":"Mozambique"},null,null,null,{"$f":"OFFSET($BD$9,0,AA6)","v":"Namibia"},null,null,null,{"$f":"OFFSET($BD$9,0,AE6)","v":"South Africa"},null,null,null,{"$f":"OFFSET($BD$9,0,AI6)","v":"Swaziland"},null,null,null,{"$f":"OFFSET($BD$9,0,AM6)","v":"Tanzania"},null,null,null,{"$f":"OFFSET($BD$9,0,AQ6)","v":"Zambia"},null,null,null,{"$f":"OFFSET($BD$9,0,AU6)","v":"Zimbabwe"}]
[null,null,"Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg","Industry","Urban","Rural","Avg",null,null,null,null,null,null,{"$f":"BE41","v":"Angola"},{"$f":"BF41","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia",{"$f":"BP41","v":"Zimbabwe"},{"$f":"BQ41","v":0}]
[1,{"$f":"B76","v":2010},{"$f":"1-C76/C10","v":0.20267062314540052},{"$f":"1-D76/D10","v":0},2.5000000000000022E-2,{"$f":"1-F76/F10","v":7.0341296928327468E-2},{"$f":"1-G76/G10","v":6.1524743646901303E-3},0,0,{"$f":"1-J76/J10","v":3.2825880114177863E-3},{"$f":"1-K76/K10","v":0},0,0,0,5.7377049180327822E-2,3.7190082644628086E-3,5.555555555555558E-2,1.0469314079422309E-2,6.1848739495798388E-2,0,0,2.4631860776438974E-2,0,0,3.5087719298246833E-3,5.4525627044665903E-5,3.5443037974683955E-3,2.2857142857143353E-3,1.3333333333333308E-2,3.2831737346101786E-3,0,0,0,0,1.6631130063965882E-2,0,0,6.3725490196079315E-3,0,0,0,0,9.2204427696656044E-3,0,9.2233009708739822E-3,6.217054263565891E-3,1.0465116279069764E-2,0,1.1235955056179692E-2,5.3465743805798382E-3,null,null,null,null,null,{"$f":"BD42","v":2010},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C105:$BB105)","v":7.0341296928327468E-2},{"$f":"SUMIF($C$4:$BB$4,BF$4&\"Sum\",$C105:$BB105)","v":3.2825880114177863E-3},0,1.0469314079422309E-2,2.4631860776438974E-2,5.4525627044665903E-5,3.2831737346101786E-3,0,6.3725490196079315E-3,0,6.217054263565891E-3,{"$f":"SUMIF($C$4:$BB$4,BP$4&\"Sum\",$C105:$BB105)","v":5.3465743805798382E-3},0]
[{"$f":"A105+1","v":2},{"$f":"B77","v":2011},{"$f":"1-C77/C11","v":0.32325886990801578},0,0.35641025641025637,0.12105263157894741,1.0617682680661988E-2,1.0494752623688153E-2,1.2500000000000178E-2,1.0600087604029751E-2,0,0,3.0412371134020622E-2,6.2190365763659106E-4,5.2857142857142825E-2,9.8393574297188646E-3,4.5454545454545525E-2,1.5716753022452568E-2,5.0204638472032603E-2,0,3.3333333333333326E-2,2.045331894225566E-2,0,0,3.8235294117647034E-2,6.6547222933210914E-4,3.4854771784232907E-3,6.5338645418325791E-3,3.8235294117647034E-2,5.1433163675330684E-3,0,0,9.8039215686276382E-3,1.7424478641259178E-4,1.8533604887983723E-2,0,0,7.0872274143303216E-3,0,0,1.8681318681318615E-2,3.5887692632463608E-4,1.2960053859964238E-2,1.0347943967464968E-2,2.4200913242009126E-2,1.2288854466327326E-2,1.1840337747073604E-2,4.7399999999999665E-3,3.7931034482758696E-2,8.9398886114843146E-3,null,null,null,null,null,{"$f":"BD43","v":2011},{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C106:$BB106)","v":0.12105263157894741},1.0600087604029751E-2,6.2190365763659106E-4,1.5716753022452568E-2,2.045331894225566E-2,6.6547222933210914E-4,5.1433163675330684E-3,1.7424478641259178E-4,7.0872274143303216E-3,3.5887692632463608E-4,1.2288854466327326E-2,8.9398886114843146E-3,0]
[{"$f":"A106+1","v":3},2012,0.28873239436619724,0,0.15744680851063819,0.10816733067729078,9.9189502122736251E-3,1.0442565887618049E-2,2.2448979591836671E-2,1.0404255319149236E-2,0,0,4.3421052631579027E-2,9.5302271852126808E-4,4.6250000000000124E-2,1.5984405458089657E-2,6.666666666666643E-2,2.0991735537190026E-2,4.7916666666666496E-2,0,7.1794871794871762E-2,2.0235053653551272E-2,0,0,4.3750000000000067E-2,8.3732057416263661E-4,3.402187120291611E-3,1.3976833976834024E-2,4.9350649350649367E-2,7.8885706847175996E-3,0,0,1.5908675799086835E-2,3.0974946211703713E-4,2.9069767441860517E-2,0,1.379310344827589E-2,1.1373707533234967E-2,0,0,4.3119266055045791E-2,9.0349865436378796E-4,1.5597403979146662E-2,2.148195601110392E-2,0.76223175965665235,2.9675165909884726E-2,1.2822828246342732E-2,1.1076320939334749E-2,8.0952380952380998E-2,1.3449163449163581E-2,null,null,null,null,null,2012,0.10816733067729078,1.0404255319149236E-2,9.5302271852126808E-4,2.0991735537190026E-2,2.0235053653551272E-2,8.3732057416263661E-4,7.8885706847175996E-3,3.0974946211703713E-4,1.1373707533234967E-2,9.0349865436378796E-4,2.9675165909884726E-2,1.3449163449163581E-2,0]
[4,2013,0.25903825903825906,0,0.11916167664670663,9.9214556879172688E-2,1.7136736879685754E-2,1.0067114093959662E-2,7.7876106194690209E-2,1.5560000000000018E-2,0,0,4.3445692883895215E-2,1.0206775186977213E-3,6.4444444444444526E-2,1.7424242424242342E-2,0.12857142857142856,2.6582278481012689E-2,4.5828144458281428E-2,0,5.681818181818199E-2,1.9086935405536631E-2,0,0,3.8043478260869623E-2,7.9908675799089668E-4,3.6580516898606641E-3,1.8599397590361333E-2,9.2941176470588305E-2,1.0641547861507061E-2,0,0,1.4100696130807888E-2,2.986302778873462E-4,2.7932960893854886E-2,0,3.9393939393939426E-2,1.1519434628975311E-2,0,0,4.3181818181818099E-2,9.7971811619113058E-4,1.0936238902340523E-2,2.0302724520686266E-2,0.73467741935483866,2.5881574594773471E-2,1.0729467777588986E-2,1.0844989461582744E-2,0.10769230769230764,1.3001760563380316E-2,null,null,null,null,null,2013,9.9214556879172688E-2,1.5560000000000018E-2,1.0206775186977213E-3,2.6582278481012689E-2,1.9086935405536631E-2,7.9908675799089668E-4,1.0641547861507061E-2,2.986302778873462E-4,1.1519434628975311E-2,9.7971811619113058E-4,2.5881574594773471E-2,1.3001760563380316E-2,0]
[5,2014,1.5078864353312293E-2,0,0.74314720812182744,2.3406050379655263E-2,1.5664662658650519E-2,9.8130841121495394E-3,6.9531250000000044E-2,1.4595210946408144E-2,0,0,0.34806451612903222,8.6862018998550283E-3,5.7425742574257588E-2,1.6942909760589098E-2,0.5625,3.6363636363636376E-2,2.8639618138425194E-3,0,0.7,1.7590027700830957E-2,0,0,0.31238095238095243,7.1304347826087744E-3,3.3734005428460723E-3,1.801604668125445E-2,0.4347368421052632,1.846724351050677E-2,0,0,1.2709762147964265E-2,2.9111059863162758E-4,2.6978417266186994E-2,0,0.23888888888888893,1.6065350578625015E-2,0,0,0.68598726114649677,1.6710628394103866E-2,9.1848450057404607E-3,1.9194810150734654E-2,0.85151515151515156,2.6408472770570901E-2,1.065022421524664E-2,1.0625117326825695E-2,0.69965635738831611,2.7541729893778344E-2,null,null,null,null,null,2014,2.3406050379655263E-2,1.4595210946408144E-2,8.6862018998550283E-3,3.6363636363636376E-2,1.7590027700830957E-2,7.1304347826087744E-3,1.846724351050677E-2,2.9111059863162758E-4,1.6065350578625015E-2,1.6710628394103866E-2,2.6408472770570901E-2,2.7541729893778344E-2,0]
[6,2015,1.3618233618233555E-2,0,0.84956521739130431,2.7097493036211562E-2,1.0620601407549723E-2,9.7993467102194254E-3,6.2142857142857166E-2,1.162876687003167E-2,0,0,0.60417827298050142,1.5986143867924518E-2,6.9026548672566412E-2,1.6457960644007175E-2,0.97777777777777775,5.0144927536232009E-2,2.7491408934707806E-3,0,0.62631578947368416,1.6776750330251167E-2,0,0,0.55249999999999999,1.3723866694266285E-2,3.1626506024097223E-3,1.7382125263898596E-2,0.53904761904761911,2.144906743185071E-2,0,0,1.1397539911018106E-2,2.8084362717106792E-4,2.6269702276707663E-2,0,0.44999999999999996,2.1810971579643068E-2,0,0,0.68548387096774199,1.7857142857142794E-2,1.1929601741812568E-2,1.8149016777918026E-2,0.94661921708185048,{"$f":"1-AT81/AT15","v":2.9566094853683222E-2},9.6287352852398866E-3,1.0415899889584024E-2,0.62676923076923075,2.6168752523213712E-2,null,null,null,null,null,2015,2.7097493036211562E-2,1.162876687003167E-2,1.5986143867924518E-2,5.0144927536232009E-2,1.6776750330251167E-2,1.3723866694266285E-2,2.144906743185071E-2,2.8084362717106792E-4,2.1810971579643068E-2,1.7857142857142794E-2,2.9566094853683222E-2,2.6168752523213712E-2,0]
[7,2016,1.245440333507053E-2,0,0.81779359430604981,2.8943801480554865E-2,1.0450563204005059E-2,9.633027522935711E-3,5.4320987654320807E-2,1.1412062116287647E-2,0,0,0.74,2.199257007767641E-2,5.0400000000000111E-2,1.6027874564459865E-2,0.92380952380952386,4.8472222222222028E-2,2.6402640264026056E-3,0,0.73970588235294121,2.2133557328853581E-2,{"$f":"1-W82/W16","v":0},0,0.69718309859154926,1.9697572622363713E-2,3.1157270029675832E-3,1.6379310344827536E-2,0.717741935483871,2.821164510166374E-2,0,0,1.0965630114566194E-2,2.7158407413541141E-4,2.4916943521594681E-2,0,0.51463414634146332,2.3155869146889163E-2,0,0,0.761576354679803,1.9907288179242921E-2,6.6621230192536185E-3,1.7742504409170912E-2,0.86066838046272487,2.8858796426363909E-2,9.0766823161189114E-3,1.026291931097012E-2,0.70234986945169708,3.0122998375493149E-2,null,null,null,null,null,2016,2.8943801480554865E-2,1.1412062116287647E-2,2.199257007767641E-2,4.8472222222222028E-2,2.2133557328853581E-2,1.9697572622363713E-2,2.821164510166374E-2,2.7158407413541141E-4,2.3155869146889163E-2,1.9907288179242921E-2,2.8858796426363909E-2,3.0122998375493149E-2,0]
[8,2017,1.1405392507754852E-2,0,0.73964497041420119,2.9073513619057079E-2,9.8000000000000309E-3,8.8421052631579844E-3,4.3434343434343492E-2,1.0521982545694364E-2,0,0,0.81563088512241055,2.6830628174947413E-2,4.5323741007194274E-2,1.5619694397283501E-2,0.88400000000000001,4.9933598937582979E-2,2.5423728813560587E-3,0,0.69753086419753085,2.3645122440786759E-2,0,0,0.6964285714285714,2.2247575584711798E-2,3.0735455543361434E-3,1.5456821026282763E-2,0.79860139860139867,3.2923558337058623E-2,0,0,3.0050810549237861E-2,7.4801477961572438E-4,2.3474178403755874E-2,0,0.57619047619047614,2.425742574257439E-2,0,0,0.83362831858407083,2.170756999654333E-2,6.361526766423875E-3,1.737478411053528E-2,0.74695481335952851,2.9809533943392141E-2,8.5603112840466622E-3,1.012160228898451E-2,0.74,3.3335804299481131E-2,null,null,null,null,null,2017,2.9073513619057079E-2,1.0521982545694364E-2,2.6830628174947413E-2,4.9933598937582979E-2,2.3645122440786759E-2,2.2247575584711798E-2,3.2923558337058623E-2,7.4801477961572438E-4,2.425742574257439E-2,2.170756999654333E-2,2.9809533943392141E-2,3.3335804299481131E-2,0]
[9,2018,1.045951859956229E-2,0,0.84676616915422886,3.5516925892040141E-2,9.4645754461870624E-3,8.4134615384616751E-3,3.7229437229437279E-2,1.0054474708171113E-2,0,0,0.87219589257503949,3.139607620130791E-2,4.1176470588235259E-2,1.5257048092868875E-2,0.84827586206896555,5.1082802547770534E-2,2.4464831804279497E-3,0,0.80957446808510636,3.0134357005758172E-2,0,0,0.81173469387755104,2.8990524781341009E-2,3.0259365994238507E-3,1.4555097230406711E-2,0.73939393939393938,3.3441138421733463E-2,0,0,0.12609906043382446,3.153811786686056E-3,2.2388059701492491E-2,0,0.68604651162790697,2.685576342788154E-2,0,0,0.85447154471544717,2.2276388300127126E-2,6.0738179358039712E-3,1.7047957973224892E-2,0.84385692068429241,3.6479064846072329E-2,8.074927224401951E-3,9.9929378531072865E-3,0.83209393346379645,3.876101165103718E-2,null,null,null,null,null,2018,3.5516925892040141E-2,1.0054474708171113E-2,3.139607620130791E-2,5.1082802547770534E-2,3.0134357005758172E-2,2.8990524781341009E-2,3.3441138421733463E-2,3.153811786686056E-3,2.685576342788154E-2,2.2276388300127126E-2,3.6479064846072329E-2,3.876101165103718E-2,0]
[10,2019,9.6041792244324631E-3,0,0.8460887949260042,3.8435140700068704E-2,8.9339339339340462E-3,7.8270592620202084E-3,3.150183150183139E-2,9.3929804372842041E-3,0,0,0.89292389853137522,3.4940703202549495E-2,3.8095238095238182E-2,1.4862681744749695E-2,0.84848484848484851,5.317073170731712E-2,2.3598820058998715E-3,0,0.84537037037037033,3.4461198970209717E-2,0,0,0.84469026548672566,3.332169663117468E-2,2.9797800638524663E-3,1.371460299833438E-2,0.73882978723404258,3.5773710482529197E-2,0,0,0.12080231136792974,3.0353542968510894E-3,2.1306818181818121E-2,0,0.69090909090909092,2.6643192488262857E-2,0,0,0.85433962264150942,2.2281271528392876E-2,5.7984320926618427E-3,1.6758287522905091E-2,0.84361567635903922,4.0566983248222277E-2,7.62064022933584E-3,9.8761123713138055E-3,0.84673539518900343,4.1756894790602628E-2,null,null,null,null,null,2019,3.8435140700068704E-2,9.3929804372842041E-3,3.4940703202549495E-2,5.317073170731712E-2,3.4461198970209717E-2,3.332169663117468E-2,3.5773710482529197E-2,3.0353542968510894E-3,2.6643192488262857E-2,2.2281271528392876E-2,4.0566983248222277E-2,4.1756894790602628E-2,0]
[11,2020,8.8715664439494857E-3,0,0.85381818181818181,4.1847298608864381E-2,8.7887740029541916E-3,7.7405086619978247E-3,0.15249169435215937,1.4499717354437669E-2,0,0,0.91160409556313993,3.8488880349680565E-2,3.4782608695652084E-2,1.1671924290221014E-2,0.85263157894736841,5.3971962616822355E-2,2.2770398481973819E-3,0,0.85365853658536583,3.7870239774330128E-2,0,0,0.85289575289575292,3.6927449013707703E-2,2.9360363509264298E-3,1.1512297226582868E-2,0.7382075471698113,3.7499999999999978E-2,0,0,0.11634203767123275,2.9360608008468514E-3,2.0519835841313228E-2,0,0.72666666666666668,2.7524523946913071E-2,0,0,0.85403508771929826,2.224862888482626E-2,5.5614547385186563E-3,1.6508040695766391E-2,0.8518828451882845,4.5157790035265322E-2,7.1944068561118346E-3,9.7737869107233921E-3,0.85455927051671732,4.4571391264607851E-2,null,null,null,null,null,2020,4.1847298608864381E-2,1.4499717354437669E-2,3.8488880349680565E-2,5.3971962616822355E-2,3.7870239774330128E-2,3.6927449013707703E-2,3.7499999999999978E-2,2.9360608008468514E-3,2.7524523946913071E-2,2.224862888482626E-2,4.5157790035265322E-2,4.4571391264607851E-2,0]
[12,2021,8.301493574157659E-3,0,0.87103448275862072,4.2191195544365567E-2,8.6524478914203895E-3,0,0.20261437908496738,1.3586427478793128E-2,0,0,0.92021052631578948,3.8810210876803586E-2,3.3333333333333437E-2,6.6465256797584304E-3,0.85384615384615392,4.9384098544232979E-2,2.197802197802301E-3,0,0.85275590551181102,3.7640258415505112E-2,0,0,0.85167286245353158,3.6773675762439839E-2,2.8397565922922974E-3,8.341759352881617E-3,0.80228310502283107,3.8913676042676926E-2,0,0,0.26512875536480696,7.136555780187348E-3,2.0215633423180557E-2,0,0.78333333333333333,2.9920364050056936E-2,0,0,0.85292307692307689,2.3633728365589746E-2,5.5562571031695374E-3,8.4934903905765635E-3,0.87091633466135454,4.3667897312612558E-2,6.9107452339687292E-3,5.4380165289255045E-3,0.87295321637426904,4.3454841538268507E-2,null,null,null,null,null,2021,4.2191195544365567E-2,1.3586427478793128E-2,3.8810210876803586E-2,4.9384098544232979E-2,3.7640258415505112E-2,3.6773675762439839E-2,3.8913676042676926E-2,7.136555780187348E-3,2.9920364050056936E-2,2.3633728365589746E-2,4.3667897312612558E-2,4.3454841538268507E-2,0]
[13,2022,7.7774162056620799E-3,0,0.87103109656301148,4.1786743515850322E-2,8.520286396181409E-3,0,0.2487096774193549,1.5441478439425116E-2,0,0,0.92807017543859649,3.9074233657515833E-2,3.2000000000000028E-2,1.5918958031836405E-3,0.87317073170731707,4.6459227467810948E-2,2.1314387211367469E-3,0,0.85114503816793896,3.7553577316188691E-2,0,0,0.85142857142857142,3.6722119531731323E-2,2.7468933943753937E-3,3.2226562500001776E-3,0.84405286343612329,3.8739921245077857E-2,0,0,0.32673950031342336,9.343159522791411E-3,2.0000000000000018E-2,0,0.86538461538461542,3.3726812816188723E-2,0,0,0.85162162162162169,2.5057654075546831E-2,5.2862377605574773E-3,0,0.87096774193548387,4.1011006930289695E-2,6.6382270315265002E-3,0,0.87092696629213484,4.108988223984622E-2,null,null,null,null,null,2022,4.1786743515850322E-2,1.5441478439425116E-2,3.9074233657515833E-2,4.6459227467810948E-2,3.7553577316188691E-2,3.6722119531731323E-2,3.8739921245077857E-2,9.343159522791411E-3,3.3726812816188723E-2,2.5057654075546831E-2,4.1011006930289695E-2,4.108988223984622E-2,0]
[14,2023,7.2943689913017584E-3,0,0.87091757387247282,4.1400449560656694E-2,8.3960489181561515E-3,0,0.39873015873015871,2.174733719832822E-2,0,0,0.94377256317689528,3.9665440200280733E-2,3.0622009569377884E-2,0,0.87142857142857144,4.4238683127571843E-2,2.068965517241339E-3,0,0.85111111111111115,3.751199232491198E-2,0,0,0.85154639175257729,3.6640544137217179E-2,2.6565464895634827E-3,0,0.84316239316239316,3.7291515591007962E-2,0,0,0.31979347377116896,9.6815742218174794E-3,1.9736842105263164E-2,0,0.87142857142857144,3.5365853658536728E-2,0,0,0.87092198581560276,2.7074299992650985E-2,5.0294336171915477E-3,0,0.87100271002710028,4.0730848139976072E-2,6.3761742954225875E-3,0,0.87094594594594599,4.0826560608680618E-2,null,null,null,null,null,2023,4.1400449560656694E-2,2.174733719832822E-2,3.9665440200280733E-2,4.4238683127571843E-2,3.751199232491198E-2,3.6640544137217179E-2,3.7291515591007962E-2,9.6815742218174794E-3,3.5365853658536728E-2,2.7074299992650985E-2,4.0730848139976072E-2,4.0826560608680618E-2,0]
[15,2024,6.8510821269887057E-3,0,0.87096296296296294,4.0991746195511825E-2,8.2753824756606198E-3,0,0.39874608150470214,2.1639213602550611E-2,0,0,0.95535117056856189,4.0064518391247916E-2,2.9357798165137505E-2,0,0.87045454545454548,4.4039408866995089E-2,2.0083682008368298E-3,0,0.86043165467625904,3.784119106699757E-2,{"$f":"1-W90/W24","v":0},0,0.86336633663366336,3.7116912599318819E-2,2.5688073394494193E-3,0,0.84297520661157022,3.7217452251620986E-2,0,0,0.3136586111960844,1.0021575684716511E-2,1.9480519480519431E-2,0,0.8716666666666667,3.6796063422635306E-2,0,0,0.87095435684647304,2.8511274110296192E-2,4.7849491599151195E-3,0,0.87099827882960412,4.0437419591986656E-2,6.1251920122886716E-3,0,0.87090909090909085,4.0610484406104819E-2,null,null,null,null,null,2024,4.0991746195511825E-2,2.1639213602550611E-2,4.0064518391247916E-2,4.4039408866995089E-2,3.784119106699757E-2,3.7116912599318819E-2,3.7217452251620986E-2,1.0021575684716511E-2,3.6796063422635306E-2,2.8511274110296192E-2,4.0437419591986656E-2,4.0610484406104819E-2,0]
[16,2025,6.4420485175202824E-3,0,0.85543018335684062,3.9981668194317033E-2,8.161865569273008E-3,0,0.39380804953560378,2.1333158721843937E-2,0,0,0.93539062500000003,3.9168411410625548E-2,2.8193832599118895E-2,0,0.85652173913043472,4.3207547169811344E-2,1.9496344435417923E-3,0,0.85104895104895106,3.7334536702767762E-2,0,0,0.85142857142857142,3.6509665123876878E-2,2.4859425865640938E-3,0,0.82931726907630521,3.6436080027127726E-2,0,0,0.43756617491353145,1.4713875761625306E-2,1.9206145966709331E-2,0,0.88412698412698409,3.813376483279407E-2,0,0,0.85145985401459856,2.9286969620888836E-2,4.5525090532850809E-3,0,0.85557377049180328,3.9507120915945215E-2,5.8834378458134662E-3,0,0.85842696629213489,3.9859954379078077E-2,null,null,null,null,null,2025,3.9981668194317033E-2,2.1333158721843937E-2,3.9168411410625548E-2,4.3207547169811344E-2,3.7334536702767762E-2,3.6509665123876878E-2,3.6436080027127726E-2,1.4713875761625306E-2,3.813376483279407E-2,2.9286969620888836E-2,3.9507120915945215E-2,3.9859954379078077E-2,0]
[17,2026,6.0953838306555541E-3,0,0.85135135135135132,3.9494231441556948E-2,8.0514208389715902E-3,0,0.39877675840978599,2.1448863636363669E-2,0,0,0.91775976418570371,3.8373132028963086E-2,2.700421940928277E-2,0,0.87083333333333335,4.3580470162748686E-2,{"$f":"1-S92/S26","v":1.891252955082745E-3},0,0.85170068027210877,3.7222870478412995E-2,0,0,0.85152439024390247,3.6476426799007422E-2,2.3993144815768197E-3,0,0.81279069767441858,3.5672227674190315E-2,0,3.7784618057925989E-2,0.40513691915561079,2.835101498364101E-2,1.8939393939393923E-2,0,0.9,4.0031897926634752E-2,0,0,0.85144694533762055,3.0721039503451397E-2,4.3311349542277666E-3,0,0.85136612021857927,3.9066591534356321E-2,5.6515191779609175E-3,0,0.85138055222088838,3.9338422391857586E-2,null,null,null,null,null,2026,3.9494231441556948E-2,2.1448863636363669E-2,3.8373132028963086E-2,4.3580470162748686E-2,3.7222870478412995E-2,3.6476426799007422E-2,3.5672227674190315E-2,2.835101498364101E-2,4.0031897926634752E-2,3.0721039503451397E-2,3.9066591534356321E-2,3.9338422391857586E-2,0]
[18,2027,{"$f":"1-C93/C27","v":5.7827244132589994E-3},0,0.85142857142857142,3.9188812747228297E-2,7.9403914590748803E-3,0,0.39879154078549861,2.1349458943348387E-2,0,0,0.90159944367176637,3.7623331398723203E-2,2.5910931174089158E-2,0,0.87,4.3203463203463244E-2,1.8362662586073331E-3,0,0.85165562913907278,3.7078969714123833E-2,0,0,0.85131964809384164,3.6369330994738269E-2,2.3223666021563449E-3,0,0.79588014981273414,3.4952531645569551E-2,0,8.4376423485411634E-2,0.37720579286844347,4.5625289704737559E-2,1.8679950186799466E-2,0,0.91527777777777775,4.2400419287211832E-2,0,0,0.87098150782361305,3.2827578811923663E-2,4.1208147974715059E-3,0,0.85137546468401493,3.8814567660298005E-2,5.428401259252813E-3,0,0.8513856812933025,3.9112391368030131E-2,null,null,null,null,null,2027,3.9188812747228297E-2,2.1349458943348387E-2,3.7623331398723203E-2,4.3203463203463244E-2,3.7078969714123833E-2,3.6369330994738269E-2,3.4952531645569551E-2,4.5625289704737559E-2,4.2400419287211832E-2,3.2827578811923663E-2,3.8814567660298005E-2,3.9112391368030131E-2,0]
[19,2028,5.4847963281697831E-3,0,0.8513715710723192,3.890308839190626E-2,7.832382623957912E-3,0,0.39880952380952384,2.1300364001506145E-2,0,0,0.88636065573770495,3.694380671258346E-2,2.4806201550387597E-2,0,0.85769230769230775,4.2253521126760618E-2,1.7817371937639548E-3,0,0.85128205128205137,3.7102085620197678E-2,0,0,0.85141242937853101,3.6221607979810222E-2,2.2489959839357976E-3,0,0.78327272727272723,3.4277837341093464E-2,0,0.12754852398951833,0.43315328633158967,6.5090143544034529E-2,1.8427518427518552E-2,0,0.92763157894736836,4.418604651162783E-2,0,0,0.89659949622166246,3.5274006540481628E-2,3.9205203599750327E-3,0,0.8514164305949008,3.8565236885368281E-2,5.2145484266451492E-3,0,0.8665926748057714,3.9559718969555124E-2,null,null,null,null,null,2028,3.890308839190626E-2,2.1300364001506145E-2,3.694380671258346E-2,4.2253521126760618E-2,3.7102085620197678E-2,3.6221607979810222E-2,3.4277837341093464E-2,6.5090143544034529E-2,4.418604651162783E-2,3.5274006540481628E-2,3.8565236885368281E-2,3.9559718969555124E-2,0]
[20,2029,5.1815718157181001E-3,0,0.85274463007159906,3.864753890606798E-2,7.7389984825492197E-3,0,0.3988200589970502,2.1187701462930808E-2,0,0,0.87184405940594056,3.6268856510322856E-2,2.3791821561338189E-2,0,0.85370370370370374,4.1633624107850875E-2,1.7291066282422163E-3,0,0.85125000000000006,3.6891136545115777E-2,0,0,0.85149051490514904,3.6206499193362496E-2,2.1756021756023092E-3,0,0.77394366197183095,3.3802399644497272E-2,0,0.16863044283133832,0.48587552574136184,8.412788376077196E-2,1.7818181818181733E-2,2.8382213812677359E-2,0.93874999999999997,6.1060142711518828E-2,0,5.9839852171234997E-2,0.87094972067039111,7.1290529400989233E-2,3.7300779925396599E-3,0,0.8513823331085637,3.83366449049104E-2,5.0090288136925842E-3,0,0.87769477054429035,3.9822054462119505E-2,null,null,null,null,null,2029,3.864753890606798E-2,2.1187701462930808E-2,3.6268856510322856E-2,4.1633624107850875E-2,3.6891136545115777E-2,3.6206499193362496E-2,3.3802399644497272E-2,8.412788376077196E-2,6.1060142711518828E-2,7.1290529400989233E-2,3.83366449049104E-2,3.9822054462119505E-2,0]
[21,2030,2.1621621621622511E-3,0,0.86988636363636362,3.7805757124321437E-2,4.7279792746113269E-3,0,0.4052941176470588,1.9711182424092755E-2,0,0,0.85265615878575596,3.541363592280089E-2,1.067615658362997E-2,0,0.87017543859649127,3.9939255884586022E-2,0,0,0.85345911949685527,3.6361200428724594E-2,0,0,0.85143603133159274,3.6033149171270651E-2,0,0,0.79486301369863011,3.3371675053918137E-2,0,0.20154340730535192,0.49462300689100136,9.8637998736853638E-2,8.591885441527447E-3,5.8356676003734842E-2,0.9494117647058824,7.5426278836509431E-2,0,0.14032385750269893,0.85044687189672297,0.11878598035895727,3.9117635197793987E-4,0,0.83757225433526017,3.5414308048951293E-2,9.4268476621428565E-4,6.3133229189913043E-2,0.88696098562628334,6.2174512847042673E-2,null,null,null,null,null,2030,3.7805757124321437E-2,1.9711182424092755E-2,3.541363592280089E-2,3.9939255884586022E-2,3.6361200428724594E-2,3.6033149171270651E-2,3.3371675053918137E-2,9.8637998736853638E-2,{"$f":"SUMIF($C$4:$BB$4,BM$4&\"Sum\",$C125:$BB125)","v":7.5426278836509431E-2},0.11878598035895727,3.5414308048951293E-2,6.2174512847042673E-2,0]
[22,2031,0,0,0.87092360319270234,3.6834490740740855E-2,4.7972088966430348E-4,2.5382262996941907E-2,0.41391304347826086,2.7801487623460686E-2,0,0.10907872055161871,0.87103524229074891,6.2233811386353755E-2,3.1034482758620641E-3,0,0.87118644067796613,3.8455882352941062E-2,0,0,0.87117647058823522,3.7099198396793542E-2,0,0,0.87092731829573933,3.6920951976200711E-2,0,0,0.84285714285714286,3.5391956373551414E-2,0,0.29601988511964561,0.52809996184662333,0.13728491360487804,8.130081300811165E-4,0.15900000000000003,0.96436781609195399,0.12670898437499978,0,0.23945396145610298,0.81582336706531744,0.17498236538913725,0,8.0223384451733049E-3,0.81455657492354738,3.6500115482331341E-2,1.4502211587275049E-5,0.16196351931330477,0.88775913129318851,{"$f":"1-AX97/AX31","v":9.9859061515503056E-2},null,null,null,null,null,2031,{"$f":"SUMIF($C$4:$BB$4,BE$4&\"Sum\",$C126:$BB126)","v":3.6834490740740855E-2},2.7801487623460686E-2,6.2233811386353755E-2,3.8455882352941062E-2,3.7099198396793542E-2,3.6920951976200711E-2,3.5391956373551414E-2,0.13728491360487804,0.12670898437499978,0.17498236538913725,3.6500115482331341E-2,9.9859061515503056E-2,0]
[23,2040,{"$f":"1-C98/C32","v":0},0,0.87095652173913041,3.6792418175807251E-2,0,0.21978621787582442,0.51346153846153841,0.13422951582867781,0,0.40450158347157295,0.92281006071118821,0.134936786370349,0,8.2892998678996133E-2,0.94204545454545452,0.10235756385068773,0,0,0.87106598984771577,3.7110726643598713E-2,0,0,0.87095070422535215,3.6818993748139239E-2,0,0,0.85151515151515156,3.5815188528943276E-2,0,0.37442662287939521,0.6184085177920986,0.18000202081438821,0,0.13751999999999998,0.9,0.1121134020618556,0,0.51068234209313046,0.69317073170731702,0.31680587258767379,0,0.48410376549911427,0.71944006309148267,0.16981611280613507,0,0.26113372531282975,0.86504854368932038,0.13721641378105254,null,null,null,null,null,2040,3.6792418175807251E-2,0.13422951582867781,0.134936786370349,0.10235756385068773,3.7110726643598713E-2,3.6818993748139239E-2,3.5815188528943276E-2,0.18000202081438821,0.1121134020618556,0.31680587258767379,0.16981611280613507,0.13721641378105254,0]
[24,2050,0,0.12789039039039041,0.85135975135975128,9.1677856745161046E-2,0,0.30683974932855862,0.56577540106951874,0.22046261307683512,0,0.49225942948858248,0.87097315436241607,0.15375420376727233,0,5.3155442609063908E-2,0.85109489051094889,7.6251968503937229E-2,0,0.147047913446677,0.85128205128205126,0.12270909090909099,0,0,0.85142517814726837,3.5945647813878989E-2,0,6.1492805755395619E-2,0.842830540037244,6.2338171832091005E-2,0,0.4038046344593792,0.64822516012999709,0.20348178579170717,0,7.5067024128685489E-3,0.85169491525423724,4.0208783297336126E-2,0,0.62470516208029903,0.71055849979616792,0.36573085244482917,0,0.62470534586782667,0.69835430784123909,0.20881379533025257,0,0.62231501756887508,0.72970946579194007,0.27107385983551724,null,null,null,null,null,2050,9.1677856745161046E-2,0.22046261307683512,0.15375420376727233,7.6251968503937229E-2,0.12270909090909099,3.5945647813878989E-2,6.2338171832091005E-2,0.20348178579170717,4.0208783297336126E-2,0.36573085244482917,0.20881379533025257,0.27107385983551724,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"MATCH(BE131,$C$103:$BB$103)","v":1},{"$f":"MATCH(BF131,$C$103:$BB$103)","v":5},9,13,17,21,25,29,33,37,41,45]
[null,null,"Detailed Distributed Demand",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,null,{"$f":"BE104","v":"Angola"},{"$f":"BF104","v":"Botswana"},"Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUMIF($B$105:$B$128,BC131,$A$105:$A$128)","v":21},"Industry",{"$f":"OFFSET($B$104,$BC$132,BE$130)","v":2.1621621621622511E-3},{"$f":"OFFSET($B$104,$BC$132,BF$130)","v":4.7279792746113269E-3},0,1.067615658362997E-2,0,0,0,0,8.591885441527447E-3,0,3.9117635197793987E-4,9.4268476621428565E-4]
[null,null,{"$f":"C$7&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&C$7&\"!$A$12:$A$540\"),C133,INDIRECT(\"Raw\"&C$7&\"!$B$12:$B$540\"))","v":313},{"$f":"D133+2","v":315},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Urban",{"$f":"OFFSET($B$104,$BC$132,BE$130+1)","v":0},{"$f":"OFFSET($B$104,$BC$132,BF$130+1)","v":0},0,0,0,0,0,0.20154340730535192,5.8356676003734842E-2,0.14032385750269893,{"$f":"OFFSET($B$104,$BC$132,BO$130+1)","v":0},6.3133229189913043E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Rural",{"$f":"OFFSET($B$104,$BC$132+2,BE$130+2)","v":0.87095652173913041},{"$f":"OFFSET($B$104,$BC$132+2,BF$130+2)","v":0.51346153846153841},0.92281006071118821,0.94204545454545452,0.87106598984771577,0.87095070422535215,0.85151515151515156,0.6184085177920986,0.9,0.69317073170731702,0.71944006309148267,{"$f":"OFFSET($B$104,$BC$132+2,BP$130+2)","v":0.86504854368932038}]
[24,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$7&\"!$C$1\"),$D$5+A135,0)","v":2030},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),E$133,1,1,50),C$134,OFFSET(INDIRECT(\"Raw\"&C$7&\"!$C$1\"),D$133+$A135,1,1,50))*8.76","v":0}]

{"sheet":"Sum","index":7,"n_rows":153,"n_cols":55,"rows_kept":153,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"*","O","B","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"},null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,1,{"$f":"VLOOKUP($B$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"},null,null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12,13]
[null,null,"Electricity Energy Balance",null,null,null,null,null,"BUR","CIV","GAM","GHA","GUI","GBI","LIB","MAL","NIG","NGA","SEN","SIE","TBN"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","dom. System dmd","Dist. Petrole","Dist. Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"C4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":280},1,null,null,null,null,null,null,{"$f":"C4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),M8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":478},3,null,"Decent.",{"$f":"$C$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R8,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":313},2]
["GWh",null,{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","dom. System dmd","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share","Share of Trade","Total Gen",null,null,null,null,null,null,null,null,null,null,{"$f":"C9","v":"Coal"},{"$f":"D9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind",{"$f":"O9","v":"Net Imports"},{"$f":"Q9","v":"Dist. Oil"},"Dist. Biomass","Mini Hydro","Dist.Solar PV","Final Demand","Total"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$8+A10,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":263463.83280000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":2425.1184000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":4322.3591999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":36887.921999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":1587.3995999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(C10:K10)","v":321470.45040000003},{"$f":"TransRaw!EJ9*8.76","v":37801.502399999998},{"$f":"TransRaw!EJ36*8.76","v":38395.868399999992},{"$f":"M10-N10","v":-594.36599999999453},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A10,1,1,50)))*8.76","v":281622.61200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"SUM(Q10:T10)","v":544.95960000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A10,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A10,1,1,50)))*8.76","v":0},{"$f":"U10+L10+O10-P10","v":39798.43200000003},0.05,{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.11948285828929738},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($Q$2:$T$2,Q10:T10))/P10","v":0.12978913610814743},{"$f":"(L10*(1-X10)+U10)/P10","v":1.0863541294049215},{"$f":"N10/AC10","v":0.11923612102911468},{"$f":"L10+U10","v":322015.41000000003},null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM10,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM10,D$10:D$33)","v":2425.1184000000003},4322.3591999999999,12783.818399999998,36887.921999999999,1587.3995999999997,0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM10,Q$10:Q$33)","v":544.95960000000002},0,0,0,{"$f":"SUMIF($B$10:$B$33,$AM10,P$10:P$33)","v":281622.61200000002},{"$f":"SUM(AN10:BA10)","v":321421.04400000005}]
[{"$f":"A10+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":270197.9952},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2451.2231999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":4658.6556},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":39332.925599999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":2152.4195999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(C11:K11)","v":331577.03760000004},{"$f":"TransRaw!EJ10*8.76","v":35413.876799999998},{"$f":"TransRaw!EJ37*8.76","v":35991.423599999995},-577.54679999999644,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A11,1,1,50)))*8.76","v":291850.788},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":1069.4208000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"SUM(Q11:T11)","v":1069.4208000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A11,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A11,1,1,50)))*8.76","v":0},{"$f":"U11+L11+O11-P11","v":40218.12360000005},0.05,0.1247130223467306,0.13503844964776998,{"$f":"(L11*(1-X11)+U11)/P11","v":1.082976711099372},{"$f":"N11/AC11","v":0.10819722468447597},{"$f":"L11+U11","v":332646.45840000006},null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM11,C$10:C$33)","v":302717.21760000003},0,9201.0659999999971,12783.818399999998,44676.262799999997,3132.4883999999997,2756.0711999999999,840.43439999999998,4890.9708000000001,{"$f":"SUMIF($B$10:$B$33,$AM11,O$10:O$33)","v":-602.25},599.18400000000008,0,996.36239999999998,0,{"$f":"SUMIF($B$10:$B$33,$AM11,P$10:P$33)","v":339842.44800000003},{"$f":"SUM(AN11:BA11)","v":381991.62599999999}]
[{"$f":"A11+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":278861.1972},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2407.248},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":5236.3775999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":40774.4712},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":2521.2155999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A12,1,1,50)))*8.76","v":0},342584.32799999998,{"$f":"TransRaw!EJ11*8.76","v":33528.9},{"$f":"TransRaw!EJ38*8.76","v":34073.421600000001},-544.52160000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A12,1,1,50)))*8.76","v":302783.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":1236.1235999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":150.9348},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},1387.0583999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A12,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A12,1,1,50)))*8.76","v":0},40643.596799999941,0.05,0.12630882485520606,0.13634121043967329,1.07945915294104,9.9058883811854195E-2,343971.38639999996,null,null,null,null,null,null,null,null,null,2020,344303.82839999994,0,17239.154399999999,12783.818399999998,69063.314400000003,3927.5460000000003,3634.4363999999996,1120.5791999999999,6409.9547999999986,{"$f":"SUMIF($B$10:$B$33,$AM12,O$10:O$33)","v":-875.56199999998353},571.59000000000015,0,3813.0527999999995,32.7624,416347.908,{"$f":"SUM(AN12:BA12)","v":462024.47519999993}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":287845.10279999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2356.6152000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":5991.84},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":41908.891199999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":2563.0883999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":1117.5131999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A13,1,1,50)))*8.76","v":1666.1519999999998},356233.02120000002,{"$f":"TransRaw!EJ12*8.76","v":35209.856400000004},{"$f":"TransRaw!EJ39*8.76","v":35791.345199999996},-581.4887999999919,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A13,1,1,50)))*8.76","v":315689.37599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":1243.1315999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":155.57760000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},1398.7092,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A13,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A13,1,1,50)))*8.76","v":0},41360.865600000019,0.05,0.13256995498406143,0.1426986258796368,1.0764381229604636,0.1000787742182957,357631.7304,null,null,null,null,null,null,null,null,null,2030,315892.95839999994,11.4756,12900.413999999999,26917.0272,92320.150800000003,15958.179599999999,61452.363599999997,1120.5791999999999,47515.378799999999,{"$f":"SUMIF($B$10:$B$33,$AM13,O$10:O$33)","v":-1717.0475999999981},80.3292,0,6183.1583999999993,42410.839199999995,569874.79200000002,{"$f":"SUM(AN13:BA13)","v":621045.80639999988}]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":294509.09759999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":8074.0044000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":43793.254799999988},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":2563.0883999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":1842.5783999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":280.14479999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A14,1,1,50)))*8.76","v":3174.0984000000003},367020.08519999991,{"$f":"TransRaw!EJ13*8.76","v":34108.373999999996},{"$f":"TransRaw!EJ40*8.76","v":34677.949199999995},-569.57519999999931,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A14,1,1,50)))*8.76","v":326208.38399999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":580.87560000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":746.26439999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},1327.1399999999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A14,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A14,1,1,50)))*8.76","v":0},41569.265999999945,0.05,0.14225552852081047,0.15271456346137319,1.072922212017702,9.4144727657907712E-2,368347.22519999993,null,null,null,null,null,null,null,null,null,2050,154634.49840000001,0,13868.656800000001,58613.773199999996,111123.49080000001,21106.168799999999,34209.902399999999,342776.61,106685.49959999998,{"$f":"SUMIF($B$10:$B$33,$AM14,O$10:O$33)","v":-4110.0167999999976},82.519199999999998,0,8169.6635999999999,188579.58599999998,963965.29200000013,{"$f":"SUM(AN14:BA14)","v":1035740.352}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":302717.21760000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":9201.0659999999971},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":44676.262799999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":3132.4883999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":2756.0711999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":840.43439999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A15,1,1,50)))*8.76","v":4890.9708000000001},380998.3296,{"$f":"TransRaw!EJ14*8.76","v":40728.306000000004},{"$f":"TransRaw!EJ41*8.76","v":41330.556000000004},-602.25,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A15,1,1,50)))*8.76","v":339842.44800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":599.18400000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":996.36239999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},1595.5464000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A15,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A15,1,1,50)))*8.76","v":0},42149.177999999956,0.05,0.14974779679954939,0.16030304319135552,1.0697426459216182,0.10802722832918529,382593.87599999999]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":322314.47639999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":2078.1347999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":49053.80999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":3132.4883999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":3634.4363999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A16,1,1,50)))*8.76","v":4892.2848000000004},399010.02839999995,{"$f":"TransRaw!EJ15*8.76","v":67949.217600000004},{"$f":"TransRaw!EJ42*8.76","v":69148.89959999999},-1199.6819999999861,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A16,1,1,50)))*8.76","v":353158.52399999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":558.01200000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":1330.5563999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},1888.5684000000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A16,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A16,1,1,50)))*8.76","v":0},46540.390800000052,0.05,0.15755643872086508,0.17010059556144255,1.0786886610161504,0.17248476335899213,400898.59679999994,null,null,null,null,null,null,null,null,null,"Shares"]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":329450.63519999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":2074.4555999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":54657.231599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3164.4623999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":3634.4363999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A17,1,1,50)))*8.76","v":4893.6864000000005},411779.30519999994,{"$f":"TransRaw!EJ16*8.76","v":71495.002800000002},{"$f":"TransRaw!EJ43*8.76","v":72666.74040000001},-1171.7376000000077,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A17,1,1,50)))*8.76","v":368003.21999999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":564.05639999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":1750.0727999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},2314.1291999999994,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A17,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A17,1,1,50)))*8.76","v":0},44918.476800000062,0.05,0.1671614738357223,0.17893036098977613,1.0692962663207133,0.17548392310370814,414093.43439999997,null,null,null,null,null,null,null,null,null,{"$f":"AM10","v":2010},{"$f":"AN10/$BC10","v":0.81968445351698871},7.5449894935939532E-3,1.3447654659475249E-2,3.9772810892867348E-2,0.11476511164589458,4.9386921909195204E-3,0,0,0,-1.8491819720428586E-3,1.6954695723034236E-3,0,0,0]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":333277.09080000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":5618.4888000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":61185.621600000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3181.9823999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":3634.4363999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A18,1,1,50)))*8.76","v":4895.0004000000008},425697.01799999998,{"$f":"TransRaw!EJ17*8.76","v":71394.525599999994},{"$f":"TransRaw!EJ44*8.76","v":72514.316399999996},-1119.7908000000025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A18,1,1,50)))*8.76","v":383833.41599999985},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":569.75040000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":2977.4363999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},3547.1867999999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A18,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A18,1,1,50)))*8.76","v":0},44290.998000000138,0.05,0.17937354899380581,0.19095308627323901,1.0628552306660037,0.16893487573999275,429244.20480000001,null,null,null,null,null,null,null,null,null,{"$f":"AM11","v":2015},{"$f":"AN11/$BC11","v":0.7924708213368008},0,2.4087088233709076E-2,3.3466226822469657E-2,0.11695613138912107,8.2004111786471469E-3,7.2150042367682687E-3,2.2001382826125093E-3,1.2803869161257479E-2,-1.5766052421264335E-3,1.5685788881665173E-3,0,2.6083357125739714E-3,0]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":340108.22639999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":14080.561199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":62754.888000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3400.9823999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":3634.4363999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A19,1,1,50)))*8.76","v":4896.402},442779.89399999991,{"$f":"TransRaw!EJ18*8.76","v":61411.629600000007},{"$f":"TransRaw!EJ45*8.76","v":62260.911599999992},-849.28199999998469,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A19,1,1,50)))*8.76","v":400747.22400000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":575.97},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":3369.9720000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},3945.942,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A19,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A19,1,1,50)))*8.76","v":0},45129.329999999842,0.05,0.17723904377001382,0.18811582734756505,1.0594879162531636,0.13937163822331514,446725.83599999989,null,null,null,null,null,null,null,null,null,2020,{"$f":"AN12/$BC12","v":0.74520690327272943},0,3.7312210338072589E-2,2.766913677996425E-2,0.14947977457277356,8.5007314781318771E-3,7.8663287230113389E-3,2.4253676161093557E-3,1.3873626061098331E-2,-1.895055450516929E-3,1.237142252588614E-3,0,8.2529238269237037E-3,7.0910529113891424E-5]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":344303.82839999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":17239.154399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":69063.314400000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3927.5460000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":3634.4363999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A20,1,1,50)))*8.76","v":6409.9547999999986},458482.63199999987,{"$f":"TransRaw!EJ19*8.76","v":59163.901200000008},{"$f":"TransRaw!EJ46*8.76","v":60039.463199999991},-875.56199999998353,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A20,1,1,50)))*8.76","v":416347.908},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":571.59000000000015},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":3813.0527999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":32.7624},4417.4051999999992,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A20,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A20,1,1,50)))*8.76","v":0},45676.567199999874,0.05,0.19010939496204482,0.20125921819210868,1.0567506096367845,0.12970286968039157,462900.03719999985,null,null,null,null,null,null,null,null,null,2030,{"$f":"AN13/$BC13","v":0.50864679407647639},1.8477864083038116E-5,2.0772081329684028E-2,4.3341452309338072E-2,0.14865272391927067,2.5695656319626992E-2,9.8949808479054574E-2,1.8043422698490346E-3,7.650865412880116E-2,-2.764768044974272E-3,1.2934504858126681E-4,0,9.9560424308180306E-3,6.8289389869391121E-2]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":344551.91159999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":23049.750000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":70340.084399999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":6330.5016000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":3634.4363999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A21,1,1,50)))*8.76","v":10353.794400000001},472164.87599999993,{"$f":"TransRaw!EJ20*8.76","v":63480.566399999996},{"$f":"TransRaw!EJ47*8.76","v":64450.385999999999},-969.81960000000254,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A21,1,1,50)))*8.76","v":430693.28399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":425.64839999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":4072.6992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":1518.1079999999997},6016.4555999999993,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A21,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A21,1,1,50)))*8.76","v":0},46518.227999999945,0.05,0.20362610743125048,0.21542298625673481,1.055445034058158,0.13478231319559947,478181.33159999992,null,null,null,null,null,null,null,null,null,2050,{"$f":"AN14/$BC14","v":0.14929851685454079},0,1.3390090260768367E-2,5.6591184351191523E-2,0.10728894610065363,2.0377857017199616E-2,3.3029419326900955E-2,0.3309483977698689,0.1030040969186841,-3.9681922134863368E-3,7.9671705211307634E-5,0,7.8877525474647138E-3,0.18207225936100246]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":344599.39079999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":23049.750000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":72075.528000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":10280.735999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":5562.1619999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A22,1,1,50)))*8.76","v":16554.4728},486026.43719999987,{"$f":"TransRaw!EJ21*8.76","v":68235.581999999995},{"$f":"TransRaw!EJ48*8.76","v":69286.081200000001},-1050.4992000000057,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A22,1,1,50)))*8.76","v":444476.26800000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":289.78080000000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":4301.7731999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":2382.2819999999997},6973.8359999999993,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A22,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A22,1,1,50)))*8.76","v":0},47473.505999999819,0.05,0.22774334884486233,0.24072794658184088,1.0544971353566166,0.14053964057722151,493000.27319999988]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":334744.39079999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":23049.750000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":74706.331200000015},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":15594.902399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":17557.843199999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A23,1,1,50)))*8.76","v":21374.137199999994},500931.75239999994,{"$f":"TransRaw!EJ22*8.76","v":70897.220399999991},{"$f":"TransRaw!EJ49*8.76","v":72302.061600000001},-1404.8412000000098,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A23,1,1,50)))*8.76","v":458388.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":272.34839999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":4541.8847999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":2625.1091999999999},7439.3423999999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A23,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A23,1,1,50)))*8.76","v":0},48578.229599999962,0.05,0.27051260114248343,0.28579083806953909,1.0544003810623115,0.14222299878879741,508371.09479999996,null,null,null,null,null,null,null,null,null,null,{"$f":"AN9","v":"Coal"},{"$f":"AO9","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Net Imports","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV"]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":328787.50319999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":23072.701200000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":12783.818399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":76111.17240000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":15680.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":32107.940399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A24,1,1,50)))*8.76","v":26285.0808},515949.19559999998,{"$f":"TransRaw!EJ23*8.76","v":67475.389200000005},{"$f":"TransRaw!EJ50*8.76","v":68878.653600000005},-1403.2644,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A24,1,1,50)))*8.76","v":472731.64799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":272.34839999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":4787.6903999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":2828.2536},7888.2923999999994,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A24,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A24,1,1,50)))*8.76","v":0},49702.575599999982,0.05,0.30337866311698564,0.32017289047675518,1.0535364626571393,0.13148859174431596,523837.48799999995,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$10:$B$33,$AM24,C$10:C$33)","v":263463.83280000003},{"$f":"SUMIF($B$10:$B$33,$AM24,D$10:D$33)","v":2425.1184000000003},{"$f":"SUMIF($B$10:$B$33,$AM24,E$10:E$33)","v":4322.3591999999999},{"$f":"SUMIF($B$10:$B$33,$AM24,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM24,G$10:G$33)","v":36887.921999999999},{"$f":"SUMIF($B$10:$B$33,$AM24,H$10:H$33)","v":1587.3995999999997},{"$f":"SUMIF($B$10:$B$33,$AM24,I$10:I$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,J$10:J$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,K$10:K$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,O$10:O$33)","v":-594.36599999999453},{"$f":"SUMIF($B$10:$B$33,$AM24,Q$10:Q$33)","v":544.95960000000002},{"$f":"SUMIF($B$10:$B$33,$AM24,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,S$10:S$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM24,T$10:T$33)","v":0}]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":317498.05319999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":23970.513600000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":22828.822799999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":80983.834800000026},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":15680.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":38576.236799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A25,1,1,50)))*8.76","v":30817.855199999995},531476.29559999995,{"$f":"TransRaw!EJ24*8.76","v":64575.8292},{"$f":"TransRaw!EJ51*8.76","v":65882.646000000008},-1306.8168000000078,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A25,1,1,50)))*8.76","v":489495.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":272.34839999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":4949.3123999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":4665.7511999999997},9887.4120000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A25,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A25,1,1,50)))*8.76","v":0},50561.230799999961,0.05,0.32657152135995904,0.34409911683384486,1.0516740696332221,0.12169756685773077,541363.70759999997,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($B$10:$B$33,$AM25,C$10:C$33)","v":302717.21760000003},{"$f":"SUMIF($B$10:$B$33,$AM25,D$10:D$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,E$10:E$33)","v":9201.0659999999971},{"$f":"SUMIF($B$10:$B$33,$AM25,F$10:F$33)","v":12783.818399999998},{"$f":"SUMIF($B$10:$B$33,$AM25,G$10:G$33)","v":44676.262799999997},{"$f":"SUMIF($B$10:$B$33,$AM25,H$10:H$33)","v":3132.4883999999997},{"$f":"SUMIF($B$10:$B$33,$AM25,I$10:I$33)","v":2756.0711999999999},{"$f":"SUMIF($B$10:$B$33,$AM25,J$10:J$33)","v":840.43439999999998},{"$f":"SUMIF($B$10:$B$33,$AM25,K$10:K$33)","v":4890.9708000000001},{"$f":"SUMIF($B$10:$B$33,$AM25,O$10:O$33)","v":-602.25},{"$f":"SUMIF($B$10:$B$33,$AM25,Q$10:Q$33)","v":599.18400000000008},{"$f":"SUMIF($B$10:$B$33,$AM25,R$10:R$33)","v":0},{"$f":"SUMIF($B$10:$B$33,$AM25,S$10:S$33)","v":996.36239999999998},{"$f":"SUMIF($B$10:$B$33,$AM25,T$10:T$33)","v":0}]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":317488.15439999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":21357.8436},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":22828.822799999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":86349.072},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":15680.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":43310.403600000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A26,1,1,50)))*8.76","v":35380.4136},543515.68920000002,{"$f":"TransRaw!EJ25*8.76","v":67075.758000000002},{"$f":"TransRaw!EJ52*8.76","v":68510.733600000007},-1434.9756000000052,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A26,1,1,50)))*8.76","v":506337.636},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":266.91720000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":5154.384},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":10002.080399999999},15423.381599999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A26,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A26,1,1,50)))*8.76","v":0},51166.459199999983,0.05,0.35244867122643808,0.37110670039151505,1.0502148142509398,0.12257281192016467,558939.07079999999,null,null,null,null,null,null,null,null,null,2030,315892.95839999994,11.4756,12900.413999999999,26917.0272,92320.150800000003,15958.179599999999,61452.363599999997,1120.5791999999999,47515.378799999999,-1717.0475999999981,80.3292,0,6183.1583999999993,42410.839199999995]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":316205.86559999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":21411.542400000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":22828.822799999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":90190.332000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":15680.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":46221.08879999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A27,1,1,50)))*8.76","v":39160.178399999997},552818.8091999999,{"$f":"TransRaw!EJ26*8.76","v":66045.757199999993},{"$f":"TransRaw!EJ53*8.76","v":67527.511200000008},-1481.7540000000154,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A27,1,1,50)))*8.76","v":522519.10800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":261.74879999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":5392.9187999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":17002.021199999999},22656.6888,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A27,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A27,1,1,50)))*8.76","v":0},51474.63599999994,0.05,0.37320010868646925,0.39261509548469942,1.0484488493385391,0.11734211349516052,575475.49799999991,null,null,null,null,null,null,null,null,null,2050,154634.49840000001,0,13868.656800000001,58613.773199999996,111123.49080000001,21106.168799999999,34209.902399999999,342776.61,106685.49959999998,-4110.0167999999976,82.519199999999998,0,8169.6635999999999,188579.58599999998]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":316861.28879999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":21432.128400000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":22828.822799999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":90638.668800000029},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":15680.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":51170.926799999987},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A28,1,1,50)))*8.76","v":40697.295600000005},560430.11040000001,{"$f":"TransRaw!EJ27*8.76","v":62470.012799999997},{"$f":"TransRaw!EJ54*8.76","v":63887.205600000001},-1417.1928000000044,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A28,1,1,50)))*8.76","v":538748.75999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":257.89440000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":5665.354800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":25187.890800000001},31111.140000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A28,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A28,1,1,50)))*8.76","v":0},51375.297600000165,0.05,0.38908717835715628,0.40871689891221291,1.0459787320531375,0.10800126881565654,591541.25040000002]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":316546.89239999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":21429.763200000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":22828.822799999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":91454.049600000013},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":15800.499599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":55009.208399999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A29,1,1,50)))*8.76","v":43430.590799999998},567620.40599999996,{"$f":"TransRaw!EJ28*8.76","v":59688.625200000002},{"$f":"TransRaw!EJ55*8.76","v":61078.3992},-1389.7739999999976,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A29,1,1,50)))*8.76","v":555529.41599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":253.2516},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":5919.6576000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":34277.003999999994},40449.913199999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A29,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A29,1,1,50)))*8.76","v":0},51151.129199999967,0.05,0.40622207892826889,0.42602756218403387,1.0434898354689466,0.10044627614838532,608070.31919999991]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":315892.95839999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":11.4756},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":12900.413999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":26917.0272},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":92320.150800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":15958.179599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":61452.363599999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":1120.5791999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A30,1,1,50)))*8.76","v":47515.378799999999},574088.52719999989,{"$f":"TransRaw!EJ29*8.76","v":64932.53639999999},{"$f":"TransRaw!EJ56*8.76","v":66649.583999999988},-1717.0475999999981,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A30,1,1,50)))*8.76","v":569874.79200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":80.3292},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":6183.1583999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":42410.839199999995},48674.326799999995,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A30,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A30,1,1,50)))*8.76","v":0},51171.014399999869,0.05,0.42867144031683052,0.44929574108973747,1.0424367527384855,0.10702241402471316,622762.85399999993]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":307513.8432},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":15040.043999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":26917.0272},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":95373.273600000015},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":15958.179599999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":68167.516799999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":1089.4811999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A31,1,1,50)))*8.76","v":51534.729600000006},581594.09519999998,{"$f":"TransRaw!EJ30*8.76","v":76772.552400000015},{"$f":"TransRaw!EJ57*8.76","v":79182.428400000004},-2409.8759999999893,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A31,1,1,50)))*8.76","v":599735.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":9.7236000000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":6369.0455999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":65114.481599999992},71493.250799999994,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A31,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A31,1,1,50)))*8.76","v":0},50941.589999999967,0.05,0.46487917712617882,0.4868819070154683,1.0404707506244248,0.12124324393202988,653087.34600000002]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":290535.38639999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":16237.711199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":29427.468000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":106006.24920000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":23126.838},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":63817.914000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":57906.753600000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A32,1,1,50)))*8.76","v":94396.270799999984},681454.59120000002,{"$f":"TransRaw!EJ31*8.76","v":110391.94320000001},{"$f":"TransRaw!EJ58*8.76","v":115011.09120000002},-4619.1480000000156,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A32,1,1,50)))*8.76","v":745059.02399999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":62.984399999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":7750.5852000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":119410.626},127224.19560000001,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A32,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A32,1,1,50)))*8.76","v":0},59000.614799999981,0.05,0.58418156196402893,0.61089460144569696,1.0396573053788019,0.14222098202316791,808678.7868]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":154634.49840000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":13868.656800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":58613.773199999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":111123.49080000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":21106.168799999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":34209.902399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":342776.61},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$8,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$8,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$8+$A33,1,1,50)))*8.76","v":106685.49959999998},843018.6,{"$f":"TransRaw!EJ32*8.76","v":79379.265599999999},{"$f":"TransRaw!EJ59*8.76","v":83489.282399999996},-4110.0167999999976,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawANr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawBOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawDRr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawLEr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawMOr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawNAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawSWr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZAr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$O$8,1,1,50),P$1,OFFSET(RawZIr!$C$1,$N$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$O$8,1,1,50),P$1,OFFSET(RawTBw!$C$1,$N$8+$A33,1,1,50)))*8.76","v":963965.29200000013},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":82.519199999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":8169.6635999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":188579.58599999998},196831.76879999999,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawANr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawBOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawDRr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawLEr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawMOr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawNAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawSWr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZAr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$8,1,1,50),V$1,OFFSET(RawZIr!$C$1,$S$8+$A33,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$8,1,1,50),V$1,OFFSET(RawTBw!$C$1,$S$8+$A33,1,1,50)))*8.76","v":0},71775.059999999823,0.05,0.78150755683994144,0.81108297581734912,1.0349951881877504,8.0289707928216297E-2,1039850.3687999999]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N10/P10","v":0.13633801677828339}]
[null,null,"Capacity Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Oil","Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Petrole","Biomasse","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$C$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$C$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),N39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R39,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":0}]
["MW",null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin",{"$f":"Q9","v":"Dist. Oil"},"Biomass","Mini Hydro","Dist.Solar PV","Total Decent","Backstop",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN23","v":"Coal"},{"$f":"AO23","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A41,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":36517.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1096},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":10212.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":362.41999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A41,1,1,50)))","v":0},{"$f":"SUM(C41:K41)","v":52901.04},{"$f":"TransRaw!EJ63","v":23880},{"$f":"M41","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A41,1)+OFFSET(RawBOr!$C$1,$O$39+$A41,1)+OFFSET(RawDRr!$C$1,$O$39+$A41,1)+OFFSET(RawLEr!$C$1,$O$39+$A41,1)+OFFSET(RawMAr!$C$1,$O$39+$A41,1)+OFFSET(RawMOr!$C$1,$O$39+$A41,1)+OFFSET(RawNAr!$C$1,$O$39+$A41,1)+OFFSET(RawSAr!$C$1,$O$39+$A41,1)+OFFSET(RawTAr!$C$1,$O$39+$A41,1)+OFFSET(RawSWr!$C$1,$O$39+$A41,1)+OFFSET(RawZAr!$C$1,$O$39+$A41,1)+OFFSET(RawZIr!$C$1,$O$39+$A41,1))/(1-X10)","v":46542.494736842105},{"$f":"L41/O41-1","v":0.13661805838105612},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":0},{"$f":"SUM(Q41:T41)","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A41,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A41,1,1,50)))","v":2186.54},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM41,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,362.41999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM41,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM41,O$41:O$64)","v":46542.494736842105}]
[{"$f":"A41+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":37196.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":2913},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1114},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":10763.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":621.41999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A42,1,1,50)))","v":0},{"$f":"SUM(C42:K42)","v":54408.04},{"$f":"TransRaw!EJ64","v":23880},{"$f":"M42","v":23880},{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A42,1)+OFFSET(RawBOr!$C$1,$O$39+$A42,1)+OFFSET(RawDRr!$C$1,$O$39+$A42,1)+OFFSET(RawLEr!$C$1,$O$39+$A42,1)+OFFSET(RawMAr!$C$1,$O$39+$A42,1)+OFFSET(RawMOr!$C$1,$O$39+$A42,1)+OFFSET(RawNAr!$C$1,$O$39+$A42,1)+OFFSET(RawSAr!$C$1,$O$39+$A42,1)+OFFSET(RawTAr!$C$1,$O$39+$A42,1)+OFFSET(RawSWr!$C$1,$O$39+$A42,1)+OFFSET(RawZAr!$C$1,$O$39+$A42,1)+OFFSET(RawZIr!$C$1,$O$39+$A42,1))/(1-X11)","v":46810.30526315789},{"$f":"L42/O42-1","v":0.16230901922406216},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":694.37000000000012},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},{"$f":"SUM(Q42:T42)","v":694.37000000000012},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A42,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A42,1,1,50)))","v":0},null,null,{"$f":"SUMPRODUCT($C$2:$T$2,C42:T42)/(L42+U42)","v":0.20661564530480608},null,null,null,null,null,null,null,null,null,null,null,null,null,2020,50103.97,2973,4182.6399999999994,1800,19487.599999999999,896.71,1659.13,200,2464.37,{"$f":"SUMIF($B$41:$B$64,$AM42,M$41:M$64)","v":35260.92},753.77,0,1010.9000000000001,16.649999999999999,{"$f":"SUMIF($B$41:$B$64,$AM42,O$41:O$64)","v":63221.715789473681}]
[{"$f":"A42+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":38099.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1341},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":11182.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":705.61999999999989},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A43,1,1,50)))","v":0},56101.240000000005,{"$f":"TransRaw!EJ65","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A43,1)+OFFSET(RawBOr!$C$1,$O$39+$A43,1)+OFFSET(RawDRr!$C$1,$O$39+$A43,1)+OFFSET(RawLEr!$C$1,$O$39+$A43,1)+OFFSET(RawMAr!$C$1,$O$39+$A43,1)+OFFSET(RawMOr!$C$1,$O$39+$A43,1)+OFFSET(RawNAr!$C$1,$O$39+$A43,1)+OFFSET(RawSAr!$C$1,$O$39+$A43,1)+OFFSET(RawTAr!$C$1,$O$39+$A43,1)+OFFSET(RawSWr!$C$1,$O$39+$A43,1)+OFFSET(RawZAr!$C$1,$O$39+$A43,1)+OFFSET(RawZIr!$C$1,$O$39+$A43,1))/(1-X12)","v":47153.042105263157},0.18976925973855807,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":893.79000000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":0},930.46,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A43,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A43,1,1,50)))","v":1009.8799999999999},null,null,{"$f":"SUMPRODUCT($C$2:$T$2,C43:T43)/(L43+U43)","v":0.20909231181956703},null,null,null,null,null,null,null,null,null,null,null,null,null,2030,45960.369999999995,2440,10094.34,3698.1,25129.24,3643.43,28053.329999999998,200,18097.899999999998,37229.56,47.77,0,1641.3100000000004,21399.579999999998,{"$f":"SUMIF($B$41:$B$64,$AM43,O$41:O$64)","v":81253.273684210537}]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":39022.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1361},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":11542.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":510.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A44,1,1,50)))","v":634},58557.93,{"$f":"TransRaw!EJ66","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A44,1)+OFFSET(RawBOr!$C$1,$O$39+$A44,1)+OFFSET(RawDRr!$C$1,$O$39+$A44,1)+OFFSET(RawLEr!$C$1,$O$39+$A44,1)+OFFSET(RawMAr!$C$1,$O$39+$A44,1)+OFFSET(RawMOr!$C$1,$O$39+$A44,1)+OFFSET(RawNAr!$C$1,$O$39+$A44,1)+OFFSET(RawSAr!$C$1,$O$39+$A44,1)+OFFSET(RawTAr!$C$1,$O$39+$A44,1)+OFFSET(RawSWr!$C$1,$O$39+$A44,1)+OFFSET(RawZAr!$C$1,$O$39+$A44,1)+OFFSET(RawZIr!$C$1,$O$39+$A44,1))/(1-X13)","v":47956.431578947369},0.22106520589631673,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":937.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},974.49,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A44,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A44,1,1,50)))","v":0},null,null,0.22573549000695756,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,37253.019999999997,2068,12095.479999999998,4878.3599999999997,30165.53,5159.8899999999994,26180.399999999998,10334.880000000001,34195.340000000004,52447.68,0.71,0,1999.29,55987.6,95857.600000000006]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":40094.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":3453.6800000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":13470.880000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":841.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A45,1,1,50)))","v":1236},64633.89,{"$f":"TransRaw!EJ67","v":23880},23880,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A45,1)+OFFSET(RawBOr!$C$1,$O$39+$A45,1)+OFFSET(RawDRr!$C$1,$O$39+$A45,1)+OFFSET(RawLEr!$C$1,$O$39+$A45,1)+OFFSET(RawMAr!$C$1,$O$39+$A45,1)+OFFSET(RawMOr!$C$1,$O$39+$A45,1)+OFFSET(RawNAr!$C$1,$O$39+$A45,1)+OFFSET(RawSAr!$C$1,$O$39+$A45,1)+OFFSET(RawTAr!$C$1,$O$39+$A45,1)+OFFSET(RawSWr!$C$1,$O$39+$A45,1)+OFFSET(RawZAr!$C$1,$O$39+$A45,1)+OFFSET(RawZIr!$C$1,$O$39+$A45,1))/(1-X14)","v":49399.273684210515},0.3083975771218459,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":937.93999999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":179.05999999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},1117,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A45,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A45,1,1,50)))","v":0},null,null,0.25082930436378886,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,24603.42,1450.6,6368.13,19217.21,32254.6,4782.76,15616.979999999998,61176.790000000008,40595.760000000002,{"$f":"SUMIF($B$41:$B$64,$AM45,M$41:M$64)","v":47204.880000000005},0,0,2070.2400000000002,62563.109999999993,{"$f":"SUMIF($B$41:$B$64,$AM45,O$41:O$64)","v":119782.77894736844}]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":42363.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":3477.98},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":13678.01},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1258.1300000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A46,1,1,50)))","v":1889},68304.320000000007,{"$f":"TransRaw!EJ68","v":29901.3},29901.3,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A46,1)+OFFSET(RawBOr!$C$1,$O$39+$A46,1)+OFFSET(RawDRr!$C$1,$O$39+$A46,1)+OFFSET(RawLEr!$C$1,$O$39+$A46,1)+OFFSET(RawMAr!$C$1,$O$39+$A46,1)+OFFSET(RawMOr!$C$1,$O$39+$A46,1)+OFFSET(RawNAr!$C$1,$O$39+$A46,1)+OFFSET(RawSAr!$C$1,$O$39+$A46,1)+OFFSET(RawTAr!$C$1,$O$39+$A46,1)+OFFSET(RawSWr!$C$1,$O$39+$A46,1)+OFFSET(RawZAr!$C$1,$O$39+$A46,1)+OFFSET(RawZIr!$C$1,$O$39+$A46,1))/(1-X15)","v":51286.252631578951},0.33182512847394841,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":940.34},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":261.89},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},1202.23,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A46,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A46,1,1,50)))","v":0},null,null,0.25828083828070875]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":43760.020000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":3505.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":15255.52},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":715.18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1659.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A47,1,1,50)))","v":1889},71757.540000000008,{"$f":"TransRaw!EJ69","v":31570.48},31570.48,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A47,1)+OFFSET(RawBOr!$C$1,$O$39+$A47,1)+OFFSET(RawDRr!$C$1,$O$39+$A47,1)+OFFSET(RawLEr!$C$1,$O$39+$A47,1)+OFFSET(RawMAr!$C$1,$O$39+$A47,1)+OFFSET(RawMOr!$C$1,$O$39+$A47,1)+OFFSET(RawNAr!$C$1,$O$39+$A47,1)+OFFSET(RawSAr!$C$1,$O$39+$A47,1)+OFFSET(RawTAr!$C$1,$O$39+$A47,1)+OFFSET(RawSWr!$C$1,$O$39+$A47,1)+OFFSET(RawZAr!$C$1,$O$39+$A47,1)+OFFSET(RawZIr!$C$1,$O$39+$A47,1))/(1-X16)","v":53490.610526315788},0.34149786839126528,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":947.39},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":328.35999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},1275.75,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A47,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A47,1,1,50)))","v":0},null,null,0.27449386437335632]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":45949.01},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":3505.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":16445},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":722.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1659.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A48,1,1,50)))","v":1889},75143.310000000012,{"$f":"TransRaw!EJ70","v":33345.259999999995},33345.259999999995,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A48,1)+OFFSET(RawBOr!$C$1,$O$39+$A48,1)+OFFSET(RawDRr!$C$1,$O$39+$A48,1)+OFFSET(RawLEr!$C$1,$O$39+$A48,1)+OFFSET(RawMAr!$C$1,$O$39+$A48,1)+OFFSET(RawMOr!$C$1,$O$39+$A48,1)+OFFSET(RawNAr!$C$1,$O$39+$A48,1)+OFFSET(RawSAr!$C$1,$O$39+$A48,1)+OFFSET(RawTAr!$C$1,$O$39+$A48,1)+OFFSET(RawSWr!$C$1,$O$39+$A48,1)+OFFSET(RawZAr!$C$1,$O$39+$A48,1)+OFFSET(RawZIr!$C$1,$O$39+$A48,1))/(1-X17)","v":55835.747368421064},0.34579214108448908,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":954.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":426.02},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},1380.07,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A48,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A48,1,1,50)))","v":0},null,null,0.27889032084050647,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AN40","v":"Coal"},{"$f":"AO40","v":"Oil"},"Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Import/Export Cap","Dist. Oil","Dist. Biomass","Mini Hydro","Dist.Solar PV","Peak Cent. Sys."]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":47002.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":3623.3700000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":17860.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":726.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1659.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A49,1,1,50)))","v":1889},77734.3,{"$f":"TransRaw!EJ71","v":34286.119999999995},34286.119999999995,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A49,1)+OFFSET(RawBOr!$C$1,$O$39+$A49,1)+OFFSET(RawDRr!$C$1,$O$39+$A49,1)+OFFSET(RawLEr!$C$1,$O$39+$A49,1)+OFFSET(RawMAr!$C$1,$O$39+$A49,1)+OFFSET(RawMOr!$C$1,$O$39+$A49,1)+OFFSET(RawNAr!$C$1,$O$39+$A49,1)+OFFSET(RawSAr!$C$1,$O$39+$A49,1)+OFFSET(RawTAr!$C$1,$O$39+$A49,1)+OFFSET(RawSWr!$C$1,$O$39+$A49,1)+OFFSET(RawZAr!$C$1,$O$39+$A49,1)+OFFSET(RawZIr!$C$1,$O$39+$A49,1))/(1-X18)","v":58163.368421052641},0.33648208675382563,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":959.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":755.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},1714.8,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A49,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A49,1,1,50)))","v":0},null,null,0.29064193301119834,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,{"$f":"SUMIF($B$41:$B$64,$AM49,C$41:C$64)","v":36517.020000000004},2913,1096,1800,10212.6,362.41999999999996,0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,M$41:M$64)","v":23880},{"$f":"SUMIF($B$41:$B$64,$AM49,Q$41:Q$64)","v":384.86},0,0,0,{"$f":"SUMIF($B$41:$B$64,$AM49,O$41:O$64)","v":46542.494736842105}]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":49002.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":3783.2599999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":18129.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":776.48},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1659.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A50,1,1,50)))","v":1889},80213.13,{"$f":"TransRaw!EJ72","v":34959.119999999995},34959.119999999995,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A50,1)+OFFSET(RawBOr!$C$1,$O$39+$A50,1)+OFFSET(RawDRr!$C$1,$O$39+$A50,1)+OFFSET(RawLEr!$C$1,$O$39+$A50,1)+OFFSET(RawMAr!$C$1,$O$39+$A50,1)+OFFSET(RawMOr!$C$1,$O$39+$A50,1)+OFFSET(RawNAr!$C$1,$O$39+$A50,1)+OFFSET(RawSAr!$C$1,$O$39+$A50,1)+OFFSET(RawTAr!$C$1,$O$39+$A50,1)+OFFSET(RawSWr!$C$1,$O$39+$A50,1)+OFFSET(RawZAr!$C$1,$O$39+$A50,1)+OFFSET(RawZIr!$C$1,$O$39+$A50,1))/(1-X19)","v":60796.957894736843},0.31936091504578412,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":950.70999999999992},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":873.46},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},1824.17,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A50,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A50,1,1,50)))","v":0},null,null,0.28679234933377862,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,42363.020000000004,2973,3477.98,1800,13678.01,715.18,1258.1300000000001,150,1889,{"$f":"SUMIF($B$41:$B$64,$AM50,M$41:M$64)","v":29901.3},940.34,0,261.89,0,{"$f":"SUMIF($B$41:$B$64,$AM50,O$41:O$64)","v":51286.252631578951}]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":50103.97},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":4182.6399999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":19487.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":896.71},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":1659.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A51,1,1,50)))","v":2464.37},83767.42,{"$f":"TransRaw!EJ73","v":35260.92},35260.92,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A51,1)+OFFSET(RawBOr!$C$1,$O$39+$A51,1)+OFFSET(RawDRr!$C$1,$O$39+$A51,1)+OFFSET(RawLEr!$C$1,$O$39+$A51,1)+OFFSET(RawMAr!$C$1,$O$39+$A51,1)+OFFSET(RawMOr!$C$1,$O$39+$A51,1)+OFFSET(RawNAr!$C$1,$O$39+$A51,1)+OFFSET(RawSAr!$C$1,$O$39+$A51,1)+OFFSET(RawTAr!$C$1,$O$39+$A51,1)+OFFSET(RawSWr!$C$1,$O$39+$A51,1)+OFFSET(RawZAr!$C$1,$O$39+$A51,1)+OFFSET(RawZIr!$C$1,$O$39+$A51,1))/(1-X20)","v":63221.715789473681},0.32497859246564675,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":753.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":1010.9000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":16.649999999999999},1781.3200000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A51,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A51,1,1,50)))","v":0},null,null,0.30082687366289673,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,45960.369999999995,2440,10094.34,3698.1,25129.24,3643.43,28053.329999999998,200,18097.899999999998,37229.56,47.77,0,1641.3100000000004,21399.579999999998,81253.273684210537]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":50128.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":4909.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":20038.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1445.31},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":1659.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A52,1,1,50)))","v":3964.37},87118.65,{"$f":"TransRaw!EJ74","v":35619.46},35619.46,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A52,1)+OFFSET(RawBOr!$C$1,$O$39+$A52,1)+OFFSET(RawDRr!$C$1,$O$39+$A52,1)+OFFSET(RawLEr!$C$1,$O$39+$A52,1)+OFFSET(RawMAr!$C$1,$O$39+$A52,1)+OFFSET(RawMOr!$C$1,$O$39+$A52,1)+OFFSET(RawNAr!$C$1,$O$39+$A52,1)+OFFSET(RawSAr!$C$1,$O$39+$A52,1)+OFFSET(RawTAr!$C$1,$O$39+$A52,1)+OFFSET(RawSWr!$C$1,$O$39+$A52,1)+OFFSET(RawZAr!$C$1,$O$39+$A52,1)+OFFSET(RawZIr!$C$1,$O$39+$A52,1))/(1-X21)","v":65414.926315789475},0.33178549463521745,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":579.94999999999993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":1109.1600000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":772.27},2461.38,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A52,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A52,1,1,50)))","v":0},null,null,0.32584092682264115,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,24603.42,1450.6,6368.13,19217.21,32254.6,4782.76,15616.979999999998,61176.790000000008,40595.760000000002,47204.880000000005,0,0,2070.2400000000002,62563.109999999993,119782.77894736844]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":50128.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":4909.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":20688.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":2347.1999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":2539.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A53,1,1,50)))","v":6323.16},91909.33,{"$f":"TransRaw!EJ75","v":35789.919999999998},35789.919999999998,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A53,1)+OFFSET(RawBOr!$C$1,$O$39+$A53,1)+OFFSET(RawDRr!$C$1,$O$39+$A53,1)+OFFSET(RawLEr!$C$1,$O$39+$A53,1)+OFFSET(RawMAr!$C$1,$O$39+$A53,1)+OFFSET(RawMOr!$C$1,$O$39+$A53,1)+OFFSET(RawNAr!$C$1,$O$39+$A53,1)+OFFSET(RawSAr!$C$1,$O$39+$A53,1)+OFFSET(RawTAr!$C$1,$O$39+$A53,1)+OFFSET(RawSWr!$C$1,$O$39+$A53,1)+OFFSET(RawZAr!$C$1,$O$39+$A53,1)+OFFSET(RawZIr!$C$1,$O$39+$A53,1))/(1-X22)","v":67690.978947368421},0.35777811798913417,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":565.70000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":1182.3899999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":1211.82},2959.91,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A53,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A53,1,1,50)))","v":0},null,null,0.36357727752430608]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":50128.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":5909.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":21360.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":3560.4700000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":8015.23},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A54,1,1,50)))","v":8156.4400000000005},102103.48,{"$f":"TransRaw!EJ76","v":35971.58},35971.58,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A54,1)+OFFSET(RawBOr!$C$1,$O$39+$A54,1)+OFFSET(RawDRr!$C$1,$O$39+$A54,1)+OFFSET(RawLEr!$C$1,$O$39+$A54,1)+OFFSET(RawMAr!$C$1,$O$39+$A54,1)+OFFSET(RawMOr!$C$1,$O$39+$A54,1)+OFFSET(RawNAr!$C$1,$O$39+$A54,1)+OFFSET(RawSAr!$C$1,$O$39+$A54,1)+OFFSET(RawTAr!$C$1,$O$39+$A54,1)+OFFSET(RawSWr!$C$1,$O$39+$A54,1)+OFFSET(RawZAr!$C$1,$O$39+$A54,1)+OFFSET(RawZIr!$C$1,$O$39+$A54,1))/(1-X23)","v":69951.136842105261},0.4596400374517069,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":565.70000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":1267.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":1335.39},3168.91,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A54,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A54,1,1,50)))","v":0},null,null,0.41697020462820311]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":50128.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":2973},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":7089.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":1800},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":21631.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":3580},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":14657.42},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A55,1,1,50)))","v":10024.4},112084.40999999999,{"$f":"TransRaw!EJ77","v":36789.919999999998},36789.919999999998,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A55,1)+OFFSET(RawBOr!$C$1,$O$39+$A55,1)+OFFSET(RawDRr!$C$1,$O$39+$A55,1)+OFFSET(RawLEr!$C$1,$O$39+$A55,1)+OFFSET(RawMAr!$C$1,$O$39+$A55,1)+OFFSET(RawMOr!$C$1,$O$39+$A55,1)+OFFSET(RawNAr!$C$1,$O$39+$A55,1)+OFFSET(RawSAr!$C$1,$O$39+$A55,1)+OFFSET(RawTAr!$C$1,$O$39+$A55,1)+OFFSET(RawSWr!$C$1,$O$39+$A55,1)+OFFSET(RawZAr!$C$1,$O$39+$A55,1)+OFFSET(RawZIr!$C$1,$O$39+$A55,1))/(1-X24)","v":72267.61052631581},0.55096327640700293,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":565.70000000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":1352.47},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":1438.73},3356.9,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A55,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A55,1,1,50)))","v":0},null,null,0.45810828030277906]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":48228.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":2782},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":7420.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":3149.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":22677.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":3580},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":17610.239999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A56,1,1,50)))","v":11748.519999999997},117396.46999999997,{"$f":"TransRaw!EJ78","v":36789.919999999998},36789.919999999998,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A56,1)+OFFSET(RawBOr!$C$1,$O$39+$A56,1)+OFFSET(RawDRr!$C$1,$O$39+$A56,1)+OFFSET(RawLEr!$C$1,$O$39+$A56,1)+OFFSET(RawMAr!$C$1,$O$39+$A56,1)+OFFSET(RawMOr!$C$1,$O$39+$A56,1)+OFFSET(RawNAr!$C$1,$O$39+$A56,1)+OFFSET(RawSAr!$C$1,$O$39+$A56,1)+OFFSET(RawTAr!$C$1,$O$39+$A56,1)+OFFSET(RawSWr!$C$1,$O$39+$A56,1)+OFFSET(RawZAr!$C$1,$O$39+$A56,1)+OFFSET(RawZIr!$C$1,$O$39+$A56,1))/(1-X25)","v":74660.031578947368},0.5724138808575514,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":558.64},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":1360.9},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":2373.46},4293,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A56,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A56,1,1,50)))","v":0},null,null,0.48936682853495878]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":48228.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":8420.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":3149.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":23757.599999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":3580},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":19771.41},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A57,1,1,50)))","v":13483.869999999999},123030.92,{"$f":"TransRaw!EJ79","v":36789.919999999998},36789.919999999998,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A57,1)+OFFSET(RawBOr!$C$1,$O$39+$A57,1)+OFFSET(RawDRr!$C$1,$O$39+$A57,1)+OFFSET(RawLEr!$C$1,$O$39+$A57,1)+OFFSET(RawMAr!$C$1,$O$39+$A57,1)+OFFSET(RawMOr!$C$1,$O$39+$A57,1)+OFFSET(RawNAr!$C$1,$O$39+$A57,1)+OFFSET(RawSAr!$C$1,$O$39+$A57,1)+OFFSET(RawTAr!$C$1,$O$39+$A57,1)+OFFSET(RawSWr!$C$1,$O$39+$A57,1)+OFFSET(RawZAr!$C$1,$O$39+$A57,1)+OFFSET(RawZIr!$C$1,$O$39+$A57,1))/(1-X26)","v":76451.452631578955},0.60926857195099227,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":551.97},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":1397.54},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":5088.04},7037.55,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A57,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A57,1,1,50)))","v":0},null,null,0.5172541815860523]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":48228.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":8635.5400000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":3149.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":24524.09},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":3580},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":21100.17},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A58,1,1,50)))","v":14921.33},126778.93000000001,{"$f":"TransRaw!EJ80","v":36789.919999999998},36789.919999999998,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A58,1)+OFFSET(RawBOr!$C$1,$O$39+$A58,1)+OFFSET(RawDRr!$C$1,$O$39+$A58,1)+OFFSET(RawLEr!$C$1,$O$39+$A58,1)+OFFSET(RawMAr!$C$1,$O$39+$A58,1)+OFFSET(RawMOr!$C$1,$O$39+$A58,1)+OFFSET(RawNAr!$C$1,$O$39+$A58,1)+OFFSET(RawSAr!$C$1,$O$39+$A58,1)+OFFSET(RawTAr!$C$1,$O$39+$A58,1)+OFFSET(RawSWr!$C$1,$O$39+$A58,1)+OFFSET(RawZAr!$C$1,$O$39+$A58,1)+OFFSET(RawZIr!$C$1,$O$39+$A58,1))/(1-X27)","v":77827.115789473683},0.62898147662240866,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":546.97},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":1454.07},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":8648.91},10649.95,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A58,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A58,1,1,50)))","v":0},null,null,0.54157881516606998]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":48228.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":8635.5400000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":3149.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":24674.09},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":3580},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":23359.749999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A59,1,1,50)))","v":15505.300000000001},129772.48000000001,{"$f":"TransRaw!EJ81","v":36789.919999999998},36789.919999999998,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A59,1)+OFFSET(RawBOr!$C$1,$O$39+$A59,1)+OFFSET(RawDRr!$C$1,$O$39+$A59,1)+OFFSET(RawLEr!$C$1,$O$39+$A59,1)+OFFSET(RawMAr!$C$1,$O$39+$A59,1)+OFFSET(RawMOr!$C$1,$O$39+$A59,1)+OFFSET(RawNAr!$C$1,$O$39+$A59,1)+OFFSET(RawSAr!$C$1,$O$39+$A59,1)+OFFSET(RawTAr!$C$1,$O$39+$A59,1)+OFFSET(RawSWr!$C$1,$O$39+$A59,1)+OFFSET(RawZAr!$C$1,$O$39+$A59,1)+OFFSET(RawZIr!$C$1,$O$39+$A59,1))/(1-X28)","v":78941.800000000017},0.64390069646245696,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":541.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":1533.9999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":12744.810000000001},14820.100000000002,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A59,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A59,1,1,50)))","v":0},null,null,0.56433013367629226]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":48228.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":9094.34},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":3149.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":24924.09},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":3607.42},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":25111.96},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A60,1,1,50)))","v":16544.52},133300.12999999998,{"$f":"TransRaw!EJ82","v":36789.919999999998},36789.919999999998,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A60,1)+OFFSET(RawBOr!$C$1,$O$39+$A60,1)+OFFSET(RawDRr!$C$1,$O$39+$A60,1)+OFFSET(RawLEr!$C$1,$O$39+$A60,1)+OFFSET(RawMAr!$C$1,$O$39+$A60,1)+OFFSET(RawMOr!$C$1,$O$39+$A60,1)+OFFSET(RawNAr!$C$1,$O$39+$A60,1)+OFFSET(RawSAr!$C$1,$O$39+$A60,1)+OFFSET(RawTAr!$C$1,$O$39+$A60,1)+OFFSET(RawSWr!$C$1,$O$39+$A60,1)+OFFSET(RawZAr!$C$1,$O$39+$A60,1)+OFFSET(RawZIr!$C$1,$O$39+$A60,1))/(1-X29)","v":80009.031578947368},0.66606353519563166,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":164.09},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":1580.6000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":17295.950000000004},19040.640000000003,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A60,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A60,1,1,50)))","v":0},null,null,0.58595305774022288]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":45960.369999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":2440},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":10094.34},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":3698.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":25129.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":3643.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":28053.329999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":200},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A61,1,1,50)))","v":18097.899999999998},137316.71,{"$f":"TransRaw!EJ83","v":37229.56},37229.56,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A61,1)+OFFSET(RawBOr!$C$1,$O$39+$A61,1)+OFFSET(RawDRr!$C$1,$O$39+$A61,1)+OFFSET(RawLEr!$C$1,$O$39+$A61,1)+OFFSET(RawMAr!$C$1,$O$39+$A61,1)+OFFSET(RawMOr!$C$1,$O$39+$A61,1)+OFFSET(RawNAr!$C$1,$O$39+$A61,1)+OFFSET(RawSAr!$C$1,$O$39+$A61,1)+OFFSET(RawTAr!$C$1,$O$39+$A61,1)+OFFSET(RawSWr!$C$1,$O$39+$A61,1)+OFFSET(RawZAr!$C$1,$O$39+$A61,1)+OFFSET(RawZIr!$C$1,$O$39+$A61,1))/(1-X30)","v":81253.273684210537},0.6899837234088444,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":47.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":1641.3100000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":21399.579999999998},23088.66,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A61,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A61,1,1,50)))","v":0},null,null,0.61197944931644122]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":40722.76999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":2246.6799999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":14492.459999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":3698.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":26247.68},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":3281.0099999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":30701.829999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":94.44},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A62,1,1,50)))","v":18969.099999999999},140454.06999999998,{"$f":"TransRaw!EJ84","v":40011.360000000001},40011.360000000001,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A62,1)+OFFSET(RawBOr!$C$1,$O$39+$A62,1)+OFFSET(RawDRr!$C$1,$O$39+$A62,1)+OFFSET(RawLEr!$C$1,$O$39+$A62,1)+OFFSET(RawMAr!$C$1,$O$39+$A62,1)+OFFSET(RawMOr!$C$1,$O$39+$A62,1)+OFFSET(RawNAr!$C$1,$O$39+$A62,1)+OFFSET(RawSAr!$C$1,$O$39+$A62,1)+OFFSET(RawTAr!$C$1,$O$39+$A62,1)+OFFSET(RawSWr!$C$1,$O$39+$A62,1)+OFFSET(RawZAr!$C$1,$O$39+$A62,1)+OFFSET(RawZIr!$C$1,$O$39+$A62,1))/(1-X31)","v":81920.947368421053},0.71450739416305042,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":15.610000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":1720.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":32869.019999999997},34605.42,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A62,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A62,1,1,50)))","v":0},null,null,0.65054382370244535]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":37253.019999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":2068},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":12095.479999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":4878.3599999999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":30165.53},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":5159.8899999999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":26180.399999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":10334.880000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A63,1,1,50)))","v":34195.340000000004},162330.9,{"$f":"TransRaw!EJ85","v":52447.68},52447.68,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A63,1)+OFFSET(RawBOr!$C$1,$O$39+$A63,1)+OFFSET(RawDRr!$C$1,$O$39+$A63,1)+OFFSET(RawLEr!$C$1,$O$39+$A63,1)+OFFSET(RawMAr!$C$1,$O$39+$A63,1)+OFFSET(RawMOr!$C$1,$O$39+$A63,1)+OFFSET(RawNAr!$C$1,$O$39+$A63,1)+OFFSET(RawSAr!$C$1,$O$39+$A63,1)+OFFSET(RawTAr!$C$1,$O$39+$A63,1)+OFFSET(RawSWr!$C$1,$O$39+$A63,1)+OFFSET(RawZAr!$C$1,$O$39+$A63,1)+OFFSET(RawZIr!$C$1,$O$39+$A63,1))/(1-X32)","v":95857.600000000006},0.69345883894443405,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0.71},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":1999.29},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":55987.6},57987.6,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A63,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A63,1,1,50)))","v":0},null,null,0.74448096732684721]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":24603.42},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":1450.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":6368.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":19217.21},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":32254.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":4782.76},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":15616.979999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":61176.790000000008},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$39,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$39,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$39+$A64,1,1,50)))","v":40595.760000000002},206066.25,{"$f":"TransRaw!EJ86","v":47204.880000000005},47204.880000000005,{"$f":"(OFFSET(RawANr!$C$1,$O$39+$A64,1)+OFFSET(RawBOr!$C$1,$O$39+$A64,1)+OFFSET(RawDRr!$C$1,$O$39+$A64,1)+OFFSET(RawLEr!$C$1,$O$39+$A64,1)+OFFSET(RawMAr!$C$1,$O$39+$A64,1)+OFFSET(RawMOr!$C$1,$O$39+$A64,1)+OFFSET(RawNAr!$C$1,$O$39+$A64,1)+OFFSET(RawSAr!$C$1,$O$39+$A64,1)+OFFSET(RawTAr!$C$1,$O$39+$A64,1)+OFFSET(RawSWr!$C$1,$O$39+$A64,1)+OFFSET(RawZAr!$C$1,$O$39+$A64,1)+OFFSET(RawZIr!$C$1,$O$39+$A64,1))/(1-X33)","v":119782.77894736844},0.72033285427902616,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),R$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),R$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),S$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),S$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":2070.2400000000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),T$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),T$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":62563.109999999993},64633.349999999991,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawANr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawBOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawDRr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawLEr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawMOr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawNAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawSWr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZAr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$P$39,1,1,50),V$1,OFFSET(RawZIr!$C$1,$O$39+$A64,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$P$39,1,1,50),V$1,OFFSET(RawTBw!$C$1,$O$39+$A64,1,1,50)))","v":0},null,null,0.8092373982081984]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$C$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$C$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"Q40","v":"Dist. Oil"},{"$f":"OFFSET(R$37,lang,0)","v":"Biomass"},"Mini Hydro","Dist.Solar PV","Total Decent"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":380},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":288},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":277},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":432},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":362.41999999999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A69,1,1,50)))","v":0},{"$f":"SUM(C69:K69)","v":1739.42},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$F$67,1,1,50),#REF!,OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$67+$A69,1,1,50))","v":0},null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A69,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":384.86},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A69,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A69,1,1,50)))","v":0}]
[{"$f":"A69+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":679},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":18},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":551},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":259},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A70,1,1,50)))","v":0},{"$f":"SUM(C70:K70)","v":1507},{"$f":"M42-M41","v":0},null,null,2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":309.51},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A70,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A70,1,1,50)))","v":0},{"$f":"SUM(Q70:T70)","v":309.51}]
[{"$f":"A70+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":903},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":60},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":227},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":419},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":84.2},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A71,1,1,50)))","v":0},1693.2,{"$f":"M43-M42","v":0},null,null,2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":199.39000000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":36.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A71,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A71,1,1,50)))","v":0},236.06000000000006]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":923},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":20},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":360},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":9.56},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":510.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A72,1,1,50)))","v":634},2456.69,0,null,null,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":44.06},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A72,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A72,1,1,50)))","v":0},44.06]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":1072},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":2092.6799999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":1928.28},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":331},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A73,1,1,50)))","v":602},6075.96,0,null,null,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0.12},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":142.38999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A73,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A73,1,1,50)))","v":0},142.51]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":2269},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":24.3},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":207.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":417},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":100},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A74,1,1,50)))","v":653},3670.4300000000003,6021.2999999999993,null,null,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":2.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":82.810000000000016},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A74,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A74,1,1,50)))","v":0},85.210000000000022]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":1397},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":27.71},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":1577.51},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":401},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A75,1,1,50)))","v":0},3453.2200000000003,1669.1800000000003,null,null,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":7.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":66.47999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A75,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A75,1,1,50)))","v":0},73.529999999999987]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":2188.9899999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":1189.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":7.3},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A76,1,1,50)))","v":0},3385.7799999999997,1774.7799999999952,null,null,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":6.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":97.660000000000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A76,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A76,1,1,50)))","v":0},104.33000000000001]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":1053.4299999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":117.68},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":1415.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A77,1,1,50)))","v":0},2590.9899999999998,940.86000000000058,null,null,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":329.73},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A77,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A77,1,1,50)))","v":0},334.73]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":2000.22},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":159.88999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":268.72000000000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":50},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A78,1,1,50)))","v":0},2478.83,673,null,null,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":5.68},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":117.71000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A78,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A78,1,1,50)))","v":0},123.39000000000001]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":1101.31},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":399.38},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":1358},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":120.21000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A79,1,1,50)))","v":575.37},3554.27,301.80000000000291,null,null,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":6.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":137.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A79,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A79,1,1,50)))","v":16.649999999999999},160.45000000000002]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":24.79},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":726.85},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":551},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":548.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A80,1,1,50)))","v":1500},3351.24,358.54000000000087,null,null,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":10.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":98.27000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A80,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A80,1,1,50)))","v":755.62},863.99]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":650},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":901.89},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":880},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A81,1,1,50)))","v":2358.79},4790.68,170.45999999999913,null,null,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":8.26},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":73.240000000000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A81,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A81,1,1,50)))","v":439.56},521.06000000000006]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":671.5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1213.27},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":5476.1},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A82,1,1,50)))","v":1833.2699999999998},10194.140000000001,181.66000000000349,null,null,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":85.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A82,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A82,1,1,50)))","v":123.57},209]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":1179.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":271.5},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":19.53},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":6642.1900000000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A83,1,1,50)))","v":1867.9599999999998},9980.93,818.33999999999651,null,null,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":84.67},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A83,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A83,1,1,50)))","v":103.33999999999999},188.01]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":1150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":1349.05},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":1046.07},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":2952.82},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A84,1,1,50)))","v":1724.1200000000001},8222.0600000000013,0,null,null,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":8.43},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A84,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A84,1,1,50)))","v":934.73},943.16]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1079.93},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":2161.17},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A85,1,1,50)))","v":1735.3400000000001},5976.4400000000005,0,null,null,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":36.629999999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A85,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A85,1,1,50)))","v":2714.58},2751.21]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":215.3},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":766.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":1328.77},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A86,1,1,50)))","v":1437.4399999999998},3748,0,null,null,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":56.53},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A86,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A86,1,1,50)))","v":3560.87},3617.4]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":150},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":2259.59},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A87,1,1,50)))","v":583.98},2993.57,0,null,null,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":79.930000000000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A87,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A87,1,1,50)))","v":4095.9100000000003},4175.84]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":458.8},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":250},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":27.42},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":1752.1999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A88,1,1,50)))","v":1039.22},3527.6399999999994,0,null,null,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":46.6},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A88,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A88,1,1,50)))","v":4551.1399999999994},4597.74]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":11.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1000},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":549.04},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":205.15},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":36.01},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":2941.37},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A89,1,1,50)))","v":1553.37},6296.5999999999995,439.63999999999942,null,null,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":60.72},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A89,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A89,1,1,50)))","v":4103.63},4164.3500000000004]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":457.21000000000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":987.52},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":223.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":643.13},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A90,1,1,50)))","v":346.39},2657.94,2781.8000000000029,null,null,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":1.42},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":15.889999999999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A90,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A90,1,1,50)))","v":2297.21},2314.52]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":1794.6699999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":154.63},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":124.24},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":412.4},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":243.61},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":158.61000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":1087.3600000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A91,1,1,50)))","v":2118.6799999999998},6094.2,12436.32,null,null,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":8.49},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":74.27000000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A91,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A91,1,1,50)))","v":3399.81},3482.57]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),C$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),C$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":39},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),D$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),D$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),E$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),E$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":108.75},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),F$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),F$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":1433.88},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),G$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),G$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":238.91},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),H$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),H$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":183.69},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),I$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),I$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":884.96},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),J$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),J$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":5084.6899999999987},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawANr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawBOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawDRr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawLEr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawMOr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawNAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawSWr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZAr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$67,1,1,50),K$1,OFFSET(RawZIr!$C$1,$E$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$67,1,1,50),K$1,OFFSET(RawTBw!$C$1,$E$67+$A92,1,1,50)))","v":1760.07},9733.9499999999989,-5242.7999999999956,null,null,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),Q$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":10.66},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),R$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),R$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),S$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),S$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":102.93999999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawANr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawBOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawDRr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawLEr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawMOr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawNAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawSWr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZAr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$T$67,1,1,50),T$1,OFFSET(RawZIr!$C$1,$S$67+$A92,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$T$67,1,1,50),T$1,OFFSET(RawTBw!$C$1,$S$67+$A92,1,1,50)))","v":6141.4600000000009},6255.0600000000013]
[null,null,null,null,null,null,null,null,null,null,"total 2030",{"$f":"SUM(L69:L89)","v":91687.090000000026},null,null,null,null,null,null,null,"total 2030",{"$f":"SUM(U69:U89)","v":23645.54},{"$f":"U93+L93","v":115332.63000000003}]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude"]
[null,null,{"$f":"$C$4&\"Primaire\"","v":"ANrPrimaire"},null,{"$f":"SUMIF(INDIRECT(\"Raw\"&$C$4&\"!$A$12:$A$540\"),C97,INDIRECT(\"Raw\"&$C$4&\"!$B$12:$B$540\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,{"$f":"D98*0.15","v":14.4375},56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},{"$f":"RawZAr!K5","v":"Crude"},null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",null,"kT"]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$C$4&\"!$C$1\"),$E$39+A101,0)","v":2010},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":15.03857232},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":2752.3378281600003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":58.106656799999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":32.511093120000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A101,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A101,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C101:J101)","v":270557.86791888962}]
[{"$f":"A101+1","v":5},2011,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":20.391492960000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":2837.4011424},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":62.956893599999994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":39.525330240000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A102,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A102,1,1,50)))*8.76*3.6/1000","v":0},null,{"$f":"SUMPRODUCT($C$98:$J$98,C102:J102)","v":279531.79192249919}]
[{"$f":"A102+1","v":6},2012,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":23.885366400000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":2938.7136959999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":70.659876960000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":41.469839999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A103,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A103,1,1,50)))*8.76*3.6/1000","v":0},null,289858.05630719999]
[7,2013,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":24.282089280000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":3035.56169808},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":80.629983359999997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":41.238681119999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A104,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A104,1,1,50)))*8.76*3.6/1000","v":0},null,299722.31112672959]
[8,2014,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":24.282089280000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":3101.8888440000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":63.027849599999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":8.2592783999999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A105,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A105,1,1,50)))*8.76*3.6/1000","v":0},null,302699.97612007201]
[9,2015,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":29.676322080000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":3160.1030385599997},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":78.386827679999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":8.4507019200000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A106,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A106,1,1,50)))*8.76*3.6/1000","v":0},null,309179.1725331936]
[10,2016,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":29.676322080000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":3379.2214737599993},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":15.614104319999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":8.1107438399999978},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A107,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A107,1,1,50)))*8.76*3.6/1000","v":0},null,326721.19009518711]
[11,2017,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":29.979383040000005},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":3420.2438179199999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":15.582568319999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":8.2208044799999982},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A108,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A108,1,1,50)))*8.76*3.6/1000","v":0},null,330675.89146731846]
[12,2018,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":30.145262400000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":3445.0207070400002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":42.003113759999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":8.3277115200000011},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A109,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A109,1,1,50)))*8.76*3.6/1000","v":0},null,334551.39483836165]
[13,2019,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":32.220015840000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":3486.5769556800001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":106.16342112},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":8.4456561600000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A110,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A110,1,1,50)))*8.76*3.6/1000","v":0},null,342160.91535041278]
[14,2020,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":37.208380320000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":3514.9435876800003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":128.49721631999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":8.3280268799999995},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A111,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A111,1,1,50)))*8.76*3.6/1000","v":0},null,346136.09192531044]
[15,2021,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":59.972957280000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":3517.52354784},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":169.15437360000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":5.9382288000000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A112,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A112,1,1,50)))*8.76*3.6/1000","v":0},null,348491.10629750398]
[16,2022,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":97.396728480000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3518.1233625599994},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":169.15437360000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":3.6575452800000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A113,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A113,1,1,50)))*8.76*3.6/1000","v":0},null,348381.59594178235]
[17,2023,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":147.74079888},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":3393.6391022399998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":169.15437360000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":3.2658681600000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A114,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A114,1,1,50)))*8.76*3.6/1000","v":0},null,336371.26420277276]
[18,2024,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":148.55095871999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":3331.3015756799996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":169.33129055999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":143.81803583999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":3.2658681600000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A115,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A115,1,1,50)))*8.76*3.6/1000","v":0},null,330381.20697137277]
[19,2025,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":148.55095871999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":3217.2863212799998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":167.49274176000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":253.40027472000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":3.2658681600000006},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A116,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A116,1,1,50)))*8.76*3.6/1000","v":0},null,319304.04773537273]
[20,2026,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":148.55095871999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":3217.1910825599998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":145.28792880000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":253.40027472000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":3.1431931199999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A117,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A117,1,1,50)))*8.76*3.6/1000","v":0},null,318039.61054788966]
[21,2027,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":148.55095871999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":3201.80498352},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":145.74393936000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":253.40027472000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":3.0268252800000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A118,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A118,1,1,50)))*8.76*3.6/1000","v":0},null,316575.75946158241]
[22,2028,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":148.55095871999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":3209.7356567999996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":145.93946256000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":253.40027472000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":2.9397859200000007},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A119,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A119,1,1,50)))*8.76*3.6/1000","v":0},null,317343.67816851358]
[23,2029,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":149.68877760000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":3206.34805968},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":145.91328768},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":253.40027472000003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":2.8385553600000004},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A120,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A120,1,1,50)))*8.76*3.6/1000","v":0},null,317008.72960874886]
[24,2030,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":151.18295328000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":3200.8999003200001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":83.733441120000009},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":297.99880128000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":1.1252044800000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A121,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A121,1,1,50)))*8.76*3.6/1000","v":0},null,312868.77755031839]
[25,2031,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":151.18295328000002},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":3177.2526307200001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":106.58852639999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":297.99880128000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":5.1719040000000001E-2},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A122,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A122,1,1,50)))*8.76*3.6/1000","v":0},null,311796.78126400325]
[26,2040,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":219.09635999999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":2890.3872988800003},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":134.40611663999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":297.99880128000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":1.4046134399999999},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A123,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A123,1,1,50)))*8.76*3.6/1000","v":0},null,285846.50012075529]
[27,2050,{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),C$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),C$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":199.95337727999998},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),D$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),D$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":1522.2335745599996},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),E$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),E$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),F$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),F$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":327.78644543999991},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),G$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),G$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":297.99880128000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),H$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),H$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":1.8571550400000001},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),I$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),I$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},{"$f":"(SUMIF(OFFSET(RawANr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawANr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawBOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawBOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawDRr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawDRr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawLEr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawLEr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawMOr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawMOr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawNAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawNAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawSWr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawSWr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZAr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZAr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawZIr!$C$1,$F$97,1,1,50),J$99,OFFSET(RawZIr!$C$1,$E$97+$A124,1,1,50))+SUMIF(OFFSET(RawTBw!$C$1,$F$97,1,1,50),J$99,OFFSET(RawTBw!$C$1,$E$97+$A124,1,1,50)))*8.76*3.6/1000","v":0},null,165048.61753048317]
[]
[]
[null,null,"Cost Summary"]
[null,null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom TnD Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv Dom TnD","LumpInv Trans","Total lumpInv"]
[null,null,"million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B101","v":2010},{"$f":"RawANr!T16+RawBOr!T16+RawDRr!T16+RawLEr!T16+RawMAr!T16+RawMOr!T16+RawNAr!T16+RawSAr!T16+RawSWr!T16+RawTAr!T16+RawZAr!T16+RawZIr!T16+RawTBw!T16","v":7568.1178667663371},{"$f":"RawANr!U16+RawBOr!U16+RawDRr!U16+RawLEr!U16+RawMAr!U16+RawMOr!U16+RawNAr!U16+RawSAr!U16+RawSWr!U16+RawTAr!U16+RawZAr!U16+RawZIr!U16+RawTBw!U16","v":233.04211283451522},{"$f":"RawANr!V16+RawBOr!V16+RawDRr!V16+RawLEr!V16+RawMAr!V16+RawMOr!V16+RawNAr!V16+RawSAr!V16+RawSWr!V16+RawTAr!V16+RawZAr!V16+RawZIr!V16+RawTBw!V16","v":11825.796920000001},{"$f":"RawANr!W16+RawBOr!W16+RawDRr!W16+RawLEr!W16+RawMAr!W16+RawMOr!W16+RawNAr!W16+RawSAr!W16+RawSWr!W16+RawTAr!W16+RawZAr!W16+RawZIr!W16+RawTBw!W16","v":0},{"$f":"RawANr!X16+RawBOr!X16+RawDRr!X16+RawLEr!X16+RawMAr!X16+RawMOr!X16+RawNAr!X16+RawSAr!X16+RawSWr!X16+RawTAr!X16+RawZAr!X16+RawZIr!X16+RawTBw!X16","v":19626.956899600857},{"$f":"RawANr!Y16+RawBOr!Y16+RawDRr!Y16+RawLEr!Y16+RawMAr!Y16+RawMOr!Y16+RawNAr!Y16+RawSAr!Y16+RawSWr!Y16+RawTAr!Y16+RawZAr!Y16+RawZIr!Y16+RawTBw!X16","v":15.590522945728729},{"$f":"RawANr!Z16+RawBOr!Z16+RawDRr!Z16+RawLEr!Z16+RawMAr!Z16+RawMOr!Z16+RawNAr!Z16+RawSAr!Z16+RawSWr!Z16+RawTAr!Z16+RawZAr!Z16+RawZIr!Z16+RawTBw!Y16","v":0},{"$f":"RawANr!AA16+RawBOr!AA16+RawDRr!AA16+RawLEr!AA16+RawMAr!AA16+RawMOr!AA16+RawNAr!AA16+RawSAr!AA16+RawSWr!AA16+RawTAr!AA16+RawZAr!AA16+RawZIr!AA16+RawTBw!Z16","v":2687.7107879999999},{"$f":"RawANr!AB16+RawBOr!AB16+RawDRr!AB16+RawLEr!AB16+RawMAr!AB16+RawMOr!AB16+RawNAr!AB16+RawSAr!AB16+RawSWr!AB16+RawTAr!AB16+RawZAr!AB16+RawZIr!AB16+RawTBw!AA16","v":2687.7107880000003},{"$f":"RawANr!AC16+RawBOr!AC16+RawDRr!AC16+RawLEr!AC16+RawMAr!AC16+RawMOr!AC16+RawNAr!AC16+RawSAr!AC16+RawSWr!AC16+RawTAr!AC16+RawZAr!AC16+RawZIr!AC16+RawTBw!AB16","v":19642.547422546584},{"$f":"RawANr!AD16+RawBOr!AD16+RawDRr!AD16+RawLEr!AD16+RawMAr!AD16+RawMOr!AD16+RawNAr!AD16+RawSAr!AD16+RawSWr!AD16+RawTAr!AD16+RawZAr!AD16+RawZIr!AD16+RawTBw!AC16","v":32148.700000000004},{"$f":"L130/M130*1000","v":610.99041088898093},{"$f":"N130/8.76","v":69.747763800111983},{"$f":"RawANr!AG16+RawBOr!AG16+RawDRr!AG16+RawLEr!AG16+RawMAr!AG16+RawMOr!AG16+RawNAr!AG16+RawSAr!AG16+RawSWr!AG16+RawTAr!AG16+RawZAr!AG16+RawZIr!AG16+RawTBw!AF16","v":2143.6658257600166},{"$f":"RawANr!AH16+RawBOr!AH16+RawDRr!AH16+RawLEr!AH16+RawMAr!AH16+RawMOr!AH16+RawNAr!AH16+RawSAr!AH16+RawSWr!AH16+RawTAr!AH16+RawZAr!AH16+RawZIr!AH16+RawTBw!AG16","v":253.97241400000001},{"$f":"RawANr!AI16+RawBOr!AI16+RawDRr!AI16+RawLEr!AI16+RawMAr!AI16+RawMOr!AI16+RawNAr!AI16+RawSAr!AI16+RawSWr!AI16+RawTAr!AI16+RawZAr!AI16+RawZIr!AI16+RawTBw!AG16","v":170.932514},{"$f":"RawANr!AJ16+RawBOr!AJ16+RawDRr!AJ16+RawLEr!AJ16+RawMAr!AJ16+RawMOr!AJ16+RawNAr!AJ16+RawSAr!AJ16+RawSWr!AJ16+RawTAr!AJ16+RawZAr!AJ16+RawZIr!AJ16+RawTBw!AH16","v":0},{"$f":"RawANr!AK16+RawBOr!AK16+RawDRr!AK16+RawLEr!AK16+RawMAr!AK16+RawMOr!AK16+RawNAr!AK16+RawSAr!AK16+RawSWr!AK16+RawTAr!AK16+RawZAr!AK16+RawZIr!AK16+RawTBw!AI16","v":2568.5707537600165}]
[null,{"$f":"B102","v":2011},{"$f":"RawANr!T17+RawBOr!T17+RawDRr!T17+RawLEr!T17+RawMAr!T17+RawMOr!T17+RawNAr!T17+RawSAr!T17+RawSWr!T17+RawTAr!T17+RawZAr!T17+RawZIr!T17+RawTBw!T17","v":7787.6002277945063},{"$f":"RawANr!U17+RawBOr!U17+RawDRr!U17+RawLEr!U17+RawMAr!U17+RawMOr!U17+RawNAr!U17+RawSAr!U17+RawSWr!U17+RawTAr!U17+RawZAr!U17+RawZIr!U17+RawTBw!U17","v":339.48664591532042},{"$f":"RawANr!V17+RawBOr!V17+RawDRr!V17+RawLEr!V17+RawMAr!V17+RawMOr!V17+RawNAr!V17+RawSAr!V17+RawSWr!V17+RawTAr!V17+RawZAr!V17+RawZIr!V17+RawTBw!V17","v":12834.52988},{"$f":"RawANr!W17+RawBOr!W17+RawDRr!W17+RawLEr!W17+RawMAr!W17+RawMOr!W17+RawNAr!W17+RawSAr!W17+RawSWr!W17+RawTAr!W17+RawZAr!W17+RawZIr!W17+RawTBw!W17","v":0},{"$f":"RawANr!X17+RawBOr!X17+RawDRr!X17+RawLEr!X17+RawMAr!X17+RawMOr!X17+RawNAr!X17+RawSAr!X17+RawSWr!X17+RawTAr!X17+RawZAr!X17+RawZIr!X17+RawTBw!X17","v":20961.616753709823},{"$f":"RawANr!Y17+RawBOr!Y17+RawDRr!Y17+RawLEr!Y17+RawMAr!Y17+RawMOr!Y17+RawNAr!Y17+RawSAr!Y17+RawSWr!Y17+RawTAr!Y17+RawZAr!Y17+RawZIr!Y17+RawTBw!X17","v":96.358688066487559},{"$f":"RawANr!Z17+RawBOr!Z17+RawDRr!Z17+RawLEr!Z17+RawMAr!Z17+RawMOr!Z17+RawNAr!Z17+RawSAr!Z17+RawSWr!Z17+RawTAr!Z17+RawZAr!Z17+RawZIr!Z17+RawTBw!Y17","v":0},{"$f":"RawANr!AA17+RawBOr!AA17+RawDRr!AA17+RawLEr!AA17+RawMAr!AA17+RawMOr!AA17+RawNAr!AA17+RawSAr!AA17+RawSWr!AA17+RawTAr!AA17+RawZAr!AA17+RawZIr!AA17+RawTBw!Z17","v":2699.3567699999999},{"$f":"RawANr!AB17+RawBOr!AB17+RawDRr!AB17+RawLEr!AB17+RawMAr!AB17+RawMOr!AB17+RawNAr!AB17+RawSAr!AB17+RawSWr!AB17+RawTAr!AB17+RawZAr!AB17+RawZIr!AB17+RawTBw!AA17","v":2699.3567699999999},{"$f":"RawANr!AC17+RawBOr!AC17+RawDRr!AC17+RawLEr!AC17+RawMAr!AC17+RawMOr!AC17+RawNAr!AC17+RawSAr!AC17+RawSWr!AC17+RawTAr!AC17+RawZAr!AC17+RawZIr!AC17+RawTBw!AB17","v":21057.975441776311},{"$f":"RawANr!AD17+RawBOr!AD17+RawDRr!AD17+RawLEr!AD17+RawMAr!AD17+RawMOr!AD17+RawNAr!AD17+RawSAr!AD17+RawSWr!AD17+RawTAr!AD17+RawZAr!AD17+RawZIr!AD17+RawTBw!AC17","v":33316.300000000003},{"$f":"L131/M131*1000","v":632.06224706153773},{"$f":"N131/8.76","v":72.153224550403849},{"$f":"RawANr!AG17+RawBOr!AG17+RawDRr!AG17+RawLEr!AG17+RawMAr!AG17+RawMOr!AG17+RawNAr!AG17+RawSAr!AG17+RawSWr!AG17+RawTAr!AG17+RawZAr!AG17+RawZIr!AG17+RawTBw!AF17","v":810.52141170000084},{"$f":"RawANr!AH17+RawBOr!AH17+RawDRr!AH17+RawLEr!AH17+RawMAr!AH17+RawMOr!AH17+RawNAr!AH17+RawSAr!AH17+RawSWr!AH17+RawTAr!AH17+RawZAr!AH17+RawZIr!AH17+RawTBw!AG17","v":210.62346500000001},{"$f":"RawANr!AI17+RawBOr!AI17+RawDRr!AI17+RawLEr!AI17+RawMAr!AI17+RawMOr!AI17+RawNAr!AI17+RawSAr!AI17+RawSWr!AI17+RawTAr!AI17+RawZAr!AI17+RawZIr!AI17+RawTBw!AG17","v":885.53190700000016},{"$f":"RawANr!AJ17+RawBOr!AJ17+RawDRr!AJ17+RawLEr!AJ17+RawMAr!AJ17+RawMOr!AJ17+RawNAr!AJ17+RawSAr!AJ17+RawSWr!AJ17+RawTAr!AJ17+RawZAr!AJ17+RawZIr!AJ17+RawTBw!AH17","v":0},{"$f":"RawANr!AK17+RawBOr!AK17+RawDRr!AK17+RawLEr!AK17+RawMAr!AK17+RawMOr!AK17+RawNAr!AK17+RawSAr!AK17+RawSWr!AK17+RawTAr!AK17+RawZAr!AK17+RawZIr!AK17+RawTBw!AI17","v":1906.6767837000009}]
[null,2012,{"$f":"RawANr!T18+RawBOr!T18+RawDRr!T18+RawLEr!T18+RawMAr!T18+RawMOr!T18+RawNAr!T18+RawSAr!T18+RawSWr!T18+RawTAr!T18+RawZAr!T18+RawZIr!T18+RawTBw!T18","v":7940.0929585391141},{"$f":"RawANr!U18+RawBOr!U18+RawDRr!U18+RawLEr!U18+RawMAr!U18+RawMOr!U18+RawNAr!U18+RawSAr!U18+RawSWr!U18+RawTAr!U18+RawZAr!U18+RawZIr!U18+RawTBw!U18","v":514.48531743039348},{"$f":"RawANr!V18+RawBOr!V18+RawDRr!V18+RawLEr!V18+RawMAr!V18+RawMOr!V18+RawNAr!V18+RawSAr!V18+RawSWr!V18+RawTAr!V18+RawZAr!V18+RawZIr!V18+RawTBw!V18","v":13987.786319999997},{"$f":"RawANr!W18+RawBOr!W18+RawDRr!W18+RawLEr!W18+RawMAr!W18+RawMOr!W18+RawNAr!W18+RawSAr!W18+RawSWr!W18+RawTAr!W18+RawZAr!W18+RawZIr!W18+RawTBw!W18","v":0},{"$f":"RawANr!X18+RawBOr!X18+RawDRr!X18+RawLEr!X18+RawMAr!X18+RawMOr!X18+RawNAr!X18+RawSAr!X18+RawSWr!X18+RawTAr!X18+RawZAr!X18+RawZIr!X18+RawTBw!X18","v":22442.364595969502},{"$f":"RawANr!Y18+RawBOr!Y18+RawDRr!Y18+RawLEr!Y18+RawMAr!Y18+RawMOr!Y18+RawNAr!Y18+RawSAr!Y18+RawSWr!Y18+RawTAr!Y18+RawZAr!Y18+RawZIr!Y18+RawTBw!X18","v":293.70791426516354},{"$f":"RawANr!Z18+RawBOr!Z18+RawDRr!Z18+RawLEr!Z18+RawMAr!Z18+RawMOr!Z18+RawNAr!Z18+RawSAr!Z18+RawSWr!Z18+RawTAr!Z18+RawZAr!Z18+RawZIr!Z18+RawTBw!Y18","v":0},{"$f":"RawANr!AA18+RawBOr!AA18+RawDRr!AA18+RawLEr!AA18+RawMAr!AA18+RawMOr!AA18+RawNAr!AA18+RawSAr!AA18+RawSWr!AA18+RawTAr!AA18+RawZAr!AA18+RawZIr!AA18+RawTBw!Z18","v":2725.8737279999996},{"$f":"RawANr!AB18+RawBOr!AB18+RawDRr!AB18+RawLEr!AB18+RawMAr!AB18+RawMOr!AB18+RawNAr!AB18+RawSAr!AB18+RawSWr!AB18+RawTAr!AB18+RawZAr!AB18+RawZIr!AB18+RawTBw!AA18","v":2725.873728},{"$f":"RawANr!AC18+RawBOr!AC18+RawDRr!AC18+RawLEr!AC18+RawMAr!AC18+RawMOr!AC18+RawNAr!AC18+RawSAr!AC18+RawSWr!AC18+RawTAr!AC18+RawZAr!AC18+RawZIr!AC18+RawTBw!AB18","v":22736.072510234666},{"$f":"RawANr!AD18+RawBOr!AD18+RawDRr!AD18+RawLEr!AD18+RawMAr!AD18+RawMOr!AD18+RawNAr!AD18+RawSAr!AD18+RawSWr!AD18+RawTAr!AD18+RawZAr!AD18+RawZIr!AD18+RawTBw!AC18","v":34564.300000000003},657.79062530514625,75.090254030267843,{"$f":"RawANr!AG18+RawBOr!AG18+RawDRr!AG18+RawLEr!AG18+RawMAr!AG18+RawMOr!AG18+RawNAr!AG18+RawSAr!AG18+RawSWr!AG18+RawTAr!AG18+RawZAr!AG18+RawZIr!AG18+RawTBw!AF18","v":1476.1059079984232},{"$f":"RawANr!AH18+RawBOr!AH18+RawDRr!AH18+RawLEr!AH18+RawMAr!AH18+RawMOr!AH18+RawNAr!AH18+RawSAr!AH18+RawSWr!AH18+RawTAr!AH18+RawZAr!AH18+RawZIr!AH18+RawTBw!AG18","v":303.53985916000011},{"$f":"RawANr!AI18+RawBOr!AI18+RawDRr!AI18+RawLEr!AI18+RawMAr!AI18+RawMOr!AI18+RawNAr!AI18+RawSAr!AI18+RawSWr!AI18+RawTAr!AI18+RawZAr!AI18+RawZIr!AI18+RawTBw!AG18","v":2163.7118580000001},{"$f":"RawANr!AJ18+RawBOr!AJ18+RawDRr!AJ18+RawLEr!AJ18+RawMAr!AJ18+RawMOr!AJ18+RawNAr!AJ18+RawSAr!AJ18+RawSWr!AJ18+RawTAr!AJ18+RawZAr!AJ18+RawZIr!AJ18+RawTBw!AH18","v":0},{"$f":"RawANr!AK18+RawBOr!AK18+RawDRr!AK18+RawLEr!AK18+RawMAr!AK18+RawMOr!AK18+RawNAr!AK18+RawSAr!AK18+RawSWr!AK18+RawTAr!AK18+RawZAr!AK18+RawZIr!AK18+RawTBw!AI18","v":3943.3576251584227}]
[null,2013,{"$f":"RawANr!T19+RawBOr!T19+RawDRr!T19+RawLEr!T19+RawMAr!T19+RawMOr!T19+RawNAr!T19+RawSAr!T19+RawSWr!T19+RawTAr!T19+RawZAr!T19+RawZIr!T19+RawTBw!T19","v":8063.0956868380426},{"$f":"RawANr!U19+RawBOr!U19+RawDRr!U19+RawLEr!U19+RawMAr!U19+RawMOr!U19+RawNAr!U19+RawSAr!U19+RawSWr!U19+RawTAr!U19+RawZAr!U19+RawZIr!U19+RawTBw!U19","v":977.67980098824501},{"$f":"RawANr!V19+RawBOr!V19+RawDRr!V19+RawLEr!V19+RawMAr!V19+RawMOr!V19+RawNAr!V19+RawSAr!V19+RawSWr!V19+RawTAr!V19+RawZAr!V19+RawZIr!V19+RawTBw!V19","v":15153.875179999999},{"$f":"RawANr!W19+RawBOr!W19+RawDRr!W19+RawLEr!W19+RawMAr!W19+RawMOr!W19+RawNAr!W19+RawSAr!W19+RawSWr!W19+RawTAr!W19+RawZAr!W19+RawZIr!W19+RawTBw!W19","v":0},{"$f":"RawANr!X19+RawBOr!X19+RawDRr!X19+RawLEr!X19+RawMAr!X19+RawMOr!X19+RawNAr!X19+RawSAr!X19+RawSWr!X19+RawTAr!X19+RawZAr!X19+RawZIr!X19+RawTBw!X19","v":24194.650667826292},{"$f":"RawANr!Y19+RawBOr!Y19+RawDRr!Y19+RawLEr!Y19+RawMAr!Y19+RawMOr!Y19+RawNAr!Y19+RawSAr!Y19+RawSWr!Y19+RawTAr!Y19+RawZAr!Y19+RawZIr!Y19+RawTBw!X19","v":728.04559058763334},{"$f":"RawANr!Z19+RawBOr!Z19+RawDRr!Z19+RawLEr!Z19+RawMAr!Z19+RawMOr!Z19+RawNAr!Z19+RawSAr!Z19+RawSWr!Z19+RawTAr!Z19+RawZAr!Z19+RawZIr!Z19+RawTBw!Y19","v":0},{"$f":"RawANr!AA19+RawBOr!AA19+RawDRr!AA19+RawLEr!AA19+RawMAr!AA19+RawMOr!AA19+RawNAr!AA19+RawSAr!AA19+RawSWr!AA19+RawTAr!AA19+RawZAr!AA19+RawZIr!AA19+RawTBw!Z19","v":3865.6308741929065},{"$f":"RawANr!AB19+RawBOr!AB19+RawDRr!AB19+RawLEr!AB19+RawMAr!AB19+RawMOr!AB19+RawNAr!AB19+RawSAr!AB19+RawSWr!AB19+RawTAr!AB19+RawZAr!AB19+RawZIr!AB19+RawTBw!AA19","v":3865.6308741929065},{"$f":"RawANr!AC19+RawBOr!AC19+RawDRr!AC19+RawLEr!AC19+RawMAr!AC19+RawMOr!AC19+RawNAr!AC19+RawSAr!AC19+RawSWr!AC19+RawTAr!AC19+RawZAr!AC19+RawZIr!AC19+RawTBw!AB19","v":24922.696258413922},{"$f":"RawANr!AD19+RawBOr!AD19+RawDRr!AD19+RawLEr!AD19+RawMAr!AD19+RawMOr!AD19+RawNAr!AD19+RawSAr!AD19+RawSWr!AD19+RawTAr!AD19+RawZAr!AD19+RawZIr!AD19+RawTBw!AC19","v":36037.600000000006},691.57480682437006,78.946895756206629,{"$f":"RawANr!AG19+RawBOr!AG19+RawDRr!AG19+RawLEr!AG19+RawMAr!AG19+RawMOr!AG19+RawNAr!AG19+RawSAr!AG19+RawSWr!AG19+RawTAr!AG19+RawZAr!AG19+RawZIr!AG19+RawTBw!AF19","v":4732.1092439890417},{"$f":"RawANr!AH19+RawBOr!AH19+RawDRr!AH19+RawLEr!AH19+RawMAr!AH19+RawMOr!AH19+RawNAr!AH19+RawSAr!AH19+RawSWr!AH19+RawTAr!AH19+RawZAr!AH19+RawZIr!AH19+RawTBw!AG19","v":29.769985999999999},{"$f":"RawANr!AI19+RawBOr!AI19+RawDRr!AI19+RawLEr!AI19+RawMAr!AI19+RawMOr!AI19+RawNAr!AI19+RawSAr!AI19+RawSWr!AI19+RawTAr!AI19+RawZAr!AI19+RawZIr!AI19+RawTBw!AG19","v":4762.0231340000009},{"$f":"RawANr!AJ19+RawBOr!AJ19+RawDRr!AJ19+RawLEr!AJ19+RawMAr!AJ19+RawMOr!AJ19+RawNAr!AJ19+RawSAr!AJ19+RawSWr!AJ19+RawTAr!AJ19+RawZAr!AJ19+RawZIr!AJ19+RawTBw!AH19","v":0},{"$f":"RawANr!AK19+RawBOr!AK19+RawDRr!AK19+RawLEr!AK19+RawMAr!AK19+RawMOr!AK19+RawNAr!AK19+RawSAr!AK19+RawSWr!AK19+RawTAr!AK19+RawZAr!AK19+RawZIr!AK19+RawTBw!AI19","v":9523.9023639890402}]
[null,2014,{"$f":"RawANr!T20+RawBOr!T20+RawDRr!T20+RawLEr!T20+RawMAr!T20+RawMOr!T20+RawNAr!T20+RawSAr!T20+RawSWr!T20+RawTAr!T20+RawZAr!T20+RawZIr!T20+RawTBw!T20","v":8202.9993008966303},{"$f":"RawANr!U20+RawBOr!U20+RawDRr!U20+RawLEr!U20+RawMAr!U20+RawMOr!U20+RawNAr!U20+RawSAr!U20+RawSWr!U20+RawTAr!U20+RawZAr!U20+RawZIr!U20+RawTBw!U20","v":2006.1853415209494},{"$f":"RawANr!V20+RawBOr!V20+RawDRr!V20+RawLEr!V20+RawMAr!V20+RawMOr!V20+RawNAr!V20+RawSAr!V20+RawSWr!V20+RawTAr!V20+RawZAr!V20+RawZIr!V20+RawTBw!V20","v":15715.694591999998},{"$f":"RawANr!W20+RawBOr!W20+RawDRr!W20+RawLEr!W20+RawMAr!W20+RawMOr!W20+RawNAr!W20+RawSAr!W20+RawSWr!W20+RawTAr!W20+RawZAr!W20+RawZIr!W20+RawTBw!W20","v":0},{"$f":"RawANr!X20+RawBOr!X20+RawDRr!X20+RawLEr!X20+RawMAr!X20+RawMOr!X20+RawNAr!X20+RawSAr!X20+RawSWr!X20+RawTAr!X20+RawZAr!X20+RawZIr!X20+RawTBw!X20","v":25924.879234417578},{"$f":"RawANr!Y20+RawBOr!Y20+RawDRr!Y20+RawLEr!Y20+RawMAr!Y20+RawMOr!Y20+RawNAr!Y20+RawSAr!Y20+RawSWr!Y20+RawTAr!Y20+RawZAr!Y20+RawZIr!Y20+RawTBw!X20","v":1137.4419091135489},{"$f":"RawANr!Z20+RawBOr!Z20+RawDRr!Z20+RawLEr!Z20+RawMAr!Z20+RawMOr!Z20+RawNAr!Z20+RawSAr!Z20+RawSWr!Z20+RawTAr!Z20+RawZAr!Z20+RawZIr!Z20+RawTBw!Y20","v":0},{"$f":"RawANr!AA20+RawBOr!AA20+RawDRr!AA20+RawLEr!AA20+RawMAr!AA20+RawMOr!AA20+RawNAr!AA20+RawSAr!AA20+RawSWr!AA20+RawTAr!AA20+RawZAr!AA20+RawZIr!AA20+RawTBw!Z20","v":3682.5996511159228},{"$f":"RawANr!AB20+RawBOr!AB20+RawDRr!AB20+RawLEr!AB20+RawMAr!AB20+RawMOr!AB20+RawNAr!AB20+RawSAr!AB20+RawSWr!AB20+RawTAr!AB20+RawZAr!AB20+RawZIr!AB20+RawTBw!AA20","v":3682.5996511159228},{"$f":"RawANr!AC20+RawBOr!AC20+RawDRr!AC20+RawLEr!AC20+RawMAr!AC20+RawMOr!AC20+RawNAr!AC20+RawSAr!AC20+RawSWr!AC20+RawTAr!AC20+RawZAr!AC20+RawZIr!AC20+RawTBw!AB20","v":27062.321143531124},{"$f":"RawANr!AD20+RawBOr!AD20+RawDRr!AD20+RawLEr!AD20+RawMAr!AD20+RawMOr!AD20+RawNAr!AD20+RawSAr!AD20+RawSWr!AD20+RawTAr!AD20+RawZAr!AD20+RawZIr!AD20+RawTBw!AC20","v":37238.399999999994},726.73157663946699,82.960225643774777,{"$f":"RawANr!AG20+RawBOr!AG20+RawDRr!AG20+RawLEr!AG20+RawMAr!AG20+RawMOr!AG20+RawNAr!AG20+RawSAr!AG20+RawSWr!AG20+RawTAr!AG20+RawZAr!AG20+RawZIr!AG20+RawTBw!AF20","v":10115.207998295307},{"$f":"RawANr!AH20+RawBOr!AH20+RawDRr!AH20+RawLEr!AH20+RawMAr!AH20+RawMOr!AH20+RawNAr!AH20+RawSAr!AH20+RawSWr!AH20+RawTAr!AH20+RawZAr!AH20+RawZIr!AH20+RawTBw!AG20","v":632.13344544000063},{"$f":"RawANr!AI20+RawBOr!AI20+RawDRr!AI20+RawLEr!AI20+RawMAr!AI20+RawMOr!AI20+RawNAr!AI20+RawSAr!AI20+RawSWr!AI20+RawTAr!AI20+RawZAr!AI20+RawZIr!AI20+RawTBw!AG20","v":4488.569254},{"$f":"RawANr!AJ20+RawBOr!AJ20+RawDRr!AJ20+RawLEr!AJ20+RawMAr!AJ20+RawMOr!AJ20+RawNAr!AJ20+RawSAr!AJ20+RawSWr!AJ20+RawTAr!AJ20+RawZAr!AJ20+RawZIr!AJ20+RawTBw!AH20","v":0},{"$f":"RawANr!AK20+RawBOr!AK20+RawDRr!AK20+RawLEr!AK20+RawMAr!AK20+RawMOr!AK20+RawNAr!AK20+RawSAr!AK20+RawSWr!AK20+RawTAr!AK20+RawZAr!AK20+RawZIr!AK20+RawTBw!AI20","v":15235.910697735309}]
[null,2015,{"$f":"RawANr!T21+RawBOr!T21+RawDRr!T21+RawLEr!T21+RawMAr!T21+RawMOr!T21+RawNAr!T21+RawSAr!T21+RawSWr!T21+RawTAr!T21+RawZAr!T21+RawZIr!T21+RawTBw!T21","v":8390.0606051839823},{"$f":"RawANr!U21+RawBOr!U21+RawDRr!U21+RawLEr!U21+RawMAr!U21+RawMOr!U21+RawNAr!U21+RawSAr!U21+RawSWr!U21+RawTAr!U21+RawZAr!U21+RawZIr!U21+RawTBw!U21","v":2856.7793789345569},{"$f":"RawANr!V21+RawBOr!V21+RawDRr!V21+RawLEr!V21+RawMAr!V21+RawMOr!V21+RawNAr!V21+RawSAr!V21+RawSWr!V21+RawTAr!V21+RawZAr!V21+RawZIr!V21+RawTBw!V21","v":16797.792032000001},{"$f":"RawANr!W21+RawBOr!W21+RawDRr!W21+RawLEr!W21+RawMAr!W21+RawMOr!W21+RawNAr!W21+RawSAr!W21+RawSWr!W21+RawTAr!W21+RawZAr!W21+RawZIr!W21+RawTBw!W21","v":0},{"$f":"RawANr!X21+RawBOr!X21+RawDRr!X21+RawLEr!X21+RawMAr!X21+RawMOr!X21+RawNAr!X21+RawSAr!X21+RawSWr!X21+RawTAr!X21+RawZAr!X21+RawZIr!X21+RawTBw!X21","v":28044.632016118539},{"$f":"RawANr!Y21+RawBOr!Y21+RawDRr!Y21+RawLEr!Y21+RawMAr!Y21+RawMOr!Y21+RawNAr!Y21+RawSAr!Y21+RawSWr!Y21+RawTAr!Y21+RawZAr!Y21+RawZIr!Y21+RawTBw!X21","v":1617.9811922730371},{"$f":"RawANr!Z21+RawBOr!Z21+RawDRr!Z21+RawLEr!Z21+RawMAr!Z21+RawMOr!Z21+RawNAr!Z21+RawSAr!Z21+RawSWr!Z21+RawTAr!Z21+RawZAr!Z21+RawZIr!Z21+RawTBw!Y21","v":22.229361959764834},{"$f":"RawANr!AA21+RawBOr!AA21+RawDRr!AA21+RawLEr!AA21+RawMAr!AA21+RawMOr!AA21+RawNAr!AA21+RawSAr!AA21+RawSWr!AA21+RawTAr!AA21+RawZAr!AA21+RawZIr!AA21+RawTBw!Z21","v":4641.9795771551644},{"$f":"RawANr!AB21+RawBOr!AB21+RawDRr!AB21+RawLEr!AB21+RawMAr!AB21+RawMOr!AB21+RawNAr!AB21+RawSAr!AB21+RawSWr!AB21+RawTAr!AB21+RawZAr!AB21+RawZIr!AB21+RawTBw!AA21","v":4641.9795771551635},{"$f":"RawANr!AC21+RawBOr!AC21+RawDRr!AC21+RawLEr!AC21+RawMAr!AC21+RawMOr!AC21+RawNAr!AC21+RawSAr!AC21+RawSWr!AC21+RawTAr!AC21+RawZAr!AC21+RawZIr!AC21+RawTBw!AB21","v":29684.842570351346},{"$f":"RawANr!AD21+RawBOr!AD21+RawDRr!AD21+RawLEr!AD21+RawMAr!AD21+RawMOr!AD21+RawNAr!AD21+RawSAr!AD21+RawSWr!AD21+RawTAr!AD21+RawZAr!AD21+RawZIr!AD21+RawTBw!AC21","v":38794.800000000003},765.17581145801353,87.348836924430771,{"$f":"RawANr!AG21+RawBOr!AG21+RawDRr!AG21+RawLEr!AG21+RawMAr!AG21+RawMOr!AG21+RawNAr!AG21+RawSAr!AG21+RawSWr!AG21+RawTAr!AG21+RawZAr!AG21+RawZIr!AG21+RawTBw!AF21","v":8475.9994199491139},{"$f":"RawANr!AH21+RawBOr!AH21+RawDRr!AH21+RawLEr!AH21+RawMAr!AH21+RawMOr!AH21+RawNAr!AH21+RawSAr!AH21+RawSWr!AH21+RawTAr!AH21+RawZAr!AH21+RawZIr!AH21+RawTBw!AG21","v":365.41655220000035},{"$f":"RawANr!AI21+RawBOr!AI21+RawDRr!AI21+RawLEr!AI21+RawMAr!AI21+RawMOr!AI21+RawNAr!AI21+RawSAr!AI21+RawSWr!AI21+RawTAr!AI21+RawZAr!AI21+RawZIr!AI21+RawTBw!AG21","v":5268.571684999999},{"$f":"RawANr!AJ21+RawBOr!AJ21+RawDRr!AJ21+RawLEr!AJ21+RawMAr!AJ21+RawMOr!AJ21+RawNAr!AJ21+RawSAr!AJ21+RawSWr!AJ21+RawTAr!AJ21+RawZAr!AJ21+RawZIr!AJ21+RawTBw!AH21","v":242.44},{"$f":"RawANr!AK21+RawBOr!AK21+RawDRr!AK21+RawLEr!AK21+RawMAr!AK21+RawMOr!AK21+RawNAr!AK21+RawSAr!AK21+RawSWr!AK21+RawTAr!AK21+RawZAr!AK21+RawZIr!AK21+RawTBw!AI21","v":14352.427657149114}]
[null,2016,{"$f":"RawANr!T22+RawBOr!T22+RawDRr!T22+RawLEr!T22+RawMAr!T22+RawMOr!T22+RawNAr!T22+RawSAr!T22+RawSWr!T22+RawTAr!T22+RawZAr!T22+RawZIr!T22+RawTBw!T22","v":8471.3851044488038},{"$f":"RawANr!U22+RawBOr!U22+RawDRr!U22+RawLEr!U22+RawMAr!U22+RawMOr!U22+RawNAr!U22+RawSAr!U22+RawSWr!U22+RawTAr!U22+RawZAr!U22+RawZIr!U22+RawTBw!U22","v":3657.0988114619518},{"$f":"RawANr!V22+RawBOr!V22+RawDRr!V22+RawLEr!V22+RawMAr!V22+RawMOr!V22+RawNAr!V22+RawSAr!V22+RawSWr!V22+RawTAr!V22+RawZAr!V22+RawZIr!V22+RawTBw!V22","v":17737.090649999998},{"$f":"RawANr!W22+RawBOr!W22+RawDRr!W22+RawLEr!W22+RawMAr!W22+RawMOr!W22+RawNAr!W22+RawSAr!W22+RawSWr!W22+RawTAr!W22+RawZAr!W22+RawZIr!W22+RawTBw!W22","v":0},{"$f":"RawANr!X22+RawBOr!X22+RawDRr!X22+RawLEr!X22+RawMAr!X22+RawMOr!X22+RawNAr!X22+RawSAr!X22+RawSWr!X22+RawTAr!X22+RawZAr!X22+RawZIr!X22+RawTBw!X22","v":29865.574565910756},{"$f":"RawANr!Y22+RawBOr!Y22+RawDRr!Y22+RawLEr!Y22+RawMAr!Y22+RawMOr!Y22+RawNAr!Y22+RawSAr!Y22+RawSWr!Y22+RawTAr!Y22+RawZAr!Y22+RawZIr!Y22+RawTBw!X22","v":2160.5096623131335},{"$f":"RawANr!Z22+RawBOr!Z22+RawDRr!Z22+RawLEr!Z22+RawMAr!Z22+RawMOr!Z22+RawNAr!Z22+RawSAr!Z22+RawSWr!Z22+RawTAr!Z22+RawZAr!Z22+RawZIr!Z22+RawTBw!Y22","v":40.102524502319532},{"$f":"RawANr!AA22+RawBOr!AA22+RawDRr!AA22+RawLEr!AA22+RawMAr!AA22+RawMOr!AA22+RawNAr!AA22+RawSAr!AA22+RawSWr!AA22+RawTAr!AA22+RawZAr!AA22+RawZIr!AA22+RawTBw!Z22","v":7110.9544616234534},{"$f":"RawANr!AB22+RawBOr!AB22+RawDRr!AB22+RawLEr!AB22+RawMAr!AB22+RawMOr!AB22+RawNAr!AB22+RawSAr!AB22+RawSWr!AB22+RawTAr!AB22+RawZAr!AB22+RawZIr!AB22+RawTBw!AA22","v":7110.9544616234525},{"$f":"RawANr!AC22+RawBOr!AC22+RawDRr!AC22+RawLEr!AC22+RawMAr!AC22+RawMOr!AC22+RawNAr!AC22+RawSAr!AC22+RawSWr!AC22+RawTAr!AC22+RawZAr!AC22+RawZIr!AC22+RawTBw!AB22","v":32066.186752726207},{"$f":"RawANr!AD22+RawBOr!AD22+RawDRr!AD22+RawLEr!AD22+RawMAr!AD22+RawMOr!AD22+RawNAr!AD22+RawSAr!AD22+RawSWr!AD22+RawTAr!AD22+RawZAr!AD22+RawZIr!AD22+RawTBw!AC22","v":40314.899999999994},795.39293791442401,90.798280583838363,{"$f":"RawANr!AG22+RawBOr!AG22+RawDRr!AG22+RawLEr!AG22+RawMAr!AG22+RawMOr!AG22+RawNAr!AG22+RawSAr!AG22+RawSWr!AG22+RawTAr!AG22+RawZAr!AG22+RawZIr!AG22+RawTBw!AF22","v":8222.8080389569805},{"$f":"RawANr!AH22+RawBOr!AH22+RawDRr!AH22+RawLEr!AH22+RawMAr!AH22+RawMOr!AH22+RawNAr!AH22+RawSAr!AH22+RawSWr!AH22+RawTAr!AH22+RawZAr!AH22+RawZIr!AH22+RawTBw!AG22","v":294.10169448000022},{"$f":"RawANr!AI22+RawBOr!AI22+RawDRr!AI22+RawLEr!AI22+RawMAr!AI22+RawMOr!AI22+RawNAr!AI22+RawSAr!AI22+RawSWr!AI22+RawTAr!AI22+RawZAr!AI22+RawZIr!AI22+RawTBw!AG22","v":5948.2132590000001},{"$f":"RawANr!AJ22+RawBOr!AJ22+RawDRr!AJ22+RawLEr!AJ22+RawMAr!AJ22+RawMOr!AJ22+RawNAr!AJ22+RawSAr!AJ22+RawSWr!AJ22+RawTAr!AJ22+RawZAr!AJ22+RawZIr!AJ22+RawTBw!AH22","v":194.93},{"$f":"RawANr!AK22+RawBOr!AK22+RawDRr!AK22+RawLEr!AK22+RawMAr!AK22+RawMOr!AK22+RawNAr!AK22+RawSAr!AK22+RawSWr!AK22+RawTAr!AK22+RawZAr!AK22+RawZIr!AK22+RawTBw!AI22","v":14660.052992436982}]
[null,2017,{"$f":"RawANr!T23+RawBOr!T23+RawDRr!T23+RawLEr!T23+RawMAr!T23+RawMOr!T23+RawNAr!T23+RawSAr!T23+RawSWr!T23+RawTAr!T23+RawZAr!T23+RawZIr!T23+RawTBw!T23","v":8561.096191311517},{"$f":"RawANr!U23+RawBOr!U23+RawDRr!U23+RawLEr!U23+RawMAr!U23+RawMOr!U23+RawNAr!U23+RawSAr!U23+RawSWr!U23+RawTAr!U23+RawZAr!U23+RawZIr!U23+RawTBw!U23","v":4481.70534215313},{"$f":"RawANr!V23+RawBOr!V23+RawDRr!V23+RawLEr!V23+RawMAr!V23+RawMOr!V23+RawNAr!V23+RawSAr!V23+RawSWr!V23+RawTAr!V23+RawZAr!V23+RawZIr!V23+RawTBw!V23","v":18602.586169999999},{"$f":"RawANr!W23+RawBOr!W23+RawDRr!W23+RawLEr!W23+RawMAr!W23+RawMOr!W23+RawNAr!W23+RawSAr!W23+RawSWr!W23+RawTAr!W23+RawZAr!W23+RawZIr!W23+RawTBw!W23","v":0},{"$f":"RawANr!X23+RawBOr!X23+RawDRr!X23+RawLEr!X23+RawMAr!X23+RawMOr!X23+RawNAr!X23+RawSAr!X23+RawSWr!X23+RawTAr!X23+RawZAr!X23+RawZIr!X23+RawTBw!X23","v":31645.387703464639},{"$f":"RawANr!Y23+RawBOr!Y23+RawDRr!Y23+RawLEr!Y23+RawMAr!Y23+RawMOr!Y23+RawNAr!Y23+RawSAr!Y23+RawSWr!Y23+RawTAr!Y23+RawZAr!Y23+RawZIr!Y23+RawTBw!X23","v":2760.0293249242054},{"$f":"RawANr!Z23+RawBOr!Z23+RawDRr!Z23+RawLEr!Z23+RawMAr!Z23+RawMOr!Z23+RawNAr!Z23+RawSAr!Z23+RawSWr!Z23+RawTAr!Z23+RawZAr!Z23+RawZIr!Z23+RawTBw!Y23","v":47.528510416860669},{"$f":"RawANr!AA23+RawBOr!AA23+RawDRr!AA23+RawLEr!AA23+RawMAr!AA23+RawMOr!AA23+RawNAr!AA23+RawSAr!AA23+RawSWr!AA23+RawTAr!AA23+RawZAr!AA23+RawZIr!AA23+RawTBw!Z23","v":6937.2564406551865},{"$f":"RawANr!AB23+RawBOr!AB23+RawDRr!AB23+RawLEr!AB23+RawMAr!AB23+RawMOr!AB23+RawNAr!AB23+RawSAr!AB23+RawSWr!AB23+RawTAr!AB23+RawZAr!AB23+RawZIr!AB23+RawTBw!AA23","v":6937.2564406551865},{"$f":"RawANr!AC23+RawBOr!AC23+RawDRr!AC23+RawLEr!AC23+RawMAr!AC23+RawMOr!AC23+RawNAr!AC23+RawSAr!AC23+RawSWr!AC23+RawTAr!AC23+RawZAr!AC23+RawZIr!AC23+RawTBw!AB23","v":34452.94553880571},{"$f":"RawANr!AD23+RawBOr!AD23+RawDRr!AD23+RawLEr!AD23+RawMAr!AD23+RawMOr!AD23+RawNAr!AD23+RawSAr!AD23+RawSWr!AD23+RawTAr!AD23+RawZAr!AD23+RawZIr!AD23+RawTBw!AC23","v":42009.499999999993},820.1227231651344,93.621315429809869,{"$f":"RawANr!AG23+RawBOr!AG23+RawDRr!AG23+RawLEr!AG23+RawMAr!AG23+RawMOr!AG23+RawNAr!AG23+RawSAr!AG23+RawSWr!AG23+RawTAr!AG23+RawZAr!AG23+RawZIr!AG23+RawTBw!AF23","v":8367.7337530961267},{"$f":"RawANr!AH23+RawBOr!AH23+RawDRr!AH23+RawLEr!AH23+RawMAr!AH23+RawMOr!AH23+RawNAr!AH23+RawSAr!AH23+RawSWr!AH23+RawTAr!AH23+RawZAr!AH23+RawZIr!AH23+RawTBw!AG23","v":425.28122362000039},{"$f":"RawANr!AI23+RawBOr!AI23+RawDRr!AI23+RawLEr!AI23+RawMAr!AI23+RawMOr!AI23+RawNAr!AI23+RawSAr!AI23+RawSWr!AI23+RawTAr!AI23+RawZAr!AI23+RawZIr!AI23+RawTBw!AG23","v":6573.0574580000002},{"$f":"RawANr!AJ23+RawBOr!AJ23+RawDRr!AJ23+RawLEr!AJ23+RawMAr!AJ23+RawMOr!AJ23+RawNAr!AJ23+RawSAr!AJ23+RawSWr!AJ23+RawTAr!AJ23+RawZAr!AJ23+RawZIr!AJ23+RawTBw!AH23","v":80.989999999999995},{"$f":"RawANr!AK23+RawBOr!AK23+RawDRr!AK23+RawLEr!AK23+RawMAr!AK23+RawMOr!AK23+RawNAr!AK23+RawSAr!AK23+RawSWr!AK23+RawTAr!AK23+RawZAr!AK23+RawZIr!AK23+RawTBw!AI23","v":15447.062434716127}]
[null,2018,{"$f":"RawANr!T24+RawBOr!T24+RawDRr!T24+RawLEr!T24+RawMAr!T24+RawMOr!T24+RawNAr!T24+RawSAr!T24+RawSWr!T24+RawTAr!T24+RawZAr!T24+RawZIr!T24+RawTBw!T24","v":8632.7929160792719},{"$f":"RawANr!U24+RawBOr!U24+RawDRr!U24+RawLEr!U24+RawMAr!U24+RawMOr!U24+RawNAr!U24+RawSAr!U24+RawSWr!U24+RawTAr!U24+RawZAr!U24+RawZIr!U24+RawTBw!U24","v":5115.4563366362154},{"$f":"RawANr!V24+RawBOr!V24+RawDRr!V24+RawLEr!V24+RawMAr!V24+RawMOr!V24+RawNAr!V24+RawSAr!V24+RawSWr!V24+RawTAr!V24+RawZAr!V24+RawZIr!V24+RawTBw!V24","v":19726.574550000001},{"$f":"RawANr!W24+RawBOr!W24+RawDRr!W24+RawLEr!W24+RawMAr!W24+RawMOr!W24+RawNAr!W24+RawSAr!W24+RawSWr!W24+RawTAr!W24+RawZAr!W24+RawZIr!W24+RawTBw!W24","v":0},{"$f":"RawANr!X24+RawBOr!X24+RawDRr!X24+RawLEr!X24+RawMAr!X24+RawMOr!X24+RawNAr!X24+RawSAr!X24+RawSWr!X24+RawTAr!X24+RawZAr!X24+RawZIr!X24+RawTBw!X24","v":33474.823802715488},{"$f":"RawANr!Y24+RawBOr!Y24+RawDRr!Y24+RawLEr!Y24+RawMAr!Y24+RawMOr!Y24+RawNAr!Y24+RawSAr!Y24+RawSWr!Y24+RawTAr!Y24+RawZAr!Y24+RawZIr!Y24+RawTBw!X24","v":3341.2341203795513},{"$f":"RawANr!Z24+RawBOr!Z24+RawDRr!Z24+RawLEr!Z24+RawMAr!Z24+RawMOr!Z24+RawNAr!Z24+RawSAr!Z24+RawSWr!Z24+RawTAr!Z24+RawZAr!Z24+RawZIr!Z24+RawTBw!Y24","v":48.415154246884292},{"$f":"RawANr!AA24+RawBOr!AA24+RawDRr!AA24+RawLEr!AA24+RawMAr!AA24+RawMOr!AA24+RawNAr!AA24+RawSAr!AA24+RawSWr!AA24+RawTAr!AA24+RawZAr!AA24+RawZIr!AA24+RawTBw!Z24","v":6637.2718675419464},{"$f":"RawANr!AB24+RawBOr!AB24+RawDRr!AB24+RawLEr!AB24+RawMAr!AB24+RawMOr!AB24+RawNAr!AB24+RawSAr!AB24+RawSWr!AB24+RawTAr!AB24+RawZAr!AB24+RawZIr!AB24+RawTBw!AA24","v":6637.2718675419464},{"$f":"RawANr!AC24+RawBOr!AC24+RawDRr!AC24+RawLEr!AC24+RawMAr!AC24+RawMOr!AC24+RawNAr!AC24+RawSAr!AC24+RawSWr!AC24+RawTAr!AC24+RawZAr!AC24+RawZIr!AC24+RawTBw!AB24","v":36864.473077341921},{"$f":"RawANr!AD24+RawBOr!AD24+RawDRr!AD24+RawLEr!AD24+RawMAr!AD24+RawMOr!AD24+RawNAr!AD24+RawSAr!AD24+RawSWr!AD24+RawTAr!AD24+RawZAr!AD24+RawZIr!AD24+RawTBw!AC24","v":43816.599999999984},841.33577405234394,96.042896581317805,{"$f":"RawANr!AG24+RawBOr!AG24+RawDRr!AG24+RawLEr!AG24+RawMAr!AG24+RawMOr!AG24+RawNAr!AG24+RawSAr!AG24+RawSWr!AG24+RawTAr!AG24+RawZAr!AG24+RawZIr!AG24+RawTBw!AF24","v":5343.6942217973628},{"$f":"RawANr!AH24+RawBOr!AH24+RawDRr!AH24+RawLEr!AH24+RawMAr!AH24+RawMOr!AH24+RawNAr!AH24+RawSAr!AH24+RawSWr!AH24+RawTAr!AH24+RawZAr!AH24+RawZIr!AH24+RawTBw!AG24","v":1409.5520336150012},{"$f":"RawANr!AI24+RawBOr!AI24+RawDRr!AI24+RawLEr!AI24+RawMAr!AI24+RawMOr!AI24+RawNAr!AI24+RawSAr!AI24+RawSWr!AI24+RawTAr!AI24+RawZAr!AI24+RawZIr!AI24+RawTBw!AG24","v":6372.2555800000009},{"$f":"RawANr!AJ24+RawBOr!AJ24+RawDRr!AJ24+RawLEr!AJ24+RawMAr!AJ24+RawMOr!AJ24+RawNAr!AJ24+RawSAr!AJ24+RawSWr!AJ24+RawTAr!AJ24+RawZAr!AJ24+RawZIr!AJ24+RawTBw!AH24","v":9.67},{"$f":"RawANr!AK24+RawBOr!AK24+RawDRr!AK24+RawLEr!AK24+RawMAr!AK24+RawMOr!AK24+RawNAr!AK24+RawSAr!AK24+RawSWr!AK24+RawTAr!AK24+RawZAr!AK24+RawZIr!AK24+RawTBw!AI24","v":13135.171835412362}]
[null,2019,{"$f":"RawANr!T25+RawBOr!T25+RawDRr!T25+RawLEr!T25+RawMAr!T25+RawMOr!T25+RawNAr!T25+RawSAr!T25+RawSWr!T25+RawTAr!T25+RawZAr!T25+RawZIr!T25+RawTBw!T25","v":8727.9586038881444},{"$f":"RawANr!U25+RawBOr!U25+RawDRr!U25+RawLEr!U25+RawMAr!U25+RawMOr!U25+RawNAr!U25+RawSAr!U25+RawSWr!U25+RawTAr!U25+RawZAr!U25+RawZIr!U25+RawTBw!U25","v":5748.6950567837357},{"$f":"RawANr!V25+RawBOr!V25+RawDRr!V25+RawLEr!V25+RawMAr!V25+RawMOr!V25+RawNAr!V25+RawSAr!V25+RawSWr!V25+RawTAr!V25+RawZAr!V25+RawZIr!V25+RawTBw!V25","v":21743.952640000003},{"$f":"RawANr!W25+RawBOr!W25+RawDRr!W25+RawLEr!W25+RawMAr!W25+RawMOr!W25+RawNAr!W25+RawSAr!W25+RawSWr!W25+RawTAr!W25+RawZAr!W25+RawZIr!W25+RawTBw!W25","v":0},{"$f":"RawANr!X25+RawBOr!X25+RawDRr!X25+RawLEr!X25+RawMAr!X25+RawMOr!X25+RawNAr!X25+RawSAr!X25+RawSWr!X25+RawTAr!X25+RawZAr!X25+RawZIr!X25+RawTBw!X25","v":36220.60630067189},{"$f":"RawANr!Y25+RawBOr!Y25+RawDRr!Y25+RawLEr!Y25+RawMAr!Y25+RawMOr!Y25+RawNAr!Y25+RawSAr!Y25+RawSWr!Y25+RawTAr!Y25+RawZAr!Y25+RawZIr!Y25+RawTBw!X25","v":4004.927039491633},{"$f":"RawANr!Z25+RawBOr!Z25+RawDRr!Z25+RawLEr!Z25+RawMAr!Z25+RawMOr!Z25+RawNAr!Z25+RawSAr!Z25+RawSWr!Z25+RawTAr!Z25+RawZAr!Z25+RawZIr!Z25+RawTBw!Y25","v":52.460524027715941},{"$f":"RawANr!AA25+RawBOr!AA25+RawDRr!AA25+RawLEr!AA25+RawMAr!AA25+RawMOr!AA25+RawNAr!AA25+RawSAr!AA25+RawSWr!AA25+RawTAr!AA25+RawZAr!AA25+RawZIr!AA25+RawTBw!Z25","v":5555.9835581455263},{"$f":"RawANr!AB25+RawBOr!AB25+RawDRr!AB25+RawLEr!AB25+RawMAr!AB25+RawMOr!AB25+RawNAr!AB25+RawSAr!AB25+RawSWr!AB25+RawTAr!AB25+RawZAr!AB25+RawZIr!AB25+RawTBw!AA25","v":5555.9835581455263},{"$f":"RawANr!AC25+RawBOr!AC25+RawDRr!AC25+RawLEr!AC25+RawMAr!AC25+RawMOr!AC25+RawNAr!AC25+RawSAr!AC25+RawSWr!AC25+RawTAr!AC25+RawZAr!AC25+RawZIr!AC25+RawTBw!AB25","v":40277.99386419123},{"$f":"RawANr!AD25+RawBOr!AD25+RawDRr!AD25+RawLEr!AD25+RawMAr!AD25+RawMOr!AD25+RawNAr!AD25+RawSAr!AD25+RawSWr!AD25+RawTAr!AD25+RawZAr!AD25+RawZIr!AD25+RawTBw!AC25","v":45747.400000000009},880.44334463141558,100.50723112230772,{"$f":"RawANr!AG25+RawBOr!AG25+RawDRr!AG25+RawLEr!AG25+RawMAr!AG25+RawMOr!AG25+RawNAr!AG25+RawSAr!AG25+RawSWr!AG25+RawTAr!AG25+RawZAr!AG25+RawZIr!AG25+RawTBw!AF25","v":6212.218813419423},{"$f":"RawANr!AH25+RawBOr!AH25+RawDRr!AH25+RawLEr!AH25+RawMAr!AH25+RawMOr!AH25+RawNAr!AH25+RawSAr!AH25+RawSWr!AH25+RawTAr!AH25+RawZAr!AH25+RawZIr!AH25+RawTBw!AG25","v":500.81850874000048},{"$f":"RawANr!AI25+RawBOr!AI25+RawDRr!AI25+RawLEr!AI25+RawMAr!AI25+RawMOr!AI25+RawNAr!AI25+RawSAr!AI25+RawSWr!AI25+RawTAr!AI25+RawZAr!AI25+RawZIr!AI25+RawTBw!AG25","v":7276.6448939999991},{"$f":"RawANr!AJ25+RawBOr!AJ25+RawDRr!AJ25+RawLEr!AJ25+RawMAr!AJ25+RawMOr!AJ25+RawNAr!AJ25+RawSAr!AJ25+RawSWr!AJ25+RawTAr!AJ25+RawZAr!AJ25+RawZIr!AJ25+RawTBw!AH25","v":44.12},{"$f":"RawANr!AK25+RawBOr!AK25+RawDRr!AK25+RawLEr!AK25+RawMAr!AK25+RawMOr!AK25+RawNAr!AK25+RawSAr!AK25+RawSWr!AK25+RawTAr!AK25+RawZAr!AK25+RawZIr!AK25+RawTBw!AI25","v":14033.802216159424}]
[null,2020,{"$f":"RawANr!T26+RawBOr!T26+RawDRr!T26+RawLEr!T26+RawMAr!T26+RawMOr!T26+RawNAr!T26+RawSAr!T26+RawSWr!T26+RawTAr!T26+RawZAr!T26+RawZIr!T26+RawTBw!T26","v":8829.1149035817089},{"$f":"RawANr!U26+RawBOr!U26+RawDRr!U26+RawLEr!U26+RawMAr!U26+RawMOr!U26+RawNAr!U26+RawSAr!U26+RawSWr!U26+RawTAr!U26+RawZAr!U26+RawZIr!U26+RawTBw!U26","v":6554.4185008961122},{"$f":"RawANr!V26+RawBOr!V26+RawDRr!V26+RawLEr!V26+RawMAr!V26+RawMOr!V26+RawNAr!V26+RawSAr!V26+RawSWr!V26+RawTAr!V26+RawZAr!V26+RawZIr!V26+RawTBw!V26","v":23029.877690000005},{"$f":"RawANr!W26+RawBOr!W26+RawDRr!W26+RawLEr!W26+RawMAr!W26+RawMOr!W26+RawNAr!W26+RawSAr!W26+RawSWr!W26+RawTAr!W26+RawZAr!W26+RawZIr!W26+RawTBw!W26","v":0},{"$f":"RawANr!X26+RawBOr!X26+RawDRr!X26+RawLEr!X26+RawMAr!X26+RawMOr!X26+RawNAr!X26+RawSAr!X26+RawSWr!X26+RawTAr!X26+RawZAr!X26+RawZIr!X26+RawTBw!X26","v":38413.411094477822},{"$f":"RawANr!Y26+RawBOr!Y26+RawDRr!Y26+RawLEr!Y26+RawMAr!Y26+RawMOr!Y26+RawNAr!Y26+RawSAr!Y26+RawSWr!Y26+RawTAr!Y26+RawZAr!Y26+RawZIr!Y26+RawTBw!X26","v":4637.9924722057976},{"$f":"RawANr!Z26+RawBOr!Z26+RawDRr!Z26+RawLEr!Z26+RawMAr!Z26+RawMOr!Z26+RawNAr!Z26+RawSAr!Z26+RawSWr!Z26+RawTAr!Z26+RawZAr!Z26+RawZIr!Z26+RawTBw!Y26","v":54.131118710552578},{"$f":"RawANr!AA26+RawBOr!AA26+RawDRr!AA26+RawLEr!AA26+RawMAr!AA26+RawMOr!AA26+RawNAr!AA26+RawSAr!AA26+RawSWr!AA26+RawTAr!AA26+RawZAr!AA26+RawZIr!AA26+RawTBw!Z26","v":5296.8009641317649},{"$f":"RawANr!AB26+RawBOr!AB26+RawDRr!AB26+RawLEr!AB26+RawMAr!AB26+RawMOr!AB26+RawNAr!AB26+RawSAr!AB26+RawSWr!AB26+RawTAr!AB26+RawZAr!AB26+RawZIr!AB26+RawTBw!AA26","v":5296.800964131764},{"$f":"RawANr!AC26+RawBOr!AC26+RawDRr!AC26+RawLEr!AC26+RawMAr!AC26+RawMOr!AC26+RawNAr!AC26+RawSAr!AC26+RawSWr!AC26+RawTAr!AC26+RawZAr!AC26+RawZIr!AC26+RawTBw!AB26","v":43105.534685394166},{"$f":"RawANr!AD26+RawBOr!AD26+RawDRr!AD26+RawLEr!AD26+RawMAr!AD26+RawMOr!AD26+RawNAr!AD26+RawSAr!AD26+RawSWr!AD26+RawTAr!AD26+RawZAr!AD26+RawZIr!AD26+RawTBw!AC26","v":47528.3},906.94459270359266,103.53248775155167,{"$f":"RawANr!AG26+RawBOr!AG26+RawDRr!AG26+RawLEr!AG26+RawMAr!AG26+RawMOr!AG26+RawNAr!AG26+RawSAr!AG26+RawSWr!AG26+RawTAr!AG26+RawZAr!AG26+RawZIr!AG26+RawTBw!AF26","v":7958.4431689844987},{"$f":"RawANr!AH26+RawBOr!AH26+RawDRr!AH26+RawLEr!AH26+RawMAr!AH26+RawMOr!AH26+RawNAr!AH26+RawSAr!AH26+RawSWr!AH26+RawTAr!AH26+RawZAr!AH26+RawZIr!AH26+RawTBw!AG26","v":578.61914687500052},{"$f":"RawANr!AI26+RawBOr!AI26+RawDRr!AI26+RawLEr!AI26+RawMAr!AI26+RawMOr!AI26+RawNAr!AI26+RawSAr!AI26+RawSWr!AI26+RawTAr!AI26+RawZAr!AI26+RawZIr!AI26+RawTBw!AG26","v":6940.8490220000022},{"$f":"RawANr!AJ26+RawBOr!AJ26+RawDRr!AJ26+RawLEr!AJ26+RawMAr!AJ26+RawMOr!AJ26+RawNAr!AJ26+RawSAr!AJ26+RawSWr!AJ26+RawTAr!AJ26+RawZAr!AJ26+RawZIr!AJ26+RawTBw!AH26","v":18.22},{"$f":"RawANr!AK26+RawBOr!AK26+RawDRr!AK26+RawLEr!AK26+RawMAr!AK26+RawMOr!AK26+RawNAr!AK26+RawSAr!AK26+RawSWr!AK26+RawTAr!AK26+RawZAr!AK26+RawZIr!AK26+RawTBw!AI26","v":15496.1313378595}]
[null,2021,{"$f":"RawANr!T27+RawBOr!T27+RawDRr!T27+RawLEr!T27+RawMAr!T27+RawMOr!T27+RawNAr!T27+RawSAr!T27+RawSWr!T27+RawTAr!T27+RawZAr!T27+RawZIr!T27+RawTBw!T27","v":8973.9534219857524},{"$f":"RawANr!U27+RawBOr!U27+RawDRr!U27+RawLEr!U27+RawMAr!U27+RawMOr!U27+RawNAr!U27+RawSAr!U27+RawSWr!U27+RawTAr!U27+RawZAr!U27+RawZIr!U27+RawTBw!U27","v":7207.6211576326041},{"$f":"RawANr!V27+RawBOr!V27+RawDRr!V27+RawLEr!V27+RawMAr!V27+RawMOr!V27+RawNAr!V27+RawSAr!V27+RawSWr!V27+RawTAr!V27+RawZAr!V27+RawZIr!V27+RawTBw!V27","v":24549.677220000001},{"$f":"RawANr!W27+RawBOr!W27+RawDRr!W27+RawLEr!W27+RawMAr!W27+RawMOr!W27+RawNAr!W27+RawSAr!W27+RawSWr!W27+RawTAr!W27+RawZAr!W27+RawZIr!W27+RawTBw!W27","v":0},{"$f":"RawANr!X27+RawBOr!X27+RawDRr!X27+RawLEr!X27+RawMAr!X27+RawMOr!X27+RawNAr!X27+RawSAr!X27+RawSWr!X27+RawTAr!X27+RawZAr!X27+RawZIr!X27+RawTBw!X27","v":40731.25179961836},{"$f":"RawANr!Y27+RawBOr!Y27+RawDRr!Y27+RawLEr!Y27+RawMAr!Y27+RawMOr!Y27+RawNAr!Y27+RawSAr!Y27+RawSWr!Y27+RawTAr!Y27+RawZAr!Y27+RawZIr!Y27+RawTBw!X27","v":5168.6805678014389},{"$f":"RawANr!Z27+RawBOr!Z27+RawDRr!Z27+RawLEr!Z27+RawMAr!Z27+RawMOr!Z27+RawNAr!Z27+RawSAr!Z27+RawSWr!Z27+RawTAr!Z27+RawZAr!Z27+RawZIr!Z27+RawTBw!Y27","v":56.292255739886265},{"$f":"RawANr!AA27+RawBOr!AA27+RawDRr!AA27+RawLEr!AA27+RawMAr!AA27+RawMOr!AA27+RawNAr!AA27+RawSAr!AA27+RawSWr!AA27+RawTAr!AA27+RawZAr!AA27+RawZIr!AA27+RawTBw!Z27","v":5693.2418417924373},{"$f":"RawANr!AB27+RawBOr!AB27+RawDRr!AB27+RawLEr!AB27+RawMAr!AB27+RawMOr!AB27+RawNAr!AB27+RawSAr!AB27+RawSWr!AB27+RawTAr!AB27+RawZAr!AB27+RawZIr!AB27+RawTBw!AA27","v":5693.2418417924364},{"$f":"RawANr!AC27+RawBOr!AC27+RawDRr!AC27+RawLEr!AC27+RawMAr!AC27+RawMOr!AC27+RawNAr!AC27+RawSAr!AC27+RawSWr!AC27+RawTAr!AC27+RawZAr!AC27+RawZIr!AC27+RawTBw!AB27","v":45956.224623159695},{"$f":"RawANr!AD27+RawBOr!AD27+RawDRr!AD27+RawLEr!AD27+RawMAr!AD27+RawMOr!AD27+RawNAr!AD27+RawSAr!AD27+RawSWr!AD27+RawTAr!AD27+RawZAr!AD27+RawZIr!AD27+RawTBw!AC27","v":49165.9},934.71744894651977,106.70290513088125,{"$f":"RawANr!AG27+RawBOr!AG27+RawDRr!AG27+RawLEr!AG27+RawMAr!AG27+RawMOr!AG27+RawNAr!AG27+RawSAr!AG27+RawSWr!AG27+RawTAr!AG27+RawZAr!AG27+RawZIr!AG27+RawTBw!AF27","v":6520.0659202973948},{"$f":"RawANr!AH27+RawBOr!AH27+RawDRr!AH27+RawLEr!AH27+RawMAr!AH27+RawMOr!AH27+RawNAr!AH27+RawSAr!AH27+RawSWr!AH27+RawTAr!AH27+RawZAr!AH27+RawZIr!AH27+RawTBw!AG27","v":413.65396836500048},{"$f":"RawANr!AI27+RawBOr!AI27+RawDRr!AI27+RawLEr!AI27+RawMAr!AI27+RawMOr!AI27+RawNAr!AI27+RawSAr!AI27+RawSWr!AI27+RawTAr!AI27+RawZAr!AI27+RawZIr!AI27+RawTBw!AG27","v":5818.3968970000005},{"$f":"RawANr!AJ27+RawBOr!AJ27+RawDRr!AJ27+RawLEr!AJ27+RawMAr!AJ27+RawMOr!AJ27+RawNAr!AJ27+RawSAr!AJ27+RawSWr!AJ27+RawTAr!AJ27+RawZAr!AJ27+RawZIr!AJ27+RawTBw!AH27","v":23.57},{"$f":"RawANr!AK27+RawBOr!AK27+RawDRr!AK27+RawLEr!AK27+RawMAr!AK27+RawMOr!AK27+RawNAr!AK27+RawSAr!AK27+RawSWr!AK27+RawTAr!AK27+RawZAr!AK27+RawZIr!AK27+RawTBw!AI27","v":12775.686785662396}]
[null,2022,{"$f":"RawANr!T28+RawBOr!T28+RawDRr!T28+RawLEr!T28+RawMAr!T28+RawMOr!T28+RawNAr!T28+RawSAr!T28+RawSWr!T28+RawTAr!T28+RawZAr!T28+RawZIr!T28+RawTBw!T28","v":9200.2246627814566},{"$f":"RawANr!U28+RawBOr!U28+RawDRr!U28+RawLEr!U28+RawMAr!U28+RawMOr!U28+RawNAr!U28+RawSAr!U28+RawSWr!U28+RawTAr!U28+RawZAr!U28+RawZIr!U28+RawTBw!U28","v":8169.1300999078103},{"$f":"RawANr!V28+RawBOr!V28+RawDRr!V28+RawLEr!V28+RawMAr!V28+RawMOr!V28+RawNAr!V28+RawSAr!V28+RawSWr!V28+RawTAr!V28+RawZAr!V28+RawZIr!V28+RawTBw!V28","v":25323.743899999998},{"$f":"RawANr!W28+RawBOr!W28+RawDRr!W28+RawLEr!W28+RawMAr!W28+RawMOr!W28+RawNAr!W28+RawSAr!W28+RawSWr!W28+RawTAr!W28+RawZAr!W28+RawZIr!W28+RawTBw!W28","v":0},{"$f":"RawANr!X28+RawBOr!X28+RawDRr!X28+RawLEr!X28+RawMAr!X28+RawMOr!X28+RawNAr!X28+RawSAr!X28+RawSWr!X28+RawTAr!X28+RawZAr!X28+RawZIr!X28+RawTBw!X28","v":42693.09866268927},{"$f":"RawANr!Y28+RawBOr!Y28+RawDRr!Y28+RawLEr!Y28+RawMAr!Y28+RawMOr!Y28+RawNAr!Y28+RawSAr!Y28+RawSWr!Y28+RawTAr!Y28+RawZAr!Y28+RawZIr!Y28+RawTBw!X28","v":5731.6567109812977},{"$f":"RawANr!Z28+RawBOr!Z28+RawDRr!Z28+RawLEr!Z28+RawMAr!Z28+RawMOr!Z28+RawNAr!Z28+RawSAr!Z28+RawSWr!Z28+RawTAr!Z28+RawZAr!Z28+RawZIr!Z28+RawTBw!Y28","v":56.968929107577509},{"$f":"RawANr!AA28+RawBOr!AA28+RawDRr!AA28+RawLEr!AA28+RawMAr!AA28+RawMOr!AA28+RawNAr!AA28+RawSAr!AA28+RawSWr!AA28+RawTAr!AA28+RawZAr!AA28+RawZIr!AA28+RawTBw!Z28","v":6149.9778540483649},{"$f":"RawANr!AB28+RawBOr!AB28+RawDRr!AB28+RawLEr!AB28+RawMAr!AB28+RawMOr!AB28+RawNAr!AB28+RawSAr!AB28+RawSWr!AB28+RawTAr!AB28+RawZAr!AB28+RawZIr!AB28+RawTBw!AA28","v":6149.9778540483658},{"$f":"RawANr!AC28+RawBOr!AC28+RawDRr!AC28+RawLEr!AC28+RawMAr!AC28+RawMOr!AC28+RawNAr!AC28+RawSAr!AC28+RawSWr!AC28+RawTAr!AC28+RawZAr!AC28+RawZIr!AC28+RawTBw!AB28","v":48481.724302778137},{"$f":"RawANr!AD28+RawBOr!AD28+RawDRr!AD28+RawLEr!AD28+RawMAr!AD28+RawMOr!AD28+RawNAr!AD28+RawSAr!AD28+RawSWr!AD28+RawTAr!AD28+RawZAr!AD28+RawZIr!AD28+RawTBw!AC28","v":50739.3},955.50636888522581,109.07606950744587,{"$f":"RawANr!AG28+RawBOr!AG28+RawDRr!AG28+RawLEr!AG28+RawMAr!AG28+RawMOr!AG28+RawNAr!AG28+RawSAr!AG28+RawSWr!AG28+RawTAr!AG28+RawZAr!AG28+RawZIr!AG28+RawTBw!AF28","v":9723.7141708583695},{"$f":"RawANr!AH28+RawBOr!AH28+RawDRr!AH28+RawLEr!AH28+RawMAr!AH28+RawMOr!AH28+RawNAr!AH28+RawSAr!AH28+RawSWr!AH28+RawTAr!AH28+RawZAr!AH28+RawZIr!AH28+RawTBw!AG28","v":305.87359726000022},{"$f":"RawANr!AI28+RawBOr!AI28+RawDRr!AI28+RawLEr!AI28+RawMAr!AI28+RawMOr!AI28+RawNAr!AI28+RawSAr!AI28+RawSWr!AI28+RawTAr!AI28+RawZAr!AI28+RawZIr!AI28+RawTBw!AG28","v":6172.3989510000001},{"$f":"RawANr!AJ28+RawBOr!AJ28+RawDRr!AJ28+RawLEr!AJ28+RawMAr!AJ28+RawMOr!AJ28+RawNAr!AJ28+RawSAr!AJ28+RawSWr!AJ28+RawTAr!AJ28+RawZAr!AJ28+RawZIr!AJ28+RawTBw!AH28","v":7.38},{"$f":"RawANr!AK28+RawBOr!AK28+RawDRr!AK28+RawLEr!AK28+RawMAr!AK28+RawMOr!AK28+RawNAr!AK28+RawSAr!AK28+RawSWr!AK28+RawTAr!AK28+RawZAr!AK28+RawZIr!AK28+RawTBw!AI28","v":16209.366719118369}]
[null,2023,{"$f":"RawANr!T29+RawBOr!T29+RawDRr!T29+RawLEr!T29+RawMAr!T29+RawMOr!T29+RawNAr!T29+RawSAr!T29+RawSWr!T29+RawTAr!T29+RawZAr!T29+RawZIr!T29+RawTBw!T29","v":9631.4101951179418},{"$f":"RawANr!U29+RawBOr!U29+RawDRr!U29+RawLEr!U29+RawMAr!U29+RawMOr!U29+RawNAr!U29+RawSAr!U29+RawSWr!U29+RawTAr!U29+RawZAr!U29+RawZIr!U29+RawTBw!U29","v":9910.6259747540807},{"$f":"RawANr!V29+RawBOr!V29+RawDRr!V29+RawLEr!V29+RawMAr!V29+RawMOr!V29+RawNAr!V29+RawSAr!V29+RawSWr!V29+RawTAr!V29+RawZAr!V29+RawZIr!V29+RawTBw!V29","v":25371.847489999996},{"$f":"RawANr!W29+RawBOr!W29+RawDRr!W29+RawLEr!W29+RawMAr!W29+RawMOr!W29+RawNAr!W29+RawSAr!W29+RawSWr!W29+RawTAr!W29+RawZAr!W29+RawZIr!W29+RawTBw!W29","v":0},{"$f":"RawANr!X29+RawBOr!X29+RawDRr!X29+RawLEr!X29+RawMAr!X29+RawMOr!X29+RawNAr!X29+RawSAr!X29+RawSWr!X29+RawTAr!X29+RawZAr!X29+RawZIr!X29+RawTBw!X29","v":44913.883659872023},{"$f":"RawANr!Y29+RawBOr!Y29+RawDRr!Y29+RawLEr!Y29+RawMAr!Y29+RawMOr!Y29+RawNAr!Y29+RawSAr!Y29+RawSWr!Y29+RawTAr!Y29+RawZAr!Y29+RawZIr!Y29+RawTBw!X29","v":6301.594655507517},{"$f":"RawANr!Z29+RawBOr!Z29+RawDRr!Z29+RawLEr!Z29+RawMAr!Z29+RawMOr!Z29+RawNAr!Z29+RawSAr!Z29+RawSWr!Z29+RawTAr!Z29+RawZAr!Z29+RawZIr!Z29+RawTBw!Y29","v":57.839985610703081},{"$f":"RawANr!AA29+RawBOr!AA29+RawDRr!AA29+RawLEr!AA29+RawMAr!AA29+RawMOr!AA29+RawNAr!AA29+RawSAr!AA29+RawSWr!AA29+RawTAr!AA29+RawZAr!AA29+RawZIr!AA29+RawTBw!Z29","v":6514.9834130903055},{"$f":"RawANr!AB29+RawBOr!AB29+RawDRr!AB29+RawLEr!AB29+RawMAr!AB29+RawMOr!AB29+RawNAr!AB29+RawSAr!AB29+RawSWr!AB29+RawTAr!AB29+RawZAr!AB29+RawZIr!AB29+RawTBw!AA29","v":6514.9834130903055},{"$f":"RawANr!AC29+RawBOr!AC29+RawDRr!AC29+RawLEr!AC29+RawMAr!AC29+RawMOr!AC29+RawNAr!AC29+RawSAr!AC29+RawSWr!AC29+RawTAr!AC29+RawZAr!AC29+RawZIr!AC29+RawTBw!AB29","v":51273.318300990242},{"$f":"RawANr!AD29+RawBOr!AD29+RawDRr!AD29+RawLEr!AD29+RawMAr!AD29+RawMOr!AD29+RawNAr!AD29+RawSAr!AD29+RawSWr!AD29+RawTAr!AD29+RawZAr!AD29+RawZIr!AD29+RawTBw!AC29","v":52327.4},979.85602764498606,111.85571091837741,{"$f":"RawANr!AG29+RawBOr!AG29+RawDRr!AG29+RawLEr!AG29+RawMAr!AG29+RawMOr!AG29+RawNAr!AG29+RawSAr!AG29+RawSWr!AG29+RawTAr!AG29+RawZAr!AG29+RawZIr!AG29+RawTBw!AF29","v":17343.621665135874},{"$f":"RawANr!AH29+RawBOr!AH29+RawDRr!AH29+RawLEr!AH29+RawMAr!AH29+RawMOr!AH29+RawNAr!AH29+RawSAr!AH29+RawSWr!AH29+RawTAr!AH29+RawZAr!AH29+RawZIr!AH29+RawTBw!AG29","v":346.70257660500033},{"$f":"RawANr!AI29+RawBOr!AI29+RawDRr!AI29+RawLEr!AI29+RawMAr!AI29+RawMOr!AI29+RawNAr!AI29+RawSAr!AI29+RawSWr!AI29+RawTAr!AI29+RawZAr!AI29+RawZIr!AI29+RawTBw!AG29","v":6248.7272570000005},{"$f":"RawANr!AJ29+RawBOr!AJ29+RawDRr!AJ29+RawLEr!AJ29+RawMAr!AJ29+RawMOr!AJ29+RawNAr!AJ29+RawSAr!AJ29+RawSWr!AJ29+RawTAr!AJ29+RawZAr!AJ29+RawZIr!AJ29+RawTBw!AH29","v":9.5},{"$f":"RawANr!AK29+RawBOr!AK29+RawDRr!AK29+RawLEr!AK29+RawMAr!AK29+RawMOr!AK29+RawNAr!AK29+RawSAr!AK29+RawSWr!AK29+RawTAr!AK29+RawZAr!AK29+RawZIr!AK29+RawTBw!AI29","v":23948.551498740871}]
[null,2024,{"$f":"RawANr!T30+RawBOr!T30+RawDRr!T30+RawLEr!T30+RawMAr!T30+RawMOr!T30+RawNAr!T30+RawSAr!T30+RawSWr!T30+RawTAr!T30+RawZAr!T30+RawZIr!T30+RawTBw!T30","v":10017.03798580629},{"$f":"RawANr!U30+RawBOr!U30+RawDRr!U30+RawLEr!U30+RawMAr!U30+RawMOr!U30+RawNAr!U30+RawSAr!U30+RawSWr!U30+RawTAr!U30+RawZAr!U30+RawZIr!U30+RawTBw!U30","v":11394.531824474048},{"$f":"RawANr!V30+RawBOr!V30+RawDRr!V30+RawLEr!V30+RawMAr!V30+RawMOr!V30+RawNAr!V30+RawSAr!V30+RawSWr!V30+RawTAr!V30+RawZAr!V30+RawZIr!V30+RawTBw!V30","v":25657.304400000001},{"$f":"RawANr!W30+RawBOr!W30+RawDRr!W30+RawLEr!W30+RawMAr!W30+RawMOr!W30+RawNAr!W30+RawSAr!W30+RawSWr!W30+RawTAr!W30+RawZAr!W30+RawZIr!W30+RawTBw!W30","v":0},{"$f":"RawANr!X30+RawBOr!X30+RawDRr!X30+RawLEr!X30+RawMAr!X30+RawMOr!X30+RawNAr!X30+RawSAr!X30+RawSWr!X30+RawTAr!X30+RawZAr!X30+RawZIr!X30+RawTBw!X30","v":47068.874210280337},{"$f":"RawANr!Y30+RawBOr!Y30+RawDRr!Y30+RawLEr!Y30+RawMAr!Y30+RawMOr!Y30+RawNAr!Y30+RawSAr!Y30+RawSWr!Y30+RawTAr!Y30+RawZAr!Y30+RawZIr!Y30+RawTBw!X30","v":6931.7630128237097},{"$f":"RawANr!Z30+RawBOr!Z30+RawDRr!Z30+RawLEr!Z30+RawMAr!Z30+RawMOr!Z30+RawNAr!Z30+RawSAr!Z30+RawSWr!Z30+RawTAr!Z30+RawZAr!Z30+RawZIr!Z30+RawTBw!Y30","v":61.764324382679391},{"$f":"RawANr!AA30+RawBOr!AA30+RawDRr!AA30+RawLEr!AA30+RawMAr!AA30+RawMOr!AA30+RawNAr!AA30+RawSAr!AA30+RawSWr!AA30+RawTAr!AA30+RawZAr!AA30+RawZIr!AA30+RawTBw!Z30","v":6277.5370883438927},{"$f":"RawANr!AB30+RawBOr!AB30+RawDRr!AB30+RawLEr!AB30+RawMAr!AB30+RawMOr!AB30+RawNAr!AB30+RawSAr!AB30+RawSWr!AB30+RawTAr!AB30+RawZAr!AB30+RawZIr!AB30+RawTBw!AA30","v":6277.5370883438936},{"$f":"RawANr!AC30+RawBOr!AC30+RawDRr!AC30+RawLEr!AC30+RawMAr!AC30+RawMOr!AC30+RawNAr!AC30+RawSAr!AC30+RawSWr!AC30+RawTAr!AC30+RawZAr!AC30+RawZIr!AC30+RawTBw!AB30","v":54062.401547486734},{"$f":"RawANr!AD30+RawBOr!AD30+RawDRr!AD30+RawLEr!AD30+RawMAr!AD30+RawMOr!AD30+RawNAr!AD30+RawSAr!AD30+RawSWr!AD30+RawTAr!AD30+RawZAr!AD30+RawZIr!AD30+RawTBw!AC30","v":53964.800000000003},1001.8086150136149,114.36171404265011,{"$f":"RawANr!AG30+RawBOr!AG30+RawDRr!AG30+RawLEr!AG30+RawMAr!AG30+RawMOr!AG30+RawNAr!AG30+RawSAr!AG30+RawSWr!AG30+RawTAr!AG30+RawZAr!AG30+RawZIr!AG30+RawTBw!AF30","v":15030.949800497907},{"$f":"RawANr!AH30+RawBOr!AH30+RawDRr!AH30+RawLEr!AH30+RawMAr!AH30+RawMOr!AH30+RawNAr!AH30+RawSAr!AH30+RawSWr!AH30+RawTAr!AH30+RawZAr!AH30+RawZIr!AH30+RawTBw!AG30","v":340.2345835350003},{"$f":"RawANr!AI30+RawBOr!AI30+RawDRr!AI30+RawLEr!AI30+RawMAr!AI30+RawMOr!AI30+RawNAr!AI30+RawSAr!AI30+RawSWr!AI30+RawTAr!AI30+RawZAr!AI30+RawZIr!AI30+RawTBw!AG30","v":6383.2714839999999},{"$f":"RawANr!AJ30+RawBOr!AJ30+RawDRr!AJ30+RawLEr!AJ30+RawMAr!AJ30+RawMOr!AJ30+RawNAr!AJ30+RawSAr!AJ30+RawSWr!AJ30+RawTAr!AJ30+RawZAr!AJ30+RawZIr!AJ30+RawTBw!AH30","v":42.8},{"$f":"RawANr!AK30+RawBOr!AK30+RawDRr!AK30+RawLEr!AK30+RawMAr!AK30+RawMOr!AK30+RawNAr!AK30+RawSAr!AK30+RawSWr!AK30+RawTAr!AK30+RawZAr!AK30+RawZIr!AK30+RawTBw!AI30","v":21797.255868032906}]
[null,2025,{"$f":"RawANr!T31+RawBOr!T31+RawDRr!T31+RawLEr!T31+RawMAr!T31+RawMOr!T31+RawNAr!T31+RawSAr!T31+RawSWr!T31+RawTAr!T31+RawZAr!T31+RawZIr!T31+RawTBw!T31","v":10037.036561345883},{"$f":"RawANr!U31+RawBOr!U31+RawDRr!U31+RawLEr!U31+RawMAr!U31+RawMOr!U31+RawNAr!U31+RawSAr!U31+RawSWr!U31+RawTAr!U31+RawZAr!U31+RawZIr!U31+RawTBw!U31","v":13395.819633357693},{"$f":"RawANr!V31+RawBOr!V31+RawDRr!V31+RawLEr!V31+RawMAr!V31+RawMOr!V31+RawNAr!V31+RawSAr!V31+RawSWr!V31+RawTAr!V31+RawZAr!V31+RawZIr!V31+RawTBw!V31","v":25519.564550000003},{"$f":"RawANr!W31+RawBOr!W31+RawDRr!W31+RawLEr!W31+RawMAr!W31+RawMOr!W31+RawNAr!W31+RawSAr!W31+RawSWr!W31+RawTAr!W31+RawZAr!W31+RawZIr!W31+RawTBw!W31","v":0},{"$f":"RawANr!X31+RawBOr!X31+RawDRr!X31+RawLEr!X31+RawMAr!X31+RawMOr!X31+RawNAr!X31+RawSAr!X31+RawSWr!X31+RawTAr!X31+RawZAr!X31+RawZIr!X31+RawTBw!X31","v":48952.420744703581},{"$f":"RawANr!Y31+RawBOr!Y31+RawDRr!Y31+RawLEr!Y31+RawMAr!Y31+RawMOr!Y31+RawNAr!Y31+RawSAr!Y31+RawSWr!Y31+RawTAr!Y31+RawZAr!Y31+RawZIr!Y31+RawTBw!X31","v":7580.8964584721343},{"$f":"RawANr!Z31+RawBOr!Z31+RawDRr!Z31+RawLEr!Z31+RawMAr!Z31+RawMOr!Z31+RawNAr!Z31+RawSAr!Z31+RawSWr!Z31+RawTAr!Z31+RawZAr!Z31+RawZIr!Z31+RawTBw!Y31","v":61.764324382679391},{"$f":"RawANr!AA31+RawBOr!AA31+RawDRr!AA31+RawLEr!AA31+RawMAr!AA31+RawMOr!AA31+RawNAr!AA31+RawSAr!AA31+RawSWr!AA31+RawTAr!AA31+RawZAr!AA31+RawZIr!AA31+RawTBw!Z31","v":5954.2428767509082},{"$f":"RawANr!AB31+RawBOr!AB31+RawDRr!AB31+RawLEr!AB31+RawMAr!AB31+RawMOr!AB31+RawNAr!AB31+RawSAr!AB31+RawSWr!AB31+RawTAr!AB31+RawZAr!AB31+RawZIr!AB31+RawTBw!AA31","v":5954.2428767509082},{"$f":"RawANr!AC31+RawBOr!AC31+RawDRr!AC31+RawLEr!AC31+RawMAr!AC31+RawMOr!AC31+RawNAr!AC31+RawSAr!AC31+RawSWr!AC31+RawTAr!AC31+RawZAr!AC31+RawZIr!AC31+RawTBw!AB31","v":56595.081527558395},{"$f":"RawANr!AD31+RawBOr!AD31+RawDRr!AD31+RawLEr!AD31+RawMAr!AD31+RawMOr!AD31+RawNAr!AD31+RawSAr!AD31+RawSWr!AD31+RawTAr!AD31+RawZAr!AD31+RawZIr!AD31+RawTBw!AC31","v":55878.5},1012.8239220372486,115.61916918233432,{"$f":"RawANr!AG31+RawBOr!AG31+RawDRr!AG31+RawLEr!AG31+RawMAr!AG31+RawMOr!AG31+RawNAr!AG31+RawSAr!AG31+RawSWr!AG31+RawTAr!AG31+RawZAr!AG31+RawZIr!AG31+RawTBw!AF31","v":21557.076823622316},{"$f":"RawANr!AH31+RawBOr!AH31+RawDRr!AH31+RawLEr!AH31+RawMAr!AH31+RawMOr!AH31+RawNAr!AH31+RawSAr!AH31+RawSWr!AH31+RawTAr!AH31+RawZAr!AH31+RawZIr!AH31+RawTBw!AG31","v":33.537890925000035},{"$f":"RawANr!AI31+RawBOr!AI31+RawDRr!AI31+RawLEr!AI31+RawMAr!AI31+RawMOr!AI31+RawNAr!AI31+RawSAr!AI31+RawSWr!AI31+RawTAr!AI31+RawZAr!AI31+RawZIr!AI31+RawTBw!AG31","v":6601.5831890000009},{"$f":"RawANr!AJ31+RawBOr!AJ31+RawDRr!AJ31+RawLEr!AJ31+RawMAr!AJ31+RawMOr!AJ31+RawNAr!AJ31+RawSAr!AJ31+RawSWr!AJ31+RawTAr!AJ31+RawZAr!AJ31+RawZIr!AJ31+RawTBw!AH31","v":0},{"$f":"RawANr!AK31+RawBOr!AK31+RawDRr!AK31+RawLEr!AK31+RawMAr!AK31+RawMOr!AK31+RawNAr!AK31+RawSAr!AK31+RawSWr!AK31+RawTAr!AK31+RawZAr!AK31+RawZIr!AK31+RawTBw!AI31","v":28192.197903547316}]
[null,2026,{"$f":"RawANr!T32+RawBOr!T32+RawDRr!T32+RawLEr!T32+RawMAr!T32+RawMOr!T32+RawNAr!T32+RawSAr!T32+RawSWr!T32+RawTAr!T32+RawZAr!T32+RawZIr!T32+RawTBw!T32","v":10202.578029097846},{"$f":"RawANr!U32+RawBOr!U32+RawDRr!U32+RawLEr!U32+RawMAr!U32+RawMOr!U32+RawNAr!U32+RawSAr!U32+RawSWr!U32+RawTAr!U32+RawZAr!U32+RawZIr!U32+RawTBw!U32","v":15024.287664455236},{"$f":"RawANr!V32+RawBOr!V32+RawDRr!V32+RawLEr!V32+RawMAr!V32+RawMOr!V32+RawNAr!V32+RawSAr!V32+RawSWr!V32+RawTAr!V32+RawZAr!V32+RawZIr!V32+RawTBw!V32","v":25717.52234},{"$f":"RawANr!W32+RawBOr!W32+RawDRr!W32+RawLEr!W32+RawMAr!W32+RawMOr!W32+RawNAr!W32+RawSAr!W32+RawSWr!W32+RawTAr!W32+RawZAr!W32+RawZIr!W32+RawTBw!W32","v":0},{"$f":"RawANr!X32+RawBOr!X32+RawDRr!X32+RawLEr!X32+RawMAr!X32+RawMOr!X32+RawNAr!X32+RawSAr!X32+RawSWr!X32+RawTAr!X32+RawZAr!X32+RawZIr!X32+RawTBw!X32","v":50944.388033553085},{"$f":"RawANr!Y32+RawBOr!Y32+RawDRr!Y32+RawLEr!Y32+RawMAr!Y32+RawMOr!Y32+RawNAr!Y32+RawSAr!Y32+RawSWr!Y32+RawTAr!Y32+RawZAr!Y32+RawZIr!Y32+RawTBw!X32","v":8086.3070909582129},{"$f":"RawANr!Z32+RawBOr!Z32+RawDRr!Z32+RawLEr!Z32+RawMAr!Z32+RawMOr!Z32+RawNAr!Z32+RawSAr!Z32+RawSWr!Z32+RawTAr!Z32+RawZAr!Z32+RawZIr!Z32+RawTBw!Y32","v":61.764324382679391},{"$f":"RawANr!AA32+RawBOr!AA32+RawDRr!AA32+RawLEr!AA32+RawMAr!AA32+RawMOr!AA32+RawNAr!AA32+RawSAr!AA32+RawSWr!AA32+RawTAr!AA32+RawZAr!AA32+RawZIr!AA32+RawTBw!Z32","v":6198.9218102805989},{"$f":"RawANr!AB32+RawBOr!AB32+RawDRr!AB32+RawLEr!AB32+RawMAr!AB32+RawMOr!AB32+RawNAr!AB32+RawSAr!AB32+RawSWr!AB32+RawTAr!AB32+RawZAr!AB32+RawZIr!AB32+RawTBw!AA32","v":6198.9218102806008},{"$f":"RawANr!AC32+RawBOr!AC32+RawDRr!AC32+RawLEr!AC32+RawMAr!AC32+RawMOr!AC32+RawNAr!AC32+RawSAr!AC32+RawSWr!AC32+RawTAr!AC32+RawZAr!AC32+RawZIr!AC32+RawTBw!AB32","v":59092.459448893984},{"$f":"RawANr!AD32+RawBOr!AD32+RawDRr!AD32+RawLEr!AD32+RawMAr!AD32+RawMOr!AD32+RawNAr!AD32+RawSAr!AD32+RawSWr!AD32+RawTAr!AD32+RawZAr!AD32+RawZIr!AD32+RawTBw!AC32","v":57801.1},1022.3414337944085,116.70564312721559,{"$f":"RawANr!AG32+RawBOr!AG32+RawDRr!AG32+RawLEr!AG32+RawMAr!AG32+RawMOr!AG32+RawNAr!AG32+RawSAr!AG32+RawSWr!AG32+RawTAr!AG32+RawZAr!AG32+RawZIr!AG32+RawTBw!AF32","v":9103.3073683454841},{"$f":"RawANr!AH32+RawBOr!AH32+RawDRr!AH32+RawLEr!AH32+RawMAr!AH32+RawMOr!AH32+RawNAr!AH32+RawSAr!AH32+RawSWr!AH32+RawTAr!AH32+RawZAr!AH32+RawZIr!AH32+RawTBw!AG32","v":7345.2628117349996},{"$f":"RawANr!AI32+RawBOr!AI32+RawDRr!AI32+RawLEr!AI32+RawMAr!AI32+RawMOr!AI32+RawNAr!AI32+RawSAr!AI32+RawSWr!AI32+RawTAr!AI32+RawZAr!AI32+RawZIr!AI32+RawTBw!AG32","v":5036.2053989999995},{"$f":"RawANr!AJ32+RawBOr!AJ32+RawDRr!AJ32+RawLEr!AJ32+RawMAr!AJ32+RawMOr!AJ32+RawNAr!AJ32+RawSAr!AJ32+RawSWr!AJ32+RawTAr!AJ32+RawZAr!AJ32+RawZIr!AJ32+RawTBw!AH32","v":0},{"$f":"RawANr!AK32+RawBOr!AK32+RawDRr!AK32+RawLEr!AK32+RawMAr!AK32+RawMOr!AK32+RawNAr!AK32+RawSAr!AK32+RawSWr!AK32+RawTAr!AK32+RawZAr!AK32+RawZIr!AK32+RawTBw!AI32","v":21484.77557908048}]
[null,2027,{"$f":"RawANr!T33+RawBOr!T33+RawDRr!T33+RawLEr!T33+RawMAr!T33+RawMOr!T33+RawNAr!T33+RawSAr!T33+RawSWr!T33+RawTAr!T33+RawZAr!T33+RawZIr!T33+RawTBw!T33","v":10330.292022831038},{"$f":"RawANr!U33+RawBOr!U33+RawDRr!U33+RawLEr!U33+RawMAr!U33+RawMOr!U33+RawNAr!U33+RawSAr!U33+RawSWr!U33+RawTAr!U33+RawZAr!U33+RawZIr!U33+RawTBw!U33","v":16583.559717265638},{"$f":"RawANr!V33+RawBOr!V33+RawDRr!V33+RawLEr!V33+RawMAr!V33+RawMOr!V33+RawNAr!V33+RawSAr!V33+RawSWr!V33+RawTAr!V33+RawZAr!V33+RawZIr!V33+RawTBw!V33","v":26268.403230000004},{"$f":"RawANr!W33+RawBOr!W33+RawDRr!W33+RawLEr!W33+RawMAr!W33+RawMOr!W33+RawNAr!W33+RawSAr!W33+RawSWr!W33+RawTAr!W33+RawZAr!W33+RawZIr!W33+RawTBw!W33","v":0},{"$f":"RawANr!X33+RawBOr!X33+RawDRr!X33+RawLEr!X33+RawMAr!X33+RawMOr!X33+RawNAr!X33+RawSAr!X33+RawSWr!X33+RawTAr!X33+RawZAr!X33+RawZIr!X33+RawTBw!X33","v":53182.254970096677},{"$f":"RawANr!Y33+RawBOr!Y33+RawDRr!Y33+RawLEr!Y33+RawMAr!Y33+RawMOr!Y33+RawNAr!Y33+RawSAr!Y33+RawSWr!Y33+RawTAr!Y33+RawZAr!Y33+RawZIr!Y33+RawTBw!X33","v":8497.490352159768},{"$f":"RawANr!Z33+RawBOr!Z33+RawDRr!Z33+RawLEr!Z33+RawMAr!Z33+RawMOr!Z33+RawNAr!Z33+RawSAr!Z33+RawSWr!Z33+RawTAr!Z33+RawZAr!Z33+RawZIr!Z33+RawTBw!Y33","v":61.764324382679391},{"$f":"RawANr!AA33+RawBOr!AA33+RawDRr!AA33+RawLEr!AA33+RawMAr!AA33+RawMOr!AA33+RawNAr!AA33+RawSAr!AA33+RawSWr!AA33+RawTAr!AA33+RawZAr!AA33+RawZIr!AA33+RawTBw!Z33","v":6110.8732391965787},{"$f":"RawANr!AB33+RawBOr!AB33+RawDRr!AB33+RawLEr!AB33+RawMAr!AB33+RawMOr!AB33+RawNAr!AB33+RawSAr!AB33+RawSWr!AB33+RawTAr!AB33+RawZAr!AB33+RawZIr!AB33+RawTBw!AA33","v":6110.8732391965796},{"$f":"RawANr!AC33+RawBOr!AC33+RawDRr!AC33+RawLEr!AC33+RawMAr!AC33+RawMOr!AC33+RawNAr!AC33+RawSAr!AC33+RawSWr!AC33+RawTAr!AC33+RawZAr!AC33+RawZIr!AC33+RawTBw!AB33","v":61741.509646639126},{"$f":"RawANr!AD33+RawBOr!AD33+RawDRr!AD33+RawLEr!AD33+RawMAr!AD33+RawMOr!AD33+RawNAr!AD33+RawSAr!AD33+RawSWr!AD33+RawTAr!AD33+RawZAr!AD33+RawZIr!AD33+RawTBw!AC33","v":59648.3},1035.0925281464706,118.16124750530487,{"$f":"RawANr!AG33+RawBOr!AG33+RawDRr!AG33+RawLEr!AG33+RawMAr!AG33+RawMOr!AG33+RawNAr!AG33+RawSAr!AG33+RawSWr!AG33+RawTAr!AG33+RawZAr!AG33+RawZIr!AG33+RawTBw!AF33","v":6024.023755070084},{"$f":"RawANr!AH33+RawBOr!AH33+RawDRr!AH33+RawLEr!AH33+RawMAr!AH33+RawMOr!AH33+RawNAr!AH33+RawSAr!AH33+RawSWr!AH33+RawTAr!AH33+RawZAr!AH33+RawZIr!AH33+RawTBw!AG33","v":9475.3725298949976},{"$f":"RawANr!AI33+RawBOr!AI33+RawDRr!AI33+RawLEr!AI33+RawMAr!AI33+RawMOr!AI33+RawNAr!AI33+RawSAr!AI33+RawSWr!AI33+RawTAr!AI33+RawZAr!AI33+RawZIr!AI33+RawTBw!AG33","v":4073.6414300000001},{"$f":"RawANr!AJ33+RawBOr!AJ33+RawDRr!AJ33+RawLEr!AJ33+RawMAr!AJ33+RawMOr!AJ33+RawNAr!AJ33+RawSAr!AJ33+RawSWr!AJ33+RawTAr!AJ33+RawZAr!AJ33+RawZIr!AJ33+RawTBw!AH33","v":0},{"$f":"RawANr!AK33+RawBOr!AK33+RawDRr!AK33+RawLEr!AK33+RawMAr!AK33+RawMOr!AK33+RawNAr!AK33+RawSAr!AK33+RawSWr!AK33+RawTAr!AK33+RawZAr!AK33+RawZIr!AK33+RawTBw!AI33","v":19573.037714965085}]
[null,2028,{"$f":"RawANr!T34+RawBOr!T34+RawDRr!T34+RawLEr!T34+RawMAr!T34+RawMOr!T34+RawNAr!T34+RawSAr!T34+RawSWr!T34+RawTAr!T34+RawZAr!T34+RawZIr!T34+RawTBw!T34","v":10488.157092498424},{"$f":"RawANr!U34+RawBOr!U34+RawDRr!U34+RawLEr!U34+RawMAr!U34+RawMOr!U34+RawNAr!U34+RawSAr!U34+RawSWr!U34+RawTAr!U34+RawZAr!U34+RawZIr!U34+RawTBw!U34","v":18012.017664424093},{"$f":"RawANr!V34+RawBOr!V34+RawDRr!V34+RawLEr!V34+RawMAr!V34+RawMOr!V34+RawNAr!V34+RawSAr!V34+RawSWr!V34+RawTAr!V34+RawZAr!V34+RawZIr!V34+RawTBw!V34","v":26981.14746},{"$f":"RawANr!W34+RawBOr!W34+RawDRr!W34+RawLEr!W34+RawMAr!W34+RawMOr!W34+RawNAr!W34+RawSAr!W34+RawSWr!W34+RawTAr!W34+RawZAr!W34+RawZIr!W34+RawTBw!W34","v":0},{"$f":"RawANr!X34+RawBOr!X34+RawDRr!X34+RawLEr!X34+RawMAr!X34+RawMOr!X34+RawNAr!X34+RawSAr!X34+RawSWr!X34+RawTAr!X34+RawZAr!X34+RawZIr!X34+RawTBw!X34","v":55481.322216922512},{"$f":"RawANr!Y34+RawBOr!Y34+RawDRr!Y34+RawLEr!Y34+RawMAr!Y34+RawMOr!Y34+RawNAr!Y34+RawSAr!Y34+RawSWr!Y34+RawTAr!Y34+RawZAr!Y34+RawZIr!Y34+RawTBw!X34","v":8795.5872373462298},{"$f":"RawANr!Z34+RawBOr!Z34+RawDRr!Z34+RawLEr!Z34+RawMAr!Z34+RawMOr!Z34+RawNAr!Z34+RawSAr!Z34+RawSWr!Z34+RawTAr!Z34+RawZAr!Z34+RawZIr!Z34+RawTBw!Y34","v":61.764324382679391},{"$f":"RawANr!AA34+RawBOr!AA34+RawDRr!AA34+RawLEr!AA34+RawMAr!AA34+RawMOr!AA34+RawNAr!AA34+RawSAr!AA34+RawSWr!AA34+RawTAr!AA34+RawZAr!AA34+RawZIr!AA34+RawTBw!Z34","v":5778.5934090934406},{"$f":"RawANr!AB34+RawBOr!AB34+RawDRr!AB34+RawLEr!AB34+RawMAr!AB34+RawMOr!AB34+RawNAr!AB34+RawSAr!AB34+RawSWr!AB34+RawTAr!AB34+RawZAr!AB34+RawZIr!AB34+RawTBw!AA34","v":5778.5934090934388},{"$f":"RawANr!AC34+RawBOr!AC34+RawDRr!AC34+RawLEr!AC34+RawMAr!AC34+RawMOr!AC34+RawNAr!AC34+RawSAr!AC34+RawSWr!AC34+RawTAr!AC34+RawZAr!AC34+RawZIr!AC34+RawTBw!AB34","v":64338.67377865142},{"$f":"RawANr!AD34+RawBOr!AD34+RawDRr!AD34+RawLEr!AD34+RawMAr!AD34+RawMOr!AD34+RawNAr!AD34+RawSAr!AD34+RawSWr!AD34+RawTAr!AD34+RawZAr!AD34+RawZIr!AD34+RawTBw!AC34","v":61500.999999999993},1046.1402868026769,119.42240716925535,{"$f":"RawANr!AG34+RawBOr!AG34+RawDRr!AG34+RawLEr!AG34+RawMAr!AG34+RawMOr!AG34+RawNAr!AG34+RawSAr!AG34+RawSWr!AG34+RawTAr!AG34+RawZAr!AG34+RawZIr!AG34+RawTBw!AF34","v":4567.100495476071},{"$f":"RawANr!AH34+RawBOr!AH34+RawDRr!AH34+RawLEr!AH34+RawMAr!AH34+RawMOr!AH34+RawNAr!AH34+RawSAr!AH34+RawSWr!AH34+RawTAr!AH34+RawZAr!AH34+RawZIr!AH34+RawTBw!AG34","v":9294.6496644049985},{"$f":"RawANr!AI34+RawBOr!AI34+RawDRr!AI34+RawLEr!AI34+RawMAr!AI34+RawMOr!AI34+RawNAr!AI34+RawSAr!AI34+RawSWr!AI34+RawTAr!AI34+RawZAr!AI34+RawZIr!AI34+RawTBw!AG34","v":3108.4481380000002},{"$f":"RawANr!AJ34+RawBOr!AJ34+RawDRr!AJ34+RawLEr!AJ34+RawMAr!AJ34+RawMOr!AJ34+RawNAr!AJ34+RawSAr!AJ34+RawSWr!AJ34+RawTAr!AJ34+RawZAr!AJ34+RawZIr!AJ34+RawTBw!AH34","v":0},{"$f":"RawANr!AK34+RawBOr!AK34+RawDRr!AK34+RawLEr!AK34+RawMAr!AK34+RawMOr!AK34+RawNAr!AK34+RawSAr!AK34+RawSWr!AK34+RawTAr!AK34+RawZAr!AK34+RawZIr!AK34+RawTBw!AI34","v":16970.198297881074}]
[null,2029,{"$f":"RawANr!T35+RawBOr!T35+RawDRr!T35+RawLEr!T35+RawMAr!T35+RawMOr!T35+RawNAr!T35+RawSAr!T35+RawSWr!T35+RawTAr!T35+RawZAr!T35+RawZIr!T35+RawTBw!T35","v":10642.4797269345},{"$f":"RawANr!U35+RawBOr!U35+RawDRr!U35+RawLEr!U35+RawMAr!U35+RawMOr!U35+RawNAr!U35+RawSAr!U35+RawSWr!U35+RawTAr!U35+RawZAr!U35+RawZIr!U35+RawTBw!U35","v":19567.740370274292},{"$f":"RawANr!V35+RawBOr!V35+RawDRr!V35+RawLEr!V35+RawMAr!V35+RawMOr!V35+RawNAr!V35+RawSAr!V35+RawSWr!V35+RawTAr!V35+RawZAr!V35+RawZIr!V35+RawTBw!V35","v":27609.466389999998},{"$f":"RawANr!W35+RawBOr!W35+RawDRr!W35+RawLEr!W35+RawMAr!W35+RawMOr!W35+RawNAr!W35+RawSAr!W35+RawSWr!W35+RawTAr!W35+RawZAr!W35+RawZIr!W35+RawTBw!W35","v":0},{"$f":"RawANr!X35+RawBOr!X35+RawDRr!X35+RawLEr!X35+RawMAr!X35+RawMOr!X35+RawNAr!X35+RawSAr!X35+RawSWr!X35+RawTAr!X35+RawZAr!X35+RawZIr!X35+RawTBw!X35","v":57819.686487208783},{"$f":"RawANr!Y35+RawBOr!Y35+RawDRr!Y35+RawLEr!Y35+RawMAr!Y35+RawMOr!Y35+RawNAr!Y35+RawSAr!Y35+RawSWr!Y35+RawTAr!Y35+RawZAr!Y35+RawZIr!Y35+RawTBw!X35","v":9095.3972912377685},{"$f":"RawANr!Z35+RawBOr!Z35+RawDRr!Z35+RawLEr!Z35+RawMAr!Z35+RawMOr!Z35+RawNAr!Z35+RawSAr!Z35+RawSWr!Z35+RawTAr!Z35+RawZAr!Z35+RawZIr!Z35+RawTBw!Y35","v":61.764324382679391},{"$f":"RawANr!AA35+RawBOr!AA35+RawDRr!AA35+RawLEr!AA35+RawMAr!AA35+RawMOr!AA35+RawNAr!AA35+RawSAr!AA35+RawSWr!AA35+RawTAr!AA35+RawZAr!AA35+RawZIr!AA35+RawTBw!Z35","v":5519.7988930654728},{"$f":"RawANr!AB35+RawBOr!AB35+RawDRr!AB35+RawLEr!AB35+RawMAr!AB35+RawMOr!AB35+RawNAr!AB35+RawSAr!AB35+RawSWr!AB35+RawTAr!AB35+RawZAr!AB35+RawZIr!AB35+RawTBw!AA35","v":5519.7988930654737},{"$f":"RawANr!AC35+RawBOr!AC35+RawDRr!AC35+RawLEr!AC35+RawMAr!AC35+RawMOr!AC35+RawNAr!AC35+RawSAr!AC35+RawSWr!AC35+RawTAr!AC35+RawZAr!AC35+RawZIr!AC35+RawTBw!AB35","v":66976.84810282923},{"$f":"RawANr!AD35+RawBOr!AD35+RawDRr!AD35+RawLEr!AD35+RawMAr!AD35+RawMOr!AD35+RawNAr!AD35+RawSAr!AD35+RawSWr!AD35+RawTAr!AD35+RawZAr!AD35+RawZIr!AD35+RawTBw!AC35","v":63416.6},1056.1406335695895,120.56399926593487,{"$f":"RawANr!AG35+RawBOr!AG35+RawDRr!AG35+RawLEr!AG35+RawMAr!AG35+RawMOr!AG35+RawNAr!AG35+RawSAr!AG35+RawSWr!AG35+RawTAr!AG35+RawZAr!AG35+RawZIr!AG35+RawTBw!AF35","v":5216.8253165116712},{"$f":"RawANr!AH35+RawBOr!AH35+RawDRr!AH35+RawLEr!AH35+RawMAr!AH35+RawMOr!AH35+RawNAr!AH35+RawSAr!AH35+RawSWr!AH35+RawTAr!AH35+RawZAr!AH35+RawZIr!AH35+RawTBw!AG35","v":10018.553880299998},{"$f":"RawANr!AI35+RawBOr!AI35+RawDRr!AI35+RawLEr!AI35+RawMAr!AI35+RawMOr!AI35+RawNAr!AI35+RawSAr!AI35+RawSWr!AI35+RawTAr!AI35+RawZAr!AI35+RawZIr!AI35+RawTBw!AG35","v":2981.5464600000005},{"$f":"RawANr!AJ35+RawBOr!AJ35+RawDRr!AJ35+RawLEr!AJ35+RawMAr!AJ35+RawMOr!AJ35+RawNAr!AJ35+RawSAr!AJ35+RawSWr!AJ35+RawTAr!AJ35+RawZAr!AJ35+RawZIr!AJ35+RawTBw!AH35","v":0},{"$f":"RawANr!AK35+RawBOr!AK35+RawDRr!AK35+RawLEr!AK35+RawMAr!AK35+RawMOr!AK35+RawNAr!AK35+RawSAr!AK35+RawSWr!AK35+RawTAr!AK35+RawZAr!AK35+RawZIr!AK35+RawTBw!AI35","v":18216.925656811669}]
[null,2030,{"$f":"RawANr!T36+RawBOr!T36+RawDRr!T36+RawLEr!T36+RawMAr!T36+RawMOr!T36+RawNAr!T36+RawSAr!T36+RawSWr!T36+RawTAr!T36+RawZAr!T36+RawZIr!T36+RawTBw!T36","v":10531.367402292532},{"$f":"RawANr!U36+RawBOr!U36+RawDRr!U36+RawLEr!U36+RawMAr!U36+RawMOr!U36+RawNAr!U36+RawSAr!U36+RawSWr!U36+RawTAr!U36+RawZAr!U36+RawZIr!U36+RawTBw!U36","v":21696.571062547337},{"$f":"RawANr!V36+RawBOr!V36+RawDRr!V36+RawLEr!V36+RawMAr!V36+RawMOr!V36+RawNAr!V36+RawSAr!V36+RawSWr!V36+RawTAr!V36+RawZAr!V36+RawZIr!V36+RawTBw!V36","v":27046.696800000002},{"$f":"RawANr!W36+RawBOr!W36+RawDRr!W36+RawLEr!W36+RawMAr!W36+RawMOr!W36+RawNAr!W36+RawSAr!W36+RawSWr!W36+RawTAr!W36+RawZAr!W36+RawZIr!W36+RawTBw!W36","v":0},{"$f":"RawANr!X36+RawBOr!X36+RawDRr!X36+RawLEr!X36+RawMAr!X36+RawMOr!X36+RawNAr!X36+RawSAr!X36+RawSWr!X36+RawTAr!X36+RawZAr!X36+RawZIr!X36+RawTBw!X36","v":59274.635264839875},{"$f":"RawANr!Y36+RawBOr!Y36+RawDRr!Y36+RawLEr!Y36+RawMAr!Y36+RawMOr!Y36+RawNAr!Y36+RawSAr!Y36+RawSWr!Y36+RawTAr!Y36+RawZAr!Y36+RawZIr!Y36+RawTBw!X36","v":9414.4521772066892},{"$f":"RawANr!Z36+RawBOr!Z36+RawDRr!Z36+RawLEr!Z36+RawMAr!Z36+RawMOr!Z36+RawNAr!Z36+RawSAr!Z36+RawSWr!Z36+RawTAr!Z36+RawZAr!Z36+RawZIr!Z36+RawTBw!Y36","v":63.88511774239462},{"$f":"RawANr!AA36+RawBOr!AA36+RawDRr!AA36+RawLEr!AA36+RawMAr!AA36+RawMOr!AA36+RawNAr!AA36+RawSAr!AA36+RawSWr!AA36+RawTAr!AA36+RawZAr!AA36+RawZIr!AA36+RawTBw!Z36","v":6033.4755806607109},{"$f":"RawANr!AB36+RawBOr!AB36+RawDRr!AB36+RawLEr!AB36+RawMAr!AB36+RawMOr!AB36+RawNAr!AB36+RawSAr!AB36+RawSWr!AB36+RawTAr!AB36+RawZAr!AB36+RawZIr!AB36+RawTBw!AA36","v":6033.4755806607118},{"$f":"RawANr!AC36+RawBOr!AC36+RawDRr!AC36+RawLEr!AC36+RawMAr!AC36+RawMOr!AC36+RawNAr!AC36+RawSAr!AC36+RawSWr!AC36+RawTAr!AC36+RawZAr!AC36+RawZIr!AC36+RawTBw!AB36","v":68752.972559788934},{"$f":"RawANr!AD36+RawBOr!AD36+RawDRr!AD36+RawLEr!AD36+RawMAr!AD36+RawMOr!AD36+RawNAr!AD36+RawSAr!AD36+RawSWr!AD36+RawTAr!AD36+RawZAr!AD36+RawZIr!AD36+RawTBw!AC36","v":65054.200000000004},1056.8567834173496,120.64575153166091,{"$f":"RawANr!AG36+RawBOr!AG36+RawDRr!AG36+RawLEr!AG36+RawMAr!AG36+RawMOr!AG36+RawNAr!AG36+RawSAr!AG36+RawSWr!AG36+RawTAr!AG36+RawZAr!AG36+RawZIr!AG36+RawTBw!AF36","v":12244.609098156165},{"$f":"RawANr!AH36+RawBOr!AH36+RawDRr!AH36+RawLEr!AH36+RawMAr!AH36+RawMOr!AH36+RawNAr!AH36+RawSAr!AH36+RawSWr!AH36+RawTAr!AH36+RawZAr!AH36+RawZIr!AH36+RawTBw!AG36","v":9535.8138165599994},{"$f":"RawANr!AI36+RawBOr!AI36+RawDRr!AI36+RawLEr!AI36+RawMAr!AI36+RawMOr!AI36+RawNAr!AI36+RawSAr!AI36+RawSWr!AI36+RawTAr!AI36+RawZAr!AI36+RawZIr!AI36+RawTBw!AG36","v":3034.5134760000001},{"$f":"RawANr!AJ36+RawBOr!AJ36+RawDRr!AJ36+RawLEr!AJ36+RawMAr!AJ36+RawMOr!AJ36+RawNAr!AJ36+RawSAr!AJ36+RawSWr!AJ36+RawTAr!AJ36+RawZAr!AJ36+RawZIr!AJ36+RawTBw!AH36","v":23.13},{"$f":"RawANr!AK36+RawBOr!AK36+RawDRr!AK36+RawLEr!AK36+RawMAr!AK36+RawMOr!AK36+RawNAr!AK36+RawSAr!AK36+RawSWr!AK36+RawTAr!AK36+RawZAr!AK36+RawZIr!AK36+RawTBw!AI36","v":24838.066390716165}]
[null,2031,{"$f":"RawANr!T37+RawBOr!T37+RawDRr!T37+RawLEr!T37+RawMAr!T37+RawMOr!T37+RawNAr!T37+RawSAr!T37+RawSWr!T37+RawTAr!T37+RawZAr!T37+RawZIr!T37+RawTBw!T37","v":9880.0246471452519},{"$f":"RawANr!U37+RawBOr!U37+RawDRr!U37+RawLEr!U37+RawMAr!U37+RawMOr!U37+RawNAr!U37+RawSAr!U37+RawSWr!U37+RawTAr!U37+RawZAr!U37+RawZIr!U37+RawTBw!U37","v":22658.966132862421},{"$f":"RawANr!V37+RawBOr!V37+RawDRr!V37+RawLEr!V37+RawMAr!V37+RawMOr!V37+RawNAr!V37+RawSAr!V37+RawSWr!V37+RawTAr!V37+RawZAr!V37+RawZIr!V37+RawTBw!V37","v":27510.280446000004},{"$f":"RawANr!W37+RawBOr!W37+RawDRr!W37+RawLEr!W37+RawMAr!W37+RawMOr!W37+RawNAr!W37+RawSAr!W37+RawSWr!W37+RawTAr!W37+RawZAr!W37+RawZIr!W37+RawTBw!W37","v":0},{"$f":"RawANr!X37+RawBOr!X37+RawDRr!X37+RawLEr!X37+RawMAr!X37+RawMOr!X37+RawNAr!X37+RawSAr!X37+RawSWr!X37+RawTAr!X37+RawZAr!X37+RawZIr!X37+RawTBw!X37","v":60049.271226007673},{"$f":"RawANr!Y37+RawBOr!Y37+RawDRr!Y37+RawLEr!Y37+RawMAr!Y37+RawMOr!Y37+RawNAr!Y37+RawSAr!Y37+RawSWr!Y37+RawTAr!Y37+RawZAr!Y37+RawZIr!Y37+RawTBw!X37","v":9514.8995382960748},{"$f":"RawANr!Z37+RawBOr!Z37+RawDRr!Z37+RawLEr!Z37+RawMAr!Z37+RawMOr!Z37+RawNAr!Z37+RawSAr!Z37+RawSWr!Z37+RawTAr!Z37+RawZAr!Z37+RawZIr!Z37+RawTBw!Y37","v":69.679018840553084},{"$f":"RawANr!AA37+RawBOr!AA37+RawDRr!AA37+RawLEr!AA37+RawMAr!AA37+RawMOr!AA37+RawNAr!AA37+RawSAr!AA37+RawSWr!AA37+RawTAr!AA37+RawZAr!AA37+RawZIr!AA37+RawTBw!Z37","v":7203.0912070586646},{"$f":"RawANr!AB37+RawBOr!AB37+RawDRr!AB37+RawLEr!AB37+RawMAr!AB37+RawMOr!AB37+RawNAr!AB37+RawSAr!AB37+RawSWr!AB37+RawTAr!AB37+RawZAr!AB37+RawZIr!AB37+RawTBw!AA37","v":7203.0912070586646},{"$f":"RawANr!AC37+RawBOr!AC37+RawDRr!AC37+RawLEr!AC37+RawMAr!AC37+RawMOr!AC37+RawNAr!AC37+RawSAr!AC37+RawSWr!AC37+RawTAr!AC37+RawZAr!AC37+RawZIr!AC37+RawTBw!AB37","v":69633.849783144309},{"$f":"RawANr!AD37+RawBOr!AD37+RawDRr!AD37+RawLEr!AD37+RawMAr!AD37+RawMOr!AD37+RawNAr!AD37+RawSAr!AD37+RawSWr!AD37+RawTAr!AD37+RawZAr!AD37+RawZIr!AD37+RawTBw!AC37","v":68463},1017.1019351057404,116.10752683855485,{"$f":"RawANr!AG37+RawBOr!AG37+RawDRr!AG37+RawLEr!AG37+RawMAr!AG37+RawMOr!AG37+RawNAr!AG37+RawSAr!AG37+RawSWr!AG37+RawTAr!AG37+RawZAr!AG37+RawZIr!AG37+RawTBw!AF37","v":4014.9187104568896},{"$f":"RawANr!AH37+RawBOr!AH37+RawDRr!AH37+RawLEr!AH37+RawMAr!AH37+RawMOr!AH37+RawNAr!AH37+RawSAr!AH37+RawSWr!AH37+RawTAr!AH37+RawZAr!AH37+RawZIr!AH37+RawTBw!AG37","v":5400.1534802199994},{"$f":"RawANr!AI37+RawBOr!AI37+RawDRr!AI37+RawLEr!AI37+RawMAr!AI37+RawMOr!AI37+RawNAr!AI37+RawSAr!AI37+RawSWr!AI37+RawTAr!AI37+RawZAr!AI37+RawZIr!AI37+RawTBw!AG37","v":1013.2860739999999},{"$f":"RawANr!AJ37+RawBOr!AJ37+RawDRr!AJ37+RawLEr!AJ37+RawMAr!AJ37+RawMOr!AJ37+RawNAr!AJ37+RawSAr!AJ37+RawSWr!AJ37+RawTAr!AJ37+RawZAr!AJ37+RawZIr!AJ37+RawTBw!AH37","v":63.190000000000005},{"$f":"RawANr!AK37+RawBOr!AK37+RawDRr!AK37+RawLEr!AK37+RawMAr!AK37+RawMOr!AK37+RawNAr!AK37+RawSAr!AK37+RawSWr!AK37+RawTAr!AK37+RawZAr!AK37+RawZIr!AK37+RawTBw!AI37","v":10491.548264676887}]
[null,2040,{"$f":"RawANr!T38+RawBOr!T38+RawDRr!T38+RawLEr!T38+RawMAr!T38+RawMOr!T38+RawNAr!T38+RawSAr!T38+RawSWr!T38+RawTAr!T38+RawZAr!T38+RawZIr!T38+RawTBw!T38","v":10644.756718781557},{"$f":"RawANr!U38+RawBOr!U38+RawDRr!U38+RawLEr!U38+RawMAr!U38+RawMOr!U38+RawNAr!U38+RawSAr!U38+RawSWr!U38+RawTAr!U38+RawZAr!U38+RawZIr!U38+RawTBw!U38","v":23877.958254003421},{"$f":"RawANr!V38+RawBOr!V38+RawDRr!V38+RawLEr!V38+RawMAr!V38+RawMOr!V38+RawNAr!V38+RawSAr!V38+RawSWr!V38+RawTAr!V38+RawZAr!V38+RawZIr!V38+RawTBw!V38","v":26224.657050000002},{"$f":"RawANr!W38+RawBOr!W38+RawDRr!W38+RawLEr!W38+RawMAr!W38+RawMOr!W38+RawNAr!W38+RawSAr!W38+RawSWr!W38+RawTAr!W38+RawZAr!W38+RawZIr!W38+RawTBw!W38","v":0},{"$f":"RawANr!X38+RawBOr!X38+RawDRr!X38+RawLEr!X38+RawMAr!X38+RawMOr!X38+RawNAr!X38+RawSAr!X38+RawSWr!X38+RawTAr!X38+RawZAr!X38+RawZIr!X38+RawTBw!X38","v":60747.372022784992},{"$f":"RawANr!Y38+RawBOr!Y38+RawDRr!Y38+RawLEr!Y38+RawMAr!Y38+RawMOr!Y38+RawNAr!Y38+RawSAr!Y38+RawSWr!Y38+RawTAr!Y38+RawZAr!Y38+RawZIr!Y38+RawTBw!X38","v":9905.1210553926448},{"$f":"RawANr!Z38+RawBOr!Z38+RawDRr!Z38+RawLEr!Z38+RawMAr!Z38+RawMOr!Z38+RawNAr!Z38+RawSAr!Z38+RawSWr!Z38+RawTAr!Z38+RawZAr!Z38+RawZIr!Z38+RawTBw!Y38","v":83.066698842802168},{"$f":"RawANr!AA38+RawBOr!AA38+RawDRr!AA38+RawLEr!AA38+RawMAr!AA38+RawMOr!AA38+RawNAr!AA38+RawSAr!AA38+RawSWr!AA38+RawTAr!AA38+RawZAr!AA38+RawZIr!AA38+RawTBw!Z38","v":10515.167821521027},{"$f":"RawANr!AB38+RawBOr!AB38+RawDRr!AB38+RawLEr!AB38+RawMAr!AB38+RawMOr!AB38+RawNAr!AB38+RawSAr!AB38+RawSWr!AB38+RawTAr!AB38+RawZAr!AB38+RawZIr!AB38+RawTBw!AA38","v":10515.167821521027},{"$f":"RawANr!AC38+RawBOr!AC38+RawDRr!AC38+RawLEr!AC38+RawMAr!AC38+RawMOr!AC38+RawNAr!AC38+RawSAr!AC38+RawSWr!AC38+RawTAr!AC38+RawZAr!AC38+RawZIr!AC38+RawTBw!AB38","v":70735.559777020419},{"$f":"RawANr!AD38+RawBOr!AD38+RawDRr!AD38+RawLEr!AD38+RawMAr!AD38+RawMOr!AD38+RawNAr!AD38+RawSAr!AD38+RawSWr!AD38+RawTAr!AD38+RawZAr!AD38+RawZIr!AD38+RawTBw!AC38","v":85052.4},831.67035588672888,94.939538343233892,{"$f":"RawANr!AG38+RawBOr!AG38+RawDRr!AG38+RawLEr!AG38+RawMAr!AG38+RawMOr!AG38+RawNAr!AG38+RawSAr!AG38+RawSWr!AG38+RawTAr!AG38+RawZAr!AG38+RawZIr!AG38+RawTBw!AF38","v":148275.03816818245},{"$f":"RawANr!AH38+RawBOr!AH38+RawDRr!AH38+RawLEr!AH38+RawMAr!AH38+RawMOr!AH38+RawNAr!AH38+RawSAr!AH38+RawSWr!AH38+RawTAr!AH38+RawZAr!AH38+RawZIr!AH38+RawTBw!AG38","v":65964.192367035008},{"$f":"RawANr!AI38+RawBOr!AI38+RawDRr!AI38+RawLEr!AI38+RawMAr!AI38+RawMOr!AI38+RawNAr!AI38+RawSAr!AI38+RawSWr!AI38+RawTAr!AI38+RawZAr!AI38+RawZIr!AI38+RawTBw!AG38","v":36248.233107500004},{"$f":"RawANr!AJ38+RawBOr!AJ38+RawDRr!AJ38+RawLEr!AJ38+RawMAr!AJ38+RawMOr!AJ38+RawNAr!AJ38+RawSAr!AJ38+RawSWr!AJ38+RawTAr!AJ38+RawZAr!AJ38+RawZIr!AJ38+RawTBw!AH38","v":146.01},{"$f":"RawANr!AK38+RawBOr!AK38+RawDRr!AK38+RawLEr!AK38+RawMAr!AK38+RawMOr!AK38+RawNAr!AK38+RawSAr!AK38+RawSWr!AK38+RawTAr!AK38+RawZAr!AK38+RawZIr!AK38+RawTBw!AI38","v":250633.47364271744}]
[null,{"$f":"B124","v":2050},{"$f":"RawANr!T39+RawBOr!T39+RawDRr!T39+RawLEr!T39+RawMAr!T39+RawMOr!T39+RawNAr!T39+RawSAr!T39+RawSWr!T39+RawTAr!T39+RawZAr!T39+RawZIr!T39+RawTBw!T39","v":13649.033002336635},{"$f":"RawANr!U39+RawBOr!U39+RawDRr!U39+RawLEr!U39+RawMAr!U39+RawMOr!U39+RawNAr!U39+RawSAr!U39+RawSWr!U39+RawTAr!U39+RawZAr!U39+RawZIr!U39+RawTBw!U39","v":16521.225909280158},{"$f":"RawANr!V39+RawBOr!V39+RawDRr!V39+RawLEr!V39+RawMAr!V39+RawMOr!V39+RawNAr!V39+RawSAr!V39+RawSWr!V39+RawTAr!V39+RawZAr!V39+RawZIr!V39+RawTBw!V39","v":21316.556129999997},{"$f":"RawANr!W39+RawBOr!W39+RawDRr!W39+RawLEr!W39+RawMAr!W39+RawMOr!W39+RawNAr!W39+RawSAr!W39+RawSWr!W39+RawTAr!W39+RawZAr!W39+RawZIr!W39+RawTBw!W39","v":0},{"$f":"RawANr!X39+RawBOr!X39+RawDRr!X39+RawLEr!X39+RawMAr!X39+RawMOr!X39+RawNAr!X39+RawSAr!X39+RawSWr!X39+RawTAr!X39+RawZAr!X39+RawZIr!X39+RawTBw!X39","v":51486.815041616777},{"$f":"RawANr!Y39+RawBOr!Y39+RawDRr!Y39+RawLEr!Y39+RawMAr!Y39+RawMOr!Y39+RawNAr!Y39+RawSAr!Y39+RawSWr!Y39+RawTAr!Y39+RawZAr!Y39+RawZIr!Y39+RawTBw!X39","v":10363.703808587776},{"$f":"RawANr!Z39+RawBOr!Z39+RawDRr!Z39+RawLEr!Z39+RawMAr!Z39+RawMOr!Z39+RawNAr!Z39+RawSAr!Z39+RawSWr!Z39+RawTAr!Z39+RawZAr!Z39+RawZIr!Z39+RawTBw!Y39","v":89.04214645424365},{"$f":"RawANr!AA39+RawBOr!AA39+RawDRr!AA39+RawLEr!AA39+RawMAr!AA39+RawMOr!AA39+RawNAr!AA39+RawSAr!AA39+RawSWr!AA39+RawTAr!AA39+RawZAr!AA39+RawZIr!AA39+RawTBw!Z39","v":7556.2640198409508},{"$f":"RawANr!AB39+RawBOr!AB39+RawDRr!AB39+RawLEr!AB39+RawMAr!AB39+RawMOr!AB39+RawNAr!AB39+RawSAr!AB39+RawSWr!AB39+RawTAr!AB39+RawZAr!AB39+RawZIr!AB39+RawTBw!AA39","v":7556.2640198409499},{"$f":"RawANr!AC39+RawBOr!AC39+RawDRr!AC39+RawLEr!AC39+RawMAr!AC39+RawMOr!AC39+RawNAr!AC39+RawSAr!AC39+RawSWr!AC39+RawTAr!AC39+RawZAr!AC39+RawZIr!AC39+RawTBw!AB39","v":61939.560996658802},{"$f":"RawANr!AD39+RawBOr!AD39+RawDRr!AD39+RawLEr!AD39+RawMAr!AD39+RawMOr!AD39+RawNAr!AD39+RawSAr!AD39+RawSWr!AD39+RawTAr!AD39+RawZAr!AD39+RawZIr!AD39+RawTBw!AC39","v":110041.70000000001},562.87353791025396,64.254970081079222,{"$f":"RawANr!AG39+RawBOr!AG39+RawDRr!AG39+RawLEr!AG39+RawMAr!AG39+RawMOr!AG39+RawNAr!AG39+RawSAr!AG39+RawSWr!AG39+RawTAr!AG39+RawZAr!AG39+RawZIr!AG39+RawTBw!AF39","v":252353.57617803843},{"$f":"RawANr!AH39+RawBOr!AH39+RawDRr!AH39+RawLEr!AH39+RawMAr!AH39+RawMOr!AH39+RawNAr!AH39+RawSAr!AH39+RawSWr!AH39+RawTAr!AH39+RawZAr!AH39+RawZIr!AH39+RawTBw!AG39","v":115278.28633630005},{"$f":"RawANr!AI39+RawBOr!AI39+RawDRr!AI39+RawLEr!AI39+RawMAr!AI39+RawMOr!AI39+RawNAr!AI39+RawSAr!AI39+RawSWr!AI39+RawTAr!AI39+RawZAr!AI39+RawZIr!AI39+RawTBw!AG39","v":57990.410149999996},{"$f":"RawANr!AJ39+RawBOr!AJ39+RawDRr!AJ39+RawLEr!AJ39+RawMAr!AJ39+RawMOr!AJ39+RawNAr!AJ39+RawSAr!AJ39+RawSWr!AJ39+RawTAr!AJ39+RawZAr!AJ39+RawZIr!AJ39+RawTBw!AH39","v":65.17},{"$f":"RawANr!AK39+RawBOr!AK39+RawDRr!AK39+RawLEr!AK39+RawMAr!AK39+RawMOr!AK39+RawNAr!AK39+RawSAr!AK39+RawSWr!AK39+RawTAr!AK39+RawZAr!AK39+RawZIr!AK39+RawTBw!AI39","v":425687.44266433845}]

{"sheet":"ByCountry","index":8,"n_rows":289,"n_cols":33,"rows_kept":289,"cut":false,"hidden":false,"merged":[]}
[null,null,"C","O","G","N","H","B","S","T","W","Total","I","Exp",null,"Ele","B","O","H","S",null,"Z"]
[null,"RE",0,0,0,0,1,1,1,1,1,null,null,null,null,null,0,1,1,1]
[null,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Angola"}]
[null,{"$f":"Map!O3","v":2030},{"$f":"SUMIF(OtherParams!$B$45:$B$68,B4,OtherParams!$C$45:$C$68)","v":24},null,null,1,{"$f":"VLOOKUP($F$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ANr"}]
[null,null,"Electricity Energy Balance"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent.","Imports","Exports","Imports Net","Industry","Total demand","Dist. Oil","Mini Hydro","Dist. Solaire PV","Total Decent","non desservie","Pertes (GWh)","Pertes (%)","RE share","w RE","W Dom share"]
[null,null,"Cent.",{"$f":"G4&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":280},1,null,null,null,null,null,null,{"$f":"G4&\"FinaleElc\"","v":"ANrFinaleElc"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$550\"),M8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$550\"))","v":478},3,null,null,"Decent.",{"$f":"$G$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),S8,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313},2]
[null,"GWh",{"$f":"OFFSET(C$6,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent.","Imports","Exports","Net Imports","Industry","Total demand","Dist. Oil","Mini Hydro","Dist.Solar PV","Total Decent","Unserved Energy","Losses (GWh)","Losses (%)","RE share","w RE","W Dom share","Dom share","Country Share",null,"share of wind","share of cent.PV"]
[{"$f":"VLOOKUP(B10,OtherParams!$D$31:$E$43,2,FALSE)","v":"Angola"},{"$f":"OtherParams!D31","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$F$8,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$E$8+$C$4,1,1,50))*8.76","v":0},11.4756,2626.4231999999997,0,4689.7536,2190,6868.3655999999992,0,0,{"$f":"SUM(C10:K10)","v":16386.017999999996},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B10,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":3006.0815999999995},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B10,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":0},{"$f":"M10-N10","v":3006.0815999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))*8.76","v":8589.18},{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":18228.684000000001},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),R$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":18.571200000000001},670.57799999999997,0,{"$f":"SUM(R10:T10)","v":689.14919999999995},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$U$8,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B10&\"!$C$1\"),$T$8+$C$4,1,1,50))*8.76","v":0},{"$f":"U10+L10+O10-Q10","v":1852.5647999999928},{"$f":"W10/(L10+O10)","v":9.5531935077313307E-2},{"$f":"SUMPRODUCT($C$2:$T$2,C10:T10)/(L10+U10)","v":0.84551256399995911},{"$f":"(SUMPRODUCT($C$2:$K$2,C10:K10)*(1-X10)+SUMPRODUCT($R$2:$T$2,R10:T10))/Q10","v":0.71995784057425283},{"$f":"(L10*(1-X10)+U10)/Q10","v":0.8508447012548086},{"$f":"1-O10/(L10+O10+U10)","v":0.85030405081182003},{"$f":"(U10+L10)/(U$24+L$24)","v":2.7418409897646198E-2},null,{"$f":"K10/($L10)","v":0},{"$f":"I10/($L10)","v":0.41916014006575608}]
[{"$f":"VLOOKUP(B11,OtherParams!$D$31:$E$43,2,FALSE)","v":"Botswana"},{"$f":"OtherParams!D32","v":"BOr"},10265.1432,0,0.26279999999999998,0,0,0,0,0,364.06560000000002,{"$f":"SUM(C11:K11)","v":10629.471600000001},{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B11,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":2944.5863999999997},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B11,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":5909.7587999999996},-2965.1723999999999,4057.6319999999996,{"$f":"(SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Urb\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),\"Rur\",OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50))+SUMIF(OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$O$8,1,1,50),P$1,OFFSET(INDIRECT(\"Raw\"&$B11&\"!$C$1\"),$N$8+$C$4,1,1,50)))*8.76","v":7097.3519999999999},19.1844,0,121.5012,{"$f":"SUM(R11:T11)","v":140.68559999999999},0,{"$f":"U11+L11+O11-Q11","v":707.63280000000213},{"$f":"W11/(L11+O11)","v":9.2328441457504948E-2},4.6865722628449652E-2,{"$f":"(SUMPRODUCT($C$2:$K$2,C11:K11)*(1-X11)+SUMPRODUCT($R$2:$T$2,R11:T11))/Q11","v":6.6382164864263266E-2},{"$f":"(L11*(1-X11)+U11)/Q11","v":1.3792122264268687},{"$f":"1-O11/(L11+O11+U11)","v":1.3799075175649285},{"$f":"(U11+L11)/(U$24+L$24)","v":1.729415479877032E-2},null,{"$f":"K11/($L11)","v":3.4250583067553422E-2},{"$f":"I11/($L11)","v":0}]
[{"$f":"VLOOKUP(B12,OtherParams!$D$31:$E$43,2,FALSE)","v":"DRC"},{"$f":"OtherParams!D33","v":"DRr"},0,0,1569.1787999999999,0,25041.073200000003,2190,7969.2348000000002,0,0,36769.486800000006,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B12,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":1535.0147999999999},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B12,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":495.37799999999999},1039.6368,25999.68,36129.743999999999,14.1912,1265.2067999999999,0,1279.3979999999999,0,2958.7776000000085,7.8255651501004594E-2,0.95875887537182169,0.93344372892384675,0.97347671921252543,0.9734030155798985,6.1096908005370536E-2,null,0,0.21673500213225708]
[{"$f":"VLOOKUP(B13,OtherParams!$D$31:$E$43,2,FALSE)","v":"Lesotho"},{"$f":"OtherParams!D34","v":"LEr"},0,0,0,0,603.65159999999992,0,0,0,59.305199999999992,662.95679999999993,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B13,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":712.10040000000004},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B13,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":126.4944},585.60599999999999,246.15600000000001,1153.6920000000002,2.6279999999999997,43.449599999999997,0,46.077599999999997,0,140.94839999999954,0.11288851469865957,1.0000000000000002,0.54970840704332136,0.54970840704332136,0.54766898978279999,1.1385303337311764E-3,null,8.9455602536997886E-2,0]
[{"$f":"VLOOKUP(B14,OtherParams!$D$31:$E$43,2,FALSE)","v":"Malawi"},{"$f":"OtherParams!D35","v":"MAr"},0,0,0,0,2878.098,876,0,0,166.7028,3920.8008,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B14,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":0},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B14,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":410.49359999999996},-410.49359999999996,1207.1280000000002,3269.2320000000004,0,118.8732,0,118.8732,0,359.94839999999976,0.10254042723098415,1,1.1126874479634408,1.1126874479634408,1.1131091747326751,6.4866971015583403E-3,null,4.2517538764019841E-2,0]
[{"$f":"VLOOKUP(B15,OtherParams!$D$31:$E$43,2,FALSE)","v":"Mozambique"},{"$f":"OtherParams!D36","v":"MOr"},6229.3235999999988,0,540.31679999999994,0,20637.946799999998,4380,0,0,402.084,32189.671199999993,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B15,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":847.53},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B15,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":24572.851199999997},-23725.321199999998,4888.08,7927.8,0,285.66359999999997,0,285.66359999999997,0,822.21359999999459,9.7138421733505245E-2,0.79154516984379175,2.9310064239348752,3.7019704008062164,3.7114610656148024,5.214719309511031E-2,null,1.2491087513810955E-2,0]
[{"$f":"VLOOKUP(B16,OtherParams!$D$31:$E$43,2,FALSE)","v":"Namibia"},{"$f":"OtherParams!D37","v":"NAr"},3236.7323999999999,0,6388.9307999999992,0,2403.6563999999998,0,0,0,307.12560000000002,12336.445199999998,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B16,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":147.9564},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B16,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":6018.9084000000003},-5870.9520000000002,3482.9760000000001,6092.58,0,203.31960000000001,0,203.31960000000001,0,576.23279999999886,8.9124337799937531E-2,0.2323888562885964,0.43864913539584371,1.8777410047541079,1.8803593947036572,2.0135698074246408E-2,null,2.4895794130386933E-2,0]
[{"$f":"VLOOKUP(B17,OtherParams!$D$31:$E$43,2,FALSE)","v":"South Africa"},{"$f":"OtherParams!D38","v":"SAr"},282779.54519999999,0,596.90639999999996,26917.0272,1216.9391999999998,788.4,34008.072,1120.5791999999999,42549.597600000001,389977.06679999997,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B17,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":24374.349600000001},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B17,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":3858.2543999999998},20516.095200000003,237074.508,414716.79599999997,0,876,40030.922399999996,40906.922399999996,0,36683.288399999961,8.9363945117312243E-2,0.27986769855128329,0.27360760815488527,0.95495071293296352,0.95455008559143284,0.6918909604714476,null,0.10910794819076269,8.7205312556086961E-2]
[{"$f":"VLOOKUP(B18,OtherParams!$D$31:$E$43,2,FALSE)","v":"Swaziland"},{"$f":"OtherParams!D39","v":"SWr"},234.85559999999998,0,8.7599999999999997E-2,0,134.1156,876,0,0,82.256399999999999,1327.3152,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B18,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":6612.3108000000002},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B18,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":6150.1331999999993},462.17760000000089,734.08799999999997,1746.7439999999997,6.3071999999999999,70.693200000000004,54.75,131.75040000000001,0,174.49920000000111,9.751321715292792E-2,0.83897694524495681,0.63981996901218618,0.76120760951348243,0.75943826372423817,2.3428911834230881E-3,null,6.1972016895459343E-2,0]
[{"$f":"VLOOKUP(B19,OtherParams!$D$31:$E$43,2,FALSE)","v":"Tanzania"},{"$f":"OtherParams!D40","v":"TAr"},110.9016,0,1174.8912,0,5939.3675999999996,4380,6193.32,0,962.8116,18761.292000000001,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B19,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":1508.8224},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B19,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":0},1508.8224,7640.4720000000007,20694.624,0,750.20640000000003,1708.0247999999999,2458.2312000000002,0,2033.7216000000044,0.10033103710554313,0.93940519832226921,0.8785081304848501,0.93440611997589662,0.93361494819930935,3.4073199876497456E-2,null,5.1319045617967032E-2,0.33011159359387399]
[{"$f":"VLOOKUP(B20,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zambia"},{"$f":"OtherParams!D41","v":"ZAr"},0,0,0.61320000000000008,0,23926.450800000002,0,5524.4063999999998,0,1633.2143999999998,31084.684800000003,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B20,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":9098.0484000000015},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B20,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":5799.7332000000006},3298.3152000000009,21722.171999999999,32497.848000000002,8.4971999999999994,1142.3915999999999,0,1150.8887999999999,0,3036.0407999999989,8.830063694267512E-2,0.99998097753718895,0.90745138197914776,0.90746858478129722,0.907178321557645,5.1762197107536538E-2,null,5.2540806204346639E-2,0.17772116511858596]
[{"$f":"VLOOKUP(B21,OtherParams!$D$31:$E$43,2,FALSE)","v":"Zimbabwe"},{"$f":"OtherParams!D42","v":"ZIr"},13036.4568,0,2.8031999999999999,0,4849.097999999999,277.77960000000002,888.96479999999997,0,988.21559999999999,20043.318000000003,{"$f":"SUMIF(TransRaw!$DW$8:$EI$8,B21,OFFSET(TransRaw!$DW$8,$C$4-3,0,1,13))*8.76","v":14145.7356},{"$f":"SUMIF(TransRaw!$DW$35:$EI$35,B21,OFFSET(TransRaw!$DW$35,$C$4-3,0,1,13))*8.76","v":13307.578800000001},838.15679999999884,11615.76,20319.696,10.95,756.77639999999997,495.64079999999996,1263.3671999999999,0,1825.1460000000043,8.740503328816622E-2,0.38802024446299122,0.37673965581757485,0.96235683462019816,0.96215115014141905,3.4213160054661837E-2,null,4.9303992482681754E-2,4.4352177618496094E-2]
[]
[]
["Total","Total",{"$f":"SUM(C10:C23)","v":315892.95839999994},{"$f":"SUM(D10:D23)","v":11.4756},12900.413999999999,26917.0272,92320.150800000003,15958.179599999999,61452.363599999997,1120.5791999999999,47515.378799999999,{"$f":"SUM(L10:L23)","v":574088.52720000001},{"$f":"SUM(M10:M23)","v":64932.536399999997},{"$f":"SUM(N10:N23)","v":66649.583999999988},{"$f":"SUM(O10:O23)","v":-1717.0475999999953},{"$f":"SUM(P10:P23)","v":327257.83200000005},{"$f":"SUM(Q10:Q23)","v":569874.79200000002},{"$f":"SUM(R10:R23)","v":80.3292},{"$f":"SUM(S10:S23)","v":6183.1583999999993},{"$f":"SUM(T10:T23)","v":42410.839199999995},{"$f":"SUM(U10:U23)","v":48674.326799999995},0,51171.014399999971]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Capacity Balance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"RE Potential"]
["English",null,"Coal","Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
["French",null,"Charbon","Petrole","Gaz","Nucleaire","Hydro","Biomasse","Solaire PV","Solaire Thermique","Eolienne","Total Cent. Cap","Imports Cap","Exports Cap","Pointe","Marge de reserve","Biomass","Petrole","Mini Hydro","Dist. Solaire PV","Total Decent","Backstop"]
[null,null,"Cent.",{"$f":"$G$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346},1,null,null,null,null,null,null,null,{"$f":"$G$4&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),N39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":379},2,"Decent.","SENTerTotCap",{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),R39,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":0}]
[null,"MW",{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro",{"$f":"OFFSET(H$6,lang,0)","v":"Biomass"},"Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap","Exports Cap","Sytem peak","Reserve Margin","Biomass","Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop",null,null,{"$f":"S40","v":"Mini Hydro"},"Wind30","Wind25","Biomass"]
[null,{"$f":"B10","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},288,745.95,0,1738.15,500,3135.45,0,0,{"$f":"SUM(C41:K41)","v":6407.55},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$F$39,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":0},0,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1)/(1-X10)","v":3273.7695390639424},{"$f":"L41/O41-1","v":0.9572391775115876},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},0,185.83,0,{"$f":"SUM(Q41:T41)","v":185.83},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$P$39,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B41&\"!$C$1\"),$O$39+$C$4,1,1,50))","v":0},null,null,{"$f":"S41/OtherParams!F31","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K41/(OtherParams!K31+eps))","v":0},{"$f":"MAX(0,(K41-OtherParams!K31)/(OtherParams!J31+eps))","v":0},{"$f":"MIN(1,H41/(OtherParams!I31+eps))","v":1}]
[null,{"$f":"B11","v":"BOr"},1332,0,36.81,0,0,0,0,0,138.53,{"$f":"SUM(C42:K42)","v":1507.34},0,0,1187.1034074596423,{"$f":"L42/O42-1","v":0.26976301350667686},0,18.82,0,61.82,{"$f":"SUM(Q42:T42)","v":80.64},0,null,null,{"$f":"S42/OtherParams!F32","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K42/(OtherParams!K32+eps))","v":1},{"$f":"MAX(0,(K42-OtherParams!K32)/(OtherParams!J32+eps))","v":13853000000},{"$f":"MIN(1,H42/(OtherParams!I32+eps))","v":0}]
[null,"DRr",0,0,849.89,0,5073,500,3638.01,0,0,10060.900000000001,0,0,5462.2846434577159,0.84188497244465954,0,8.26,338.22,0,346.48,0,null,null,{"$f":"S43/OtherParams!F33","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K43/(OtherParams!K33+eps))","v":0},{"$f":"MAX(0,(K43-OtherParams!K33)/(OtherParams!J33+eps))","v":0},{"$f":"MIN(1,H43/(OtherParams!I33+eps))","v":1}]
[null,"LEr",0,0,0,0,263,0,0,0,40,303,0,0,241.7058098702941,0.25359005711363758,0,5.24,12.08,0,17.32,0,null,null,{"$f":"S44/OtherParams!F34","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K44/(OtherParams!K34+eps))","v":1},{"$f":"MAX(0,(K44-OtherParams!K34)/(OtherParams!J34+eps))","v":4000000000},{"$f":"MIN(1,H44/(OtherParams!I34+eps))","v":0}]
[null,"MAr",0,0,0,0,891.6,200,0,0,63.45,1155.05,0,0,638.53572616300073,0.80890426748831157,0,0,31.85,0,31.85,0,null,null,{"$f":"S45/OtherParams!F35","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K45/(OtherParams!K35+eps))","v":1},{"$f":"MAX(0,(K45-OtherParams!K35)/(OtherParams!J35+eps))","v":6345000000},{"$f":"MIN(1,H45/(OtherParams!I35+eps))","v":1}]
[null,"MOr",808.31,0,410,0,3697,1000,0,0,152.99,6068.2999999999993,0,0,1331.6659263632082,3.5569236847356915,0,0,76.25,0,76.25,0,null,null,{"$f":"S46/OtherParams!F36","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K46/(OtherParams!K36+eps))","v":1},{"$f":"MAX(0,(K46-OtherParams!K36)/(OtherParams!J36+eps))","v":15299000000},{"$f":"MIN(1,H46/(OtherParams!I36+eps))","v":1}]
[null,"NAr",420,24,892.61,0,690,0,0,0,116.86,2143.4700000000003,0,0,1039.7796749914471,1.061465569633905,0,0,51.26,0,51.26,0,null,null,{"$f":"S47/OtherParams!F37","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K47/(OtherParams!K37+eps))","v":1},{"$f":"MAX(0,(K47-OtherParams!K37)/(OtherParams!J37+eps))","v":11686000000},{"$f":"MIN(1,H47/(OtherParams!I37+eps))","v":0}]
[null,"SAr",41477.979999999996,2058,5934.1,3698.1,3577,180,15524.86,200,16190.9,88840.939999999988,0,0,59127.935591059409,0.50252057867268762,0,0,200,20188.95,20388.95,0,null,null,{"$f":"S48/OtherParams!F38","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K48/(OtherParams!K38+eps))","v":1},{"$f":"MAX(0,(K48-OtherParams!K38)/(OtherParams!J38+eps))","v":1619090000000},{"$f":"MIN(1,H48/(OtherParams!I38+eps))","v":1}]
[null,"SWr",30.48,0,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$F$39,1,1,50),E$1,OFFSET(INDIRECT(\"Raw\"&$B49&\"!$C$1\"),$E$39+$C$4,1,1,50))","v":19.989999999999998},0,62,200,0,0,31.31,343.78000000000003,0,0,298.98498806682596,0.14982361563638769,0,11.35,24.42,27.84,63.61,0,null,null,{"$f":"S49/OtherParams!F39","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K49/(OtherParams!K39+eps))","v":1},{"$f":"MAX(0,(K49-OtherParams!K39)/(OtherParams!J39+eps))","v":3131000000},{"$f":"MIN(1,H49/(OtherParams!I39+eps))","v":1}]
[null,"TAr",200,60,650,0,1795.49,1000,2827.28,0,366.37,6899.14,0,0,3692.4470410898375,0.86844656760837302,0,0,200,868.85,1068.8499999999999,0,null,null,{"$f":"S50/OtherParams!F40","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K50/(OtherParams!K40+eps))","v":1},{"$f":"MAX(0,(K50-OtherParams!K40)/(OtherParams!J40+eps))","v":36637000000},{"$f":"MIN(1,H50/(OtherParams!I40+eps))","v":1}]
[null,"ZAr",0,10,104.55,0,6092,0,2521.9299999999998,0,621.46,9349.9399999999987,0,0,5184.570913978795,0.80341635887174601,0,0,300,0,300,0,null,null,{"$f":"S51/OtherParams!F41","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K51/(OtherParams!K41+eps))","v":1},{"$f":"MAX(0,(K51-OtherParams!K41)/(OtherParams!J41+eps))","v":62146000000},{"$f":"MIN(1,H51/(OtherParams!I41+eps))","v":0}]
[null,"ZIr",1691.6,0,450.44,0,1250,63.43,405.8,0,376.03,4237.3,0,0,3306.7791408857311,0.28139794630040704,0,4.0999999999999996,221.4,252.12,477.62,0,null,null,{"$f":"S52/OtherParams!F42","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K52/(OtherParams!K42+eps))","v":1},{"$f":"MAX(0,(K52-OtherParams!K42)/(OtherParams!J42+eps))","v":37603000000},{"$f":"MIN(1,H52/(OtherParams!I42+eps))","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"S53/OtherParams!F43","v":{"$error":"#DIV/0!"}},{"$f":"MIN(1,K53/(OtherParams!K43+eps))","v":0},{"$f":"MAX(0,(K53-OtherParams!K43)/(OtherParams!J43+eps))","v":0},{"$f":"MIN(1,H53/(OtherParams!I43+eps))","v":0}]
[]
[null,"Total",{"$f":"SUM(C41:C54)","v":45960.369999999995},{"$f":"SUM(D41:D54)","v":2440},10094.34,3698.1,25129.24,3643.43,28053.329999999998,200,18097.899999999998,137316.70999999996,0,0,84785.562402449839,null,0,47.77,1641.3100000000002,21399.579999999998,23088.66,0]
[]
[null,null,null,null,{"$f":"D140+1","v":3},{"$f":"E57+1","v":4},5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"New Capacity"]
[null,null,"Cent.",{"$f":"$G$4&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),D67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":412},1,null,null,null,null,null,null,null,null,null,null,"Decent.",{"$f":"$G$4&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$540\"),R67,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$540\"))","v":445},2]
[null,null,{"$f":"OFFSET(C$37,lang,0)","v":"Coal"},"Oil","Gas","Nuclear","Hydro","Biomass","Solar PV","Solar Thermal","Wind","Total Cent. Cap","Imports Cap",null,null,null,{"$f":"OFFSET(Q$37,lang,0)","v":"Biomass"},"Oil","Mini Hydro","Dist.Solar PV","Total Decent","Backstop"]
[null,{"$f":"B41","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),C$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},0,0,0,9.15,0,1421.65,0,0,{"$f":"SUM(C69:K69)","v":1430.8000000000002},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$F$67,1,1,50),M$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$E$67+$C$4,1,1,50))","v":0},null,null,null,{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),Q$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0},0,18.25,0,{"$f":"SUM(Q69:T69)","v":18.25},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$T$67,1,1,50),V$1,OFFSET(INDIRECT(\"Raw\"&$B69&\"!$C$1\"),$S$67+$C$4,1,1,50))","v":0}]
[null,{"$f":"B42","v":"BOr"},0,0,0,0,0,0,0,0,0.61,{"$f":"SUM(C70:K70)","v":0.61},0,null,null,null,0,0,0,1.6,{"$f":"SUM(Q70:T70)","v":1.6},0]
[null,"DRr",0,0,0,0,0,0,1519.72,0,0,1519.72,0,null,null,null,0,0,0.51,0,0.51,0]
[null,"LEr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,1.26,0,1.26,0]
[null,"MAr",0,0,0,0,0,0,0,0,0,0,0,null,null,null,0,0,0,0,0,0]
[null,"MOr",0,0,0,0,0,0,0,0,5.91,5.91,0,null,null,null,0,0,2.79,0,2.79,0]
[null,"NAr",0,0,0,0,0,0,0,0,3.29,3.29,0,null,null,null,0,0,3.76,0,3.76,0]
[null,"SAr",0,0,1000,549.04,0,0,0,0,1500,3049.04,0,null,null,null,0,0,0,3312.93,3312.93,0]
[null,"SWr",11.66,0,0,0,0,0,0,0,0,11.66,0,null,null,null,0,0,2.2999999999999998,14.46,16.760000000000002,0]
[null,"TAr",0,0,0,0,96,0,0,0,8.25,104.25,0,null,null,null,0,0,10.35,522.52,532.87,0]
[null,"ZAr",0,0,0,0,0,0,0,0,31.35,31.35,0,null,null,null,0,0,4.75,0,4.75,0]
[null,"ZIr",0,0,0,0,100,36.01,0,0,3.96,139.97,0,null,null,null,0,0,16.75,252.12,268.87,0]
[]
[]
[null,"Total",{"$f":"SUM(C69:C82)","v":11.66},{"$f":"SUM(D69:D82)","v":0},1000,549.04,205.15,36.01,2941.37,0,1553.37,6296.6,0,0,0,0,0,0,60.72,4103.63,4164.3500000000004,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Primary Energy",null,null,null,null,null,null,null,null,"CO2 Emissions"]
["English",null,{"$f":"C99","v":"Biomass"},{"$f":"D99","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
["French",null,{"$f":"C95","v":"Biomass"},{"$f":"D95","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF"]
[null,null,{"$f":"$G$4&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),C97,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":247},4]
[null,"emiss fact kt/PJ",0,96.25,56.126331811263313,0,73.33,74.069999999999993,80.67]
[null,null,{"$f":"RawZAr!D5","v":"Biomass"},{"$f":"RawZAr!E5","v":"Coal"},{"$f":"RawZAr!F5","v":"CoalCCS"},{"$f":"RawZAr!G5","v":"Gas"},{"$f":"RawZAr!H5","v":"Nuclear"},{"$f":"RawZAr!I5","v":"Oil"},{"$f":"RawZAr!J5","v":"OHF"},null,null,"CO2"]
[null,"PJ",{"$f":"OFFSET(C$95,lang,0)","v":"Biomass"},"Coal","CoalCCS","Gas","Nuclear","Oil","OHF",null,null,"kT"]
[null,{"$f":"B69","v":"ANr"},{"$f":"SUMIF(OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$E$97,1,1,50),C$99,OFFSET(INDIRECT(\"Raw\"&$B101&\"!$C$1\"),$D$97+$C$4,1,1,50))*8.76*3.6/1000","v":20.747219040000001},0,0,19.784109600000001,0,0.31662143999999998,0,null,null,{"$f":"SUMPRODUCT($C$98:$I$98,C101:I101)","v":23.452150060799998}]
[null,{"$f":"B70","v":"BOr"},0,112.78818863999999,0,2.8382399999999997E-3,0,0.1971,0,null,null,10870.462353599998]
[null,"DRr",20.747219040000001,0,0,11.773334879999998,0,0.31977504000000007,0,null,null,23.685737212800003]
[null,"LEr",0,0,0,0,0,2.6805599999999999E-2,0,null,null,1.9854907919999998]
[null,"MAr",8.2990137600000011,0,0,0,0,0,0,null,null,0]
[null,"MOr",41.494753439999997,60.609353759999998,0,3.6698443200000002,0,0,0,null,null,5833.6502994000002]
[null,"NAr",0,33.592147199999999,0,43.449354720000002,0,0,0,null,null,3233.2441680000002]
[null,"SAr",7.4689862400000013,2850.1565083199998,0,4.4768505599999999,297.99880128000001,0,0,null,null,296179.8160236624]
[null,"SWr",8.2990137600000011,2.2854139199999999,0,1.5767999999999999E-3,0,6.4964160000000007E-2,0,null,null,224.78298513119998]
[null,"TAr",41.494753439999997,1.3308192000000001,0,0.53485056000000009,0,0,0,null,null,128.09134800000001]
[null,"ZAr",0,0,0,7.5686399999999997E-3,0,8.7354719999999997E-2,0,null,null,6.4703641103999994]
[null,"ZIr",2.6319945599999994,140.13746927999998,0,3.3112799999999998E-2,0,0.11258351999999999,0,null,null,13496.570479526397]
[]
[]
[null,"Total",{"$f":"SUM(C101:C114)","v":151.18295327999999},{"$f":"SUM(D101:D114)","v":3200.8999003199997},0,83.733441119999995,297.99880128000001,1.1252044800000001,0,0,0,330022.21139949601]
[]
[]
[null,null,1,{"$f":"C118+1","v":2},{"$f":"D118+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18]
[null,null,"Cost Summary"]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,C$118)","v":"Total O&M"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,D$118)","v":"Total Inv."},"Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",0,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans",{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),0,T$118)","v":"Total lumpInv"}]
[null,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,C$118)","v":"million $"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$14\"),1,D$118)","v":"million $"},"million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B101","v":"ANr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,C$118)","v":283.88287560166702},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B122&\"!$s$15\"),$C$4-3,D$118)","v":1063.1841668595889},249.23863,0,1596.3056724612561,465.81831670867746,12.236510065749943,275.06856562007533,0,2349.4290648557585,2080.9,1129.044675311528,128.8863784602201,1999.0122018118061,68.961238500000064,345.51289500000001,0,2413.4863353118062]
[null,{"$f":"B102","v":"BOr"},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B123&\"!$s$15\"),$C$4-3,C$118)","v":123.43026275490422},173.76446832114689,879.89303999999993,0,1177.087771076051,130.36664338346881,14.718562648866733,272.3882192315267,534.98286512027971,1059.5783312196336,810.2,1307.7984833616804,149.29206431069412,0.94071516000000088,0,36.604683000000009,0,37.545398160000012]
[null,"DRr",565.70341933219242,1398.3620501968066,321.67933999999997,0,2285.7448095289992,692.68715182710389,8.3515980618098506,140.36133454825534,44.844256885332427,3082.3006370808357,4124.4000000000005,747.33309986442521,85.311997701418406,2118.5352716000016,1.9271359800000019,602.79102599999999,11.565,2734.8184335800015]
[null,"LEr",12.980409778570051,50.007274063594501,0,0,62.987683842164557,33.889773357301422,2.2106497147745019,64.859624591535621,11.450947293089305,152.4967842126868,131.70000000000002,1157.9102825564676,132.18153910461959,0,4.7611594800000052,27.450012999999998,0,32.211172480000002]
[null,"MAr",65.376838314613707,167.67112160466098,24.73704,0,257.7849999192747,87.309313200823112,0,0,37.160068570233022,307.93424454986479,373.20000000000005,825.11855452804059,94.191615813703265,0,0,0.55565000000000009,0,0.55565000000000009]
[null,"MOr",436.5098340448161,733.00258907010186,677.46764000000007,0,1846.980063114918,174.90580065040606,2.2106497147745019,78.737157668340529,2224.4654619661133,-121.6317908176743,905,-134.39976885930864,-15.342439367500987,9.1141419600000102,10.54256742000001,143.24196800000001,0,162.89867738000004]
[null,"NAr",97.88583937492902,250.69071445370821,1220.96712,0,1569.5436738286371,118.99988888948741,6.2454751274104181,13.66342256647706,544.8636686709649,1163.5887917410471,695.5,1673.0248623163868,190.98457332378845,5.0736932400000052,14.207904480000012,72.753308000000004,11.565,103.59990572000002]
[null,"SAr",7802.189877720748,14097.098063703372,22382.131219999999,0,44281.419161424114,6104.6776369548561,9.4981834903977855,2306.358767157064,349.26975247702586,52352.6839965494,47342.1,1105.83780602359,126.23719246844635,7350.2607288257404,7384.3604039999991,903.92532400000005,0,15638.546456825739]
[null,"SWr",28.357681910162359,91.994105273721885,42.61383,0,162.96561718388423,28.098607603721852,0,608.31967991701788,556.7428369847097,242.6410677199143,199.39999999999998,1216.8559063185271,138.91049158887296,32.793498607984191,43.911227400000008,6.1799420000000005,0,82.884668007984189]
[null,"TAr",359.43460099407531,1475.8300475078991,145.86962,0,1981.1342685019745,579.46027616430058,0,145.30966634249893,0,2705.9042110087739,2362.4,1145.4047625333449,130.75396832572432,252.02128502628324,1311.8114882999998,184.74585400000001,0,1748.5786273262831]
[null,"ZAr",440.79148604544798,1586.6223729879077,0.20399999999999999,0,2027.6178590333554,630.41385348402639,3.8051415662854344,825.01537640660126,525.02276138058426,2961.8294691096844,3709.7999999999997,798.37982347018283,91.139249254587085,48.346590600000056,17.948815500000016,606.50592899999992,0,672.80133509999996]
[null,"ZIr",314.82427642040739,608.34408850482453,1101.8953199999999,0,2025.0636849252319,367.82491498251693,4.6083473523254437,1303.3937666113191,1204.6729613123794,2496.2177525590137,2319.6000000000004,1076.1414694598263,122.84719971002585,428.51097132435007,677.38187550000009,104.24688399999999,0,1210.1397308243502]
[]
[]
[]
[null,null,null,null,null,null,null,"hydro",4]
[null,null,"Projects Count",null,null,null,null,"solarpv",9]
[null,null,null,{"$f":"$G$4&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D139,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346},null,"char",4]
[null,"Tech type",1,{"$f":"C140+1","v":2},{"$f":"D140+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"B122","v":"ANr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,C$140),3,$H$139)","v":"Ielc"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,D$140),3,$H$139)","v":"GASE"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B141&\"!$C$1\"),$E$139+2,E$140),3,$H$139)","v":"ODSE"},"HYDE","HYDE","ODSN","ODSN","ODSN","ODSN","ODSN","ODSN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot"]
[null,{"$f":"B123","v":"BOr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B142&\"!$C$1\"),$E$139+2,C$140),3,$H$139)","v":"Ielc"},"COAE","COAN","COAN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","",""]
[null,"DRr","Ielc","HYDE","HYDE","HYDE","HYDU","HYDU","HYDU","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","",""]
[null,"LEr","Ielc","HYDE","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","","",""]
[null,"MAr","Ielc","ODSE","HYDE","HYDE","HYDE","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","",""]
[null,"MOr","Ielc","ODSE","HYDE","HYDE","GASN","COAN","COAN","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","",""]
[null,"NAr","Ielc","COAE","ODSE","HYDE","GASN","COAN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","",""]
[null,"SAr","Ielc","COAE","COAE","ODSE","HYDE","NUCE","PSGE","COAN","COAN","PSGN","PSGN","ODSN","OHFN","GASN","GASN","COAN","COCN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","",""]
[null,"SWr","Ielc","HYDE","COAN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","","","","","","","",""]
[null,"TAr","Ielc","GASE","ODSE","HYDE","HYDE","GASN","COAN","COAN","HYDN","HYDN","HYDN",{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B150&\"!$C$1\"),$E$139+2,N$140),3,$H$139)","v":"HYDN"},"HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","",""]
[null,"ZAr","Ielc","ODSE","HYDE","HYDE","COAN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON"]
[null,"ZIr","Ielc","COAE","HYDE","COAN","COAN","GASN","HYDN","HYDN","ODSN","OHFN","GASN","GASN","COCN","COAN","NUCN","HYDN","BION","GEON","WNDN","WNDN","SOLN","TSON","TSON","NUot","","","","","","",""]
[]
[null,null,null,"HYDN"]
[null,"Criteria",{"$f":"D154","v":"HYDN"},"SOLNUPVst"]
[null,{"$f":"B141","v":"ANr"},{"$f":"IF(C141=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,1,{"$f":"IF(O141=$C$155,1,0)","v":1},{"$f":"IF(P141=$C$155,1,0)","v":1},1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0]
[null,{"$f":"B142","v":"BOr"},{"$f":"IF(C142=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",{"$f":"IF(C143=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",{"$f":"IF(C144=$C$155,1,0)","v":0},0,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",{"$f":"IF(C145=$C$155,1,0)","v":0},0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",{"$f":"IF(C146=$C$155,1,0)","v":0},0,0,0,0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",{"$f":"IF(C147=$C$155,1,0)","v":0},0,0,0,0,0,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",{"$f":"IF(C148=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",{"$f":"IF(C149=$C$155,1,0)","v":0},0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",{"$f":"IF(C150=$C$155,1,0)","v":0},0,0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",{"$f":"IF(C151=$C$155,1,0)","v":0},0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,{"$f":"B152","v":"ZIr"},{"$f":"IF(C152=$C$155,1,0)","v":0},0,0,0,0,0,1,1,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Capacity (MW)",null,{"$f":"D139","v":"ANrSecTotCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D169,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":346}]
[null,{"$f":"B156","v":"ANr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B170&\"!$C$1\"),$E$169+$C$4,D$140)","v":72},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B170&\"!$C$1\"),$E$169+$C$4,E$140)","v":0},448,26,83,80,60,20,38,7,260,135,860,9.15,0,0,0,673.95,0,0,0,0,500,0,0,0,3135.45,0,0,0]
[null,{"$f":"B157","v":"BOr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B171&\"!$C$1\"),$E$169+$C$4,D$140)","v":132},1200,0,0,0,36.81,0,0,0,0,0,0,0,0,138.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",null,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,3638.01,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",null,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",null,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",null,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,152.99,0,0,0,0,0,0,0]
[null,"NAr",null,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,116.86,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",null,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,5674.1,260,0,0,1898.1,0,180,0,8779.75,7411.15,15524.86,0,200,0,0,0,0,0]
[null,"SWr",null,62,30.48,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",null,100,60,384,177,400,0,200,358,21,53,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B179&\"!$C$1\"),$E$169+$C$4,N$140)","v":222},118,462.49,0,0,0,0,0,0,0,1000,150,0,366.37,2827.28,0,0,0,0,0]
[null,"ZAr",null,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,621.46,2521.9299999999998,0,0]
[null,{"$f":"B167","v":"ZIr"},null,760,750,600,331.6,0,300,200,0,0,450.44,0,0,0,0,0,63.43,0,0,376.03,405.8,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,"Capacity Count",null,"Criteria",10]
[null,{"$f":"B170","v":"ANr"},{"$f":"SUM(D185:AG185)","v":3},{"$f":"(D170>$E$184)*D156","v":0},{"$f":"(E170>$E$184)*E156","v":0},0,0,0,0,0,0,0,0,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B171","v":"BOr"},{"$f":"SUM(D186:AG186)","v":0},{"$f":"(D171>$E$184)*D157","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",0,{"$f":"(D172>$E$184)*D158","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",2,{"$f":"(D173>$E$184)*D159","v":0},1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",5,{"$f":"(D174>$E$184)*D160","v":0},0,0,0,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",2,{"$f":"(D175>$E$184)*D161","v":0},0,0,0,0,0,0,1,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",1,{"$f":"(D176>$E$184)*D162","v":0},0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",0,{"$f":"(D177>$E$184)*D163","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",0,{"$f":"(D178>$E$184)*D164","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",6,{"$f":"(D179>$E$184)*D165","v":0},0,0,0,0,0,0,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",10,{"$f":"(D180>$E$184)*D166","v":0},0,0,0,1,1,0,0,1,1,1,1,1,1,0,1,0,0,0,0,0,0,1,0,0,0,0,0,0,0]
[null,"ZIr",2,{"$f":"(D181>$E$184)*D167","v":0},0,0,0,0,1,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Total",{"$f":"SUM(C185:C196)","v":31}]
[]
[]
[null,null,null,null,null,null,null,"hydro",4]
[null,null,"Distributed Gen",null,null,null,null,"solarpv",15]
[null,null,null,{"$f":"$G$4&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D202,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313},null,"char",{"$f":"I201","v":15}]
[null,"Tech type",1,{"$f":"C203+1","v":2},{"$f":"D203+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31]
[null,{"$f":"B185","v":"ANr"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,C$140),3,$H$202)","v":"rans"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,D$140),3,$H$202)","v":"Z"},{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,E$140),3,$H$202)","v":"ist"},"ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","",{"$f":"MID(OFFSET(INDIRECT(\"Raw\"&$B204&\"!$C$1\"),$E$202+2,U$140),3,$H$202)","v":""},"","","","","","","","","","","",""]
[null,{"$f":"B186","v":"BOr"},"rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"DRr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"LEr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"MAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"MOr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"NAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"SAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"SWr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"TAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"ZAr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[null,"ZIr","rans","Z","ist","ODSNUind","istRural","ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2","istUrban","ODSNUurb","SOLNUPVrt","SOLNUPVst","SOLNUPVst2","","","","","","","","","","","","","","","",""]
[]
[null,null,null,"HYDN"]
[null,"Criteria",{"$f":"D218","v":"SOLNUPVst"},"SOLNUPVst"]
[null,{"$f":"B204","v":"ANr"},{"$f":"IF(C204=$C$218,1,0)","v":0},{"$f":"IF(D204=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B205","v":"BOr"},{"$f":"IF(C205=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DRr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"LEr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MOr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"NAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SWr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAr",0,{"$f":"IF(D213=$C$218,1,0)","v":0},0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B215","v":"ZIr"},0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,"Production (Mwyr)",null,{"$f":"D202","v":"ANrTerElcOut"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$G$4&\"!$A$12:$A$401\"),D232,INDIRECT(\"Raw\"&$G$4&\"!$B$12:$B$401\"))","v":313}]
[1,{"$f":"B219","v":"ANr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B233&\"!$C$1\"),$E$232+$C$4,D$140)","v":0},{"$f":"OFFSET(INDIRECT(\"Raw\"&$B233&\"!$C$1\"),$E$232+$C$4,E$140)","v":978.38},2.12,11.45,0,76.55,0,0,0,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"B220","v":"BOr"},null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B234&\"!$C$1\"),$E$232+$C$4,D$140)","v":0},461.01,2.19,20.22,0,0,0,13.87,0,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"DRr",null,0,2968,0,25.24,1.62,144.43,0,0,0,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"LEr",null,0,27.8,0.3,0.74,0,4.96,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"MAr",null,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"MOr",null,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"NAr",null,0,397.6,0,5.99,0,23.21,0,0,0,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[0,"SAr",null,0,27063.3,0,1004.74,0,100,0,519.9,363.46,14604.33,0,0,3686.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"SWr",null,0,83.08,0.72,0.43,0,8.07,0,0,0,100.85,0,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"TAr",null,0,872.2,0,15.06,0,85.64,0,0,0,1194.52,{"$f":"OFFSET(INDIRECT(\"Raw\"&$B242&\"!$C$1\"),$E$232+$C$4,N$140)","v":0},0,194.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,"ZAr",null,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[1,{"$f":"B230","v":"ZIr"},null,0,1324.75,1.25,11.01,0,86.39,0,0,0,839.62,0,0,56.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"total",null,null,{"$f":"SUM(E233:E244)","v":37350.65},{"$f":"SUM(F233:F244)","v":7.55},1128.19,1.62,705.83999999999992,0,533.77,363.46,21019.02,0,0,3944.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[null,null,"Sum dist mini hydro countries",null,null,null,{"$f":"SUMPRODUCT($A233:$A244,G233:G244)","v":103.23},1.62,605.83999999999992,0,0,0]
[null,null,"Share dist mini hydro countries",null,null,null,{"$f":"SUM(H248:L248)/SUM(G248:L248)","v":0.8547467953678819}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,{"$f":"SUM(H245:L245)/SUM(G245:L245)","v":0.58717909311788297}]
[null,null,null,null,{"$f":"M204","v":"istUrban"},{"$f":"N204","v":"ODSNUurb"},null,{"$f":"O204","v":"SOLNUPVrt"},{"$f":"P204","v":"SOLNUPVst"},{"$f":"Q204","v":"SOLNUPVst2"}]
[null,null,null,null,{"$f":"G204","v":"istRural"},"ODSNUrur","HYDNUmic","SOLNUPVrtru","SOLNUPVstru","SOLNUPVstru2"]
[null,null,null,null,"Grid","Diesel","Mini Hydro (rural)","Solar PV (rooftop)","PV with 1 hr battery","PV with 2 hr battery"]
[1,2,"Angola","rural",{"$f":"SUMIF($G$204:$Q$204,OFFSET(E$262,$B266,0),OFFSET($G$232,$A266,0,1,11))","v":11.45},0,76.55,0,0,0]
[{"$f":"A266","v":1},1,null,"urban",1012.4,0,0,0,0,0]
[{"$f":"A267+1","v":2},{"$f":"B266","v":2},"Botswana","rural",20.22,0,0,0,13.87,0]
[{"$f":"A268","v":2},{"$f":"B267","v":1},null,"urban",313,0,0,0,0,0]
[{"$f":"A269+1","v":3},2,"DRC","rural",25.24,1.62,144.43,0,0,0]
[{"$f":"A270","v":3},1,null,"urban",985.1,0,0,0,0,0]
[{"$f":"A271+1","v":4},2,"Lesotho","rural",0.74,0,4.96,0,0,0]
[{"$f":"A272","v":4},1,null,"urban",97.9,0,0,0,0,0]
[{"$f":"A273+1","v":5},2,"Malawi","rural",2.33,0,13.57,0,0,0]
[{"$f":"A274","v":5},1,null,"urban",219.5,0,0,0,0,0]
[{"$f":"A275+1","v":6},2,"Mozambique","rural",{"$f":"SUMIF($G$204:$Q$204,OFFSET(E$262,$B276,0),OFFSET($G$232,$A276,0,1,11))","v":5.69},0,32.61,0,0,0]
[{"$f":"A276","v":6},1,null,"urban",308.7,0,0,0,0,0]
[{"$f":"A277+1","v":7},2,"Nambia","rural",5.99,0,23.21,0,0,0]
[{"$f":"A278","v":7},1,null,"urban",268.7,0,0,0,0,0]
[{"$f":"A279+1","v":8},2,"South Africa","rural",1004.74,0,100,0,519.9,363.46]
[{"$f":"A280","v":8},1,null,"urban",14604.33,0,0,0,3686.38,0]
[{"$f":"A281+1","v":9},2,"Swaziland","rural",0.43,0,8.07,0,0,0]
[{"$f":"A282","v":9},1,null,"urban",100.85,0,0,0,6.25,0]
[{"$f":"A283+1","v":10},2,"Tanzania","rural",15.06,0,85.64,0,0,0]
[{"$f":"A284","v":10},1,null,"urban",1194.52,0,0,0,194.98,0]
[{"$f":"A285+1","v":11},2,"Zambia","rural",25.29,0,130.41,0,0,0]
[{"$f":"A286","v":11},1,null,"urban",1074.4000000000001,0,0,0,0,0]
[{"$f":"A287+1","v":12},2,"Zimbabwe","rural",11.01,0,86.39,0,0,0]
[{"$f":"A288","v":12},1,null,"urban",839.62,0,0,0,56.58,0]

{"sheet":"ByProject","index":9,"n_rows":218,"n_cols":84,"rows_kept":218,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44]
[]
[null,null,null,null,null,null,null,null,"Angola","Botswana","Democratic Republic of Congo","Lesotho","Malawi","Mozambique","Namibia","South Africa","Swaziland","Tanzania","Zambia","Zimbabwe"]
[null,null,11,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,3,FALSE)","v":"ZAr"},null,null,null,null,1,2,3,4,5,6,7,8,9,10,11,12]
[null,null,"New Generation Capacity Summary",null,null,null,null,null,4]
[]
[null,null,{"$f":"VLOOKUP($C$4,OtherParams!$B$31:$E$43,4,FALSE)","v":"Zambia"}]
[null,null,null,null,null,null,null,null,null,"Start","End",null,null,null,null,null,null,null,null,null,null,null,"Start","End"]
[null,null,"Centralized",null,null,null,null,null,null,2010,2030,null,null,null,null,null,"De-Centralized",null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030}]
[null,null,{"$f":"IFERROR(LEFT(CF96,LEN(CF96)-2),\"\")","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF158,LEN(CF158)-2),\"\")","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW"}]
[null,null,{"$f":"IFERROR(LEFT(CF97,LEN(CF97)-2),\"\")","v":"2013 Kariba North Extension hydro 180MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(CF159,LEN(CF159)-2),\"\")","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW"}]
[null,null,"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 105MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2012 Small Hydro 37MW, Diesel/Gasoline 1kW system (Urban) 62MW"]
[null,null,"2015 Kabompo 40MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2014 Small Hydro 15MW"]
[null,null,"2016 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2015 Small Hydro 27MW"]
[null,null,"2017 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2018 Small Hydro 46MW"]
[null,null,"2018 Kafue Gorge Lower hydro 250MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2019 Small Hydro 29MW"]
[null,null,"2020 Hydro 600MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2020 Small Hydro 37MW"]
[null,null,"2021 Devils Gorge 250MW, Mumbotula Fall 301MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2021 Small Hydro 23MW"]
[null,null,"2022 Devils Gorge 250MW, Batoka Gorge hydro 400MW, Bulk Wind (30% CF) 419MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2022 Small Hydro 11MW"]
[null,null,"2023 Mpata Gorge 272MW, Batoka Gorge hydro 400MW, Bulk Wind (30% CF) 21MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2023 Small Hydro 11MW"]
[null,null,"2024 Mpata Gorge 272MW, Bulk Wind (30% CF) 22MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2024 Small Hydro 12MW"]
[null,null,"2025 Mambililma Falls 146MW, Bulk Wind (30% CF) 24MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2026 Small Hydro 9MW"]
[null,null,"2026 Mambililma Falls 180MW, Bulk Wind (30% CF) 24MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2027 Small Hydro 13MW"]
[null,null,"2027 Bulk Wind (30% CF) 26MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2028 Small Hydro 13MW"]
[null,null,"2028 Bulk Wind (30% CF) 27MW, Solar PV (utility) 1106MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2029 Small Hydro 14MW"]
[null,null,"2029 Bulk Wind (30% CF) 28MW, Solar PV (utility) 1416MW",null,null,null,null,null,null,null,null,null,null,null,null,null,"2030 Small Hydro 5MW"]
[null,null,"2030 Bulk Wind (30% CF) 31MW",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[null,null,"",null,null,null,null,null,null,null,null,null,null,null,null,null,""]
[]
[]
[null,null,"New Transmission Capacity Summary",null,null,null,null,null,null,"Start","End"]
[null,null,"Zizabona Project",null,null,null,null,null,null,{"$f":"J9","v":2010},{"$f":"K9","v":2030},null,null,null,null,null,"WesCor Project",null,null,null,null,null,null,null,null,"765 Project",null,null,null,null,null,null,null,"Other Projects"]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH185,LEN(TransRaw!$AH185)-2),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH214,LEN(TransRaw!$AH214)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH243,LEN(TransRaw!$AH243)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH272,LEN(TransRaw!$AH272)-2),\"\")","v":"2015 Malawi to Mozambique 11MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH186,LEN(TransRaw!$AH186)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH215,LEN(TransRaw!$AH215)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH244,LEN(TransRaw!$AH244)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH273,LEN(TransRaw!$AH273)-2),\"\")","v":"2016 Angola to DRC 34MW, Malawi to Mozambique 9MW, Namibia to Angola 391MW, Tanzania to Zambia 400MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH187,LEN(TransRaw!$AH187)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH216,LEN(TransRaw!$AH216)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH245,LEN(TransRaw!$AH245)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH274,LEN(TransRaw!$AH274)-2),\"\")","v":"2017 DRC to Zambia 410MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 467MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH188,LEN(TransRaw!$AH188)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH217,LEN(TransRaw!$AH217)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH246,LEN(TransRaw!$AH246)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH275,LEN(TransRaw!$AH275)-2),\"\")","v":"2018 Malawi to Mozambique 20MW, South Africa to Swaziland 450MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH189,LEN(TransRaw!$AH189)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH218,LEN(TransRaw!$AH218)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH247,LEN(TransRaw!$AH247)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH276,LEN(TransRaw!$AH276)-2),\"\")","v":"2019 Malawi to Mozambique 5MW, Mozambique to South Africa 332MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH190,LEN(TransRaw!$AH190)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH219,LEN(TransRaw!$AH219)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH248,LEN(TransRaw!$AH248)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH277,LEN(TransRaw!$AH277)-2),\"\")","v":"2020 Malawi to Mozambique 62MW, Mozambique to South Africa 89MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH191,LEN(TransRaw!$AH191)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH220,LEN(TransRaw!$AH220)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH249,LEN(TransRaw!$AH249)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH278,LEN(TransRaw!$AH278)-2),\"\")","v":"2021 Mozambique to South Africa 179MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH192,LEN(TransRaw!$AH192)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH221,LEN(TransRaw!$AH221)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH250,LEN(TransRaw!$AH250)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH279,LEN(TransRaw!$AH279)-2),\"\")","v":"2022 DRC to Zambia 52MW, Mozambique to Zimbabwe 33MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH193,LEN(TransRaw!$AH193)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH222,LEN(TransRaw!$AH222)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH251,LEN(TransRaw!$AH251)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH280,LEN(TransRaw!$AH280)-2),\"\")","v":"2023 Botswana to South Africa 91MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH194,LEN(TransRaw!$AH194)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH223,LEN(TransRaw!$AH223)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH252,LEN(TransRaw!$AH252)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH281,LEN(TransRaw!$AH281)-2),\"\")","v":"2024 Botswana to South Africa 409MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH195,LEN(TransRaw!$AH195)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH224,LEN(TransRaw!$AH224)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH253,LEN(TransRaw!$AH253)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH282,LEN(TransRaw!$AH282)-2),\"\")","v":"2030 Malawi to Mozambique 220MW"}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH196,LEN(TransRaw!$AH196)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH225,LEN(TransRaw!$AH225)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH254,LEN(TransRaw!$AH254)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH283,LEN(TransRaw!$AH283)-2),\"\")","v":""}]
[null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH197,LEN(TransRaw!$AH197)-2),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH226,LEN(TransRaw!$AH226)-2),\"\")","v":""},null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH255,LEN(TransRaw!$AH255)-2),\"\")","v":""},null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH284,LEN(TransRaw!$AH284)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH285,LEN(TransRaw!$AH285)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH286,LEN(TransRaw!$AH286)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH287,LEN(TransRaw!$AH287)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH288,LEN(TransRaw!$AH288)-2),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(LEFT(TransRaw!$AH289,LEN(TransRaw!$AH289)-2),\"\")","v":""}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"New Capacity (Centralized Generation)"]
[null,"Cent.",{"$f":"$D$4&\"SecNewCap\"","v":"ZArSecNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C64,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":412},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A66,C$1)","v":"IMIelc"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A67,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A67,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A67+1","v":5},2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A68+1","v":6},2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,105,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,W$1),0)","v":0},0,0,600,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A77,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,0,0,0,0,0,0,0,0,0,250,301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,0,0,0,0,0,0,0,0,0,250,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,419,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,0,0,0,0,0,0,0,0,0,0,0,272,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,0,0,0,0,0,0,0,0,0,0,0,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,0,0,0,0,0,0,0,0,0,0,0,0,146,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,0,0,0,0,0,0,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,27,1106,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28,1416,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,C$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,W$1),0)","v":0},0,0,0,0,0,0,31,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+$A87,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,0,0,0,0,0,0,0,51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105,0,465,36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93,204,0,392,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&E95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Refurbishments of Kariba North and Kafue Gorge Upper"},{"$f":"IFERROR(VLOOKUP($D$4&F95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":0},{"$f":"IFERROR(VLOOKUP($D$4&G95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Maamba Coal fired"},{"$f":"IFERROR(VLOOKUP($D$4&H95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Itezhi-Tezhi hydro"},{"$f":"IFERROR(VLOOKUP($D$4&I95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kariba North Extension hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Lunsenfwa"},{"$f":"IFERROR(VLOOKUP($D$4&K95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Lusiwasi"},{"$f":"IFERROR(VLOOKUP($D$4&L95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Devils Gorge"},{"$f":"IFERROR(VLOOKUP($D$4&M95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mumbotula Fall"},{"$f":"IFERROR(VLOOKUP($D$4&N95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mpata Gorge"},{"$f":"IFERROR(VLOOKUP($D$4&O95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Mambililma Falls"},{"$f":"IFERROR(VLOOKUP($D$4&P95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Batoka Gorge hydro"},{"$f":"IFERROR(VLOOKUP($D$4&Q95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kafue Gorge Lower hydro"},{"$f":"IFERROR(VLOOKUP($D$4&R95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kalungwishi hydro"},{"$f":"IFERROR(VLOOKUP($D$4&S95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Kabompo"},{"$f":"IFERROR(VLOOKUP($D$4&T95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Diesel"},{"$f":"IFERROR(VLOOKUP($D$4&U95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"HFO"},{"$f":"IFERROR(VLOOKUP($D$4&V95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"OCGT"},{"$f":"IFERROR(VLOOKUP($D$4&W95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"CCGT"},{"$f":"IFERROR(VLOOKUP($D$4&X95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Supercritical coal"},{"$f":"IFERROR(VLOOKUP($D$4&Y95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"PWR nuclear"},{"$f":"IFERROR(VLOOKUP($D$4&Z95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&AA95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Biomass"},{"$f":"IFERROR(VLOOKUP($D$4&AB95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Geothermal"},{"$f":"IFERROR(VLOOKUP($D$4&AC95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (20% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AD95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Bulk Wind (30% CF)"},{"$f":"IFERROR(VLOOKUP($D$4&AE95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (utility)"},{"$f":"IFERROR(VLOOKUP($D$4&AF95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal no storage"},{"$f":"IFERROR(VLOOKUP($D$4&AG95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":"Solar thermal with Storage"},{"$f":"IFERROR(VLOOKUP($D$4&AH95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT95,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #"]
[null,{"$f":"B66","v":0},{"$f":"C66","v":"IMIelc"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW95+1","v":2},{"$f":"AX95+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW95","v":1},{"$f":"AX95","v":2},3,4,5,6,7,8,9,10,11,{"$f":"BH95","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B67","v":2010},{"$f":"IF(C67,1,0)","v":0},{"$f":"IF(AND(D67>0,D94<>\"\"),C96+1,C96)","v":0},{"$f":"IF(AND(E67>0,E94<>\"\"),D96+1,D96)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,{"$f":"$AU$122-AU96+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C96:$AT$122,$AV96,FALSE),\"\")","v":""},null,{"$f":"IF(BK96=\"\",\"\",B96&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AW96)&\" \"&OFFSET($B67,0,AW96)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AX96)&\" \"&OFFSET($B67,0,AX96)& \"MW, \",\"\")","v":""},"","","","","","","","","","",{"$f":"IF(BX96<>\"\",1,0)","v":0},{"$f":"IF(OR(B96<$J$9,B96>$K$9),\"\",BJ96&BK96&BL96&BM96&BN96&BO96&BP96&BQ96&BR96&BS96&BT96&BU96&BV96)","v":""},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE96,$BW$96:$BX$119,2,FALSE),\"\")","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "}]
[null,2011,{"$f":"IF(C68,1,0)","v":0},{"$f":"IF(AND(D68>0,D95<>\"\"),C97+1,C97)","v":0},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"AU96+1","v":2},{"$f":"$AU$122-AU97+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":3},{"$f":"IFERROR(HLOOKUP(AX$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C97:$AT$122,$AV97,FALSE),\"\")","v":""},null,{"$f":"IF(BK97=\"\",\"\",B97&\" \")","v":"2011 "},{"$f":"IFERROR(OFFSET($B$94,0,AW97)&\" \"&OFFSET($B68,0,AW97)& \"MW, \",\"\")","v":"Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "},"","","","","","","","","","","",{"$f":"IF(BX97<>\"\",BW96+1,BW96)","v":1},{"$f":"IF(OR(B97<$J$9,B97>$K$9),\"\",BJ97&BK97&BL97&BM97&BN97&BO97&BP97&BQ97&BR97&BS97&BT97&BU97&BV97)","v":"2011 Refurbishments of Kariba North and Kafue Gorge Upper 420MW, "},null,null,null,null,null,null,{"$f":"CE96+1","v":2},{"$f":"IFERROR(VLOOKUP(CE97,$BW$96:$BX$119,2,FALSE),\"\")","v":"2013 Kariba North Extension hydro 180MW, "}]
[null,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"AU97+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C98:$AT$122,$AV98,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",1,"",null,null,null,null,null,null,{"$f":"CE97+1","v":3},"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 105MW, "]
[null,2013,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C99:$AT$122,$AV99,FALSE),\"\")","v":""},null,"2013 ","Kariba North Extension hydro 180MW, ","","","","","","","","","","","",2,"2013 Kariba North Extension hydro 180MW, ",null,null,null,null,null,null,4,"2015 Kabompo 40MW, "]
[null,2014,0,0,0,0,0,1,2,2,2,2,2,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AX$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AY$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":20},{"$f":"IFERROR(HLOOKUP(AZ$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C100:$AT$122,$AV100,FALSE),\"\")","v":""},null,"2014 ","Itezhi-Tezhi hydro 120MW, ","Kariba North Extension hydro 180MW, ","OCGT 105MW, ","","","","","","","","","",3,"2014 Itezhi-Tezhi hydro 120MW, Kariba North Extension hydro 180MW, OCGT 105MW, ",null,null,null,null,null,null,5,"2016 Kafue Gorge Lower hydro 250MW, "]
[null,2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":17},{"$f":"IFERROR(HLOOKUP(AX$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C101:$AT$122,$AV101,FALSE),\"\")","v":""},null,"2015 ","Kabompo 40MW, ","","","","","","","","","","","",4,"2015 Kabompo 40MW, ",null,null,null,null,null,null,6,"2017 Kafue Gorge Lower hydro 250MW, "]
[null,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,{"$f":"IF(AND(W73>0,W100<>\"\"),V102+1,V102)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C102:$AT$122,$AV102,FALSE),\"\")","v":""},null,"2016 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",5,"2016 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,7,"2018 Kafue Gorge Lower hydro 250MW, "]
[null,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C103:$AT$122,$AV103,FALSE),\"\")","v":""},null,"2017 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",6,"2017 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,8,"2020 Hydro 600MW, "]
[null,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":15},{"$f":"IFERROR(HLOOKUP(AX$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C104:$AT$122,$AV104,FALSE),\"\")","v":""},null,"2018 ","Kafue Gorge Lower hydro 250MW, ","","","","","","","","","","","",7,"2018 Kafue Gorge Lower hydro 250MW, ",null,null,null,null,null,null,9,"2021 Devils Gorge 250MW, Mumbotula Fall 301MW, "]
[null,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C105:$AT$122,$AV105,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",7,"",null,null,null,null,null,null,10,"2022 Devils Gorge 250MW, Batoka Gorge hydro 400MW, Bulk Wind (30% CF) 419MW, "]
[null,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":24},{"$f":"IFERROR(HLOOKUP(AX$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C106:$AT$122,$AV106,FALSE),\"\")","v":""},null,"2020 ","Hydro 600MW, ","","","","","","","","","","","",8,"2020 Hydro 600MW, ",null,null,null,null,null,null,11,"2023 Mpata Gorge 272MW, Batoka Gorge hydro 400MW, Bulk Wind (30% CF) 21MW, "]
[null,2021,0,0,0,0,0,0,0,0,0,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AX$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":11},{"$f":"IFERROR(HLOOKUP(AY$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C107:$AT$122,$AV107,FALSE),\"\")","v":""},null,"2021 ","Devils Gorge 250MW, ","Mumbotula Fall 301MW, ","","","","","","","","","","",9,"2021 Devils Gorge 250MW, Mumbotula Fall 301MW, ",null,null,null,null,null,null,12,"2024 Mpata Gorge 272MW, Bulk Wind (30% CF) 22MW, "]
[null,2022,0,0,0,0,0,0,0,0,0,1,1,1,1,2,2,2,2,2,2,2,2,2,2,{"$f":"IF(AND(Z79>0,Z106<>\"\"),Y108+1,Y108)","v":2},2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AX$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AY$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AZ$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C108:$AT$122,$AV108,FALSE),\"\")","v":""},null,"2022 ","Devils Gorge 250MW, ","Batoka Gorge hydro 400MW, ","Bulk Wind (30% CF) 419MW, ","","","","","","","","","",10,"2022 Devils Gorge 250MW, Batoka Gorge hydro 400MW, Bulk Wind (30% CF) 419MW, ",null,null,null,null,null,null,13,"2025 Mambililma Falls 146MW, Bulk Wind (30% CF) 24MW, "]
[null,2023,0,0,0,0,0,0,0,0,0,0,0,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AX$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AY$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AZ$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C109:$AT$122,$AV109,FALSE),\"\")","v":""},null,"2023 ","Mpata Gorge 272MW, ","Batoka Gorge hydro 400MW, ","Bulk Wind (30% CF) 21MW, ","","","","","","","","","",11,"2023 Mpata Gorge 272MW, Batoka Gorge hydro 400MW, Bulk Wind (30% CF) 21MW, ",null,null,null,null,null,null,14,"2026 Mambililma Falls 180MW, Bulk Wind (30% CF) 24MW, "]
[null,2024,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AX$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AY$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C110:$AT$122,$AV110,FALSE),\"\")","v":""},null,"2024 ","Mpata Gorge 272MW, ","Bulk Wind (30% CF) 22MW, ","","","","","","","","","","",12,"2024 Mpata Gorge 272MW, Bulk Wind (30% CF) 22MW, ",null,null,null,null,null,null,15,"2027 Bulk Wind (30% CF) 26MW, "]
[null,2025,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":13},{"$f":"IFERROR(HLOOKUP(AX$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AY$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C111:$AT$122,$AV111,FALSE),\"\")","v":""},null,"2025 ","Mambililma Falls 146MW, ","Bulk Wind (30% CF) 24MW, ","","","","","","","","","","",13,"2025 Mambililma Falls 146MW, Bulk Wind (30% CF) 24MW, ",null,null,null,null,null,null,16,"2028 Bulk Wind (30% CF) 27MW, Solar PV (utility) 1106MW, "]
[null,2026,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":13},{"$f":"IFERROR(HLOOKUP(AX$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AY$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C112:$AT$122,$AV112,FALSE),\"\")","v":""},null,"2026 ","Mambililma Falls 180MW, ",{"$f":"IFERROR(OFFSET($B$94,0,AX112)&\" \"&OFFSET($B83,0,AX112)& \"MW, \",\"\")","v":"Bulk Wind (30% CF) 24MW, "},{"$f":"IFERROR(OFFSET($B$94,0,AY112)&\" \"&OFFSET($B83,0,AY112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,AZ112)&\" \"&OFFSET($B83,0,AZ112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BA112)&\" \"&OFFSET($B83,0,BA112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BB112)&\" \"&OFFSET($B83,0,BB112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BC112)&\" \"&OFFSET($B83,0,BC112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BD112)&\" \"&OFFSET($B83,0,BD112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BE112)&\" \"&OFFSET($B83,0,BE112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BF112)&\" \"&OFFSET($B83,0,BF112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BG112)&\" \"&OFFSET($B83,0,BG112)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$94,0,BH112)&\" \"&OFFSET($B83,0,BH112)& \"MW, \",\"\")","v":""},14,"2026 Mambililma Falls 180MW, Bulk Wind (30% CF) 24MW, ",null,null,null,null,null,null,17,"2029 Bulk Wind (30% CF) 28MW, Solar PV (utility) 1416MW, "]
[null,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AX$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C113:$AT$122,$AV113,FALSE),\"\")","v":""},null,"2027 ","Bulk Wind (30% CF) 26MW, ","","","","","","","","","","","",15,"2027 Bulk Wind (30% CF) 26MW, ",null,null,null,null,null,null,18,"2030 Bulk Wind (30% CF) 31MW, "]
[null,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AC85>0,AC112<>\"\"),AB114+1,AB114)","v":0},1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AX$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":29},{"$f":"IFERROR(HLOOKUP(AY$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C114:$AT$122,$AV114,FALSE),\"\")","v":""},null,"2028 ","Bulk Wind (30% CF) 27MW, ","Solar PV (utility) 1106MW, ","","","","","","","","","","",16,"2028 Bulk Wind (30% CF) 27MW, Solar PV (utility) 1106MW, ",null,null,null,null,null,null,19,""]
[null,{"$f":"B86","v":2029},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AX$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":29},{"$f":"IFERROR(HLOOKUP(AY$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C115:$AT$122,$AV115,FALSE),\"\")","v":""},null,"2029 ","Bulk Wind (30% CF) 28MW, ","Solar PV (utility) 1416MW, ","","","","","","","","","","",17,"2029 Bulk Wind (30% CF) 28MW, Solar PV (utility) 1416MW, ",null,null,null,null,null,null,20,""]
[null,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AX$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C116:$AT$122,$AV116,FALSE),\"\")","v":""},null,"2030 ","Bulk Wind (30% CF) 31MW, ","","","","","","","","","","","",18,"2030 Bulk Wind (30% CF) 31MW, ",null,null,null,null,null,null,21,""]
[null,2031,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":8},{"$f":"IFERROR(HLOOKUP(AX$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AY$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C117:$AT$122,$AV117,FALSE),\"\")","v":""},null,"2031 ","Lunsenfwa 51MW, ","Bulk Wind (30% CF) 6MW, ","","","","","","","","","","",18,"",null,null,null,null,null,null,22,""]
[null,2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":25},{"$f":"IFERROR(HLOOKUP(AX$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":27},{"$f":"IFERROR(HLOOKUP(AY$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AZ$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C118:$AT$122,$AV118,FALSE),\"\")","v":""},null,"2040 ","Biomass 105MW, ","Bulk Wind (20% CF) 465MW, ","Bulk Wind (30% CF) 36MW, ","","","","","","","","","",18,"",null,null,null,null,null,null,23,""]
[null,2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":28},{"$f":"IFERROR(HLOOKUP(AX$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":29},{"$f":"IFERROR(HLOOKUP(AY$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":31},{"$f":"IFERROR(HLOOKUP(AZ$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C119:$AT$122,$AV119,FALSE),\"\")","v":""},null,"2050 ","Bulk Wind (30% CF) 93MW, ","Solar PV (utility) 204MW, ","Solar thermal with Storage 392MW, ","","","","","","","","","",18,"",null,null,null,null,null,null,24,""]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF91>0,AF118<>\"\"),AE120+1,AE120)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C120:$AT$122,$AV120,FALSE),\"\")","v":""}]
[null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C121:$AT$122,$AV121,FALSE),\"\")","v":""}]
[null,null,{"$f":"C1","v":1},{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[null,"New Capacity (Distributed Generation)"]
[null,"Cent.",{"$f":"$D$4&\"TerNewCap\"","v":"ZArTerNewCap"},{"$f":"SUMIF(INDIRECT(\"Raw\"&$D$4&\"!$A$12:$A$540\"),C126,INDIRECT(\"Raw\"&$D$4&\"!$B$12:$B$540\"))","v":445},1]
[]
[2,null,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A128,C$1)","v":"ETrans"},"EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[4,{"$f":"OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$64+A129,0)","v":2010},{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,C$1),0)","v":0},698,8,151,0,2,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,M$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A129,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A129+1","v":5},2011,0,0,63,19,0,4,0,0,0,0,0,52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[{"$f":"A130+1","v":6},2012,0,278,72,0,0,0,37,0,0,0,1,62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,155,0,75,0,0,0,0,0,0,0,59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,110,0,78,0,0,0,15,0,0,0,62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,35,0,81,0,0,0,27,0,0,0,65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,188,0,98,0,0,0,0,0,0,0,34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[11,2017,111,0,103,0,26,0,0,0,0,0,33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[12,2018,87,0,108,0,6,0,46,0,0,0,32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[13,2019,104,0,114,0,17,0,29,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[14,2020,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,C$1),0)","v":106},0,120,0,19,0,37,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,M$1),0)","v":28},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A139,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[15,2021,166,0,104,0,3,0,23,0,0,0,121,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[16,2022,217,0,109,0,6,0,11,0,0,0,134,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[17,2023,160,0,113,0,6,0,11,0,0,0,82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[18,2024,168,0,118,0,6,0,12,0,0,0,86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[19,2025,184,0,123,0,13,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[20,2026,188,0,129,0,9,0,9,0,0,0,94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,195,0,135,0,8,0,13,0,0,0,99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,205,0,141,0,8,0,13,0,0,0,104,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,215,0,147,0,9,0,14,0,0,0,109,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,C$1),0)","v":371},0,160,0,14,0,5,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,M$1),0)","v":114},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,W$1),0)","v":0},0,0,0,0,0,0,0,0,0,{"$f":"ROUND(OFFSET(INDIRECT(\"Raw\"&$D$4&\"!$C$1\"),$D$126+$A149,AG$1),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,50,0,45,0,4,0,0,0,0,0,28,0,0,8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[26,2040,156,0,191,0,15,0,7,0,0,16,0,0,0,393,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[27,2050,340,0,312,0,18,0,18,0,0,44,70,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[null,null,null,{"$f":"IFERROR(VLOOKUP($D$4&D157,TechCosts!$D$6:$M$466,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&E157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&F157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel 100 kW system (industry)"},{"$f":"IFERROR(VLOOKUP($D$4&G157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&H157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Rural)"},{"$f":"IFERROR(VLOOKUP($D$4&I157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Small Hydro"},{"$f":"IFERROR(VLOOKUP($D$4&J157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&K157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&L157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2h Battery (roof top - rural)"},{"$f":"IFERROR(VLOOKUP($D$4&M157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&N157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Diesel/Gasoline 1kW system (Urban)"},{"$f":"IFERROR(VLOOKUP($D$4&O157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"Solar PV (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&P157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 1hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&Q157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":"PV with 2hr Battery (roof top - urban)"},{"$f":"IFERROR(VLOOKUP($D$4&R157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&S157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&T157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&U157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&V157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&W157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&X157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Y157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&Z157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AA157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AB157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AC157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AD157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AE157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AF157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AG157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AH157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AI157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AJ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AK157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AL157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AM157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AN157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AO157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AP157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AQ157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AR157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AS157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP($D$4&AT157,TechCosts!$D$6:$M$417,TechCosts!$M$2,FALSE),\"\")","v":""},null,null,"Project #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(BX162=\"\",1,0)","v":0}]
[null,{"$f":"B128","v":0},null,{"$f":"D128","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,1,{"$f":"AW157+1","v":2},{"$f":"AX157+1","v":3},4,5,6,7,8,9,10,11,12,null,null,{"$f":"AW157","v":1},{"$f":"AX157","v":2},{"$f":"AY157","v":3},{"$f":"AZ157","v":4},{"$f":"BA157","v":5},{"$f":"BB157","v":6},{"$f":"BC157","v":7},{"$f":"BD157","v":8},{"$f":"BE157","v":9},{"$f":"BF157","v":10},{"$f":"BG157","v":11},{"$f":"BH157","v":12},null,null,null,null,null,null,null,null,"Summary"]
[null,{"$f":"B129","v":2010},null,{"$f":"IF(AND(D129>0,D$156<>\"\"),C158+1,C158)","v":0},{"$f":"IF(AND(E129>0,E$156<>\"\"),D158+1,D158)","v":0},1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,1,{"$f":"$AU$122-AU158+1","v":27},{"$f":"IFERROR(HLOOKUP(AW$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C158:$AT$184,$AV158,FALSE),\"\")","v":""},null,{"$f":"IF(BK158=\"\",\"\",B158&\" \")","v":"2010 "},{"$f":"IFERROR(OFFSET($B$156,0,AW158)&\" \"&OFFSET($B129,0,AW158)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 151MW, "},{"$f":"IFERROR(OFFSET($B$156,0,AX158)&\" \"&OFFSET($B129,0,AX158)& \"MW, \",\"\")","v":"Diesel/Gasoline 1kW system (Rural) 2MW, "},"","","","","","","","","","",{"$f":"IF(BX158<>\"\",1,0)","v":1},{"$f":"IF(OR(B158<$W$9,B158>$X$9),\"\",BJ158&BK158&BL158&BM158&BN158&BO158&BP158&BQ158&BR158&BS158&BT158&BU158&BV158)","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW, "},null,null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(CE158,$BW$158:$BX$181,2,FALSE),\"\")","v":"2010 Diesel 100 kW system (industry) 151MW, Diesel/Gasoline 1kW system (Rural) 2MW, "}]
[null,2011,null,{"$f":"IF(AND(D130>0,D$156<>\"\"),C159+1,C159)","v":0},0,1,1,2,2,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,{"$f":"AU158+1","v":2},{"$f":"$AU$122-AU159+1","v":26},{"$f":"IFERROR(HLOOKUP(AW$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":4},{"$f":"IFERROR(HLOOKUP(AX$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":6},{"$f":"IFERROR(HLOOKUP(AY$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AZ$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C159:$AT$184,$AV159,FALSE),\"\")","v":""},null,{"$f":"IF(BK159=\"\",\"\",B159&\" \")","v":"2011 "},{"$f":"IFERROR(OFFSET($B$156,0,AW159)&\" \"&OFFSET($B130,0,AW159)& \"MW, \",\"\")","v":"Diesel 100 kW system (industry) 19MW, "},"Diesel/Gasoline 1kW system (Rural) 4MW, ","Diesel/Gasoline 1kW system (Urban) 52MW, ","","","","","","","","","",{"$f":"IF(BX159<>\"\",BW158+1,BW158)","v":2},{"$f":"IF(OR(B159<$W$9,B159>$X$9),\"\",BJ159&BK159&BL159&BM159&BN159&BO159&BP159&BQ159&BR159&BS159&BT159&BU159&BV159)","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW, "},null,null,null,null,null,null,{"$f":"CE158+1","v":2},{"$f":"IFERROR(VLOOKUP(CE159,$BW$158:$BX$181,2,FALSE),\"\")","v":"2011 Diesel 100 kW system (industry) 19MW, Diesel/Gasoline 1kW system (Rural) 4MW, Diesel/Gasoline 1kW system (Urban) 52MW, "}]
[null,2012,null,0,0,0,0,0,1,1,1,1,1,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,2,{"$f":"AU159+1","v":3},25,{"$f":"IFERROR(HLOOKUP(AW$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":12},{"$f":"IFERROR(HLOOKUP(AY$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C160:$AT$184,$AV160,FALSE),\"\")","v":""},null,"2012 ","Small Hydro 37MW, ","Diesel/Gasoline 1kW system (Urban) 62MW, ","","","","","","","","","","",3,"2012 Small Hydro 37MW, Diesel/Gasoline 1kW system (Urban) 62MW, ",null,null,null,null,null,null,{"$f":"CE159+1","v":3},"2012 Small Hydro 37MW, Diesel/Gasoline 1kW system (Urban) 62MW, "]
[null,2013,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,4,24,{"$f":"IFERROR(HLOOKUP(AW$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C161:$AT$184,$AV161,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",3,"",null,null,null,null,null,null,4,"2014 Small Hydro 15MW, "]
[null,2014,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,5,23,{"$f":"IFERROR(HLOOKUP(AW$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C162:$AT$184,$AV162,FALSE),\"\")","v":""},null,"2014 ","Small Hydro 15MW, ","","","","","","","","","","","",4,"2014 Small Hydro 15MW, ",null,null,null,null,null,null,5,"2015 Small Hydro 27MW, "]
[null,2015,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,6,22,{"$f":"IFERROR(HLOOKUP(AW$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C163:$AT$184,$AV163,FALSE),\"\")","v":""},null,"2015 ","Small Hydro 27MW, ","","","","","","","","","","","",5,"2015 Small Hydro 27MW, ",null,null,null,null,null,null,6,"2018 Small Hydro 46MW, "]
[null,2016,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(W135>0,W$156<>\"\"),V164+1,V164)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,7,21,{"$f":"IFERROR(HLOOKUP(AW$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C164:$AT$184,$AV164,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",5,"",null,null,null,null,null,null,7,"2019 Small Hydro 29MW, "]
[null,2017,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8,20,{"$f":"IFERROR(HLOOKUP(AW$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C165:$AT$184,$AV165,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",5,"",null,null,null,null,null,null,8,"2020 Small Hydro 37MW, "]
[null,2018,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,9,19,{"$f":"IFERROR(HLOOKUP(AW$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C166:$AT$184,$AV166,FALSE),\"\")","v":""},null,"2018 ","Small Hydro 46MW, ","","","","","","","","","","","",6,"2018 Small Hydro 46MW, ",null,null,null,null,null,null,9,"2021 Small Hydro 23MW, "]
[null,2019,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,10,18,{"$f":"IFERROR(HLOOKUP(AW$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C167:$AT$184,$AV167,FALSE),\"\")","v":""},null,"2019 ","Small Hydro 29MW, ","","","","","","","","","","","",7,"2019 Small Hydro 29MW, ",null,null,null,null,null,null,10,"2022 Small Hydro 11MW, "]
[null,2020,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,11,17,{"$f":"IFERROR(HLOOKUP(AW$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C168:$AT$184,$AV168,FALSE),\"\")","v":""},null,"2020 ","Small Hydro 37MW, ","","","","","","","","","","","",8,"2020 Small Hydro 37MW, ",null,null,null,null,null,null,11,"2023 Small Hydro 11MW, "]
[null,2021,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,12,16,{"$f":"IFERROR(HLOOKUP(AW$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C169:$AT$184,$AV169,FALSE),\"\")","v":""},null,"2021 ","Small Hydro 23MW, ","","","","","","","","","","","",9,"2021 Small Hydro 23MW, ",null,null,null,null,null,null,12,"2024 Small Hydro 12MW, "]
[null,2022,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(Z141>0,Z$156<>\"\"),Y170+1,Y170)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,13,15,{"$f":"IFERROR(HLOOKUP(AW$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C170:$AT$184,$AV170,FALSE),\"\")","v":""},null,"2022 ","Small Hydro 11MW, ","","","","","","","","","","","",10,"2022 Small Hydro 11MW, ",null,null,null,null,null,null,13,"2026 Small Hydro 9MW, "]
[null,2023,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,14,14,{"$f":"IFERROR(HLOOKUP(AW$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C171:$AT$184,$AV171,FALSE),\"\")","v":""},null,"2023 ","Small Hydro 11MW, ","","","","","","","","","","","",11,"2023 Small Hydro 11MW, ",null,null,null,null,null,null,14,"2027 Small Hydro 13MW, "]
[null,2024,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,15,13,{"$f":"IFERROR(HLOOKUP(AW$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C172:$AT$184,$AV172,FALSE),\"\")","v":""},null,"2024 ","Small Hydro 12MW, ","","","","","","","","","","","",12,"2024 Small Hydro 12MW, ",null,null,null,null,null,null,15,"2028 Small Hydro 13MW, "]
[null,2025,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,16,12,{"$f":"IFERROR(HLOOKUP(AW$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C173:$AT$184,$AV173,FALSE),\"\")","v":""},null,"","","","","","","","","","","","","",12,"",null,null,null,null,null,null,16,"2029 Small Hydro 14MW, "]
[null,2026,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,17,11,{"$f":"IFERROR(HLOOKUP(AW$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C174:$AT$184,$AV174,FALSE),\"\")","v":""},null,"2026 ","Small Hydro 9MW, ",{"$f":"IFERROR(OFFSET($B$156,0,AX174)&\" \"&OFFSET($B145,0,AX174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AY174)&\" \"&OFFSET($B145,0,AY174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,AZ174)&\" \"&OFFSET($B145,0,AZ174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BA174)&\" \"&OFFSET($B145,0,BA174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BB174)&\" \"&OFFSET($B145,0,BB174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BC174)&\" \"&OFFSET($B145,0,BC174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BD174)&\" \"&OFFSET($B145,0,BD174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BE174)&\" \"&OFFSET($B145,0,BE174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BF174)&\" \"&OFFSET($B145,0,BF174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BG174)&\" \"&OFFSET($B145,0,BG174)& \"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$156,0,BH174)&\" \"&OFFSET($B145,0,BH174)& \"MW, \",\"\")","v":""},13,"2026 Small Hydro 9MW, ",null,null,null,null,null,null,17,"2030 Small Hydro 5MW, "]
[null,2027,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,18,10,{"$f":"IFERROR(HLOOKUP(AW$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C175:$AT$184,$AV175,FALSE),\"\")","v":""},null,"2027 ","Small Hydro 13MW, ","","","","","","","","","","","",14,"2027 Small Hydro 13MW, ",null,null,null,null,null,null,18,""]
[null,2028,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,{"$f":"IF(AND(AC147>0,AC$156<>\"\"),AB176+1,AB176)","v":1},1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,19,9,{"$f":"IFERROR(HLOOKUP(AW$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C176:$AT$184,$AV176,FALSE),\"\")","v":""},null,"2028 ","Small Hydro 13MW, ","","","","","","","","","","","",15,"2028 Small Hydro 13MW, ",null,null,null,null,null,null,19,""]
[null,{"$f":"B148","v":2029},null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,20,8,{"$f":"IFERROR(HLOOKUP(AW$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C177:$AT$184,$AV177,FALSE),\"\")","v":""},null,"2029 ","Small Hydro 14MW, ","","","","","","","","","","","",16,"2029 Small Hydro 14MW, ",null,null,null,null,null,null,20,""]
[null,2030,null,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,21,7,{"$f":"IFERROR(HLOOKUP(AW$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C178:$AT$184,$AV178,FALSE),\"\")","v":""},null,"2030 ","Small Hydro 5MW, ","","","","","","","","","","","",17,"2030 Small Hydro 5MW, ",null,null,null,null,null,null,21,""]
[null,2031,null,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,1,22,6,{"$f":"IFERROR(HLOOKUP(AW$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AX$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C179:$AT$184,$AV179,FALSE),\"\")","v":""},null,"2031 ","PV with 1hr Battery (roof top - urban) 8MW, ","","","","","","","","","","","",17,"",null,null,null,null,null,null,22,""]
[null,2040,null,0,0,0,0,0,1,1,1,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,23,5,{"$f":"IFERROR(HLOOKUP(AW$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AY$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C180:$AT$184,$AV180,FALSE),\"\")","v":""},null,"2040 ","Small Hydro 7MW, ","PV with 2h Battery (roof top - rural) 16MW, ","PV with 1hr Battery (roof top - urban) 393MW, ","","","","","","","","","",17,"",null,null,null,null,null,null,23,""]
[null,2050,null,0,0,0,0,0,1,1,1,2,2,2,2,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,3,24,4,{"$f":"IFERROR(HLOOKUP(AW$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":7},{"$f":"IFERROR(HLOOKUP(AX$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":10},{"$f":"IFERROR(HLOOKUP(AY$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":14},{"$f":"IFERROR(HLOOKUP(AZ$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C181:$AT$184,$AV181,FALSE),\"\")","v":""},null,"2050 ","Small Hydro 18MW, ","PV with 2h Battery (roof top - rural) 44MW, ","PV with 1hr Battery (roof top - urban) 420MW, ","","","","","","","","","",17,"",null,null,null,null,null,null,24,""]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(AND(AF153>0,AF$156<>\"\"),AE182+1,AE182)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,25,3,{"$f":"IFERROR(HLOOKUP(AW$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C182:$AT$184,$AV182,FALSE),\"\")","v":""}]
[null,0,null,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26,2,{"$f":"IFERROR(HLOOKUP(AW$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AX$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AY$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(AZ$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BA$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BB$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BC$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BD$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BE$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BF$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BG$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(BH$95,$C183:$AT$184,$AV183,FALSE),\"\")","v":""}]
[null,null,null,{"$f":"D1","v":2},3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,27]
[]
[]
[]
[]
[]
[null,"New Capacity (Transmission)"]
[]
[null,"Projects"]
[null,{"$f":"TransRaw!B89","v":0},{"$f":"TransRaw!C89","v":"ELNCzizBOrZIrCap"},{"$f":"TransRaw!D89","v":"ELNCzizNArBOrCap"},{"$f":"TransRaw!E89","v":"ELNCzizNArZIrCap"},{"$f":"TransRaw!F89","v":"ELNCzizNArZArCap"},{"$f":"TransRaw!G89","v":"ELNCzizZArZIrCap"},{"$f":"TransRaw!H89","v":"ELNCzizZIrBOrCap"},{"$f":"TransRaw!I89","v":"ELNCzizBOrNArCap"},{"$f":"TransRaw!J89","v":"ELNCzizZIrNArCap"},{"$f":"TransRaw!K89","v":"ELNCzizZArNArCap"},{"$f":"TransRaw!L89","v":"ELNCzizZIrZArCap"},{"$f":"TransRaw!M89","v":"ELNUwesDRrNArCap"},{"$f":"TransRaw!N89","v":"ELNUwesNArSArCap"},{"$f":"TransRaw!O89","v":"ELNUwesDRrANrCap"},{"$f":"TransRaw!P89","v":"ELNUwesANrBOrCap"},{"$f":"TransRaw!Q89","v":"ELNUwesBOrSArCap"},{"$f":"TransRaw!R89","v":"ELNUwesNArDRrCap"},{"$f":"TransRaw!S89","v":"ELNUwesSArNArCap"},{"$f":"TransRaw!T89","v":"ELNUwesANrDRrCap"},{"$f":"TransRaw!U89","v":"ELNUwesBOrANrCap"},{"$f":"TransRaw!V89","v":"ELNUwesSArBOrCap"},{"$f":"TransRaw!W89","v":"ELNU765DRrZArCap"},{"$f":"TransRaw!X89","v":"ELNU765ZArZIrCap"},{"$f":"TransRaw!Y89","v":"ELNU765ZIrNArCap"},{"$f":"TransRaw!Z89","v":"ELNU765ZIrSArCap"},{"$f":"TransRaw!AA89","v":"ELNU765ZArDRrCap"},{"$f":"TransRaw!AB89","v":"ELNU765ZIrZArCap"},{"$f":"TransRaw!AC89","v":"ELNU765NArZIrCap"},{"$f":"TransRaw!AD89","v":"ELNU765SArZIrCap"},{"$f":"TransRaw!AE89","v":"ELNUothANrDRrCap"},{"$f":"TransRaw!AF89","v":"ELNUothBOrSArCap"},{"$f":"TransRaw!AG89","v":"ELNUothDRrZArCap"},{"$f":"TransRaw!AH89","v":"ELNUothLErSArCap"},{"$f":"TransRaw!AI89","v":"ELNUothMArMOrpsCap"},{"$f":"TransRaw!AJ89","v":"ELNUothMArMOrpmCap"},{"$f":"TransRaw!AK89","v":"ELNUothMArZArCap"},{"$f":"TransRaw!AL89","v":"ELNUothMOrSArCap"},{"$f":"TransRaw!AM89","v":"ELNUothMOrZIrCap"},{"$f":"TransRaw!AN89","v":"ELNUothNArSArCap"},{"$f":"TransRaw!AO89","v":"ELNUothSArSWrCap"},{"$f":"TransRaw!AP89","v":"ELNUothNArAnrCap"},{"$f":"TransRaw!AQ89","v":"ELNUothTArZArCap"},{"$f":"TransRaw!AR89","v":"ELNUothSArZIrCap"},{"$f":"TransRaw!AS89","v":"ELNUothDRrANrCap"},{"$f":"TransRaw!AT89","v":"ELNUothSArBOrCap"},{"$f":"TransRaw!AU89","v":"ELNUothZArDRrCap"},{"$f":"TransRaw!AV89","v":"ELNUothSArLErCap"},{"$f":"TransRaw!AW89","v":"ELNUothMOrMArpsCap"},{"$f":"TransRaw!AX89","v":"ELNUothMOrMArpmCap"},{"$f":"TransRaw!AY89","v":"ELNUothZArMArCap"},{"$f":"TransRaw!AZ89","v":"ELNUothSArMOrCap"},{"$f":"TransRaw!BA89","v":"ELNUothZIrMOrCap"},{"$f":"TransRaw!BB89","v":"ELNUothSArNArCap"},{"$f":"TransRaw!BC89","v":"ELNUothSWrSArCap"},{"$f":"TransRaw!BD89","v":"ELNUothAnrNArCap"}]
[null,{"$f":"TransRaw!B90","v":2010},{"$f":"TransRaw!C90","v":0},{"$f":"TransRaw!D90","v":0},{"$f":"TransRaw!E90","v":0},{"$f":"TransRaw!F90","v":0},{"$f":"TransRaw!G90","v":0},{"$f":"TransRaw!H90","v":0},{"$f":"TransRaw!I90","v":0},{"$f":"TransRaw!J90","v":0},{"$f":"TransRaw!K90","v":0},{"$f":"TransRaw!L90","v":0},{"$f":"TransRaw!M90","v":0},{"$f":"TransRaw!N90","v":0},{"$f":"TransRaw!O90","v":0},{"$f":"TransRaw!P90","v":0},{"$f":"TransRaw!Q90","v":0},{"$f":"TransRaw!R90","v":0},{"$f":"TransRaw!S90","v":0},{"$f":"TransRaw!T90","v":0},{"$f":"TransRaw!U90","v":0},{"$f":"TransRaw!V90","v":0},{"$f":"TransRaw!W90","v":0},{"$f":"TransRaw!X90","v":0},{"$f":"TransRaw!Y90","v":0},{"$f":"TransRaw!Z90","v":0},{"$f":"TransRaw!AA90","v":0},{"$f":"TransRaw!AB90","v":0},{"$f":"TransRaw!AC90","v":0},{"$f":"TransRaw!AD90","v":0},{"$f":"TransRaw!AE90","v":0},{"$f":"TransRaw!AF90","v":0},{"$f":"TransRaw!AG90","v":0},{"$f":"TransRaw!AH90","v":0},{"$f":"TransRaw!AI90","v":0},{"$f":"TransRaw!AJ90","v":0},{"$f":"TransRaw!AK90","v":0},{"$f":"TransRaw!AL90","v":0},{"$f":"TransRaw!AM90","v":0},{"$f":"TransRaw!AN90","v":0},{"$f":"TransRaw!AO90","v":0},{"$f":"TransRaw!AP90","v":0},{"$f":"TransRaw!AQ90","v":0},{"$f":"TransRaw!AR90","v":0},{"$f":"TransRaw!AS90","v":0},{"$f":"TransRaw!AT90","v":0},{"$f":"TransRaw!AU90","v":0},{"$f":"TransRaw!AV90","v":0},{"$f":"TransRaw!AW90","v":0},{"$f":"TransRaw!AX90","v":0},{"$f":"TransRaw!AY90","v":0},{"$f":"TransRaw!AZ90","v":0},{"$f":"TransRaw!BA90","v":0},{"$f":"TransRaw!BB90","v":0},{"$f":"TransRaw!BC90","v":0},{"$f":"TransRaw!BD90","v":0}]
[null,{"$f":"TransRaw!B91","v":2011},{"$f":"TransRaw!C91","v":0},{"$f":"TransRaw!D91","v":0},{"$f":"TransRaw!E91","v":0},{"$f":"TransRaw!F91","v":0},{"$f":"TransRaw!G91","v":0},{"$f":"TransRaw!H91","v":0},{"$f":"TransRaw!I91","v":0},{"$f":"TransRaw!J91","v":0},{"$f":"TransRaw!K91","v":0},{"$f":"TransRaw!L91","v":0},{"$f":"TransRaw!M91","v":0},{"$f":"TransRaw!N91","v":0},{"$f":"TransRaw!O91","v":0},{"$f":"TransRaw!P91","v":0},{"$f":"TransRaw!Q91","v":0},{"$f":"TransRaw!R91","v":0},{"$f":"TransRaw!S91","v":0},{"$f":"TransRaw!T91","v":0},{"$f":"TransRaw!U91","v":0},{"$f":"TransRaw!V91","v":0},{"$f":"TransRaw!W91","v":0},{"$f":"TransRaw!X91","v":0},{"$f":"TransRaw!Y91","v":0},{"$f":"TransRaw!Z91","v":0},{"$f":"TransRaw!AA91","v":0},{"$f":"TransRaw!AB91","v":0},{"$f":"TransRaw!AC91","v":0},{"$f":"TransRaw!AD91","v":0},{"$f":"TransRaw!AE91","v":0},{"$f":"TransRaw!AF91","v":0},{"$f":"TransRaw!AG91","v":0},{"$f":"TransRaw!AH91","v":0},{"$f":"TransRaw!AI91","v":0},{"$f":"TransRaw!AJ91","v":0},{"$f":"TransRaw!AK91","v":0},{"$f":"TransRaw!AL91","v":0},{"$f":"TransRaw!AM91","v":0},{"$f":"TransRaw!AN91","v":0},{"$f":"TransRaw!AO91","v":0},{"$f":"TransRaw!AP91","v":0},{"$f":"TransRaw!AQ91","v":0},{"$f":"TransRaw!AR91","v":0},{"$f":"TransRaw!AS91","v":0},{"$f":"TransRaw!AT91","v":0},{"$f":"TransRaw!AU91","v":0},{"$f":"TransRaw!AV91","v":0},{"$f":"TransRaw!AW91","v":0},{"$f":"TransRaw!AX91","v":0},{"$f":"TransRaw!AY91","v":0},{"$f":"TransRaw!AZ91","v":0},{"$f":"TransRaw!BA91","v":0},{"$f":"TransRaw!BB91","v":0},{"$f":"TransRaw!BC91","v":0},{"$f":"TransRaw!BD91","v":0}]
[null,{"$f":"TransRaw!B92","v":2012},{"$f":"TransRaw!C92","v":0},{"$f":"TransRaw!D92","v":0},{"$f":"TransRaw!E92","v":0},{"$f":"TransRaw!F92","v":0},{"$f":"TransRaw!G92","v":0},{"$f":"TransRaw!H92","v":0},{"$f":"TransRaw!I92","v":0},{"$f":"TransRaw!J92","v":0},{"$f":"TransRaw!K92","v":0},{"$f":"TransRaw!L92","v":0},{"$f":"TransRaw!M92","v":0},{"$f":"TransRaw!N92","v":0},{"$f":"TransRaw!O92","v":0},{"$f":"TransRaw!P92","v":0},{"$f":"TransRaw!Q92","v":0},{"$f":"TransRaw!R92","v":0},{"$f":"TransRaw!S92","v":0},{"$f":"TransRaw!T92","v":0},{"$f":"TransRaw!U92","v":0},{"$f":"TransRaw!V92","v":0},{"$f":"TransRaw!W92","v":0},{"$f":"TransRaw!X92","v":0},{"$f":"TransRaw!Y92","v":0},{"$f":"TransRaw!Z92","v":0},{"$f":"TransRaw!AA92","v":0},{"$f":"TransRaw!AB92","v":0},{"$f":"TransRaw!AC92","v":0},{"$f":"TransRaw!AD92","v":0},{"$f":"TransRaw!AE92","v":0},{"$f":"TransRaw!AF92","v":0},{"$f":"TransRaw!AG92","v":0},{"$f":"TransRaw!AH92","v":0},{"$f":"TransRaw!AI92","v":0},{"$f":"TransRaw!AJ92","v":0},{"$f":"TransRaw!AK92","v":0},{"$f":"TransRaw!AL92","v":0},{"$f":"TransRaw!AM92","v":0},{"$f":"TransRaw!AN92","v":0},{"$f":"TransRaw!AO92","v":0},{"$f":"TransRaw!AP92","v":0},{"$f":"TransRaw!AQ92","v":0},{"$f":"TransRaw!AR92","v":0},{"$f":"TransRaw!AS92","v":0},{"$f":"TransRaw!AT92","v":0},{"$f":"TransRaw!AU92","v":0},{"$f":"TransRaw!AV92","v":0},{"$f":"TransRaw!AW92","v":0},{"$f":"TransRaw!AX92","v":0},{"$f":"TransRaw!AY92","v":0},{"$f":"TransRaw!AZ92","v":0},{"$f":"TransRaw!BA92","v":0},{"$f":"TransRaw!BB92","v":0},{"$f":"TransRaw!BC92","v":0},{"$f":"TransRaw!BD92","v":0}]
[null,{"$f":"TransRaw!B93","v":2013},{"$f":"TransRaw!C93","v":0},{"$f":"TransRaw!D93","v":0},{"$f":"TransRaw!E93","v":0},{"$f":"TransRaw!F93","v":0},{"$f":"TransRaw!G93","v":0},{"$f":"TransRaw!H93","v":0},{"$f":"TransRaw!I93","v":0},{"$f":"TransRaw!J93","v":0},{"$f":"TransRaw!K93","v":0},{"$f":"TransRaw!L93","v":0},{"$f":"TransRaw!M93","v":0},{"$f":"TransRaw!N93","v":0},{"$f":"TransRaw!O93","v":0},{"$f":"TransRaw!P93","v":0},{"$f":"TransRaw!Q93","v":0},{"$f":"TransRaw!R93","v":0},{"$f":"TransRaw!S93","v":0},{"$f":"TransRaw!T93","v":0},{"$f":"TransRaw!U93","v":0},{"$f":"TransRaw!V93","v":0},{"$f":"TransRaw!W93","v":0},{"$f":"TransRaw!X93","v":0},{"$f":"TransRaw!Y93","v":0},{"$f":"TransRaw!Z93","v":0},{"$f":"TransRaw!AA93","v":0},{"$f":"TransRaw!AB93","v":0},{"$f":"TransRaw!AC93","v":0},{"$f":"TransRaw!AD93","v":0},{"$f":"TransRaw!AE93","v":0},{"$f":"TransRaw!AF93","v":0},{"$f":"TransRaw!AG93","v":0},{"$f":"TransRaw!AH93","v":0},{"$f":"TransRaw!AI93","v":0},{"$f":"TransRaw!AJ93","v":0},{"$f":"TransRaw!AK93","v":0},{"$f":"TransRaw!AL93","v":0},{"$f":"TransRaw!AM93","v":0},{"$f":"TransRaw!AN93","v":0},{"$f":"TransRaw!AO93","v":0},{"$f":"TransRaw!AP93","v":0},{"$f":"TransRaw!AQ93","v":0},{"$f":"TransRaw!AR93","v":0},{"$f":"TransRaw!AS93","v":0},{"$f":"TransRaw!AT93","v":0},{"$f":"TransRaw!AU93","v":0},{"$f":"TransRaw!AV93","v":0},{"$f":"TransRaw!AW93","v":0},{"$f":"TransRaw!AX93","v":0},{"$f":"TransRaw!AY93","v":0},{"$f":"TransRaw!AZ93","v":0},{"$f":"TransRaw!BA93","v":0},{"$f":"TransRaw!BB93","v":0},{"$f":"TransRaw!BC93","v":0},{"$f":"TransRaw!BD93","v":0}]
[null,{"$f":"TransRaw!B94","v":2014},{"$f":"TransRaw!C94","v":0},{"$f":"TransRaw!D94","v":0},{"$f":"TransRaw!E94","v":0},{"$f":"TransRaw!F94","v":0},{"$f":"TransRaw!G94","v":0},{"$f":"TransRaw!H94","v":0},{"$f":"TransRaw!I94","v":0},{"$f":"TransRaw!J94","v":0},{"$f":"TransRaw!K94","v":0},{"$f":"TransRaw!L94","v":0},{"$f":"TransRaw!M94","v":0},{"$f":"TransRaw!N94","v":0},{"$f":"TransRaw!O94","v":0},{"$f":"TransRaw!P94","v":0},{"$f":"TransRaw!Q94","v":0},{"$f":"TransRaw!R94","v":0},{"$f":"TransRaw!S94","v":0},{"$f":"TransRaw!T94","v":0},{"$f":"TransRaw!U94","v":0},{"$f":"TransRaw!V94","v":0},{"$f":"TransRaw!W94","v":0},{"$f":"TransRaw!X94","v":0},{"$f":"TransRaw!Y94","v":0},{"$f":"TransRaw!Z94","v":0},{"$f":"TransRaw!AA94","v":0},{"$f":"TransRaw!AB94","v":0},{"$f":"TransRaw!AC94","v":0},{"$f":"TransRaw!AD94","v":0},{"$f":"TransRaw!AE94","v":0},{"$f":"TransRaw!AF94","v":0},{"$f":"TransRaw!AG94","v":0},{"$f":"TransRaw!AH94","v":0},{"$f":"TransRaw!AI94","v":0},{"$f":"TransRaw!AJ94","v":0},{"$f":"TransRaw!AK94","v":0},{"$f":"TransRaw!AL94","v":0},{"$f":"TransRaw!AM94","v":0},{"$f":"TransRaw!AN94","v":0},{"$f":"TransRaw!AO94","v":0},{"$f":"TransRaw!AP94","v":0},{"$f":"TransRaw!AQ94","v":0},{"$f":"TransRaw!AR94","v":0},{"$f":"TransRaw!AS94","v":0},{"$f":"TransRaw!AT94","v":0},{"$f":"TransRaw!AU94","v":0},{"$f":"TransRaw!AV94","v":0},{"$f":"TransRaw!AW94","v":0},{"$f":"TransRaw!AX94","v":0},{"$f":"TransRaw!AY94","v":0},{"$f":"TransRaw!AZ94","v":0},{"$f":"TransRaw!BA94","v":0},{"$f":"TransRaw!BB94","v":0},{"$f":"TransRaw!BC94","v":0},{"$f":"TransRaw!BD94","v":0}]
[null,{"$f":"TransRaw!B95","v":2015},{"$f":"TransRaw!C95","v":48.22},{"$f":"TransRaw!D95","v":48.22},{"$f":"TransRaw!E95","v":48.22},{"$f":"TransRaw!F95","v":48.22},{"$f":"TransRaw!G95","v":48.22},{"$f":"TransRaw!H95","v":0},{"$f":"TransRaw!I95","v":0},{"$f":"TransRaw!J95","v":0},{"$f":"TransRaw!K95","v":0},{"$f":"TransRaw!L95","v":0},{"$f":"TransRaw!M95","v":0},{"$f":"TransRaw!N95","v":0},{"$f":"TransRaw!O95","v":0},{"$f":"TransRaw!P95","v":0},{"$f":"TransRaw!Q95","v":0},{"$f":"TransRaw!R95","v":0},{"$f":"TransRaw!S95","v":0},{"$f":"TransRaw!T95","v":0},{"$f":"TransRaw!U95","v":0},{"$f":"TransRaw!V95","v":0},{"$f":"TransRaw!W95","v":0},{"$f":"TransRaw!X95","v":0},{"$f":"TransRaw!Y95","v":0},{"$f":"TransRaw!Z95","v":0},{"$f":"TransRaw!AA95","v":0},{"$f":"TransRaw!AB95","v":0},{"$f":"TransRaw!AC95","v":0},{"$f":"TransRaw!AD95","v":0},{"$f":"TransRaw!AE95","v":0},{"$f":"TransRaw!AF95","v":0},{"$f":"TransRaw!AG95","v":0},{"$f":"TransRaw!AH95","v":0},{"$f":"TransRaw!AI95","v":0},{"$f":"TransRaw!AJ95","v":1.34},{"$f":"TransRaw!AK95","v":0},{"$f":"TransRaw!AL95","v":0},{"$f":"TransRaw!AM95","v":0},{"$f":"TransRaw!AN95","v":0},{"$f":"TransRaw!AO95","v":0},{"$f":"TransRaw!AP95","v":0},{"$f":"TransRaw!AQ95","v":0},{"$f":"TransRaw!AR95","v":0},{"$f":"TransRaw!AS95","v":0},{"$f":"TransRaw!AT95","v":0},{"$f":"TransRaw!AU95","v":0},{"$f":"TransRaw!AV95","v":0},{"$f":"TransRaw!AW95","v":0},{"$f":"TransRaw!AX95","v":0},{"$f":"TransRaw!AY95","v":0},{"$f":"TransRaw!AZ95","v":0},{"$f":"TransRaw!BA95","v":0},{"$f":"TransRaw!BB95","v":0},{"$f":"TransRaw!BC95","v":0},{"$f":"TransRaw!BD95","v":0}]
[null,{"$f":"TransRaw!B96","v":2016},{"$f":"TransRaw!C96","v":0},{"$f":"TransRaw!D96","v":0},{"$f":"TransRaw!E96","v":0},{"$f":"TransRaw!F96","v":0},{"$f":"TransRaw!G96","v":0},{"$f":"TransRaw!H96","v":0},{"$f":"TransRaw!I96","v":0},{"$f":"TransRaw!J96","v":0},{"$f":"TransRaw!K96","v":0},{"$f":"TransRaw!L96","v":0},{"$f":"TransRaw!M96","v":0},{"$f":"TransRaw!N96","v":0},{"$f":"TransRaw!O96","v":0},{"$f":"TransRaw!P96","v":0},{"$f":"TransRaw!Q96","v":0},{"$f":"TransRaw!R96","v":0},{"$f":"TransRaw!S96","v":0},{"$f":"TransRaw!T96","v":0},{"$f":"TransRaw!U96","v":0},{"$f":"TransRaw!V96","v":0},{"$f":"TransRaw!W96","v":0},{"$f":"TransRaw!X96","v":0},{"$f":"TransRaw!Y96","v":0},{"$f":"TransRaw!Z96","v":0},{"$f":"TransRaw!AA96","v":0},{"$f":"TransRaw!AB96","v":0},{"$f":"TransRaw!AC96","v":0},{"$f":"TransRaw!AD96","v":0},{"$f":"TransRaw!AE96","v":5.76},{"$f":"TransRaw!AF96","v":0},{"$f":"TransRaw!AG96","v":0},{"$f":"TransRaw!AH96","v":0},{"$f":"TransRaw!AI96","v":0},{"$f":"TransRaw!AJ96","v":1.1499999999999999},{"$f":"TransRaw!AK96","v":0},{"$f":"TransRaw!AL96","v":0},{"$f":"TransRaw!AM96","v":0},{"$f":"TransRaw!AN96","v":0},{"$f":"TransRaw!AO96","v":0},{"$f":"TransRaw!AP96","v":100.57},{"$f":"TransRaw!AQ96","v":87.45},{"$f":"TransRaw!AR96","v":0},{"$f":"TransRaw!AS96","v":0},{"$f":"TransRaw!AT96","v":0},{"$f":"TransRaw!AU96","v":0},{"$f":"TransRaw!AV96","v":0},{"$f":"TransRaw!AW96","v":0},{"$f":"TransRaw!AX96","v":0},{"$f":"TransRaw!AY96","v":0},{"$f":"TransRaw!AZ96","v":0},{"$f":"TransRaw!BA96","v":0},{"$f":"TransRaw!BB96","v":0},{"$f":"TransRaw!BC96","v":0},{"$f":"TransRaw!BD96","v":0}]
[null,{"$f":"TransRaw!B97","v":2017},{"$f":"TransRaw!C97","v":0},{"$f":"TransRaw!D97","v":0},{"$f":"TransRaw!E97","v":0},{"$f":"TransRaw!F97","v":0},{"$f":"TransRaw!G97","v":0},{"$f":"TransRaw!H97","v":0},{"$f":"TransRaw!I97","v":0},{"$f":"TransRaw!J97","v":0},{"$f":"TransRaw!K97","v":0},{"$f":"TransRaw!L97","v":0},{"$f":"TransRaw!M97","v":0},{"$f":"TransRaw!N97","v":0},{"$f":"TransRaw!O97","v":0},{"$f":"TransRaw!P97","v":0},{"$f":"TransRaw!Q97","v":0},{"$f":"TransRaw!R97","v":0},{"$f":"TransRaw!S97","v":0},{"$f":"TransRaw!T97","v":0},{"$f":"TransRaw!U97","v":0},{"$f":"TransRaw!V97","v":0},{"$f":"TransRaw!W97","v":0},{"$f":"TransRaw!X97","v":0},{"$f":"TransRaw!Y97","v":0},{"$f":"TransRaw!Z97","v":0},{"$f":"TransRaw!AA97","v":0},{"$f":"TransRaw!AB97","v":0},{"$f":"TransRaw!AC97","v":0},{"$f":"TransRaw!AD97","v":0},{"$f":"TransRaw!AE97","v":0},{"$f":"TransRaw!AF97","v":0},{"$f":"TransRaw!AG97","v":30.84},{"$f":"TransRaw!AH97","v":0},{"$f":"TransRaw!AI97","v":1.08},{"$f":"TransRaw!AJ97","v":0},{"$f":"TransRaw!AK97","v":0},{"$f":"TransRaw!AL97","v":0},{"$f":"TransRaw!AM97","v":49.07},{"$f":"TransRaw!AN97","v":0},{"$f":"TransRaw!AO97","v":0},{"$f":"TransRaw!AP97","v":0},{"$f":"TransRaw!AQ97","v":0},{"$f":"TransRaw!AR97","v":0},{"$f":"TransRaw!AS97","v":0},{"$f":"TransRaw!AT97","v":0},{"$f":"TransRaw!AU97","v":0},{"$f":"TransRaw!AV97","v":0},{"$f":"TransRaw!AW97","v":0},{"$f":"TransRaw!AX97","v":0},{"$f":"TransRaw!AY97","v":0},{"$f":"TransRaw!AZ97","v":0},{"$f":"TransRaw!BA97","v":0},{"$f":"TransRaw!BB97","v":0},{"$f":"TransRaw!BC97","v":0},{"$f":"TransRaw!BD97","v":0}]
[null,{"$f":"TransRaw!B98","v":2018},{"$f":"TransRaw!C98","v":0},{"$f":"TransRaw!D98","v":0},{"$f":"TransRaw!E98","v":0},{"$f":"TransRaw!F98","v":0},{"$f":"TransRaw!G98","v":0},{"$f":"TransRaw!H98","v":0},{"$f":"TransRaw!I98","v":0},{"$f":"TransRaw!J98","v":0},{"$f":"TransRaw!K98","v":0},{"$f":"TransRaw!L98","v":0},{"$f":"TransRaw!M98","v":0},{"$f":"TransRaw!N98","v":0},{"$f":"TransRaw!O98","v":0},{"$f":"TransRaw!P98","v":0},{"$f":"TransRaw!Q98","v":0},{"$f":"TransRaw!R98","v":0},{"$f":"TransRaw!S98","v":0},{"$f":"TransRaw!T98","v":0},{"$f":"TransRaw!U98","v":0},{"$f":"TransRaw!V98","v":0},{"$f":"TransRaw!W98","v":0},{"$f":"TransRaw!X98","v":0},{"$f":"TransRaw!Y98","v":0},{"$f":"TransRaw!Z98","v":0},{"$f":"TransRaw!AA98","v":0},{"$f":"TransRaw!AB98","v":0},{"$f":"TransRaw!AC98","v":0},{"$f":"TransRaw!AD98","v":0},{"$f":"TransRaw!AE98","v":0},{"$f":"TransRaw!AF98","v":0},{"$f":"TransRaw!AG98","v":0},{"$f":"TransRaw!AH98","v":0},{"$f":"TransRaw!AI98","v":2.15},{"$f":"TransRaw!AJ98","v":0},{"$f":"TransRaw!AK98","v":0},{"$f":"TransRaw!AL98","v":0},{"$f":"TransRaw!AM98","v":0},{"$f":"TransRaw!AN98","v":0},{"$f":"TransRaw!AO98","v":7.52},{"$f":"TransRaw!AP98","v":0},{"$f":"TransRaw!AQ98","v":0},{"$f":"TransRaw!AR98","v":0},{"$f":"TransRaw!AS98","v":0},{"$f":"TransRaw!AT98","v":0},{"$f":"TransRaw!AU98","v":0},{"$f":"TransRaw!AV98","v":0},{"$f":"TransRaw!AW98","v":0},{"$f":"TransRaw!AX98","v":0},{"$f":"TransRaw!AY98","v":0},{"$f":"TransRaw!AZ98","v":0},{"$f":"TransRaw!BA98","v":0},{"$f":"TransRaw!BB98","v":0},{"$f":"TransRaw!BC98","v":0},{"$f":"TransRaw!BD98","v":0}]
[null,{"$f":"TransRaw!B99","v":2019},{"$f":"TransRaw!C99","v":0},{"$f":"TransRaw!D99","v":0},{"$f":"TransRaw!E99","v":0},{"$f":"TransRaw!F99","v":0},{"$f":"TransRaw!G99","v":0},{"$f":"TransRaw!H99","v":0},{"$f":"TransRaw!I99","v":0},{"$f":"TransRaw!J99","v":0},{"$f":"TransRaw!K99","v":0},{"$f":"TransRaw!L99","v":0},{"$f":"TransRaw!M99","v":0},{"$f":"TransRaw!N99","v":0},{"$f":"TransRaw!O99","v":0},{"$f":"TransRaw!P99","v":0},{"$f":"TransRaw!Q99","v":0},{"$f":"TransRaw!R99","v":0},{"$f":"TransRaw!S99","v":0},{"$f":"TransRaw!T99","v":0},{"$f":"TransRaw!U99","v":0},{"$f":"TransRaw!V99","v":0},{"$f":"TransRaw!W99","v":0},{"$f":"TransRaw!X99","v":0},{"$f":"TransRaw!Y99","v":0},{"$f":"TransRaw!Z99","v":0},{"$f":"TransRaw!AA99","v":0},{"$f":"TransRaw!AB99","v":0},{"$f":"TransRaw!AC99","v":0},{"$f":"TransRaw!AD99","v":0},{"$f":"TransRaw!AE99","v":0},{"$f":"TransRaw!AF99","v":0},{"$f":"TransRaw!AG99","v":0},{"$f":"TransRaw!AH99","v":0},{"$f":"TransRaw!AI99","v":0.5},{"$f":"TransRaw!AJ99","v":0},{"$f":"TransRaw!AK99","v":0},{"$f":"TransRaw!AL99","v":43.62},{"$f":"TransRaw!AM99","v":0},{"$f":"TransRaw!AN99","v":0},{"$f":"TransRaw!AO99","v":0},{"$f":"TransRaw!AP99","v":0},{"$f":"TransRaw!AQ99","v":0},{"$f":"TransRaw!AR99","v":0},{"$f":"TransRaw!AS99","v":0},{"$f":"TransRaw!AT99","v":0},{"$f":"TransRaw!AU99","v":0},{"$f":"TransRaw!AV99","v":0},{"$f":"TransRaw!AW99","v":0},{"$f":"TransRaw!AX99","v":0},{"$f":"TransRaw!AY99","v":0},{"$f":"TransRaw!AZ99","v":0},{"$f":"TransRaw!BA99","v":0},{"$f":"TransRaw!BB99","v":0},{"$f":"TransRaw!BC99","v":0},{"$f":"TransRaw!BD99","v":0}]
[null,{"$f":"TransRaw!B100","v":2020},{"$f":"TransRaw!C100","v":0},{"$f":"TransRaw!D100","v":0},{"$f":"TransRaw!E100","v":0},{"$f":"TransRaw!F100","v":0},{"$f":"TransRaw!G100","v":0},{"$f":"TransRaw!H100","v":0},{"$f":"TransRaw!I100","v":0},{"$f":"TransRaw!J100","v":0},{"$f":"TransRaw!K100","v":0},{"$f":"TransRaw!L100","v":0},{"$f":"TransRaw!M100","v":0},{"$f":"TransRaw!N100","v":0},{"$f":"TransRaw!O100","v":0},{"$f":"TransRaw!P100","v":0},{"$f":"TransRaw!Q100","v":0},{"$f":"TransRaw!R100","v":0},{"$f":"TransRaw!S100","v":0},{"$f":"TransRaw!T100","v":0},{"$f":"TransRaw!U100","v":0},{"$f":"TransRaw!V100","v":0},{"$f":"TransRaw!W100","v":0},{"$f":"TransRaw!X100","v":0},{"$f":"TransRaw!Y100","v":0},{"$f":"TransRaw!Z100","v":0},{"$f":"TransRaw!AA100","v":0},{"$f":"TransRaw!AB100","v":0},{"$f":"TransRaw!AC100","v":0},{"$f":"TransRaw!AD100","v":0},{"$f":"TransRaw!AE100","v":0},{"$f":"TransRaw!AF100","v":0},{"$f":"TransRaw!AG100","v":0},{"$f":"TransRaw!AH100","v":0},{"$f":"TransRaw!AI100","v":6.52},{"$f":"TransRaw!AJ100","v":0},{"$f":"TransRaw!AK100","v":0},{"$f":"TransRaw!AL100","v":11.7},{"$f":"TransRaw!AM100","v":0},{"$f":"TransRaw!AN100","v":0},{"$f":"TransRaw!AO100","v":0},{"$f":"TransRaw!AP100","v":0},{"$f":"TransRaw!AQ100","v":0},{"$f":"TransRaw!AR100","v":0},{"$f":"TransRaw!AS100","v":0},{"$f":"TransRaw!AT100","v":0},{"$f":"TransRaw!AU100","v":0},{"$f":"TransRaw!AV100","v":0},{"$f":"TransRaw!AW100","v":0},{"$f":"TransRaw!AX100","v":0},{"$f":"TransRaw!AY100","v":0},{"$f":"TransRaw!AZ100","v":0},{"$f":"TransRaw!BA100","v":0},{"$f":"TransRaw!BB100","v":0},{"$f":"TransRaw!BC100","v":0},{"$f":"TransRaw!BD100","v":0}]
[null,{"$f":"TransRaw!B101","v":2021},{"$f":"TransRaw!C101","v":0},{"$f":"TransRaw!D101","v":0},{"$f":"TransRaw!E101","v":0},{"$f":"TransRaw!F101","v":0},{"$f":"TransRaw!G101","v":0},{"$f":"TransRaw!H101","v":0},{"$f":"TransRaw!I101","v":0},{"$f":"TransRaw!J101","v":0},{"$f":"TransRaw!K101","v":0},{"$f":"TransRaw!L101","v":0},{"$f":"TransRaw!M101","v":0},{"$f":"TransRaw!N101","v":0},{"$f":"TransRaw!O101","v":0},{"$f":"TransRaw!P101","v":0},{"$f":"TransRaw!Q101","v":0},{"$f":"TransRaw!R101","v":0},{"$f":"TransRaw!S101","v":0},{"$f":"TransRaw!T101","v":0},{"$f":"TransRaw!U101","v":0},{"$f":"TransRaw!V101","v":0},{"$f":"TransRaw!W101","v":0},{"$f":"TransRaw!X101","v":0},{"$f":"TransRaw!Y101","v":0},{"$f":"TransRaw!Z101","v":0},{"$f":"TransRaw!AA101","v":0},{"$f":"TransRaw!AB101","v":0},{"$f":"TransRaw!AC101","v":0},{"$f":"TransRaw!AD101","v":0},{"$f":"TransRaw!AE101","v":0},{"$f":"TransRaw!AF101","v":0},{"$f":"TransRaw!AG101","v":0},{"$f":"TransRaw!AH101","v":0},{"$f":"TransRaw!AI101","v":0},{"$f":"TransRaw!AJ101","v":0},{"$f":"TransRaw!AK101","v":0},{"$f":"TransRaw!AL101","v":23.57},{"$f":"TransRaw!AM101","v":0},{"$f":"TransRaw!AN101","v":0},{"$f":"TransRaw!AO101","v":0},{"$f":"TransRaw!AP101","v":0},{"$f":"TransRaw!AQ101","v":0},{"$f":"TransRaw!AR101","v":0},{"$f":"TransRaw!AS101","v":0},{"$f":"TransRaw!AT101","v":0},{"$f":"TransRaw!AU101","v":0},{"$f":"TransRaw!AV101","v":0},{"$f":"TransRaw!AW101","v":0},{"$f":"TransRaw!AX101","v":0},{"$f":"TransRaw!AY101","v":0},{"$f":"TransRaw!AZ101","v":0},{"$f":"TransRaw!BA101","v":0},{"$f":"TransRaw!BB101","v":0},{"$f":"TransRaw!BC101","v":0},{"$f":"TransRaw!BD101","v":0}]
[null,{"$f":"TransRaw!B102","v":2022},{"$f":"TransRaw!C102","v":0},{"$f":"TransRaw!D102","v":0},{"$f":"TransRaw!E102","v":0},{"$f":"TransRaw!F102","v":0},{"$f":"TransRaw!G102","v":0},{"$f":"TransRaw!H102","v":0},{"$f":"TransRaw!I102","v":0},{"$f":"TransRaw!J102","v":0},{"$f":"TransRaw!K102","v":0},{"$f":"TransRaw!L102","v":0},{"$f":"TransRaw!M102","v":0},{"$f":"TransRaw!N102","v":0},{"$f":"TransRaw!O102","v":0},{"$f":"TransRaw!P102","v":0},{"$f":"TransRaw!Q102","v":0},{"$f":"TransRaw!R102","v":0},{"$f":"TransRaw!S102","v":0},{"$f":"TransRaw!T102","v":0},{"$f":"TransRaw!U102","v":0},{"$f":"TransRaw!V102","v":0},{"$f":"TransRaw!W102","v":0},{"$f":"TransRaw!X102","v":0},{"$f":"TransRaw!Y102","v":0},{"$f":"TransRaw!Z102","v":0},{"$f":"TransRaw!AA102","v":0},{"$f":"TransRaw!AB102","v":0},{"$f":"TransRaw!AC102","v":0},{"$f":"TransRaw!AD102","v":0},{"$f":"TransRaw!AE102","v":0},{"$f":"TransRaw!AF102","v":0},{"$f":"TransRaw!AG102","v":3.94},{"$f":"TransRaw!AH102","v":0},{"$f":"TransRaw!AI102","v":0},{"$f":"TransRaw!AJ102","v":0},{"$f":"TransRaw!AK102","v":0},{"$f":"TransRaw!AL102","v":0},{"$f":"TransRaw!AM102","v":3.44},{"$f":"TransRaw!AN102","v":0},{"$f":"TransRaw!AO102","v":0},{"$f":"TransRaw!AP102","v":0},{"$f":"TransRaw!AQ102","v":0},{"$f":"TransRaw!AR102","v":0},{"$f":"TransRaw!AS102","v":0},{"$f":"TransRaw!AT102","v":0},{"$f":"TransRaw!AU102","v":0},{"$f":"TransRaw!AV102","v":0},{"$f":"TransRaw!AW102","v":0},{"$f":"TransRaw!AX102","v":0},{"$f":"TransRaw!AY102","v":0},{"$f":"TransRaw!AZ102","v":0},{"$f":"TransRaw!BA102","v":0},{"$f":"TransRaw!BB102","v":0},{"$f":"TransRaw!BC102","v":0},{"$f":"TransRaw!BD102","v":0}]
[null,{"$f":"TransRaw!B103","v":2023},{"$f":"TransRaw!C103","v":0},{"$f":"TransRaw!D103","v":0},{"$f":"TransRaw!E103","v":0},{"$f":"TransRaw!F103","v":0},{"$f":"TransRaw!G103","v":0},{"$f":"TransRaw!H103","v":0},{"$f":"TransRaw!I103","v":0},{"$f":"TransRaw!J103","v":0},{"$f":"TransRaw!K103","v":0},{"$f":"TransRaw!L103","v":0},{"$f":"TransRaw!M103","v":0},{"$f":"TransRaw!N103","v":0},{"$f":"TransRaw!O103","v":0},{"$f":"TransRaw!P103","v":0},{"$f":"TransRaw!Q103","v":0},{"$f":"TransRaw!R103","v":0},{"$f":"TransRaw!S103","v":0},{"$f":"TransRaw!T103","v":0},{"$f":"TransRaw!U103","v":0},{"$f":"TransRaw!V103","v":0},{"$f":"TransRaw!W103","v":0},{"$f":"TransRaw!X103","v":0},{"$f":"TransRaw!Y103","v":0},{"$f":"TransRaw!Z103","v":0},{"$f":"TransRaw!AA103","v":0},{"$f":"TransRaw!AB103","v":0},{"$f":"TransRaw!AC103","v":0},{"$f":"TransRaw!AD103","v":0},{"$f":"TransRaw!AE103","v":0},{"$f":"TransRaw!AF103","v":9.5},{"$f":"TransRaw!AG103","v":0},{"$f":"TransRaw!AH103","v":0},{"$f":"TransRaw!AI103","v":0},{"$f":"TransRaw!AJ103","v":0},{"$f":"TransRaw!AK103","v":0},{"$f":"TransRaw!AL103","v":0},{"$f":"TransRaw!AM103","v":0},{"$f":"TransRaw!AN103","v":0},{"$f":"TransRaw!AO103","v":0},{"$f":"TransRaw!AP103","v":0},{"$f":"TransRaw!AQ103","v":0},{"$f":"TransRaw!AR103","v":0},{"$f":"TransRaw!AS103","v":0},{"$f":"TransRaw!AT103","v":0},{"$f":"TransRaw!AU103","v":0},{"$f":"TransRaw!AV103","v":0},{"$f":"TransRaw!AW103","v":0},{"$f":"TransRaw!AX103","v":0},{"$f":"TransRaw!AY103","v":0},{"$f":"TransRaw!AZ103","v":0},{"$f":"TransRaw!BA103","v":0},{"$f":"TransRaw!BB103","v":0},{"$f":"TransRaw!BC103","v":0},{"$f":"TransRaw!BD103","v":0}]
[null,{"$f":"TransRaw!B104","v":2024},{"$f":"TransRaw!C104","v":0},{"$f":"TransRaw!D104","v":0},{"$f":"TransRaw!E104","v":0},{"$f":"TransRaw!F104","v":0},{"$f":"TransRaw!G104","v":0},{"$f":"TransRaw!H104","v":0},{"$f":"TransRaw!I104","v":0},{"$f":"TransRaw!J104","v":0},{"$f":"TransRaw!K104","v":0},{"$f":"TransRaw!L104","v":0},{"$f":"TransRaw!M104","v":0},{"$f":"TransRaw!N104","v":0},{"$f":"TransRaw!O104","v":0},{"$f":"TransRaw!P104","v":0},{"$f":"TransRaw!Q104","v":0},{"$f":"TransRaw!R104","v":0},{"$f":"TransRaw!S104","v":0},{"$f":"TransRaw!T104","v":0},{"$f":"TransRaw!U104","v":0},{"$f":"TransRaw!V104","v":0},{"$f":"TransRaw!W104","v":0},{"$f":"TransRaw!X104","v":0},{"$f":"TransRaw!Y104","v":0},{"$f":"TransRaw!Z104","v":0},{"$f":"TransRaw!AA104","v":0},{"$f":"TransRaw!AB104","v":0},{"$f":"TransRaw!AC104","v":0},{"$f":"TransRaw!AD104","v":0},{"$f":"TransRaw!AE104","v":0},{"$f":"TransRaw!AF104","v":42.8},{"$f":"TransRaw!AG104","v":0},{"$f":"TransRaw!AH104","v":0},{"$f":"TransRaw!AI104","v":0},{"$f":"TransRaw!AJ104","v":0},{"$f":"TransRaw!AK104","v":0},{"$f":"TransRaw!AL104","v":0},{"$f":"TransRaw!AM104","v":0},{"$f":"TransRaw!AN104","v":0},{"$f":"TransRaw!AO104","v":0},{"$f":"TransRaw!AP104","v":0},{"$f":"TransRaw!AQ104","v":0},{"$f":"TransRaw!AR104","v":0},{"$f":"TransRaw!AS104","v":0},{"$f":"TransRaw!AT104","v":0},{"$f":"TransRaw!AU104","v":0},{"$f":"TransRaw!AV104","v":0},{"$f":"TransRaw!AW104","v":0},{"$f":"TransRaw!AX104","v":0},{"$f":"TransRaw!AY104","v":0},{"$f":"TransRaw!AZ104","v":0},{"$f":"TransRaw!BA104","v":0},{"$f":"TransRaw!BB104","v":0},{"$f":"TransRaw!BC104","v":0},{"$f":"TransRaw!BD104","v":0}]
[null,{"$f":"TransRaw!B105","v":2025},{"$f":"TransRaw!C105","v":0},{"$f":"TransRaw!D105","v":0},{"$f":"TransRaw!E105","v":0},{"$f":"TransRaw!F105","v":0},{"$f":"TransRaw!G105","v":0},{"$f":"TransRaw!H105","v":0},{"$f":"TransRaw!I105","v":0},{"$f":"TransRaw!J105","v":0},{"$f":"TransRaw!K105","v":0},{"$f":"TransRaw!L105","v":0},{"$f":"TransRaw!M105","v":0},{"$f":"TransRaw!N105","v":0},{"$f":"TransRaw!O105","v":0},{"$f":"TransRaw!P105","v":0},{"$f":"TransRaw!Q105","v":0},{"$f":"TransRaw!R105","v":0},{"$f":"TransRaw!S105","v":0},{"$f":"TransRaw!T105","v":0},{"$f":"TransRaw!U105","v":0},{"$f":"TransRaw!V105","v":0},{"$f":"TransRaw!W105","v":0},{"$f":"TransRaw!X105","v":0},{"$f":"TransRaw!Y105","v":0},{"$f":"TransRaw!Z105","v":0},{"$f":"TransRaw!AA105","v":0},{"$f":"TransRaw!AB105","v":0},{"$f":"TransRaw!AC105","v":0},{"$f":"TransRaw!AD105","v":0},{"$f":"TransRaw!AE105","v":0},{"$f":"TransRaw!AF105","v":0},{"$f":"TransRaw!AG105","v":0},{"$f":"TransRaw!AH105","v":0},{"$f":"TransRaw!AI105","v":0},{"$f":"TransRaw!AJ105","v":0},{"$f":"TransRaw!AK105","v":0},{"$f":"TransRaw!AL105","v":0},{"$f":"TransRaw!AM105","v":0},{"$f":"TransRaw!AN105","v":0},{"$f":"TransRaw!AO105","v":0},{"$f":"TransRaw!AP105","v":0},{"$f":"TransRaw!AQ105","v":0},{"$f":"TransRaw!AR105","v":0},{"$f":"TransRaw!AS105","v":0},{"$f":"TransRaw!AT105","v":0},{"$f":"TransRaw!AU105","v":0},{"$f":"TransRaw!AV105","v":0},{"$f":"TransRaw!AW105","v":0},{"$f":"TransRaw!AX105","v":0},{"$f":"TransRaw!AY105","v":0},{"$f":"TransRaw!AZ105","v":0},{"$f":"TransRaw!BA105","v":0},{"$f":"TransRaw!BB105","v":0},{"$f":"TransRaw!BC105","v":0},{"$f":"TransRaw!BD105","v":0}]
[null,{"$f":"TransRaw!B106","v":2026},{"$f":"TransRaw!C106","v":0},{"$f":"TransRaw!D106","v":0},{"$f":"TransRaw!E106","v":0},{"$f":"TransRaw!F106","v":0},{"$f":"TransRaw!G106","v":0},{"$f":"TransRaw!H106","v":0},{"$f":"TransRaw!I106","v":0},{"$f":"TransRaw!J106","v":0},{"$f":"TransRaw!K106","v":0},{"$f":"TransRaw!L106","v":0},{"$f":"TransRaw!M106","v":0},{"$f":"TransRaw!N106","v":0},{"$f":"TransRaw!O106","v":0},{"$f":"TransRaw!P106","v":0},{"$f":"TransRaw!Q106","v":0},{"$f":"TransRaw!R106","v":0},{"$f":"TransRaw!S106","v":0},{"$f":"TransRaw!T106","v":0},{"$f":"TransRaw!U106","v":0},{"$f":"TransRaw!V106","v":0},{"$f":"TransRaw!W106","v":0},{"$f":"TransRaw!X106","v":0},{"$f":"TransRaw!Y106","v":0},{"$f":"TransRaw!Z106","v":0},{"$f":"TransRaw!AA106","v":0},{"$f":"TransRaw!AB106","v":0},{"$f":"TransRaw!AC106","v":0},{"$f":"TransRaw!AD106","v":0},{"$f":"TransRaw!AE106","v":0},{"$f":"TransRaw!AF106","v":0},{"$f":"TransRaw!AG106","v":0},{"$f":"TransRaw!AH106","v":0},{"$f":"TransRaw!AI106","v":0},{"$f":"TransRaw!AJ106","v":0},{"$f":"TransRaw!AK106","v":0},{"$f":"TransRaw!AL106","v":0},{"$f":"TransRaw!AM106","v":0},{"$f":"TransRaw!AN106","v":0},{"$f":"TransRaw!AO106","v":0},{"$f":"TransRaw!AP106","v":0},{"$f":"TransRaw!AQ106","v":0},{"$f":"TransRaw!AR106","v":0},{"$f":"TransRaw!AS106","v":0},{"$f":"TransRaw!AT106","v":0},{"$f":"TransRaw!AU106","v":0},{"$f":"TransRaw!AV106","v":0},{"$f":"TransRaw!AW106","v":0},{"$f":"TransRaw!AX106","v":0},{"$f":"TransRaw!AY106","v":0},{"$f":"TransRaw!AZ106","v":0},{"$f":"TransRaw!BA106","v":0},{"$f":"TransRaw!BB106","v":0},{"$f":"TransRaw!BC106","v":0},{"$f":"TransRaw!BD106","v":0}]
[null,{"$f":"TransRaw!B107","v":2027},{"$f":"TransRaw!C107","v":0},{"$f":"TransRaw!D107","v":0},{"$f":"TransRaw!E107","v":0},{"$f":"TransRaw!F107","v":0},{"$f":"TransRaw!G107","v":0},{"$f":"TransRaw!H107","v":0},{"$f":"TransRaw!I107","v":0},{"$f":"TransRaw!J107","v":0},{"$f":"TransRaw!K107","v":0},{"$f":"TransRaw!L107","v":0},{"$f":"TransRaw!M107","v":0},{"$f":"TransRaw!N107","v":0},{"$f":"TransRaw!O107","v":0},{"$f":"TransRaw!P107","v":0},{"$f":"TransRaw!Q107","v":0},{"$f":"TransRaw!R107","v":0},{"$f":"TransRaw!S107","v":0},{"$f":"TransRaw!T107","v":0},{"$f":"TransRaw!U107","v":0},{"$f":"TransRaw!V107","v":0},{"$f":"TransRaw!W107","v":0},{"$f":"TransRaw!X107","v":0},{"$f":"TransRaw!Y107","v":0},{"$f":"TransRaw!Z107","v":0},{"$f":"TransRaw!AA107","v":0},{"$f":"TransRaw!AB107","v":0},{"$f":"TransRaw!AC107","v":0},{"$f":"TransRaw!AD107","v":0},{"$f":"TransRaw!AE107","v":0},{"$f":"TransRaw!AF107","v":0},{"$f":"TransRaw!AG107","v":0},{"$f":"TransRaw!AH107","v":0},{"$f":"TransRaw!AI107","v":0},{"$f":"TransRaw!AJ107","v":0},{"$f":"TransRaw!AK107","v":0},{"$f":"TransRaw!AL107","v":0},{"$f":"TransRaw!AM107","v":0},{"$f":"TransRaw!AN107","v":0},{"$f":"TransRaw!AO107","v":0},{"$f":"TransRaw!AP107","v":0},{"$f":"TransRaw!AQ107","v":0},{"$f":"TransRaw!AR107","v":0},{"$f":"TransRaw!AS107","v":0},{"$f":"TransRaw!AT107","v":0},{"$f":"TransRaw!AU107","v":0},{"$f":"TransRaw!AV107","v":0},{"$f":"TransRaw!AW107","v":0},{"$f":"TransRaw!AX107","v":0},{"$f":"TransRaw!AY107","v":0},{"$f":"TransRaw!AZ107","v":0},{"$f":"TransRaw!BA107","v":0},{"$f":"TransRaw!BB107","v":0},{"$f":"TransRaw!BC107","v":0},{"$f":"TransRaw!BD107","v":0}]
[null,{"$f":"TransRaw!B108","v":2028},{"$f":"TransRaw!C108","v":0},{"$f":"TransRaw!D108","v":0},{"$f":"TransRaw!E108","v":0},{"$f":"TransRaw!F108","v":0},{"$f":"TransRaw!G108","v":0},{"$f":"TransRaw!H108","v":0},{"$f":"TransRaw!I108","v":0},{"$f":"TransRaw!J108","v":0},{"$f":"TransRaw!K108","v":0},{"$f":"TransRaw!L108","v":0},{"$f":"TransRaw!M108","v":0},{"$f":"TransRaw!N108","v":0},{"$f":"TransRaw!O108","v":0},{"$f":"TransRaw!P108","v":0},{"$f":"TransRaw!Q108","v":0},{"$f":"TransRaw!R108","v":0},{"$f":"TransRaw!S108","v":0},{"$f":"TransRaw!T108","v":0},{"$f":"TransRaw!U108","v":0},{"$f":"TransRaw!V108","v":0},{"$f":"TransRaw!W108","v":0},{"$f":"TransRaw!X108","v":0},{"$f":"TransRaw!Y108","v":0},{"$f":"TransRaw!Z108","v":0},{"$f":"TransRaw!AA108","v":0},{"$f":"TransRaw!AB108","v":0},{"$f":"TransRaw!AC108","v":0},{"$f":"TransRaw!AD108","v":0},{"$f":"TransRaw!AE108","v":0},{"$f":"TransRaw!AF108","v":0},{"$f":"TransRaw!AG108","v":0},{"$f":"TransRaw!AH108","v":0},{"$f":"TransRaw!AI108","v":0},{"$f":"TransRaw!AJ108","v":0},{"$f":"TransRaw!AK108","v":0},{"$f":"TransRaw!AL108","v":0},{"$f":"TransRaw!AM108","v":0},{"$f":"TransRaw!AN108","v":0},{"$f":"TransRaw!AO108","v":0},{"$f":"TransRaw!AP108","v":0},{"$f":"TransRaw!AQ108","v":0},{"$f":"TransRaw!AR108","v":0},{"$f":"TransRaw!AS108","v":0},{"$f":"TransRaw!AT108","v":0},{"$f":"TransRaw!AU108","v":0},{"$f":"TransRaw!AV108","v":0},{"$f":"TransRaw!AW108","v":0},{"$f":"TransRaw!AX108","v":0},{"$f":"TransRaw!AY108","v":0},{"$f":"TransRaw!AZ108","v":0},{"$f":"TransRaw!BA108","v":0},{"$f":"TransRaw!BB108","v":0},{"$f":"TransRaw!BC108","v":0},{"$f":"TransRaw!BD108","v":0}]
[null,{"$f":"TransRaw!B109","v":2029},{"$f":"TransRaw!C109","v":0},{"$f":"TransRaw!D109","v":0},{"$f":"TransRaw!E109","v":0},{"$f":"TransRaw!F109","v":0},{"$f":"TransRaw!G109","v":0},{"$f":"TransRaw!H109","v":0},{"$f":"TransRaw!I109","v":0},{"$f":"TransRaw!J109","v":0},{"$f":"TransRaw!K109","v":0},{"$f":"TransRaw!L109","v":0},{"$f":"TransRaw!M109","v":0},{"$f":"TransRaw!N109","v":0},{"$f":"TransRaw!O109","v":0},{"$f":"TransRaw!P109","v":0},{"$f":"TransRaw!Q109","v":0},{"$f":"TransRaw!R109","v":0},{"$f":"TransRaw!S109","v":0},{"$f":"TransRaw!T109","v":0},{"$f":"TransRaw!U109","v":0},{"$f":"TransRaw!V109","v":0},{"$f":"TransRaw!W109","v":0},{"$f":"TransRaw!X109","v":0},{"$f":"TransRaw!Y109","v":0},{"$f":"TransRaw!Z109","v":0},{"$f":"TransRaw!AA109","v":0},{"$f":"TransRaw!AB109","v":0},{"$f":"TransRaw!AC109","v":0},{"$f":"TransRaw!AD109","v":0},{"$f":"TransRaw!AE109","v":0},{"$f":"TransRaw!AF109","v":0},{"$f":"TransRaw!AG109","v":0},{"$f":"TransRaw!AH109","v":0},{"$f":"TransRaw!AI109","v":0},{"$f":"TransRaw!AJ109","v":0},{"$f":"TransRaw!AK109","v":0},{"$f":"TransRaw!AL109","v":0},{"$f":"TransRaw!AM109","v":0},{"$f":"TransRaw!AN109","v":0},{"$f":"TransRaw!AO109","v":0},{"$f":"TransRaw!AP109","v":0},{"$f":"TransRaw!AQ109","v":0},{"$f":"TransRaw!AR109","v":0},{"$f":"TransRaw!AS109","v":0},{"$f":"TransRaw!AT109","v":0},{"$f":"TransRaw!AU109","v":0},{"$f":"TransRaw!AV109","v":0},{"$f":"TransRaw!AW109","v":0},{"$f":"TransRaw!AX109","v":0},{"$f":"TransRaw!AY109","v":0},{"$f":"TransRaw!AZ109","v":0},{"$f":"TransRaw!BA109","v":0},{"$f":"TransRaw!BB109","v":0},{"$f":"TransRaw!BC109","v":0},{"$f":"TransRaw!BD109","v":0}]
[null,{"$f":"TransRaw!B110","v":2030},{"$f":"TransRaw!C110","v":0},{"$f":"TransRaw!D110","v":0},{"$f":"TransRaw!E110","v":0},{"$f":"TransRaw!F110","v":0},{"$f":"TransRaw!G110","v":0},{"$f":"TransRaw!H110","v":0},{"$f":"TransRaw!I110","v":0},{"$f":"TransRaw!J110","v":0},{"$f":"TransRaw!K110","v":0},{"$f":"TransRaw!L110","v":0},{"$f":"TransRaw!M110","v":0},{"$f":"TransRaw!N110","v":0},{"$f":"TransRaw!O110","v":0},{"$f":"TransRaw!P110","v":0},{"$f":"TransRaw!Q110","v":0},{"$f":"TransRaw!R110","v":0},{"$f":"TransRaw!S110","v":0},{"$f":"TransRaw!T110","v":0},{"$f":"TransRaw!U110","v":0},{"$f":"TransRaw!V110","v":0},{"$f":"TransRaw!W110","v":0},{"$f":"TransRaw!X110","v":0},{"$f":"TransRaw!Y110","v":0},{"$f":"TransRaw!Z110","v":0},{"$f":"TransRaw!AA110","v":0},{"$f":"TransRaw!AB110","v":0},{"$f":"TransRaw!AC110","v":0},{"$f":"TransRaw!AD110","v":0},{"$f":"TransRaw!AE110","v":0},{"$f":"TransRaw!AF110","v":0},{"$f":"TransRaw!AG110","v":0},{"$f":"TransRaw!AH110","v":0},{"$f":"TransRaw!AI110","v":23.13},{"$f":"TransRaw!AJ110","v":0},{"$f":"TransRaw!AK110","v":0},{"$f":"TransRaw!AL110","v":0},{"$f":"TransRaw!AM110","v":0},{"$f":"TransRaw!AN110","v":0},{"$f":"TransRaw!AO110","v":0},{"$f":"TransRaw!AP110","v":0},{"$f":"TransRaw!AQ110","v":0},{"$f":"TransRaw!AR110","v":0},{"$f":"TransRaw!AS110","v":0},{"$f":"TransRaw!AT110","v":0},{"$f":"TransRaw!AU110","v":0},{"$f":"TransRaw!AV110","v":0},{"$f":"TransRaw!AW110","v":0},{"$f":"TransRaw!AX110","v":0},{"$f":"TransRaw!AY110","v":0},{"$f":"TransRaw!AZ110","v":0},{"$f":"TransRaw!BA110","v":0},{"$f":"TransRaw!BB110","v":0},{"$f":"TransRaw!BC110","v":0},{"$f":"TransRaw!BD110","v":0}]
[null,{"$f":"TransRaw!B111","v":2031},{"$f":"TransRaw!C111","v":0},{"$f":"TransRaw!D111","v":0},{"$f":"TransRaw!E111","v":0},{"$f":"TransRaw!F111","v":0},{"$f":"TransRaw!G111","v":0},{"$f":"TransRaw!H111","v":0},{"$f":"TransRaw!I111","v":0},{"$f":"TransRaw!J111","v":0},{"$f":"TransRaw!K111","v":0},{"$f":"TransRaw!L111","v":0},{"$f":"TransRaw!M111","v":0},{"$f":"TransRaw!N111","v":0},{"$f":"TransRaw!O111","v":0},{"$f":"TransRaw!P111","v":0},{"$f":"TransRaw!Q111","v":0},{"$f":"TransRaw!R111","v":0},{"$f":"TransRaw!S111","v":0},{"$f":"TransRaw!T111","v":0},{"$f":"TransRaw!U111","v":0},{"$f":"TransRaw!V111","v":0},{"$f":"TransRaw!W111","v":0},{"$f":"TransRaw!X111","v":0},{"$f":"TransRaw!Y111","v":0},{"$f":"TransRaw!Z111","v":61.27},{"$f":"TransRaw!AA111","v":0},{"$f":"TransRaw!AB111","v":0},{"$f":"TransRaw!AC111","v":0},{"$f":"TransRaw!AD111","v":0},{"$f":"TransRaw!AE111","v":0},{"$f":"TransRaw!AF111","v":0},{"$f":"TransRaw!AG111","v":0},{"$f":"TransRaw!AH111","v":0},{"$f":"TransRaw!AI111","v":1.92},{"$f":"TransRaw!AJ111","v":0},{"$f":"TransRaw!AK111","v":0},{"$f":"TransRaw!AL111","v":0},{"$f":"TransRaw!AM111","v":0},{"$f":"TransRaw!AN111","v":0},{"$f":"TransRaw!AO111","v":0},{"$f":"TransRaw!AP111","v":0},{"$f":"TransRaw!AQ111","v":0},{"$f":"TransRaw!AR111","v":0},{"$f":"TransRaw!AS111","v":0},{"$f":"TransRaw!AT111","v":0},{"$f":"TransRaw!AU111","v":0},{"$f":"TransRaw!AV111","v":0},{"$f":"TransRaw!AW111","v":0},{"$f":"TransRaw!AX111","v":0},{"$f":"TransRaw!AY111","v":0},{"$f":"TransRaw!AZ111","v":0},{"$f":"TransRaw!BA111","v":0},{"$f":"TransRaw!BB111","v":0},{"$f":"TransRaw!BC111","v":0},{"$f":"TransRaw!BD111","v":0}]
[null,{"$f":"TransRaw!B112","v":2040},{"$f":"TransRaw!C112","v":0},{"$f":"TransRaw!D112","v":0},{"$f":"TransRaw!E112","v":0},{"$f":"TransRaw!F112","v":0},{"$f":"TransRaw!G112","v":0},{"$f":"TransRaw!H112","v":0},{"$f":"TransRaw!I112","v":0},{"$f":"TransRaw!J112","v":0},{"$f":"TransRaw!K112","v":0},{"$f":"TransRaw!L112","v":0},{"$f":"TransRaw!M112","v":28.23},{"$f":"TransRaw!N112","v":38.43},{"$f":"TransRaw!O112","v":1.51},{"$f":"TransRaw!P112","v":6.86},{"$f":"TransRaw!Q112","v":2.82},{"$f":"TransRaw!R112","v":0},{"$f":"TransRaw!S112","v":0},{"$f":"TransRaw!T112","v":0},{"$f":"TransRaw!U112","v":0},{"$f":"TransRaw!V112","v":0},{"$f":"TransRaw!W112","v":0},{"$f":"TransRaw!X112","v":0},{"$f":"TransRaw!Y112","v":0},{"$f":"TransRaw!Z112","v":42.2},{"$f":"TransRaw!AA112","v":0},{"$f":"TransRaw!AB112","v":0},{"$f":"TransRaw!AC112","v":0},{"$f":"TransRaw!AD112","v":0},{"$f":"TransRaw!AE112","v":9.9700000000000006},{"$f":"TransRaw!AF112","v":0},{"$f":"TransRaw!AG112","v":0.3},{"$f":"TransRaw!AH112","v":0},{"$f":"TransRaw!AI112","v":2.12},{"$f":"TransRaw!AJ112","v":2.5},{"$f":"TransRaw!AK112","v":0},{"$f":"TransRaw!AL112","v":0},{"$f":"TransRaw!AM112","v":0},{"$f":"TransRaw!AN112","v":10.83},{"$f":"TransRaw!AO112","v":0},{"$f":"TransRaw!AP112","v":0.24},{"$f":"TransRaw!AQ112","v":0},{"$f":"TransRaw!AR112","v":0},{"$f":"TransRaw!AS112","v":0},{"$f":"TransRaw!AT112","v":0},{"$f":"TransRaw!AU112","v":0},{"$f":"TransRaw!AV112","v":0},{"$f":"TransRaw!AW112","v":0},{"$f":"TransRaw!AX112","v":0},{"$f":"TransRaw!AY112","v":0},{"$f":"TransRaw!AZ112","v":0},{"$f":"TransRaw!BA112","v":0},{"$f":"TransRaw!BB112","v":0},{"$f":"TransRaw!BC112","v":0},{"$f":"TransRaw!BD112","v":0}]
[null,{"$f":"TransRaw!B113","v":2050},{"$f":"TransRaw!C113","v":0},{"$f":"TransRaw!D113","v":0},{"$f":"TransRaw!E113","v":0},{"$f":"TransRaw!F113","v":0},{"$f":"TransRaw!G113","v":0},{"$f":"TransRaw!H113","v":0},{"$f":"TransRaw!I113","v":0},{"$f":"TransRaw!J113","v":0},{"$f":"TransRaw!K113","v":0},{"$f":"TransRaw!L113","v":0},{"$f":"TransRaw!M113","v":7.25},{"$f":"TransRaw!N113","v":0},{"$f":"TransRaw!O113","v":20.59},{"$f":"TransRaw!P113","v":23.25},{"$f":"TransRaw!Q113","v":14.05},{"$f":"TransRaw!R113","v":0},{"$f":"TransRaw!S113","v":0},{"$f":"TransRaw!T113","v":0},{"$f":"TransRaw!U113","v":0},{"$f":"TransRaw!V113","v":0},{"$f":"TransRaw!W113","v":0},{"$f":"TransRaw!X113","v":0},{"$f":"TransRaw!Y113","v":0},{"$f":"TransRaw!Z113","v":0},{"$f":"TransRaw!AA113","v":0},{"$f":"TransRaw!AB113","v":0},{"$f":"TransRaw!AC113","v":0},{"$f":"TransRaw!AD113","v":0},{"$f":"TransRaw!AE113","v":0},{"$f":"TransRaw!AF113","v":0},{"$f":"TransRaw!AG113","v":0},{"$f":"TransRaw!AH113","v":0.03},{"$f":"TransRaw!AI113","v":0},{"$f":"TransRaw!AJ113","v":0},{"$f":"TransRaw!AK113","v":0},{"$f":"TransRaw!AL113","v":0},{"$f":"TransRaw!AM113","v":0},{"$f":"TransRaw!AN113","v":0},{"$f":"TransRaw!AO113","v":0},{"$f":"TransRaw!AP113","v":0},{"$f":"TransRaw!AQ113","v":0},{"$f":"TransRaw!AR113","v":0},{"$f":"TransRaw!AS113","v":0},{"$f":"TransRaw!AT113","v":0},{"$f":"TransRaw!AU113","v":0},{"$f":"TransRaw!AV113","v":0},{"$f":"TransRaw!AW113","v":0},{"$f":"TransRaw!AX113","v":0},{"$f":"TransRaw!AY113","v":0},{"$f":"TransRaw!AZ113","v":0},{"$f":"TransRaw!BA113","v":0},{"$f":"TransRaw!BB113","v":0},{"$f":"TransRaw!BC113","v":0},{"$f":"TransRaw!BD113","v":0}]
[null,{"$f":"TransRaw!B114","v":0},{"$f":"TransRaw!C114","v":0},{"$f":"TransRaw!D114","v":0},{"$f":"TransRaw!E114","v":0},{"$f":"TransRaw!F114","v":0},{"$f":"TransRaw!G114","v":0},{"$f":"TransRaw!H114","v":0},{"$f":"TransRaw!I114","v":0},{"$f":"TransRaw!J114","v":0},{"$f":"TransRaw!K114","v":0},{"$f":"TransRaw!L114","v":0},{"$f":"TransRaw!M114","v":0},{"$f":"TransRaw!N114","v":0},{"$f":"TransRaw!O114","v":0},{"$f":"TransRaw!P114","v":0},{"$f":"TransRaw!Q114","v":0},{"$f":"TransRaw!R114","v":0},{"$f":"TransRaw!S114","v":0},{"$f":"TransRaw!T114","v":0},{"$f":"TransRaw!U114","v":0},{"$f":"TransRaw!V114","v":0},{"$f":"TransRaw!W114","v":0},{"$f":"TransRaw!X114","v":0},{"$f":"TransRaw!Y114","v":0},{"$f":"TransRaw!Z114","v":0},{"$f":"TransRaw!AA114","v":0},{"$f":"TransRaw!AB114","v":0},{"$f":"TransRaw!AC114","v":0},{"$f":"TransRaw!AD114","v":0},{"$f":"TransRaw!AE114","v":0},{"$f":"TransRaw!AF114","v":0},{"$f":"TransRaw!AG114","v":0},{"$f":"TransRaw!AH114","v":0},{"$f":"TransRaw!AI114","v":0},{"$f":"TransRaw!AJ114","v":0},{"$f":"TransRaw!AK114","v":0},{"$f":"TransRaw!AL114","v":0},{"$f":"TransRaw!AM114","v":0},{"$f":"TransRaw!AN114","v":0},{"$f":"TransRaw!AO114","v":0},{"$f":"TransRaw!AP114","v":0},{"$f":"TransRaw!AQ114","v":0},{"$f":"TransRaw!AR114","v":0},{"$f":"TransRaw!AS114","v":0},{"$f":"TransRaw!AT114","v":0},{"$f":"TransRaw!AU114","v":0},{"$f":"TransRaw!AV114","v":0},{"$f":"TransRaw!AW114","v":0},{"$f":"TransRaw!AX114","v":0},{"$f":"TransRaw!AY114","v":0},{"$f":"TransRaw!AZ114","v":0},{"$f":"TransRaw!BA114","v":0},{"$f":"TransRaw!BB114","v":0},{"$f":"TransRaw!BC114","v":0},{"$f":"TransRaw!BD114","v":0}]

{"sheet":"Map","index":10,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.59515439999999997,2.1141384000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,0.30003000000000002,0,0.12973560000000001,0.19438440000000001,0.30003000000000002,0.30003000000000002,0.30003000000000002,0,4.12596E-2,0,0,0,0,0,0,0,1.6008024000000001,4.0891679999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1614468,7.8840000000000004E-3,0,0,5.2560000000000003E-3,0,0,0.42564840000000004,0.92479319999999998,1.0231680000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,1.8715740000000001,4.9239084000000002,5.2560000000000002,3.6287424000000001,1.2680975999999999,0,0,0,0,0,0,0,0,0,0,0,0,2.4127668,3.0674016000000002]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X15,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,0,2.1565368,3.3666431999999999,3.3435168000000002,6.3630012000000002,7.7867639999999998,6.0509700000000004,6.6796752000000001,6.8329751999999999,5.5626876000000003,4.7373203999999998,4.9373111999999999,4.3863072000000001,4.5825312,5.9011740000000001,4.1513640000000001]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":1.5088224000000001},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",3.2072112000000002,2.4411492000000004,3.5070660000000005,3.8600940000000001,3.1250424000000003,3.3545544,6.6251004,4.6300103999999997,2.4190739999999997,0,0,0,0,0,0,0,0,0,0,0,1.413864,1.5611196000000001,0.1858872,2.1286800000000002E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,0.30003000000000002,0,0,0,0,0,0,0,0.23459280000000002,0.30003000000000002,0.30003000000000002,2.0936400000000001E-2,2.0936400000000001E-2,0.20112960000000002,0.13402800000000001,1.8304896000000002,3.3661175999999999]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":0.20112960000000002},null,null,null,{"$f":"OFFSET(X46,0,$N$7)","v":1.5350147999999999},null,{"$f":"OFFSET(X45,0,$N$7)","v":0},null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1002100000000001,2.8032000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.24729480000000001,3.0723948000000001,4.8051228000000004,3.2161464,1.1941632,0.2869776,4.1672196000000001,0.42652440000000003,2.3434751999999999]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":0.2869776},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,9.8987999999999993E-3,0,8.7600000000000004E-3,0,0,0,1.43664E-2,6.6313200000000003E-2,0.11983680000000001,0.10941240000000001,9.9776400000000015E-2,8.90016E-2,7.7088000000000004E-2,0.10573320000000001,0.12570600000000001,0.27900600000000003,0.22557000000000002,0.2837364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,0.44019000000000003,0.4815372,1.0215036,0.92812199999999989,0.84770520000000005,0.76483560000000006,0.6807396,0.5913875999999999,0.650868,0.56300519999999998,0.47076240000000003,0.37492800000000004,0.40199640000000003,1.1089283999999999,2.3757996000000006,1.8271607999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X26,0,$N$7)","v":0},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,9.2943600000000001E-2,0.17283480000000001,0.26201160000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9512484000000001,0.59094959999999996,0.41872799999999999]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,{"$f":"OFFSET(X47,0,$N$7)","v":0},null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,0,2.8886976,3.6634320000000002,5.2244640000000002,5.2244640000000002,6.7086707999999993,7.2580103999999999,6.8864988,7.3637436000000003,7.5252780000000001,7.7427888000000005,7.5996503999999998,9.6975828000000011,10.376132400000001,15.3520752,9.1731216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",3.9322764000000001,3.7382424000000003,3.4721136000000001,3.2799192000000001,3.1060332000000002,5.6768304000000001,8.2972091999999993,7.9970040000000004,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,10.712954400000001,6.6123108000000004,6.1262184000000008,6.351,2.7194544]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,8.4144179999999995,8.4144179999999995,8.4144179999999995,8.4144179999999995,8.1276156000000004,8.7004320000000011,8.5017551999999998,8.1510048000000008,8.065244400000001,7.5916788000000004,7.1009436000000008,6.4879188000000001,8.0259119999999999,7.1009436000000008,6.3578327999999997,6.4751291999999996,3.7894884000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,3.3941496,3.3941496,2.1213215999999999,1.5469284000000001,2.2479912,2.8963188,2.3799168000000002,1.7852880000000002,2.7128844000000001,3.0376175999999999,3.1923192000000005,3.1892532,2.7438072000000004,2.8074924000000001,2.8049520000000001,1.282464,2.3455775999999999,0.9151572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":0.40199640000000003},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,8.2519200000000001E-2,2.8745940000000001,4.2288024000000002,2.1196572000000002,2.616174,2.0992464000000002,0.99855240000000001,0.72033480000000005,0.81424200000000002,0.51824159999999997,0.95326319999999998,1.2785219999999999,1.0702968000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1671824000000002]
[null,null,null,null,null,{"$f":"OFFSET(X17,0,$N$7)","v":0},null,null,{"$f":"OFFSET(X35,0,$N$7)","v":0.55950120000000003},null,null,{"$f":"OFFSET(X55,0,$N$7)","v":8.2515695999999998},null,null,null,{"$f":"OFFSET(X27,0,$N$7)","v":0},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,0,9.22428E-2,0.93889680000000009,1.2707256,1.0226424000000001,1.2137856,1.36656,1.36656,1.36656,1.9815119999999999,2.6437680000000001,7.8089268000000009,4.4916900000000002]
[null,null,{"$f":"OFFSET(X31,0,$N$7)","v":2.8049520000000001},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0.916296,4.0988916000000009,1.5669888000000001,0,0.84717960000000003,0,0,0.82606800000000002,1.4585400000000002,1.0489223999999999,0.55950120000000003,0.61880640000000009,0.16389960000000001,1.6030800000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":2.4899424000000003},null,{"$f":"OFFSET(X30,0,$N$7)","v":7.1009436000000008},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.28772E-2,0,1.2351599999999999E-2,0,0,0.46962360000000003,1.0217664,1.4371656000000002]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":0},null,null,null,{"$f":"OFFSET(X48,0,$N$7)","v":0.14795640000000002},null,{"$f":"OFFSET(X36,0,$N$7)","v":0},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",6.5236596000000002,6.0493055999999994,2.6334312,3.2482080000000004,2.7369744000000003,2.6919480000000005,6.9532500000000006,5.7643427999999997,2.1801012000000002,0,0,0,0,0,0,0,0,0,0,0,0,0.46594439999999998,0,0]
[null,null,null,null,null,null,{"$f":"OFFSET(X53,0,$N$7)","v":0},null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":0.44553360000000003},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",0.29591280000000003,0.31684920000000005,0.33804840000000003,0.35994840000000006,0.3474216,0.36336479999999999,0.34181520000000004,0.35933520000000002,0.39481320000000003,0.41434799999999999,0.17301,0.20910120000000001,0.25999680000000003,0.34891080000000002,0.44036520000000007,0.46988640000000004,0.49958280000000005,0.53155680000000005,0.56572080000000002,0.64202040000000005,0.71210040000000008,0.46901039999999999,0.32236799999999999,0.15776760000000001]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X14,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",1.8579084000000001,1.9131840000000002,1.6488072,1.7074116000000001,1.7687316,0,0.47321520000000006,8.3745600000000003E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":2.4263448000000003},{"$f":"OFFSET(X20,0,$N$7)","v":1.413864},null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,3.3143460000000005,0,0,0,0,0,0,0,0,0,0,3.1409856,3.1409856,2.6280000000000001,1.1426544000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X42,0,$N$7)","v":3.1409856},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",3.0298212000000002,2.9130504000000004,2.9063927999999999,2.7026352,2.4906432000000001,4.991886,7.5350016000000002,7.2249851999999999,11.818203600000002,11.822583600000002,11.812334400000001,11.9515308,12.020997600000001,12.004265999999999,11.987184000000001,11.969576399999999,11.9510928,11.933660400000001,11.915352,10.019250000000001,6.0682272000000008,5.7553200000000002,9.5536560000000001,5.3344896000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.97113360000000004,0.12964800000000001,0,0,0,0,0,0,2.72436E-2,1.607022,2.2915283999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",0.84393840000000009,1.0642524,1.3489524000000002,1.6938336000000003,2.0077919999999998,2.2571016000000004,2.2571016000000004,3.8705183999999999,3.5746932,3.5746932,3.5746932,3.4340076000000002,4.0318776000000005,4.0318776000000005,2.2365156000000002,0,0,0,0,0,1.5350147999999999,0,2.2442244000000002,1.1479104]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":2.1150144000000002},{"$f":"OFFSET(X39,0,$N$7)","v":0},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"OFFSET(X18,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.77556E-2,6.9554400000000002E-2,0.11370480000000001,0.21418200000000001,0.14068559999999999,0.14795640000000002,0.64981680000000008,1.6385580000000002,1.3050648]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X37,0,$N$7)","v":0},{"$f":"OFFSET(X19,0,$N$7)","v":4.3863072000000001},null,{"$f":"OFFSET(X28,0,$N$7)","v":9.6975828000000011},null,{"$f":"OFFSET(X43,0,$N$7)","v":0},null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,3.4777200000000001,3.4777200000000001,3.4777200000000001,0.31141799999999997,0,0,0,0,3.5040000000000001E-4,5.9568000000000008E-3,2.9959200000000002E-2,4.7041200000000005E-2,5.1596400000000001E-2,0.63185879999999994,1.5088224000000001,1.1338068000000001,8.1030000000000005E-2,0.72883200000000004]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":0.51824159999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.74898000000000009,0.78428280000000006,1.1175132000000001,1.2179903999999999,1.2099312000000002,1.1797092,2.4899424000000003,6.2410619999999994,6.7903140000000004,3.3252960000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,0,2.9608800000000001E-2,0.16775399999999999,0.60277560000000008,0.83622960000000013,1.5959844000000001,1.4952444,1.0249200000000001,1.2141360000000001,2.4263448000000003,2.4683927999999997,1.4940180000000001,0.54487200000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.29757719999999999,0.1395468,0.39901799999999998,0.44492039999999999,0.44492039999999999,0.28969320000000004,0.44553360000000003,0.46480560000000004,1.6186728000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":6.6123108000000004},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1596400000000001E-2,1.093248]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,1.6339152000000001,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.1607788000000001,2.1150144000000002,6.5893596000000008,14.482207200000001,8.6974536000000011]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X41,0,$N$7)","v":0},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",8.5141944000000009,7.3812636000000005,8.077508400000001,8.7612264,8.9291555999999996,9.8315231999999995,13.591402800000001,15.204732000000002,14.8795608,12.372448800000001,9.3884424000000006,4.9772568000000001,5.6221680000000003,4.6847604,3.7110864000000001,2.9269788000000001,1.076166,2.7944400000000001E-2,7.6387200000000016E-2,1.4016876,8.2515695999999998,7.3289664000000005,7.913258400000001,3.3216167999999997]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":1.9815119999999999}]
[null,null,null,null,null,{"$f":"OFFSET(X40,0,$N$7)","v":0},null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":6.0682272000000008}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":0.71210040000000008}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":0.12570600000000001}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":1.1475600000000001E-2},{"$f":"ByCountry!E10/1000","v":2.6264231999999996},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":4.6897536000000004},{"$f":"ByCountry!H10/1000","v":2.19},{"$f":"ByCountry!I10/1000","v":6.8683655999999988},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":16.386017999999996},{"$f":"ByCountry!M10/1000","v":3.0060815999999995},{"$f":"ByCountry!N10/1000","v":0},{"$f":"ByCountry!O10/1000","v":3.0060815999999995},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":1.85712E-2},{"$f":"ByCountry!S10/1000","v":0.67057800000000001},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.68914919999999991},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8525647999999928}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":10.265143200000001},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0.36406560000000004},{"$f":"ByCountry!L11/1000","v":10.6294716},{"$f":"ByCountry!M11/1000","v":2.9445863999999995},{"$f":"ByCountry!N11/1000","v":5.9097587999999996},{"$f":"ByCountry!O11/1000","v":-2.9651723999999997},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0.1215012},{"$f":"ByCountry!U11/1000","v":0.14068559999999999},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.70763280000000217}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":1.5691788},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":25.041073200000003},{"$f":"ByCountry!H12/1000","v":2.19},{"$f":"ByCountry!I12/1000","v":7.9692348000000006},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":36.769486800000003},{"$f":"ByCountry!M12/1000","v":1.5350147999999999},{"$f":"ByCountry!N12/1000","v":0.49537799999999999},{"$f":"ByCountry!O12/1000","v":1.0396368},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":1.4191200000000001E-2},{"$f":"ByCountry!S12/1000","v":1.2652067999999999},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2793979999999998},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9587776000000083}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9305199999999995E-2},{"$f":"ByCountry!L13/1000","v":0.6629567999999999},{"$f":"ByCountry!M13/1000","v":0.71210040000000008},{"$f":"ByCountry!N13/1000","v":0.12649440000000001},{"$f":"ByCountry!O13/1000","v":0.58560599999999996},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.3449599999999998E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.6077599999999996E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14094839999999953}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0.16670279999999998},{"$f":"ByCountry!L14/1000","v":3.9208007999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.41049359999999996},{"$f":"ByCountry!O14/1000","v":-0.41049359999999996},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.1188732},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.1188732},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.35994839999999978}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":6.229323599999999},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":0.54031679999999993},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":4.38},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0.402084},{"$f":"ByCountry!L15/1000","v":32.189671199999992},{"$f":"ByCountry!M15/1000","v":0.84753000000000001},{"$f":"ByCountry!N15/1000","v":24.572851199999999},{"$f":"ByCountry!O15/1000","v":-23.7253212},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28566359999999996},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28566359999999996},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82221359999999455}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":3.2367323999999997},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":6.3889307999999989},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0.3071256},{"$f":"ByCountry!L16/1000","v":12.336445199999998},{"$f":"ByCountry!M16/1000","v":0.14795640000000002},{"$f":"ByCountry!N16/1000","v":6.0189083999999999},{"$f":"ByCountry!O16/1000","v":-5.8709519999999999},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.20331960000000002},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.20331960000000002},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.57623279999999888}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.77954519999997},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.59690639999999995},{"$f":"ByCountry!F17/1000","v":26.9170272},{"$f":"ByCountry!G17/1000","v":1.2169391999999999},{"$f":"ByCountry!H17/1000","v":0.78839999999999999},{"$f":"ByCountry!I17/1000","v":34.008071999999999},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":42.549597599999998},{"$f":"ByCountry!L17/1000","v":389.97706679999999},{"$f":"ByCountry!M17/1000","v":24.374349600000002},{"$f":"ByCountry!N17/1000","v":3.8582543999999999},{"$f":"ByCountry!O17/1000","v":20.516095200000002},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":40.030922399999994},{"$f":"ByCountry!U17/1000","v":40.906922399999999},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":36.683288399999959}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":0.23485559999999997},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":8.7600000000000002E-5},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.876},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":8.2256399999999993E-2},{"$f":"ByCountry!L18/1000","v":1.3273151999999999},{"$f":"ByCountry!M18/1000","v":6.6123108000000004},{"$f":"ByCountry!N18/1000","v":6.1501331999999991},{"$f":"ByCountry!O18/1000","v":0.46217760000000091},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":6.3071999999999998E-3},{"$f":"ByCountry!S18/1000","v":7.0693199999999998E-2},{"$f":"ByCountry!T18/1000","v":5.475E-2},{"$f":"ByCountry!U18/1000","v":0.13175040000000002},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.1744992000000011}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":0.1109016},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":1.1748912},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":5.9393675999999997},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":6.1933199999999999},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0.96281159999999999},{"$f":"ByCountry!L19/1000","v":18.761292000000001},{"$f":"ByCountry!M19/1000","v":1.5088224000000001},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":1.5088224000000001},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":0},{"$f":"ByCountry!S19/1000","v":0.75020640000000005},{"$f":"ByCountry!T19/1000","v":1.7080248},{"$f":"ByCountry!U19/1000","v":2.4582312000000002},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":2.0337216000000042}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":0},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":6.1320000000000005E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":23.926450800000001},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":5.5244064000000002},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":1.6332143999999997},{"$f":"ByCountry!L20/1000","v":31.084684800000002},{"$f":"ByCountry!M20/1000","v":9.0980484000000015},{"$f":"ByCountry!N20/1000","v":5.7997332000000004},{"$f":"ByCountry!O20/1000","v":3.2983152000000011},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.036040799999999}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":13.0364568},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":4.8490979999999988},{"$f":"ByCountry!H21/1000","v":0.27777960000000002},{"$f":"ByCountry!I21/1000","v":0.8889648},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0.98821559999999997},{"$f":"ByCountry!L21/1000","v":20.043318000000003},{"$f":"ByCountry!M21/1000","v":14.1457356},{"$f":"ByCountry!N21/1000","v":13.307578800000002},{"$f":"ByCountry!O21/1000","v":0.83815679999999881},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":1.095E-2},{"$f":"ByCountry!S21/1000","v":0.75677640000000002},{"$f":"ByCountry!T21/1000","v":0.49564079999999994},{"$f":"ByCountry!U21/1000","v":1.2633671999999998},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.8251460000000044}]

{"sheet":"Map_report","index":11,"n_rows":91,"n_cols":48,"rows_kept":91,"cut":false,"hidden":false,"merged":[[2,14,4,17]]}
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X13,0,N7)","v":2030}]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,21,null,null,"TWh"]
[null,null,null,null,null,null,"DRC"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tanzania"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"TWh"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"V21","v":"DRC"},"From","To",{"$f":"TRANSPOSE(TransRaw!CD8:DT32)","v":0},2010,2011,2012,2013,2014,2015,2016,2017,2018,2019,2020,2021,2022,2023,2024,2025,2026,2027,2028,2029,2030,2031,2040,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V14=$U$13,W14=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X14,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ANrBOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.59515439999999997,2.1141384000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V15=$U$13,W15=$U$13),$U$13,\"\")","v":"DRC"},{"$f":"VLOOKUP(LEFT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X15,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ANrDRr",0,0,0,0,0,0,0.30003000000000002,0,0.12973560000000001,0.19438440000000001,0.30003000000000002,0.30003000000000002,0.30003000000000002,0,4.12596E-2,0,0,0,0,0,0,0,1.6008024000000001,4.0891679999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(V16=$U$13,W16=$U$13),$U$13,\"\")","v":""},{"$f":"VLOOKUP(LEFT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},{"$f":"VLOOKUP(RIGHT(X16,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"AnrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.1614468,7.8840000000000004E-3,0,0,5.2560000000000003E-3,0,0,0.42564840000000004,0.92479319999999998,1.0231680000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X17,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"BOrANr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X18,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"BOrNAr",0,0,0,0,0,1.8715740000000001,4.9239084000000002,5.2560000000000002,3.6287424000000001,1.2680975999999999,0,0,0,0,0,0,0,0,0,0,0,0,2.4127668,3.0674016000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X19,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"BOrSAr",0,0,0,0,0,0,0,0,0,2.1565368,3.3666431999999999,3.3435168000000002,6.3630012000000002,7.7867639999999998,6.0509700000000004,6.6796752000000001,6.8329751999999999,5.5626876000000003,4.7373203999999998,4.9373111999999999,4.3863072000000001,4.5825312,5.9011740000000001,4.1513640000000001]
[null,null,null,"Angola",null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X49,0,$N$7)","v":1.5088224000000001},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},{"$f":"VLOOKUP(RIGHT(X20,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"BOrZIr",3.2072112000000002,2.4411492000000004,3.5070660000000005,3.8600940000000001,3.1250424000000003,3.3545544,6.6251004,4.6300103999999997,2.4190739999999997,0,0,0,0,0,0,0,0,0,0,0,1.413864,1.5611196000000001,0.1858872,2.1286800000000002E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X21,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"DRrANr",0,0,0,0,0,0,0,0.30003000000000002,0,0,0,0,0,0,0,0.23459280000000002,0.30003000000000002,0.30003000000000002,2.0936400000000001E-2,2.0936400000000001E-2,0.20112960000000002,0.13402800000000001,1.8304896000000002,3.3661175999999999]
[null,null,null,null,null,null,null,{"$f":"OFFSET(X21,0,$N$7)","v":0.20112960000000002},null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X22,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"DRrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,2.1002100000000001,2.8032000000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},{"$f":"VLOOKUP(RIGHT(X23,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"DRrZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.24729480000000001,3.0723948000000001,4.8051228000000004,3.2161464,1.1941632,0.2869776,4.1672196000000001,0.42652440000000003,2.3434751999999999]
[null,{"$f":"OFFSET(X22,0,$N$7)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X23,0,$N$7)","v":0.2869776},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},{"$f":"VLOOKUP(RIGHT(X24,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"LErSAr",0,0,0,0,0,0,9.8987999999999993E-3,0,8.7600000000000004E-3,0,0,0,1.43664E-2,6.6313200000000003E-2,0.11983680000000001,0.10941240000000001,9.9776400000000015E-2,8.90016E-2,7.7088000000000004E-2,0.10573320000000001,0.12570600000000001,0.27900600000000003,0.22557000000000002,0.2837364]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X25,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"MArMOr",0,0,0,0,0,0,0,0,0.44019000000000003,0.4815372,1.0215036,0.92812199999999989,0.84770520000000005,0.76483560000000006,0.6807396,0.5913875999999999,0.650868,0.56300519999999998,0.47076240000000003,0.37492800000000004,0.40199640000000003,1.1089283999999999,2.3757996000000006,1.8271607999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},{"$f":"VLOOKUP(RIGHT(X26,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"MArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X27,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"MOrMAr",0,0,0,0,0,9.2943600000000001E-2,0.17283480000000001,0.26201160000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0.9512484000000001,0.59094959999999996,0.41872799999999999]
[null,null,null,null,null,null,null,null,"Zambia",null,null,null,null,null,null,"Mozambique",null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X28,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"MOrSAr",0,0,0,0,0,0,0,0,0,2.8886976,3.6634320000000002,5.2244640000000002,5.2244640000000002,6.7086707999999993,7.2580103999999999,6.8864988,7.3637436000000003,7.5252780000000001,7.7427888000000005,7.5996503999999998,9.6975828000000011,10.376132400000001,15.3520752,9.1731216]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X29,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"MOrSWr",3.9322764000000001,3.7382424000000003,3.4721136000000001,3.2799192000000001,3.1060332000000002,5.6768304000000001,8.2972091999999993,7.9970040000000004,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,12.651192000000002,10.712954400000001,6.6123108000000004,6.1262184000000008,6.351,2.7194544]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},{"$f":"VLOOKUP(RIGHT(X30,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"MOrZIr",4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,4.3405800000000001,8.4144179999999995,8.4144179999999995,8.4144179999999995,8.4144179999999995,8.1276156000000004,8.7004320000000011,8.5017551999999998,8.1510048000000008,8.065244400000001,7.5916788000000004,7.1009436000000008,6.4879188000000001,8.0259119999999999,7.1009436000000008,6.3578327999999997,6.4751291999999996,3.7894884000000006]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Malawi",null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X31,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Angola"},"NArAnr",0,0,0,0,0,0,3.3941496,3.3941496,2.1213215999999999,1.5469284000000001,2.2479912,2.8963188,2.3799168000000002,1.7852880000000002,2.7128844000000001,3.0376175999999999,3.1923192000000005,3.1892532,2.7438072000000004,2.8074924000000001,2.8049520000000001,1.282464,2.3455775999999999,0.9151572]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X25,0,$N$7)","v":0.40199640000000003},null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X32,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"NArBOr",0,0,0,0,0,0,0,0,0,0,0,8.2519200000000001E-2,2.8745940000000001,4.2288024000000002,2.1196572000000002,2.616174,2.0992464000000002,0.99855240000000001,0.72033480000000005,0.81424200000000002,0.51824159999999997,0.95326319999999998,1.2785219999999999,1.0702968000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X33,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"NArDRr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.1671824000000002]
[null,null,null,null,null,null,null,null,{"$f":"OFFSET(X35,0,$N$7)","v":0.55950120000000003},null,null,{"$f":"OFFSET(X55,0,$N$7)","v":8.2515695999999998},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X34,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"NArSAr",0,0,0,0,0,0,0,0,0,0,0,0,9.22428E-2,0.93889680000000009,1.2707256,1.0226424000000001,1.2137856,1.36656,1.36656,1.36656,1.9815119999999999,2.6437680000000001,7.8089268000000009,4.4916900000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X35,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"NArZAr",0,0,0,0,0,0,0,0,0,0,0.916296,4.0988916000000009,1.5669888000000001,0,0.84717960000000003,0,0,0.82606800000000002,1.4585400000000002,1.0489223999999999,0.55950120000000003,0.61880640000000009,0.16389960000000001,1.6030800000000001E-2]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X50,0,$N$7)","v":2.4899424000000003},null,{"$f":"OFFSET(X30,0,$N$7)","v":7.1009436000000008},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},{"$f":"VLOOKUP(RIGHT(X36,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"NArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.28772E-2,0,1.2351599999999999E-2,0,0,0.46962360000000003,1.0217664,1.4371656000000002]
[null,null,null,null,{"$f":"OFFSET(X16,0,$N$7)","v":0},null,null,null,null,null,{"$f":"OFFSET(X36,0,$N$7)","v":0},"Zimbabwe",null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X37,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"SArBOr",6.5236596000000002,6.0493055999999994,2.6334312,3.2482080000000004,2.7369744000000003,2.6919480000000005,6.9532500000000006,5.7643427999999997,2.1801012000000002,0,0,0,0,0,0,0,0,0,0,0,0,0.46594439999999998,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X52,0,$N$7)","v":0.44553360000000003},null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X38,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Lesotho"},"SArLEr",0.29591280000000003,0.31684920000000005,0.33804840000000003,0.35994840000000006,0.3474216,0.36336479999999999,0.34181520000000004,0.35933520000000002,0.39481320000000003,0.41434799999999999,0.17301,0.20910120000000001,0.25999680000000003,0.34891080000000002,0.44036520000000007,0.46988640000000004,0.49958280000000005,0.53155680000000005,0.56572080000000002,0.64202040000000005,0.71210040000000008,0.46901039999999999,0.32236799999999999,0.15776760000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X39,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SArMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X40,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"SArNAr",1.8579084000000001,1.9131840000000002,1.6488072,1.7074116000000001,1.7687316,0,0.47321520000000006,8.3745600000000003E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,"Namibia",null,null,null,"Botswana",null,{"$f":"OFFSET(X51,0,$N$7)","v":2.4263448000000003},null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X41,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},"SArSWr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},{"$f":"VLOOKUP(RIGHT(X42,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"SArZIr",5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,3.3143460000000005,0,0,0,0,0,0,0,0,0,0,3.1409856,3.1409856,2.6280000000000001,1.1426544000000001]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X43,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"SWrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X42,0,$N$7)","v":3.1409856},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Swaziland"},{"$f":"VLOOKUP(RIGHT(X44,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"SWrSAr",3.0298212000000002,2.9130504000000004,2.9063927999999999,2.7026352,2.4906432000000001,4.991886,7.5350016000000002,7.2249851999999999,11.818203600000002,11.822583600000002,11.812334400000001,11.9515308,12.020997600000001,12.004265999999999,11.987184000000001,11.969576399999999,11.9510928,11.933660400000001,11.915352,10.019250000000001,6.0682272000000008,5.7553200000000002,9.5536560000000001,5.3344896000000004]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},{"$f":"VLOOKUP(RIGHT(X45,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"TArZAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0.97113360000000004,0.12964800000000001,0,0,0,0,0,0,2.72436E-2,1.607022,2.2915283999999998]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DRC",{"$f":"VLOOKUP(LEFT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X46,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"DRC"},"ZArDRr",0.84393840000000009,1.0642524,1.3489524000000002,1.6938336000000003,2.0077919999999998,2.2571016000000004,2.2571016000000004,3.8705183999999999,3.5746932,3.5746932,3.5746932,3.4340076000000002,4.0318776000000005,4.0318776000000005,2.2365156000000002,0,0,0,0,0,1.5350147999999999,0,2.2442244000000002,1.1479104]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X54,0,$N$7)","v":2.1150144000000002},null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X47,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Malawi"},"ZArMAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X48,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZArNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.77556E-2,6.9554400000000002E-2,0.11370480000000001,0.21418200000000001,0.14068559999999999,0.14795640000000002,0.64981680000000008,1.6385580000000002,1.3050648]
[null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X19,0,$N$7)","v":4.3863072000000001},null,{"$f":"OFFSET(X28,0,$N$7)","v":9.6975828000000011},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X49,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Tanzania"},"ZArTAr",0,0,0,0,0,0,3.4777200000000001,3.4777200000000001,3.4777200000000001,0.31141799999999997,0,0,0,0,3.5040000000000001E-4,5.9568000000000008E-3,2.9959200000000002E-2,4.7041200000000005E-2,5.1596400000000001E-2,0.63185879999999994,1.5088224000000001,1.1338068000000001,8.1030000000000005E-2,0.72883200000000004]
[null,null,null,null,null,null,{"$f":"OFFSET(X32,0,$N$7)","v":0.51824159999999997},null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},{"$f":"VLOOKUP(RIGHT(X50,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},"ZArZIr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.74898000000000009,0.78428280000000006,1.1175132000000001,1.2179903999999999,1.2099312000000002,1.1797092,2.4899424000000003,6.2410619999999994,6.7903140000000004,3.3252960000000003]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X51,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Botswana"},"ZIrBOr",0,0,0,0,0,0,0,0,0,0,0,0,2.9608800000000001E-2,0.16775399999999999,0.60277560000000008,0.83622960000000013,1.5959844000000001,1.4952444,1.0249200000000001,1.2141360000000001,2.4263448000000003,2.4683927999999997,1.4940180000000001,0.54487200000000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X52,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Mozambique"},"ZIrMOr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.29757719999999999,0.1395468,0.39901799999999998,0.44492039999999999,0.44492039999999999,0.28969320000000004,0.44553360000000003,0.46480560000000004,1.6186728000000001,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X29,0,$N$7)","v":6.6123108000000004},null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X53,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Namibia"},"ZIrNAr",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.1596400000000001E-2,1.093248]
[null,null,null,null,null,null,null,null,null,null,null,null,"Swaziland",null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X54,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"South Africa"},"ZIrSAr",0,0,0,0,0,0,0,0,0,0,1.6339152000000001,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.2560000000000002,5.1607788000000001,2.1150144000000002,6.5893596000000008,14.482207200000001,8.6974536000000011]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"",{"$f":"VLOOKUP(LEFT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zimbabwe"},{"$f":"VLOOKUP(RIGHT(X55,3),OtherParams!$D$31:$E$42,2,FALSE)","v":"Zambia"},"ZIrZAr",8.5141944000000009,7.3812636000000005,8.077508400000001,8.7612264,8.9291555999999996,9.8315231999999995,13.591402800000001,15.204732000000002,14.8795608,12.372448800000001,9.3884424000000006,4.9772568000000001,5.6221680000000003,4.6847604,3.7110864000000001,2.9269788000000001,1.076166,2.7944400000000001E-2,7.6387200000000016E-2,1.4016876,8.2515695999999998,7.3289664000000005,7.913258400000001,3.3216167999999997]
[null,null,null,null,null,null,{"$f":"OFFSET(X34,0,$N$7)","v":1.9815119999999999}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X44,0,$N$7)","v":6.0682272000000008}]
[null,null,null,null,null,null,null,null,null,null,"Lesotho"]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X38,0,$N$7)","v":0.71210040000000008}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"OFFSET(X24,0,$N$7)","v":0.12570600000000001}]
[]
[]
[]
[]
[null,null,null,null,null,null,"South Africa"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"ByCountry!B9","v":"GWh"},{"$f":"ByCountry!C9","v":"Coal"},{"$f":"ByCountry!D9","v":"Oil"},{"$f":"ByCountry!E9","v":"Gas"},{"$f":"ByCountry!F9","v":"Nuclear"},{"$f":"ByCountry!G9","v":"Hydro"},{"$f":"ByCountry!H9","v":"Biomass"},{"$f":"ByCountry!I9","v":"Solar PV"},{"$f":"ByCountry!J9","v":"Solar Thermal"},{"$f":"ByCountry!K9","v":"Wind"},{"$f":"ByCountry!L9","v":"Total Cent."},{"$f":"ByCountry!M9","v":"Imports"},{"$f":"ByCountry!N9","v":"Exports"},{"$f":"ByCountry!O9","v":"Net Imports"},{"$f":"Q79","v":"Total demand"},{"$f":"ByCountry!Q9","v":"Total demand"},{"$f":"ByCountry!R9","v":"Dist. Oil"},{"$f":"ByCountry!S9","v":"Mini Hydro"},{"$f":"ByCountry!T9","v":"Dist.Solar PV"},{"$f":"ByCountry!U9","v":"Total Decent"},{"$f":"ByCountry!V9","v":"Unserved Energy"},{"$f":"ByCountry!W9","v":"Losses (GWh)"}]
[{"$f":"ByCountry!A10","v":"Angola"},{"$f":"ByCountry!B10","v":"ANr"},{"$f":"ByCountry!C10/1000","v":0},{"$f":"ByCountry!D10/1000","v":1.1475600000000001E-2},{"$f":"ByCountry!E10/1000","v":2.6264231999999996},{"$f":"ByCountry!F10/1000","v":0},{"$f":"ByCountry!G10/1000","v":4.6897536000000004},{"$f":"ByCountry!H10/1000","v":2.19},{"$f":"ByCountry!I10/1000","v":6.8683655999999988},{"$f":"ByCountry!J10/1000","v":0},{"$f":"ByCountry!K10/1000","v":0},{"$f":"ByCountry!L10/1000","v":16.386017999999996},{"$f":"ByCountry!M10/1000","v":3.0060815999999995},{"$f":"ByCountry!N10/1000","v":0},{"$f":"ByCountry!O10/1000","v":3.0060815999999995},{"$f":"ByCountry!Q10/1000","v":18.228684000000001},null,{"$f":"ByCountry!R10/1000","v":1.85712E-2},{"$f":"ByCountry!S10/1000","v":0.67057800000000001},{"$f":"ByCountry!T10/1000","v":0},{"$f":"ByCountry!U10/1000","v":0.68914919999999991},{"$f":"ByCountry!V10/1000","v":0},{"$f":"ByCountry!W10/1000","v":1.8525647999999928}]
[{"$f":"ByCountry!A11","v":"Botswana"},{"$f":"ByCountry!B11","v":"BOr"},{"$f":"ByCountry!C11/1000","v":10.265143200000001},{"$f":"ByCountry!D11/1000","v":0},{"$f":"ByCountry!E11/1000","v":2.6279999999999999E-4},{"$f":"ByCountry!F11/1000","v":0},{"$f":"ByCountry!G11/1000","v":0},{"$f":"ByCountry!H11/1000","v":0},{"$f":"ByCountry!I11/1000","v":0},{"$f":"ByCountry!J11/1000","v":0},{"$f":"ByCountry!K11/1000","v":0.36406560000000004},{"$f":"ByCountry!L11/1000","v":10.6294716},{"$f":"ByCountry!M11/1000","v":2.9445863999999995},{"$f":"ByCountry!N11/1000","v":5.9097587999999996},{"$f":"ByCountry!O11/1000","v":-2.9651723999999997},{"$f":"ByCountry!Q11/1000","v":7.0973519999999999},null,{"$f":"ByCountry!R11/1000","v":1.9184400000000001E-2},{"$f":"ByCountry!S11/1000","v":0},{"$f":"ByCountry!T11/1000","v":0.1215012},{"$f":"ByCountry!U11/1000","v":0.14068559999999999},{"$f":"ByCountry!V11/1000","v":0},{"$f":"ByCountry!W11/1000","v":0.70763280000000217}]
[{"$f":"ByCountry!A12","v":"DRC"},{"$f":"ByCountry!B12","v":"DRr"},{"$f":"ByCountry!C12/1000","v":0},{"$f":"ByCountry!D12/1000","v":0},{"$f":"ByCountry!E12/1000","v":1.5691788},{"$f":"ByCountry!F12/1000","v":0},{"$f":"ByCountry!G12/1000","v":25.041073200000003},{"$f":"ByCountry!H12/1000","v":2.19},{"$f":"ByCountry!I12/1000","v":7.9692348000000006},{"$f":"ByCountry!J12/1000","v":0},{"$f":"ByCountry!K12/1000","v":0},{"$f":"ByCountry!L12/1000","v":36.769486800000003},{"$f":"ByCountry!M12/1000","v":1.5350147999999999},{"$f":"ByCountry!N12/1000","v":0.49537799999999999},{"$f":"ByCountry!O12/1000","v":1.0396368},{"$f":"ByCountry!Q12/1000","v":36.129744000000002},null,{"$f":"ByCountry!R12/1000","v":1.4191200000000001E-2},{"$f":"ByCountry!S12/1000","v":1.2652067999999999},{"$f":"ByCountry!T12/1000","v":0},{"$f":"ByCountry!U12/1000","v":1.2793979999999998},{"$f":"ByCountry!V12/1000","v":0},{"$f":"ByCountry!W12/1000","v":2.9587776000000083}]
[{"$f":"ByCountry!A13","v":"Lesotho"},{"$f":"ByCountry!B13","v":"LEr"},{"$f":"ByCountry!C13/1000","v":0},{"$f":"ByCountry!D13/1000","v":0},{"$f":"ByCountry!E13/1000","v":0},{"$f":"ByCountry!F13/1000","v":0},{"$f":"ByCountry!G13/1000","v":0.60365159999999995},{"$f":"ByCountry!H13/1000","v":0},{"$f":"ByCountry!I13/1000","v":0},{"$f":"ByCountry!J13/1000","v":0},{"$f":"ByCountry!K13/1000","v":5.9305199999999995E-2},{"$f":"ByCountry!L13/1000","v":0.6629567999999999},{"$f":"ByCountry!M13/1000","v":0.71210040000000008},{"$f":"ByCountry!N13/1000","v":0.12649440000000001},{"$f":"ByCountry!O13/1000","v":0.58560599999999996},{"$f":"ByCountry!Q13/1000","v":1.1536920000000002},null,{"$f":"ByCountry!R13/1000","v":2.6279999999999997E-3},{"$f":"ByCountry!S13/1000","v":4.3449599999999998E-2},{"$f":"ByCountry!T13/1000","v":0},{"$f":"ByCountry!U13/1000","v":4.6077599999999996E-2},{"$f":"ByCountry!V13/1000","v":0},{"$f":"ByCountry!W13/1000","v":0.14094839999999953}]
[{"$f":"ByCountry!A14","v":"Malawi"},{"$f":"ByCountry!B14","v":"MAr"},{"$f":"ByCountry!C14/1000","v":0},{"$f":"ByCountry!D14/1000","v":0},{"$f":"ByCountry!E14/1000","v":0},{"$f":"ByCountry!F14/1000","v":0},{"$f":"ByCountry!G14/1000","v":2.878098},{"$f":"ByCountry!H14/1000","v":0.876},{"$f":"ByCountry!I14/1000","v":0},{"$f":"ByCountry!J14/1000","v":0},{"$f":"ByCountry!K14/1000","v":0.16670279999999998},{"$f":"ByCountry!L14/1000","v":3.9208007999999999},{"$f":"ByCountry!M14/1000","v":0},{"$f":"ByCountry!N14/1000","v":0.41049359999999996},{"$f":"ByCountry!O14/1000","v":-0.41049359999999996},{"$f":"ByCountry!Q14/1000","v":3.2692320000000006},null,{"$f":"ByCountry!R14/1000","v":0},{"$f":"ByCountry!S14/1000","v":0.1188732},{"$f":"ByCountry!T14/1000","v":0},{"$f":"ByCountry!U14/1000","v":0.1188732},{"$f":"ByCountry!V14/1000","v":0},{"$f":"ByCountry!W14/1000","v":0.35994839999999978}]
[{"$f":"ByCountry!A15","v":"Mozambique"},{"$f":"ByCountry!B15","v":"MOr"},{"$f":"ByCountry!C15/1000","v":6.229323599999999},{"$f":"ByCountry!D15/1000","v":0},{"$f":"ByCountry!E15/1000","v":0.54031679999999993},{"$f":"ByCountry!F15/1000","v":0},{"$f":"ByCountry!G15/1000","v":20.637946799999998},{"$f":"ByCountry!H15/1000","v":4.38},{"$f":"ByCountry!I15/1000","v":0},{"$f":"ByCountry!J15/1000","v":0},{"$f":"ByCountry!K15/1000","v":0.402084},{"$f":"ByCountry!L15/1000","v":32.189671199999992},{"$f":"ByCountry!M15/1000","v":0.84753000000000001},{"$f":"ByCountry!N15/1000","v":24.572851199999999},{"$f":"ByCountry!O15/1000","v":-23.7253212},{"$f":"ByCountry!Q15/1000","v":7.9278000000000004},null,{"$f":"ByCountry!R15/1000","v":0},{"$f":"ByCountry!S15/1000","v":0.28566359999999996},{"$f":"ByCountry!T15/1000","v":0},{"$f":"ByCountry!U15/1000","v":0.28566359999999996},{"$f":"ByCountry!V15/1000","v":0},{"$f":"ByCountry!W15/1000","v":0.82221359999999455}]
[{"$f":"ByCountry!A16","v":"Namibia"},{"$f":"ByCountry!B16","v":"NAr"},{"$f":"ByCountry!C16/1000","v":3.2367323999999997},{"$f":"ByCountry!D16/1000","v":0},{"$f":"ByCountry!E16/1000","v":6.3889307999999989},{"$f":"ByCountry!F16/1000","v":0},{"$f":"ByCountry!G16/1000","v":2.4036564},{"$f":"ByCountry!H16/1000","v":0},{"$f":"ByCountry!I16/1000","v":0},{"$f":"ByCountry!J16/1000","v":0},{"$f":"ByCountry!K16/1000","v":0.3071256},{"$f":"ByCountry!L16/1000","v":12.336445199999998},{"$f":"ByCountry!M16/1000","v":0.14795640000000002},{"$f":"ByCountry!N16/1000","v":6.0189083999999999},{"$f":"ByCountry!O16/1000","v":-5.8709519999999999},{"$f":"ByCountry!Q16/1000","v":6.0925799999999999},null,{"$f":"ByCountry!R16/1000","v":0},{"$f":"ByCountry!S16/1000","v":0.20331960000000002},{"$f":"ByCountry!T16/1000","v":0},{"$f":"ByCountry!U16/1000","v":0.20331960000000002},{"$f":"ByCountry!V16/1000","v":0},{"$f":"ByCountry!W16/1000","v":0.57623279999999888}]
[{"$f":"ByCountry!A17","v":"South Africa"},{"$f":"ByCountry!B17","v":"SAr"},{"$f":"ByCountry!C17/1000","v":282.77954519999997},{"$f":"ByCountry!D17/1000","v":0},{"$f":"ByCountry!E17/1000","v":0.59690639999999995},{"$f":"ByCountry!F17/1000","v":26.9170272},{"$f":"ByCountry!G17/1000","v":1.2169391999999999},{"$f":"ByCountry!H17/1000","v":0.78839999999999999},{"$f":"ByCountry!I17/1000","v":34.008071999999999},{"$f":"ByCountry!J17/1000","v":1.1205791999999999},{"$f":"ByCountry!K17/1000","v":42.549597599999998},{"$f":"ByCountry!L17/1000","v":389.97706679999999},{"$f":"ByCountry!M17/1000","v":24.374349600000002},{"$f":"ByCountry!N17/1000","v":3.8582543999999999},{"$f":"ByCountry!O17/1000","v":20.516095200000002},{"$f":"ByCountry!Q17/1000","v":414.71679599999999},null,{"$f":"ByCountry!R17/1000","v":0},{"$f":"ByCountry!S17/1000","v":0.876},{"$f":"ByCountry!T17/1000","v":40.030922399999994},{"$f":"ByCountry!U17/1000","v":40.906922399999999},{"$f":"ByCountry!V17/1000","v":0},{"$f":"ByCountry!W17/1000","v":36.683288399999959}]
[{"$f":"ByCountry!A18","v":"Swaziland"},{"$f":"ByCountry!B18","v":"SWr"},{"$f":"ByCountry!C18/1000","v":0.23485559999999997},{"$f":"ByCountry!D18/1000","v":0},{"$f":"ByCountry!E18/1000","v":8.7600000000000002E-5},{"$f":"ByCountry!F18/1000","v":0},{"$f":"ByCountry!G18/1000","v":0.1341156},{"$f":"ByCountry!H18/1000","v":0.876},{"$f":"ByCountry!I18/1000","v":0},{"$f":"ByCountry!J18/1000","v":0},{"$f":"ByCountry!K18/1000","v":8.2256399999999993E-2},{"$f":"ByCountry!L18/1000","v":1.3273151999999999},{"$f":"ByCountry!M18/1000","v":6.6123108000000004},{"$f":"ByCountry!N18/1000","v":6.1501331999999991},{"$f":"ByCountry!O18/1000","v":0.46217760000000091},{"$f":"ByCountry!Q18/1000","v":1.7467439999999996},null,{"$f":"ByCountry!R18/1000","v":6.3071999999999998E-3},{"$f":"ByCountry!S18/1000","v":7.0693199999999998E-2},{"$f":"ByCountry!T18/1000","v":5.475E-2},{"$f":"ByCountry!U18/1000","v":0.13175040000000002},{"$f":"ByCountry!V18/1000","v":0},{"$f":"ByCountry!W18/1000","v":0.1744992000000011}]
[{"$f":"ByCountry!A19","v":"Tanzania"},{"$f":"ByCountry!B19","v":"TAr"},{"$f":"ByCountry!C19/1000","v":0.1109016},{"$f":"ByCountry!D19/1000","v":0},{"$f":"ByCountry!E19/1000","v":1.1748912},{"$f":"ByCountry!F19/1000","v":0},{"$f":"ByCountry!G19/1000","v":5.9393675999999997},{"$f":"ByCountry!H19/1000","v":4.38},{"$f":"ByCountry!I19/1000","v":6.1933199999999999},{"$f":"ByCountry!J19/1000","v":0},{"$f":"ByCountry!K19/1000","v":0.96281159999999999},{"$f":"ByCountry!L19/1000","v":18.761292000000001},{"$f":"ByCountry!M19/1000","v":1.5088224000000001},{"$f":"ByCountry!N19/1000","v":0},{"$f":"ByCountry!O19/1000","v":1.5088224000000001},{"$f":"ByCountry!Q19/1000","v":20.694624000000001},null,{"$f":"ByCountry!R19/1000","v":0},{"$f":"ByCountry!S19/1000","v":0.75020640000000005},{"$f":"ByCountry!T19/1000","v":1.7080248},{"$f":"ByCountry!U19/1000","v":2.4582312000000002},{"$f":"ByCountry!V19/1000","v":0},{"$f":"ByCountry!W19/1000","v":2.0337216000000042}]
[{"$f":"ByCountry!A20","v":"Zambia"},{"$f":"ByCountry!B20","v":"ZAr"},{"$f":"ByCountry!C20/1000","v":0},{"$f":"ByCountry!D20/1000","v":0},{"$f":"ByCountry!E20/1000","v":6.1320000000000005E-4},{"$f":"ByCountry!F20/1000","v":0},{"$f":"ByCountry!G20/1000","v":23.926450800000001},{"$f":"ByCountry!H20/1000","v":0},{"$f":"ByCountry!I20/1000","v":5.5244064000000002},{"$f":"ByCountry!J20/1000","v":0},{"$f":"ByCountry!K20/1000","v":1.6332143999999997},{"$f":"ByCountry!L20/1000","v":31.084684800000002},{"$f":"ByCountry!M20/1000","v":9.0980484000000015},{"$f":"ByCountry!N20/1000","v":5.7997332000000004},{"$f":"ByCountry!O20/1000","v":3.2983152000000011},{"$f":"ByCountry!Q20/1000","v":32.497848000000005},null,{"$f":"ByCountry!R20/1000","v":8.4971999999999999E-3},{"$f":"ByCountry!S20/1000","v":1.1423915999999998},{"$f":"ByCountry!T20/1000","v":0},{"$f":"ByCountry!U20/1000","v":1.1508887999999999},{"$f":"ByCountry!V20/1000","v":0},{"$f":"ByCountry!W20/1000","v":3.036040799999999}]
[{"$f":"ByCountry!A21","v":"Zimbabwe"},{"$f":"ByCountry!B21","v":"ZIr"},{"$f":"ByCountry!C21/1000","v":13.0364568},{"$f":"ByCountry!D21/1000","v":0},{"$f":"ByCountry!E21/1000","v":2.8032E-3},{"$f":"ByCountry!F21/1000","v":0},{"$f":"ByCountry!G21/1000","v":4.8490979999999988},{"$f":"ByCountry!H21/1000","v":0.27777960000000002},{"$f":"ByCountry!I21/1000","v":0.8889648},{"$f":"ByCountry!J21/1000","v":0},{"$f":"ByCountry!K21/1000","v":0.98821559999999997},{"$f":"ByCountry!L21/1000","v":20.043318000000003},{"$f":"ByCountry!M21/1000","v":14.1457356},{"$f":"ByCountry!N21/1000","v":13.307578800000002},{"$f":"ByCountry!O21/1000","v":0.83815679999999881},{"$f":"ByCountry!Q21/1000","v":20.319696},null,{"$f":"ByCountry!R21/1000","v":1.095E-2},{"$f":"ByCountry!S21/1000","v":0.75677640000000002},{"$f":"ByCountry!T21/1000","v":0.49564079999999994},{"$f":"ByCountry!U21/1000","v":1.2633671999999998},{"$f":"ByCountry!V21/1000","v":0},{"$f":"ByCountry!W21/1000","v":1.8251460000000044}]

{"sheet":"TransRaw","index":12,"n_rows":295,"n_cols":141,"rows_kept":295,"cut":false,"hidden":false,"merged":[]}
[null,null,1,{"$f":"C1+1","v":2},{"$f":"D1+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50,51,{"$f":"BA1+1","v":52},{"$f":"BB1+1","v":53},{"$f":"BC1+1","v":54},{"$f":"BD1+1","v":55},{"$f":"BE1+1","v":56},{"$f":"BF1+1","v":57},{"$f":"BG1+1","v":58},{"$f":"BH1+1","v":59},{"$f":"BI1+1","v":60},{"$f":"BJ1+1","v":61},{"$f":"BK1+1","v":62},{"$f":"BL1+1","v":63},{"$f":"BM1+1","v":64},{"$f":"BN1+1","v":65},{"$f":"BO1+1","v":66},{"$f":"BP1+1","v":67},{"$f":"BQ1+1","v":68},{"$f":"BR1+1","v":69},{"$f":"BS1+1","v":70},{"$f":"BT1+1","v":71},{"$f":"BU1+1","v":72},{"$f":"BV1+1","v":73},{"$f":"BW1+1","v":74},{"$f":"BX1+1","v":75},{"$f":"BY1+1","v":76},{"$f":"BZ1+1","v":77},{"$f":"CA1+1","v":78},null,null,"Lines"]
[null,"Line",{"$f":"C4&C3","v":"BOrSAr"},{"$f":"D4&D3","v":"BOrZIr"},"LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","BOrZIr","NArBOr","NArZIr","NArZAr","ZArZIr","ZIrBOr","BOrNAr","ZIrNAr","ZArNAr","ZIrZAr","DRrNAr","NArSAr","DRrANr","ANrBOr","BOrSAr","NArDRr","SArNAr","ANrDRr","BOrANr","SArBOr","DRrZAr","ZArZIr","ZIrNAr","ZIrSAr","ZArDRr","ZIrZAr","NArZIr","SArZIr","ANrDRr",{"$f":"BB4&BB3","v":"BOrSAr"},{"$f":"BC4&BC3","v":"DRrZAr"},"LErSAr","MArMOr","MArMOr","MArZAr","MOrSAr","MOrZIr","NArSAr","SArSWr","NArAnr","TArZAr","SArZIr","DRrANr",{"$f":"BP4&BP3","v":"SArBOr"},"ZArDRr","SArLEr","MorMar","MorMar","ZArMAr","SArMOr","ZIrMOr","SArNAr","SWrSAr",{"$f":"BZ4&BZ3","v":"AnrNAr"},{"$f":"CA4&CA3","v":"ZArTAr"},"ZIrSAr",null,null,"ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,null,"ANr","BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[null,"Importer",{"$f":"LEFT(RIGHT(C8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(D8,6),3)","v":"ZIr"},"SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","BOr","LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","BOr","NAr","NAr","NAr","ZAr","NAr","SAr","ANr","BOr","SAr","DRr","NAr","DRr","ANr","BOr","ZAr","ZIr","NAr","SAr","DRr","ZAr","ZIr","ZIr","DRr",{"$f":"LEFT(RIGHT(BB8,6),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BC8,6),3)","v":"ZAr"},"SAr","MOr","MOr","ZAr","SAr","ZIr","SAr","SWr","Anr","ZAr","ZIr","ANr",{"$f":"LEFT(RIGHT(BP8,6),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BQ8,6),3)","v":"DRr"},"LEr","Mar","Mar","MAr","MOr","MOr","NAr","SAr",{"$f":"LEFT(RIGHT(BZ8,6),3)","v":"NAr"},{"$f":"LEFT(RIGHT(CA8,6),3)","v":"TAr"},"SAr"]
[null,"Exporter",{"$f":"LEFT(RIGHT(C8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(D8,9),3)","v":"BOr"},"LEr","DRr","MOr","MOr","MOr","NAr","SAr","SAr","ZAr","SAr","ZIr","SAr","ZAr","SAr","SWr","ZIr","SAr","SWr","ZIr","ZIr","BOr","NAr","NAr","NAr","ZAr","ZIr","BOr","ZIr","ZAr","ZIr","DRr","NAr","DRr","ANr","BOr","NAr","SAr","ANr","BOr","SAr","DRr","ZAr","ZIr","ZIr","ZAr","ZIr","NAr","SAr","ANr",{"$f":"LEFT(RIGHT(BB8,9),3)","v":"BOr"},{"$f":"LEFT(RIGHT(BC8,9),3)","v":"DRr"},"LEr","MAr","MAr","MAr","MOr","MOr","NAr","SAr","NAr","TAr","SAr","DRr",{"$f":"LEFT(RIGHT(BP8,9),3)","v":"SAr"},{"$f":"LEFT(RIGHT(BQ8,9),3)","v":"ZAr"},"SAr","Mor","Mor","ZAr","SAr","ZIr","SAr","SWr",{"$f":"LEFT(RIGHT(BZ8,9),3)","v":"Anr"},{"$f":"LEFT(RIGHT(CA8,9),3)","v":"ZAr"},"ZIr"]
[null,"Vintage",{"$f":"MID(C8,3,1)","v":"E"},{"$f":"MID(D8,3,1)","v":"E"},"E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","E","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BB8,3,1)","v":"N"},{"$f":"MID(BC8,3,1)","v":"N"},"N","N","N","N","N","N","N","N","N","N","N","N",{"$f":"MID(BP8,3,1)","v":"N"},{"$f":"MID(BQ8,3,1)","v":"N"},"N",{"$f":"MID(BS8,3,1)","v":"N"},"N","N","N","N","N","N",{"$f":"MID(BZ8,3,1)","v":"N"},{"$f":"MID(CA8,3,1)","v":"N"},"N"]
[null,"Project",{"$f":"LEFT(RIGHT(C8,12),3)","v":"LEX"},{"$f":"LEFT(RIGHT(D8,12),3)","v":"LEX"},"LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","LEX","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","ziz","wes","wes","wes","wes","wes","wes","wes","wes","wes","wes","765","765","765","765","765","765","765","765","oth",{"$f":"LEFT(RIGHT(BB8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(BC8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BP8,12),3)","v":"oth"},"oth","oth","oth","oth","oth","oth","oth","oth","oth",{"$f":"LEFT(RIGHT(BZ8,12),3)","v":"oth"},{"$f":"LEFT(RIGHT(CA8,12),3)","v":"oth"},"oth"]
[null,null,"TransmissionOutput",{"$f":"VLOOKUP(C7,RawAll!$A$1:$B$200,2,FALSE)","v":48},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Imports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Imports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$7+2,C$1)","v":"ELEXBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,D$1)","v":"ELEXBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,E$1)","v":"ELEXLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,F$1)","v":"ELEXDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,G$1)","v":"ELEXMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,H$1)","v":"ELEXMOrSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,I$1)","v":"ELEXMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,J$1)","v":"ELEXNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,K$1)","v":"ELEXSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,L$1)","v":"ELEXSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,M$1)","v":"ELEXZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,N$1)","v":"ELEXSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,O$1)","v":"ELEXZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,P$1)","v":"ELEXSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Q$1)","v":"ELEXZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,R$1)","v":"ELEXSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,S$1)","v":"ELEXSWrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,T$1)","v":"ELEXZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,U$1)","v":"ELEXSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,V$1)","v":"ELEXSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,W$1)","v":"ELEXZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,X$1)","v":"ELEXZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Y$1)","v":"ELNCzizBOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,Z$1)","v":"ELNCzizNArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AA$1)","v":"ELNCzizNArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AB$1)","v":"ELNCzizNArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AC$1)","v":"ELNCzizZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AD$1)","v":"ELNCzizZIrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AE$1)","v":"ELNCzizBOrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AF$1)","v":"ELNCzizZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AG$1)","v":"ELNCzizZArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AH$1)","v":"ELNCzizZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AI$1)","v":"ELNUwesDRrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AJ$1)","v":"ELNUwesNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AK$1)","v":"ELNUwesDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AL$1)","v":"ELNUwesANrBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AM$1)","v":"ELNUwesBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AN$1)","v":"ELNUwesNArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AO$1)","v":"ELNUwesSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AP$1)","v":"ELNUwesANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AQ$1)","v":"ELNUwesBOrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AR$1)","v":"ELNUwesSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AS$1)","v":"ELNU765DRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AT$1)","v":"ELNU765ZArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AU$1)","v":"ELNU765ZIrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AV$1)","v":"ELNU765ZIrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AW$1)","v":"ELNU765ZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AX$1)","v":"ELNU765ZIrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AY$1)","v":"ELNU765NArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,AZ$1)","v":"ELNU765SArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BA$1)","v":"ELNUothANrDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BB$1)","v":"ELNUothBOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BC$1)","v":"ELNUothDRrZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BD$1)","v":"ELNUothLErSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BE$1)","v":"ELNUothMArMOrpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BF$1)","v":"ELNUothMArMOrpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BG$1)","v":"ELNUothMArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BH$1)","v":"ELNUothMOrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BI$1)","v":"ELNUothMOrZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BJ$1)","v":"ELNUothNArSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BK$1)","v":"ELNUothSArSWrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BL$1)","v":"ELNUothNArAnrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BM$1)","v":"ELNUothTArZArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BN$1)","v":"ELNUothSArZIrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BO$1)","v":"ELNUothDRrANrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BP$1)","v":"ELNUothSArBOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BQ$1)","v":"ELNUothZArDRrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BR$1)","v":"ELNUothSArLErOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BS$1)","v":"ELNUothMOrMArpsOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BT$1)","v":"ELNUothMOrMArpmOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BU$1)","v":"ELNUothZArMArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BV$1)","v":"ELNUothSArMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BW$1)","v":"ELNUothZIrMOrOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BX$1)","v":"ELNUothSArNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BY$1)","v":"ELNUothSWrSArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,BZ$1)","v":"ELNUothAnrNArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CA$1)","v":"ELNUothZArTArOut"},{"$f":"OFFSET(RawAll!$C$1,$D$7+2,CB$1)","v":"ELNUothZIrSArOut"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW2","v":"ANr"},{"$f":"DX2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH2","v":"ZIr"},"TBw","Total"]
[4,{"$f":"OFFSET(RawAll!$C$1,$D$7+A9,0)","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,D$1)","v":366.12},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,H$1)","v":448.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,N$1)","v":744.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,P$1)","v":33.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Q$1)","v":96.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,U$1)","v":212.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,V$1)","v":345.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,X$1)","v":971.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A9,CB$1)","v":0},null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C9:$CB9)*0.00876","v":0},{"$f":"SUMIF($C$2:$CB$2,CF$2,$C9:$CB9)*0.00876","v":0},0,0,0,0,3.2072112000000002,0,0,0,0,0,0,0,0,3.9322764000000001,4.3405800000000001,0,0,0,0,0,0,6.5236596000000002,0.29591280000000003,0,1.8579084000000001,0,5.2560000000000002,0,3.0298212000000002,0,0.84393840000000009,0,0,0,0,0,0,0,0,8.5141944000000009,null,{"$f":"B9","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C9:$CB9)","v":0},744.71,96.34,33.78,0,0,212.09,345.87,448.89,0,971.94,1461.62,0,{"$f":"SUM(DW9:EI9)","v":4315.24}]
[{"$f":"A9+1","v":5},{"$f":"OFFSET(RawAll!$C$1,$D$7+A10,0)","v":2011},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,D$1)","v":278.67},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,H$1)","v":426.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,N$1)","v":690.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,P$1)","v":36.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Q$1)","v":121.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,U$1)","v":218.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,V$1)","v":332.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,X$1)","v":842.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A10,CB$1)","v":0},null,{"$f":"B10","v":2011},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C10:$CB10)*0.00876","v":0},0,0,0,0,0,2.4411492000000004,0,0,0,0,0,0,0,0,3.7382424000000003,4.3405800000000001,0,0,0,0,0,0,6.0493055999999994,0.31684920000000005,0,1.9131840000000002,0,5.2560000000000002,0,2.9130504000000004,0,1.0642524,0,0,0,0,0,0,0,0,7.3812636000000005,null,{"$f":"B10","v":2011},0,690.56,121.49,36.17,0,0,218.4,332.54,426.74,0,842.61,1374.17,0,4042.68]
[{"$f":"A10+1","v":6},{"$f":"OFFSET(RawAll!$C$1,$D$7+A11,0)","v":2012},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,D$1)","v":400.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,H$1)","v":396.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,N$1)","v":300.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,P$1)","v":38.590000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Q$1)","v":153.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,U$1)","v":188.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,V$1)","v":331.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,X$1)","v":922.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A11,CB$1)","v":0},null,2012,0,0,0,0,0,0,3.5070660000000005,0,0,0,0,0,0,0,0,3.4721136000000001,4.3405800000000001,0,0,0,0,0,0,2.6334312,0.33804840000000003,0,1.6488072,0,5.2560000000000002,0,2.9063927999999999,0,1.3489524000000002,0,0,0,0,0,0,0,0,8.077508400000001,null,2012,0,300.62,153.99,38.590000000000003,0,0,188.22,331.78,396.36,0,922.09,1495.85,0,3827.5]
[7,{"$f":"OFFSET(RawAll!$C$1,$D$7+A12,0)","v":2013},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,D$1)","v":440.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,H$1)","v":374.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,N$1)","v":370.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,P$1)","v":41.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Q$1)","v":193.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,U$1)","v":194.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,V$1)","v":308.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,X$1)","v":1000.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A12,CB$1)","v":0},null,2013,0,0,0,0,0,0,3.8600940000000001,0,0,0,0,0,0,0,0,3.2799192000000001,4.3405800000000001,0,0,0,0,0,0,3.2482080000000004,0.35994840000000006,0,1.7074116000000001,0,5.2560000000000002,0,2.7026352,0,1.6938336000000003,0,0,0,0,0,0,0,0,8.7612264,null,2013,0,370.8,193.36,41.09,0,0,194.91,308.52,374.42,0,1000.14,1536.15,0,4019.3900000000003]
[8,{"$f":"OFFSET(RawAll!$C$1,$D$7+A13,0)","v":2014},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,D$1)","v":356.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,H$1)","v":354.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,N$1)","v":312.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,P$1)","v":39.659999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Q$1)","v":229.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,U$1)","v":201.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,V$1)","v":284.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,X$1)","v":1019.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A13,CB$1)","v":0},null,2014,0,0,0,0,0,0,3.1250424000000003,0,0,0,0,0,0,0,0,3.1060332000000002,4.3405800000000001,0,0,0,0,0,0,2.7369744000000003,0.3474216,0,1.7687316,0,5.2560000000000002,0,2.4906432000000001,0,2.0077919999999998,0,0,0,0,0,0,0,0,8.9291555999999996,null,2014,0,312.44,229.2,39.659999999999997,0,0,201.91,284.32,354.57,0,1019.31,1452.24,0,3893.6499999999996]
[9,{"$f":"OFFSET(RawAll!$C$1,$D$7+A14,0)","v":2015},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,H$1)","v":648.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,N$1)","v":307.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,P$1)","v":41.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,V$1)","v":569.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,X$1)","v":1122.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Y$1)","v":382.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AE$1)","v":213.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BT$1)","v":10.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A14,CB$1)","v":0},null,2015,0,0,0,0,1.8715740000000001,0,3.3545544,0,0,0,0,0,0,9.2943600000000001E-2,0,5.6768304000000001,4.3405800000000001,0,0,0,0,0,0,2.6919480000000005,0.36336479999999999,0,0,0,5.2560000000000002,0,4.991886,0,2.2571016000000004,0,0,0,0,0,0,0,0,9.8315231999999995,null,2015,0,307.3,257.66000000000003,41.48,10.61,0,213.65,569.85,648.04,0,1122.32,1478.44,0,4649.3500000000004]
[10,{"$f":"OFFSET(RawAll!$C$1,$D$7+A15,0)","v":2016},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,D$1)","v":156.69},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,E$1)","v":1.1299999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,H$1)","v":947.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,N$1)","v":793.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,P$1)","v":39.020000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Q$1)","v":257.66000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,U$1)","v":54.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,V$1)","v":860.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Y$1)","v":599.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AE$1)","v":562.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AH$1)","v":154.33000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BA$1)","v":34.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BL$1)","v":387.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BT$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A15,CB$1)","v":0},null,2016,0,0.30003000000000002,0,0,4.9239084000000002,0,6.6251004,0,0,0,9.8987999999999993E-3,0,0,0.17283480000000001,0,8.2972091999999993,4.3405800000000001,3.3941496,0,0,0,0,0,6.9532500000000006,0.34181520000000004,{"$f":"SUMIF($C$2:$CB$2,DD$2,$C15:$CB15)*0.00876","v":0},0.47321520000000006,0,5.2560000000000002,0,7.5350016000000002,0,2.2571016000000004,0,0,3.4777200000000001,0,0,0,0,0,13.591402800000001,null,2016,387.46,793.75,291.91000000000003,39.020000000000003,19.73,0,616.11,861.29,947.17,397,1551.53,1851.79,0,7756.76]
[11,{"$f":"OFFSET(RawAll!$C$1,$D$7+A16,0)","v":2017},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,H$1)","v":912.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,N$1)","v":658.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,P$1)","v":41.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Q$1)","v":33.770000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,U$1)","v":9.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,V$1)","v":824.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Y$1)","v":528.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AH$1)","v":338.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BI$1)","v":465.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BL$1)","v":387.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BO$1)","v":34.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BQ$1)","v":408.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BS$1)","v":10.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BT$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A16,CB$1)","v":0},null,2017,0,0,0,0,5.2560000000000002,0,4.6300103999999997,0.30003000000000002,0,0,0,0,0,0.26201160000000001,0,7.9970040000000004,8.4144179999999995,3.3941496,0,0,0,0,0,5.7643427999999997,0.35933520000000002,0,8.3745600000000003E-2,0,5.2560000000000002,0,7.2249851999999999,0,3.8705183999999999,0,0,3.4777200000000001,0,0,0,0,0,15.204732000000002,null,2017,421.71,658.03,441.84,41.02,29.91,0,609.55999999999995,824.77,912.9,397,1735.7,2089.09,0,8161.53]
[12,{"$f":"OFFSET(RawAll!$C$1,$D$7+A17,0)","v":2018},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,E$1)","v":1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,N$1)","v":248.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,P$1)","v":45.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,V$1)","v":899.51},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Y$1)","v":276.14999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AE$1)","v":414.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AH$1)","v":301.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BA$1)","v":14.81},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BE$1)","v":30.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BF$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BI$1)","v":465.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BL$1)","v":242.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BQ$1)","v":408.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CA$1)","v":397},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A17,CB$1)","v":0},null,2018,0,0.12973560000000001,0,0,3.6287424000000001,0,2.4190739999999997,0,0,0,8.7600000000000004E-3,0.44019000000000003,0,0,0,12.651192000000002,8.4144179999999995,2.1213215999999999,0,0,0,0,0,2.1801012000000002,0.39481320000000003,0,0,0,5.2560000000000002,0,11.818203600000002,0,3.5746932,0,0,3.4777200000000001,0,0,0,0,0,14.8795608,null,2018,242.16,248.87,422.88,45.07,0,50.25,414.24,1350.1100000000001,1444.2,397,1698.58,1836.7,0,8150.0599999999995]
[13,{"$f":"OFFSET(RawAll!$C$1,$D$7+A18,0)","v":2019},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,C$1)","v":246.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,L$1)","v":378.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,P$1)","v":47.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,V$1)","v":900.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,X$1)","v":1397.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AE$1)","v":144.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AH$1)","v":15.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BA$1)","v":22.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BE$1)","v":35.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BF$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BH$1)","v":329.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BI$1)","v":465.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BL$1)","v":176.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BQ$1)","v":408.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CA$1)","v":35.549999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A18,CB$1)","v":0},null,2019,0,0.19438440000000001,0,0,1.2680975999999999,2.1565368,0,0,0,0,0,0.4815372,0,0,2.8886976,12.651192000000002,8.4144179999999995,1.5469284000000001,0,0,0,0,0,0,0.41434799999999999,0,0,0,3.3143460000000005,0,11.822583600000002,0,3.5746932,0,0,0.31141799999999997,0,0,0,0,0,12.372448800000001,null,2019,176.59,0,430.26,47.3,0,54.97,144.76,1925.5500000000002,1444.2,35.549999999999997,1412.38,1338.9,0,7010.4600000000009]
[14,{"$f":"OFFSET(RawAll!$C$1,$D$7+A19,0)","v":2020},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,C$1)","v":384.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,P$1)","v":19.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,V$1)","v":898.84},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,W$1)","v":186.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,X$1)","v":1071.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AB$1)","v":104.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BA$1)","v":34.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BE$1)","v":96.88},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BF$1)","v":19.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BH$1)","v":418.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BI$1)","v":465.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BL$1)","v":256.62},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BQ$1)","v":408.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A19,CB$1)","v":0},null,2020,0,0.30003000000000002,0,0,0,3.3666431999999999,0,0,0,0,0,1.0215036,0,0,3.6634320000000002,12.651192000000002,8.4144179999999995,2.2479912,0,0,0,0.916296,0,0,0.17301,0,0,0,0,0,11.812334400000001,0,3.5746932,0,0,0,0,0,0,0,1.6339152000000001,9.3884424000000006,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C19:$CB19)","v":256.62},0,442.32,19.75,0,116.61,0,2337.48,1444.2,0,1176.3399999999999,960.55,0,6753.8700000000008]
[15,{"$f":"OFFSET(RawAll!$C$1,$D$7+A20,0)","v":2021},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,C$1)","v":381.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,P$1)","v":23.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,V$1)","v":914.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,X$1)","v":568.17999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,Z$1)","v":9.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AB$1)","v":467.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BA$1)","v":34.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BE$1)","v":96.88},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BF$1)","v":9.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BI$1)","v":432.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BL$1)","v":330.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BQ$1)","v":392.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A20,CB$1)","v":0},null,2021,0,0.30003000000000002,0,0,0,3.3435168000000002,0,0,0,0,0,0.92812199999999989,0,0,5.2244640000000002,12.651192000000002,8.1276156000000004,2.8963188,8.2519200000000001E-2,0,0,4.0988916000000009,0,0,0.20910120000000001,0,0,0,0,0,11.9515308,0,3.4340076000000002,0,0,0,0,0,0,0,5.2560000000000002,4.9772568000000001,null,2021,330.63,9.42,426.26,23.87,0,105.94999999999999,0,2942.41,1444.2,0,1036.0899999999999,927.81,0,7246.6399999999994]
[16,{"$f":"OFFSET(RawAll!$C$1,$D$7+A21,0)","v":2022},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,C$1)","v":726.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,E$1)","v":1.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,I$1)","v":495.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,J$1)","v":10.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,P$1)","v":29.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,V$1)","v":922.66},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,X$1)","v":641.79999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,Z$1)","v":328.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AB$1)","v":178.88},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AD$1)","v":3.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BA$1)","v":34.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BE$1)","v":96.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BI$1)","v":497.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BL$1)","v":271.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BQ$1)","v":460.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A21,CB$1)","v":0},null,2022,0,0.30003000000000002,0,0,0,6.3630012000000002,0,0,0,0,1.43664E-2,0.84770520000000005,0,0,5.2244640000000002,12.651192000000002,8.7004320000000011,2.3799168000000002,2.8745940000000001,0,9.22428E-2,1.5669888000000001,0,0,0.25999680000000003,0,0,0,0,0,12.020997600000001,0,4.0318776000000005,0,{"$f":"SUMIF($C$2:$CB$2,DM$2,$C21:$CB21)*0.00876","v":0},0,0,2.9608800000000001E-2,0,0,5.2560000000000002,5.6221680000000003,null,2022,271.68,331.53,494.51,29.68,0,96.77,0,3307.2,1444.2,0,820.68,993.2,0,7789.45]
[17,{"$f":"OFFSET(RawAll!$C$1,$D$7+A22,0)","v":2023},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,C$1)","v":798.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,E$1)","v":7.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,G$1)","v":169.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,I$1)","v":494.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,J$1)","v":107.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,P$1)","v":39.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,V$1)","v":920.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,X$1)","v":534.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,Z$1)","v":482.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AD$1)","v":19.149999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BB$1)","v":90.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BE$1)","v":85.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BI$1)","v":475.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BL$1)","v":203.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BM$1)","v":110.86},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BQ$1)","v":460.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A22,CB$1)","v":0},null,2023,0,0,0,0,0,7.7867639999999998,0,0,0,0,6.6313200000000003E-2,0.76483560000000006,0,0,6.7086707999999993,12.651192000000002,8.5017551999999998,1.7852880000000002,4.2288024000000002,0,0.93889680000000009,0,0,0,0.34891080000000002,0,0,0,0,0,12.004265999999999,0.97113360000000004,4.0318776000000005,0,0,0,0,0.16775399999999999,0,0,5.2560000000000002,4.6847604,null,2023,203.8,501.89,460.26,39.83,0,87.31,0,3739.83,1444.2,0,645.65,970.52,0,8093.2899999999991]
[18,{"$f":"OFFSET(RawAll!$C$1,$D$7+A23,0)","v":2024},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,C$1)","v":597.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,E$1)","v":13.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,G$1)","v":232.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,I$1)","v":465.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,J$1)","v":145.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,M$1)","v":77.790000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,O$1)","v":0.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,P$1)","v":50.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,T$1)","v":26.95},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,V$1)","v":918.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,X$1)","v":423.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,Z$1)","v":241.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AB$1)","v":96.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AC$1)","v":7.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AD$1)","v":67.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BA$1)","v":4.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BB$1)","v":93.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BE$1)","v":76.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BI$1)","v":465.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BL$1)","v":309.69},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BM$1)","v":14.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BQ$1)","v":255.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BW$1)","v":7.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,BZ$1)","v":18.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CA$1)","v":0.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A23,CB$1)","v":0},null,2024,0,4.12596E-2,0.1614468,0,0,6.0509700000000004,0,0,0,0,0.11983680000000001,0.6807396,0,0,7.2580103999999999,12.651192000000002,8.1510048000000008,2.7128844000000001,2.1196572000000002,0,1.2707256,0.84717960000000003,0,0,0.44036520000000007,0,0,0,0,0,11.987184000000001,0.12964800000000001,2.2365156000000002,0,0,3.5040000000000001E-4,0.74898000000000009,0.60277560000000008,0.29757719999999999,0,5.2560000000000002,3.7110864000000001,null,2024,309.69,310.77999999999997,260.02,50.27,0,111.67999999999999,18.43,3646.43,1444.2,0.04,535.15,1015.98,0,7702.67]
[19,{"$f":"OFFSET(RawAll!$C$1,$D$7+A24,0)","v":2025},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,C$1)","v":669.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,E$1)","v":12.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,G$1)","v":189.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,I$1)","v":465.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,J$1)","v":116.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,M$1)","v":81.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,O$1)","v":8.0399999999999991},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,P$1)","v":53.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,T$1)","v":8.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,V$1)","v":916.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,X$1)","v":334.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,Z$1)","v":298.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AC$1)","v":8.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AD$1)","v":87.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AG$1)","v":4.3099999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BB$1)","v":93.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BC$1)","v":28.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BE$1)","v":66.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BI$1)","v":455.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BL$1)","v":346.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BO$1)","v":26.78},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BW$1)","v":7.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,BZ$1)","v":0.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CA$1)","v":0.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A24,CB$1)","v":0},null,2025,0,0,7.8840000000000004E-3,0,0,6.6796752000000001,0,0.23459280000000002,0,0.24729480000000001,0.10941240000000001,0.5913875999999999,0,0,6.8864988,12.651192000000002,8.065244400000001,3.0376175999999999,2.616174,0,1.0226424000000001,0,0,0,0.46988640000000004,0,0,0,0,0,11.969576399999999,0,0,0,3.77556E-2,5.9568000000000008E-3,0.78428280000000006,0.83622960000000013,0.1395468,0,5.2560000000000002,2.9269788000000001,null,2025,373.53999999999996,394.11,0,53.64,0,83.439999999999984,5.21,3644.27,1444.2,0.68,362.36,1010.22,0,7371.67]
[20,{"$f":"OFFSET(RawAll!$C$1,$D$7+A25,0)","v":2026},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,C$1)","v":676.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,E$1)","v":11.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,F$1)","v":3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,G$1)","v":244.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,I$1)","v":401.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,J$1)","v":138.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,M$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,O$1)","v":29.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,P$1)","v":57.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,T$1)","v":10.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,V$1)","v":914.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,X$1)","v":122.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,Z$1)","v":239.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AA$1)","v":1.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AC$1)","v":30.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AD$1)","v":152.97},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AG$1)","v":7.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BB$1)","v":104},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BC$1)","v":347.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BE$1)","v":72.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BI$1)","v":465.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BL$1)","v":364.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BO$1)","v":34.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BW$1)","v":34.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CA$1)","v":3.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A25,CB$1)","v":0},null,2026,0,0,0,0,0,6.8329751999999999,0,0.30003000000000002,0,3.0723948000000001,9.9776400000000015E-2,0.650868,0,0,7.3637436000000003,12.651192000000002,7.5916788000000004,3.1923192000000005,2.0992464000000002,0,1.2137856,0,1.28772E-2,0,0.49958280000000005,0,0,0,0,0,11.9510928,0,0,0,6.9554400000000002E-2,2.9959200000000002E-2,1.1175132000000001,1.5959844000000001,0.39901799999999998,0,5.2560000000000002,1.076166,null,2026,398.67,421.83000000000004,0,57.03,0,119.85,7.94,3734.86,1444.2,3.42,473.58000000000004,995.67,0,7657.05]
[21,{"$f":"OFFSET(RawAll!$C$1,$D$7+A26,0)","v":2027},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,C$1)","v":531.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,E$1)","v":10.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,F$1)","v":88.27},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,G$1)","v":262.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,I$1)","v":345.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,J$1)","v":156},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,M$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,O$1)","v":45.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,P$1)","v":60.68},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,T$1)","v":16.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,V$1)","v":912.69},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,X$1)","v":3.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,Z$1)","v":113.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AB$1)","v":94.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AC$1)","v":41.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AD$1)","v":124.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AG$1)","v":12.98},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BB$1)","v":104},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BC$1)","v":460.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BE$1)","v":62.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BI$1)","v":465.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BL$1)","v":364.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BO$1)","v":34.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BW$1)","v":34.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CA$1)","v":5.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A26,CB$1)","v":0},null,2027,0,0,0,0,0,5.5626876000000003,0,0.30003000000000002,0,4.8051228000000004,8.90016E-2,0.56300519999999998,0,0,7.5252780000000001,12.651192000000002,7.1009436000000008,3.1892532,0.99855240000000001,0,1.36656,0.82606800000000002,0,0,0.53155680000000005,0,0,0,0,0,11.933660400000001,0,0,0,0.11370480000000001,4.7041200000000005E-2,1.2179903999999999,1.4952444,0.44492039999999999,0,5.2560000000000002,2.7944400000000001E-2,null,2027,398.32,284.68,0,60.68,0,115.06,12.98,3622.51,1444.2,5.37,646.02,949.65,0,7539.4699999999993]
[22,{"$f":"OFFSET(RawAll!$C$1,$D$7+A27,0)","v":2028},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,C$1)","v":436.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,E$1)","v":8.8000000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,F$1)","v":3.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,G$1)","v":287.48},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,H$1)","v":1444.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,I$1)","v":385.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,J$1)","v":156},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,M$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,O$1)","v":7.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,P$1)","v":64.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,T$1)","v":23.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,V$1)","v":910.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,X$1)","v":8.7200000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,Z$1)","v":82.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AA$1)","v":1.41},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AB$1)","v":166.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AC$1)","v":40.79},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AD$1)","v":109.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AG$1)","v":24.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BB$1)","v":104},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BC$1)","v":363.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BE$1)","v":52.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BI$1)","v":355.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BL$1)","v":313.22000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BO$1)","v":2.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BW$1)","v":27.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,BZ$1)","v":0.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CA$1)","v":5.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A27,CB$1)","v":0},null,2028,0,0,5.2560000000000003E-3,0,0,4.7373203999999998,0,2.0936400000000001E-2,0,3.2161464,7.7088000000000004E-2,0.47076240000000003,0,0,7.7427888000000005,12.651192000000002,6.4879188000000001,2.7438072000000004,0.72033480000000005,0,1.36656,1.4585400000000002,1.2351599999999999E-2,0,0.56572080000000002,0,0,0,0,0,11.915352,0,0,0,0.21418200000000001,5.1596400000000001E-2,1.2099312000000002,1.0249200000000001,0.44492039999999999,0,5.2560000000000002,7.6387200000000016E-2,null,2028,315.61,199.23000000000002,0,64.58,0,104.52999999999999,25.05,3549.67,1444.2,5.89,542.36,880.16000000000008,0,7131.28]
[23,{"$f":"OFFSET(RawAll!$C$1,$D$7+A28,0)","v":2029},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,C$1)","v":457.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,E$1)","v":12.07},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,F$1)","v":3.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,G$1)","v":271.14},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,H$1)","v":1222.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,I$1)","v":470.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,J$1)","v":156},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,M$1)","v":99.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,O$1)","v":17.29},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,P$1)","v":73.290000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,T$1)","v":5.33},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,V$1)","v":694.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,W$1)","v":589.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,X$1)","v":160.01},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,Z$1)","v":92.95},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AB$1)","v":119.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AC$1)","v":35.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AD$1)","v":121.31},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AG$1)","v":16.059999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BB$1)","v":106.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BC$1)","v":132.66999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BE$1)","v":41.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BF$1)","v":1.38},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BI$1)","v":445.55},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BL$1)","v":320.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BO$1)","v":2.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BW$1)","v":27.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BY$1)","v":449.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CA$1)","v":72.13},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A28,CB$1)","v":0},null,2029,0,0,{"$f":"SUMIF($C$2:$CB$2,CG$2,$C28:$CB28)*0.00876","v":0},0,0,4.9373111999999999,0,2.0936400000000001E-2,0,1.1941632,0.10573320000000001,0.37492800000000004,0,0,7.5996503999999998,10.712954400000001,8.0259119999999999,2.8074924000000001,0.81424200000000002,0,1.36656,1.0489223999999999,0,0,0.64202040000000005,0,0,0,0,0,10.019250000000001,0,0,0,0.14068559999999999,0.63185879999999994,1.1797092,1.2141360000000001,0.28969320000000004,0,5.1607788000000001,1.4016876,null,2029,322.88,231.55,0,73.290000000000006,0,75.87,16.059999999999999,3332.11,1222.94,72.13,416.06999999999994,1050.8700000000001,0,6813.77]
[24,{"$f":"OFFSET(RawAll!$C$1,$D$7+A29,0)","v":2030},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,C$1)","v":321.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,E$1)","v":14.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,F$1)","v":0.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,G$1)","v":510.63},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,H$1)","v":754.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,I$1)","v":401.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,J$1)","v":226.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,L$1)","v":358.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,M$1)","v":251.88},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,O$1)","v":96.02},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,P$1)","v":81.290000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,T$1)","v":17.52},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,V$1)","v":383.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,W$1)","v":241.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,X$1)","v":941.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Y$1)","v":161.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,Z$1)","v":59.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AB$1)","v":63.87},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AC$1)","v":32.36},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AD$1)","v":180.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AG$1)","v":16.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BB$1)","v":178.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BC$1)","v":32.15},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BE$1)","v":43.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BF$1)","v":2.7},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BH$1)","v":596.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BI$1)","v":408.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BL$1)","v":320.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BO$1)","v":22.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BQ$1)","v":175.23},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BW$1)","v":33.340000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BY$1)","v":309.22000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CA$1)","v":172.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A29,CB$1)","v":0},null,2030,0,0,0,0,0,4.3863072000000001,1.413864,0.20112960000000002,0,0.2869776,0.12570600000000001,0.40199640000000003,0,0,9.6975828000000011,6.6123108000000004,7.1009436000000008,2.8049520000000001,0.51824159999999997,0,1.9815119999999999,0.55950120000000003,0,0,0.71210040000000008,0,0,0,3.1409856,0,6.0682272000000008,0,1.5350147999999999,0,0.14795640000000002,1.5088224000000001,2.4899424000000003,2.4263448000000003,0.44553360000000003,0,2.1150144000000002,8.2515695999999998,null,2030,343.15999999999997,336.14,175.23,81.290000000000006,0,96.75,16.89,2782.46,754.83,172.24,1038.5900000000001,1614.81,0,7412.3899999999994]
[25,{"$f":"OFFSET(RawAll!$C$1,$D$7+A30,0)","v":2031},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,C$1)","v":321.92},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,E$1)","v":31.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,F$1)","v":15.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,G$1)","v":754.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,H$1)","v":699.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,I$1)","v":369.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,J$1)","v":301.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,L$1)","v":358.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,M$1)","v":539.91},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,N$1)","v":53.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,O$1)","v":55.93},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,P$1)","v":53.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,T$1)","v":33.340000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,V$1)","v":432},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,W$1)","v":241.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,X$1)","v":836.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Y$1)","v":178.21},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,Z$1)","v":108.82},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AA$1)","v":53.61},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AB$1)","v":70.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AC$1)","v":172.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AD$1)","v":225.85},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AG$1)","v":74.180000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AV$1)","v":510.77},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BB$1)","v":201.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BC$1)","v":460.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BE$1)","v":122.32},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BF$1)","v":4.2699999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BH$1)","v":430.1},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BI$1)","v":356.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BL$1)","v":146.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BM$1)","v":3.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BO$1)","v":15.3},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BS$1)","v":108.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BW$1)","v":19.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BY$1)","v":225},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,BZ$1)","v":48.59},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CA$1)","v":129.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A30,CB$1)","v":0},null,2031,0,0,0.42564840000000004,0,0,4.5825312,1.5611196000000001,0.13402800000000001,0,4.1672196000000001,0.27900600000000003,1.1089283999999999,0,0.9512484000000001,10.376132400000001,6.1262184000000008,6.3578327999999997,1.282464,0.95326319999999998,0,2.6437680000000001,0.61880640000000009,0.46962360000000003,0.46594439999999998,0.46901039999999999,0,0,0,3.1409856,0,5.7553200000000002,2.72436E-2,0,0,0.64981680000000008,1.1338068000000001,6.2410619999999994,2.4683927999999997,0.46480560000000004,0,6.5893596000000008,7.3289664000000005,null,2031,161.70000000000002,443.78999999999996,0,53.54,108.59,179.65,122.77000000000001,3450.47,699.34,129.43,1386.1,2028.61,0,8763.9900000000016]
[26,{"$f":"OFFSET(RawAll!$C$1,$D$7+A31,0)","v":2040},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,C$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,E$1)","v":25.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,F$1)","v":14.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,G$1)","v":1159.03},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,H$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,I$1)","v":381.09},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,J$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,L$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,M$1)","v":603.9},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,O$1)","v":3.11},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,P$1)","v":36.799999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,T$1)","v":87.58},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,V$1)","v":702.17},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,X$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Y$1)","v":21.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,Z$1)","v":145.94999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AA$1)","v":116.64},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AB$1)","v":18.71},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AC$1)","v":171.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AD$1)","v":167.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AE$1)","v":275.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AF$1)","v":5.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AG$1)","v":187.05},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AH$1)","v":203.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AI$1)","v":239.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AJ$1)","v":418.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AL$1)","v":67.94},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AM$1)","v":23.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AP$1)","v":24.39},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AV$1)","v":1353.22},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BA$1)","v":158.35},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BB$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BC$1)","v":34.26},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BE$1)","v":230.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BF$1)","v":40.72},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BH$1)","v":593.49},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BI$1)","v":358.08},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BJ$1)","v":97.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BL$1)","v":267.76},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BM$1)","v":183.45},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BO$1)","v":208.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BQ$1)","v":256.19},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BS$1)","v":67.459999999999994},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BW$1)","v":97.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BY$1)","v":388.43},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,BZ$1)","v":105.57},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CA$1)","v":9.25},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A31,CB$1)","v":0},null,2040,0.59515439999999997,1.6008024000000001,0.92479319999999998,0,2.4127668,5.9011740000000001,0.1858872,1.8304896000000002,2.1002100000000001,0.42652440000000003,0.22557000000000002,2.3757996000000006,0,0.59094959999999996,15.3520752,6.351,6.4751291999999996,2.3455775999999999,1.2785219999999999,0,7.8089268000000009,0.16389960000000001,1.0217664,0,0.32236799999999999,0,0,0,2.6280000000000001,0,9.5536560000000001,1.607022,2.2442244000000002,0,1.6385580000000002,8.1030000000000005E-2,6.7903140000000004,1.4940180000000001,1.6186728000000001,5.1596400000000001E-2,14.482207200000001,7.913258400000001,null,2040,476.72,384.44,438.93,36.799999999999997,67.459999999999994,455.98999999999995,813.69,6087.17,725,9.25,1154.19,1952.1799999999998,0,12601.820000000002]
[27,{"$f":"OFFSET(RawAll!$C$1,$D$7+A32,0)","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,C$1)","v":171.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,E$1)","v":29.99},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,F$1)","v":37.96},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,G$1)","v":527.73},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,H$1)","v":310.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,I$1)","v":124.74},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,J$1)","v":109.5},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,L$1)","v":130.44},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,M$1)","v":204.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,P$1)","v":15.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Q$1)","v":27.04},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,V$1)","v":272.89999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,W$1)","v":128.46},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,X$1)","v":373.65},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Y$1)","v":2.4300000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,Z$1)","v":122.18},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AA$1)","v":164.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AB$1)","v":1.83},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AC$1)","v":175.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AD$1)","v":62.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AE$1)","v":350.16},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AF$1)","v":124.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AG$1)","v":148.97999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AH$1)","v":5.53},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AI$1)","v":320},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AJ$1)","v":315.64999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AK$1)","v":176.89},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AL$1)","v":241.34},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AM$1)","v":116.42},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AN$1)","v":133.24},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AP$1)","v":291.60000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AV$1)","v":864.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BA$1)","v":175.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BB$1)","v":185.75},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BC$1)","v":229.56},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BD$1)","v":2.4},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BE$1)","v":175.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BF$1)","v":33.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BH$1)","v":519.42999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BI$1)","v":307.85000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BJ$1)","v":87.6},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BL$1)","v":104.47},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BM$1)","v":261.58999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BO$1)","v":207.37},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BQ$1)","v":104},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BR$1)","v":2.54},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BS$1)","v":47.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BY$1)","v":336.06},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,BZ$1)","v":116.8},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CA$1)","v":83.2},{"$f":"OFFSET(RawAll!$C$1,$D$7+$A32,CB$1)","v":0},null,{"$f":"B32","v":2050},2.1141384000000003,4.0891679999999999,1.0231680000000001,0,3.0674016000000002,4.1513640000000001,2.1286800000000002E-2,3.3661175999999999,2.8032000000000004,2.3434751999999999,0.2837364,1.8271607999999999,0,0.41872799999999999,9.1731216,2.7194544,3.7894884000000006,0.9151572,1.0702968000000002,1.1671824000000002,4.4916900000000002,1.6030800000000001E-2,1.4371656000000002,0,0.15776760000000001,0,0,0,1.1426544000000001,0,5.3344896000000004,2.2915283999999998,1.1479104,0,1.3050648,0.72883200000000004,3.3252960000000003,0.54487200000000002,0,1.093248,8.6974536000000011,3.3216167999999997,null,{"$f":"B32","v":2050},488.73,425.72,731.07999999999993,18.010000000000002,47.8,208.57999999999998,1060.74,3668.02,310.44,83.2,910.11999999999989,1109.1199999999999,0,9061.56]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DX29*8.76","v":2944.5863999999997}]
[null,null,"TransmissionInput",{"$f":"VLOOKUP(C34,RawAll!$A$1:$B$200,2,FALSE)","v":81},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Exports",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$34+2,C$1)","v":"ELEXBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,D$1)","v":"ELEXBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,E$1)","v":"ELEXLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,F$1)","v":"ELEXDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,G$1)","v":"ELEXMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,H$1)","v":"ELEXMOrSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,I$1)","v":"ELEXMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,J$1)","v":"ELEXNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,K$1)","v":"ELEXSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,L$1)","v":"ELEXSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,M$1)","v":"ELEXZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,N$1)","v":"ELEXSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,O$1)","v":"ELEXZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,P$1)","v":"ELEXSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Q$1)","v":"ELEXZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,R$1)","v":"ELEXSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,S$1)","v":"ELEXSWrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,T$1)","v":"ELEXZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,U$1)","v":"ELEXSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,V$1)","v":"ELEXSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,W$1)","v":"ELEXZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,X$1)","v":"ELEXZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Y$1)","v":"ELNCzizBOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,Z$1)","v":"ELNCzizNArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AA$1)","v":"ELNCzizNArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AB$1)","v":"ELNCzizNArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AC$1)","v":"ELNCzizZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AD$1)","v":"ELNCzizZIrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AE$1)","v":"ELNCzizBOrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AF$1)","v":"ELNCzizZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AG$1)","v":"ELNCzizZArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AH$1)","v":"ELNCzizZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AI$1)","v":"ELNUwesDRrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AJ$1)","v":"ELNUwesNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AK$1)","v":"ELNUwesDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AL$1)","v":"ELNUwesANrBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AM$1)","v":"ELNUwesBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AN$1)","v":"ELNUwesNArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AO$1)","v":"ELNUwesSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AP$1)","v":"ELNUwesANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AQ$1)","v":"ELNUwesBOrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AR$1)","v":"ELNUwesSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AS$1)","v":"ELNU765DRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AT$1)","v":"ELNU765ZArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AU$1)","v":"ELNU765ZIrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AV$1)","v":"ELNU765ZIrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AW$1)","v":"ELNU765ZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AX$1)","v":"ELNU765ZIrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AY$1)","v":"ELNU765NArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,AZ$1)","v":"ELNU765SArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BA$1)","v":"ELNUothANrDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BB$1)","v":"ELNUothBOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BC$1)","v":"ELNUothDRrZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BD$1)","v":"ELNUothLErSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BE$1)","v":"ELNUothMArMOrpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BF$1)","v":"ELNUothMArMOrpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BG$1)","v":"ELNUothMArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BH$1)","v":"ELNUothMOrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BI$1)","v":"ELNUothMOrZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BJ$1)","v":"ELNUothNArSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BK$1)","v":"ELNUothSArSWrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BL$1)","v":"ELNUothNArAnrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BM$1)","v":"ELNUothTArZArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BN$1)","v":"ELNUothSArZIrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BO$1)","v":"ELNUothDRrANrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BP$1)","v":"ELNUothSArBOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BQ$1)","v":"ELNUothZArDRrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BR$1)","v":"ELNUothSArLErInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BS$1)","v":"ELNUothMOrMArpsInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BT$1)","v":"ELNUothMOrMArpmInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BU$1)","v":"ELNUothZArMArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BV$1)","v":"ELNUothSArMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BW$1)","v":"ELNUothZIrMOrInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BX$1)","v":"ELNUothSArNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BY$1)","v":"ELNUothSWrSArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,BZ$1)","v":"ELNUothAnrNArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CA$1)","v":"ELNUothZArTArInp"},{"$f":"OFFSET(RawAll!$C$1,$D$34+2,CB$1)","v":"ELNUothZIrSArInp"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total","Avg losses"]
[{"$f":"A9","v":4},{"$f":"B9","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,D$1)","v":375.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,H$1)","v":456.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,N$1)","v":757.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,P$1)","v":33.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Q$1)","v":102.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,U$1)","v":223.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,V$1)","v":351.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,X$1)","v":972.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A36,CB$1)","v":0},null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C36:$CB36)","v":0},0,0,0,0,0,375.51,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C36:$CB36)","v":0},0,0,0,0,456.18,510.82,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C36:$CB36)","v":0},0,0,757.59,33.99,0,223.25,0,600.15,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C36:$CB36)","v":351.49},0,102.06,0,0,0,0,0,0,0,0,972.05,null,{"$f":"B36","v":2010},{"$f":"SUMIF($C$4:$CB$4,DW$2,$C36:$CB36)","v":0},375.51,0,0,0,967,0,1614.98,351.49,0,102.06,972.05,0,{"$f":"SUM(DW36:EI36)","v":4383.0899999999992},{"$f":"DU90/EJ36","v":0.99137560433392913}]
[{"$f":"A10","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,D$1)","v":285.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,H$1)","v":433.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,N$1)","v":702.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,P$1)","v":36.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Q$1)","v":128.69999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,U$1)","v":229.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,V$1)","v":337.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,X$1)","v":842.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A37,CB$1)","v":0},null,2011,0,0,0,0,0,0,285.82,0,0,0,0,0,0,0,0,433.68,510.82,0,0,0,0,0,0,702.51,36.380000000000003,0,229.89,0,600.15,0,337.95,0,128.69999999999999,0,0,0,0,0,0,0,0,842.71,null,{"$f":"B37","v":2011},0,285.82,0,0,0,944.5,0,1568.9299999999998,337.95,0,128.69999999999999,842.71,0,4108.6099999999997,0.9913805698764302]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,D$1)","v":410.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,H$1)","v":402.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,N$1)","v":305.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,P$1)","v":38.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Q$1)","v":163.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,U$1)","v":198.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,V$1)","v":337.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,X$1)","v":922.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A38,CB$1)","v":0},null,2012,0,0,0,0,0,0,410.62,0,0,0,0,0,0,0,0,402.81,510.82,0,0,0,0,0,0,305.82,38.82,0,198.12,0,600.15,0,337.18,0,163.12,0,0,0,0,0,0,0,0,922.2,null,2012,0,410.62,0,0,0,913.63,0,1142.9100000000001,337.18,0,163.12,922.2,0,3889.66,0.99137999208157024]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,D$1)","v":451.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,H$1)","v":380.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,N$1)","v":377.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,P$1)","v":41.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Q$1)","v":204.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,U$1)","v":205.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,V$1)","v":313.54000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,X$1)","v":1000.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A39,CB$1)","v":0},null,2013,0,0,0,0,0,0,451.95,0,0,0,0,0,0,0,0,380.5,510.82,0,0,0,0,0,0,377.21,41.34,0,205.17,0,600.15,0,313.54000000000002,0,204.83,0,0,0,0,0,0,0,0,1000.26,null,2013,0,451.95,0,0,0,891.31999999999994,0,1223.8699999999999,313.54000000000002,0,204.83,1000.26,0,4085.7699999999995,0.99138232049283259]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,D$1)","v":365.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,H$1)","v":360.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,N$1)","v":317.85000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,P$1)","v":39.9},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Q$1)","v":242.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,U$1)","v":212.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,V$1)","v":288.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,X$1)","v":1019.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A40,CB$1)","v":0},null,2014,0,0,0,0,0,0,365.89,0,0,0,0,0,0,0,0,360.34,510.82,0,0,0,0,0,0,317.85000000000002,39.9,0,212.54,0,600.15,0,288.95,0,242.8,0,0,0,0,0,0,0,0,1019.43,null,2014,0,365.89,0,0,0,871.16,0,1170.44,288.95,0,242.8,1019.43,0,3958.6699999999996,0.99138388044469494]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,H$1)","v":658.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,N$1)","v":312.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,P$1)","v":41.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,V$1)","v":579.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,X$1)","v":1122.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Y$1)","v":390.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AE$1)","v":218.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BT$1)","v":10.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A41,CB$1)","v":0},null,2015,0,0,0,0,218.01,0,390.76,0,0,0,0,0,0,10.93,0,658.57,510.82,0,0,0,0,0,0,312.62,41.73,0,0,0,600.15,0,579.11,0,272.94,0,0,0,0,0,0,0,0,1122.46,null,2015,0,608.77,0,0,0,1180.3200000000002,0,954.5,579.11,0,272.94,1122.46,0,4718.1000000000004,0.99136764672219746]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,D$1)","v":160.69999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,E$1)","v":1.1399999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,H$1)","v":962.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,N$1)","v":807.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,P$1)","v":39.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Q$1)","v":272.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,U$1)","v":56.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,V$1)","v":874.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Y$1)","v":611.83000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AE$1)","v":573.55999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AH$1)","v":155.88999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BA$1)","v":34.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BL$1)","v":391.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BT$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A42,CB$1)","v":0},null,2016,0,34.950000000000003,0,0,573.55999999999995,0,772.53,0,0,0,1.1399999999999999,0,0,20.34,0,962.57,510.82,391.38,0,0,0,0,0,807.47,39.25,0,56.87,0,600.15,0,874.14,0,272.94,0,0,422.34,0,0,0,0,0,1553.2599999999998,null,2016,34.950000000000003,1346.09,0,1.1399999999999999,0,1493.73,391.38,1503.7399999999998,874.14,0,695.28,1553.2599999999998,0,7893.7099999999991,0.99139197948746549]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,H$1)","v":927.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,N$1)","v":669.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,P$1)","v":41.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Q$1)","v":35.770000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,U$1)","v":10.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,V$1)","v":838.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Y$1)","v":539.32000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AE$1)","v":612.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AH$1)","v":341.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BI$1)","v":479.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BL$1)","v":391.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BO$1)","v":34.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BQ$1)","v":412.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BS$1)","v":10.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BT$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A43,CB$1)","v":0},null,2017,0,0,0,0,612.24,0,539.32000000000005,34.950000000000003,0,0,0,0,0,30.73,0,927.75,990.25,391.38,0,0,0,0,0,669.41,41.27,0,10.07,0,600.15,0,838.18,0,447.96,0,0,422.34,0,0,0,0,0,1739.29,null,2017,0,1151.56,34.950000000000003,0,0,1948.73,391.38,1320.8999999999999,838.18,0,870.3,1739.29,0,8295.2900000000009,0.99138125336184746]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,E$1)","v":1.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,L$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,N$1)","v":253.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,P$1)","v":45.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,V$1)","v":914.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Y$1)","v":281.79000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AE$1)","v":422.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AH$1)","v":304.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BA$1)","v":15.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BE$1)","v":31.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BF$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BI$1)","v":479.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BL$1)","v":244.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BQ$1)","v":412.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CA$1)","v":422.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A44,CB$1)","v":0},null,2018,0,15.11,0,0,422.69,0,281.79000000000002,0,0,0,1.01,51.480000000000004,0,0,0,1467.68,990.25,244.61,0,0,0,0,0,253.18,45.34,0,0,0,600.15,0,1368.28,0,412.19,0,0,422.34,0,0,0,0,0,1701.79,null,2018,15.11,704.48,0,1.01,51.480000000000004,2457.9299999999998,244.61,898.67,1368.28,0,834.53,1701.79,0,8277.89,0.99137527490701149]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,C$1)","v":250.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,L$1)","v":378.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,P$1)","v":47.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,V$1)","v":914.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,X$1)","v":1397.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AE$1)","v":147.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AH$1)","v":15.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BA$1)","v":22.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BE$1)","v":35.96},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BF$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BH$1)","v":336.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BI$1)","v":479.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BL$1)","v":178.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BQ$1)","v":412.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CA$1)","v":37.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A45,CB$1)","v":0},null,2019,0,22.65,0,0,147.71,250.44,0,0,0,0,0,56.3,0,0,336.49,1467.68,990.25,178.37,0,0,0,0,0,0,47.59,0,0,0,378.44,0,1368.78,0,412.19,0,0,37.82,0,0,0,0,0,1412.6999999999998,null,2019,22.65,398.15,0,0,56.3,2794.4199999999996,178.37,426.03,1368.78,0,450.01,1412.6999999999998,0,7107.4099999999989,0.99135949247334842]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,C$1)","v":390.96},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,P$1)","v":19.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,V$1)","v":913.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,W$1)","v":186.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,X$1)","v":1071.8699999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AB$1)","v":106.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BA$1)","v":34.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BE$1)","v":98.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BF$1)","v":20.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BH$1)","v":426.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BI$1)","v":479.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BL$1)","v":259.22000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BQ$1)","v":412.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A46,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C46:$CB46)","v":0},34.950000000000003,0,0,0,390.96,0,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C46:$CB46)","v":0},119.2,0,0,426.74,1467.68,990.25,259.22000000000003,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C46:$CB46)","v":0},106.73,0,0,19.87,0,0,0,0,0,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C46:$CB46)","v":1367.5900000000001},0,412.19,0,0,0,0,0,0,0,186.57,1071.8699999999999,null,2020,{"$f":"SUMIF($C$4:$CB$4,DW$2,$C46:$CB46)","v":34.950000000000003},390.96,0,0,119.2,2884.6699999999996,365.95000000000005,19.87,1367.5900000000001,0,412.19,1258.4399999999998,0,6853.8199999999988,0.99136774802956618]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,C$1)","v":388.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,P$1)","v":24.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,V$1)","v":929.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,X$1)","v":568.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,Z$1)","v":9.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AB$1)","v":477.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BA$1)","v":34.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BE$1)","v":98.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BF$1)","v":9.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BI$1)","v":445.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BL$1)","v":333.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BQ$1)","v":395.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A47,CB$1)","v":0},null,2021,0,34.950000000000003,0,0,0,388.28,0,0,0,0,0,108.22,0,0,608.57000000000005,1467.68,956.5,333.97,9.61,0,0,477.46,0,0,24.01,0,0,0,0,0,1383.74,0,395.97,0,0,0,0,0,0,0,600.15,568.24,null,2021,34.950000000000003,388.28,0,0,108.22,3032.75,821.04,24.01,1383.74,0,395.97,1168.3899999999999,0,7357.35,0.9913718164284695]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,C$1)","v":738.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,E$1)","v":1.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,I$1)","v":510.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,J$1)","v":11.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,P$1)","v":29.85},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,V$1)","v":937.66},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,X$1)","v":641.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,Z$1)","v":334.85},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AB$1)","v":182.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AD$1)","v":3.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BA$1)","v":34.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BE$1)","v":98.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BI$1)","v":513.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BL$1)","v":274.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BQ$1)","v":464.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A48,CB$1)","v":0},null,2022,0,34.950000000000003,0,0,0,738.93,0,0,0,0,1.65,98.75,0,0,608.57000000000005,1467.68,1023.9100000000001,274.43,334.85,0,11.08,182.53,0,0,29.85,0,0,0,0,0,1391.8,0,464.91,0,0,0,0,3.45,0,0,600.15,641.88,null,2022,34.950000000000003,738.93,0,1.65,98.75,3100.1600000000003,802.8900000000001,29.85,1391.8,0,464.91,1245.48,0,7909.3700000000008,0.99137281705116842]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,C$1)","v":812.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,E$1)","v":7.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,G$1)","v":197.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,I$1)","v":510.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,J$1)","v":112.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,P$1)","v":40.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,V$1)","v":935.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,X$1)","v":534.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,Z$1)","v":492.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AD$1)","v":19.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BB$1)","v":92.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BE$1)","v":87.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BI$1)","v":490.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BL$1)","v":205.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BM$1)","v":117.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BQ$1)","v":464.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A49,CB$1)","v":0},null,2023,0,0,0,0,0,904.56000000000006,0,0,0,0,7.61,89.100000000000009,0,0,805.58,1467.68,1000.53,205.86,492.59,0,112.82,0,0,0,40.07,0,0,0,0,0,1389.8600000000001,117.94,464.91,0,0,0,0,19.54,0,0,600.15,534.86,null,2023,0,904.56000000000006,0,7.61,89.100000000000009,3273.79,811.27,40.07,1389.8600000000001,117.94,464.91,1154.55,0,8253.66,0.99141020827123982]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,C$1)","v":607.44000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,E$1)","v":13.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,G$1)","v":269.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,I$1)","v":479.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,J$1)","v":152.69999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,M$1)","v":77.8},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,O$1)","v":0.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,P$1)","v":50.57},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,T$1)","v":27.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,V$1)","v":933.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,X$1)","v":423.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,Z$1)","v":246.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AB$1)","v":98.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AC$1)","v":7.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AD$1)","v":69.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BA$1)","v":4.8099999999999996},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BB$1)","v":95.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BE$1)","v":77.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BI$1)","v":479.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BL$1)","v":312.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BM$1)","v":15.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BQ$1)","v":257.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BW$1)","v":7.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,BZ$1)","v":18.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CA$1)","v":0.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A50,CB$1)","v":0},null,2024,0,4.8099999999999996,18.62,0,0,702.99,0,0,0,0,13.76,79.31,0,0,878.5,1467.68,959.26,312.82,246.91,0,152.69999999999999,98.68,0,0,50.57,0,0,0,0,0,1387.88,15.75,257.89,0,0,0.04,85.59,70.23,35.03,0,600.15,423.69,null,2024,23.43,702.99,0,13.76,79.31,3305.4400000000005,811.11,50.57,1387.88,15.75,343.52000000000004,1129.0999999999999,0,7862.8600000000006,0.99141846742788242]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,C$1)","v":681.06},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,E$1)","v":12.56},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,G$1)","v":220.62},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,I$1)","v":479.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,J$1)","v":122.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,M$1)","v":81.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,O$1)","v":8.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,P$1)","v":53.96},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,T$1)","v":9.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,V$1)","v":931.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,X$1)","v":334.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,Z$1)","v":304.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AC$1)","v":8.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AD$1)","v":89.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AG$1)","v":4.4000000000000004},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BB$1)","v":94.94},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BC$1)","v":28.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BE$1)","v":67.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BI$1)","v":469.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BL$1)","v":350.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BO$1)","v":27.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BW$1)","v":7.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,BZ$1)","v":0.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CA$1)","v":0.72},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A51,CB$1)","v":0},null,2025,0,0,0.91,0,0,776,0,27.33,0,28.51,12.56,68.900000000000006,0,0,829.19,1467.68,949.17000000000007,350.26,304.74,0,122.88,0,0,0,53.96,0,0,0,0,0,1385.83,0,0,0,4.4000000000000004,0.72,89.63000000000001,97.44,16.420000000000002,0,600.15,334.17,null,2025,0.91,776,55.84,12.56,68.900000000000006,3246.0400000000004,777.88,53.96,1385.83,0,94.750000000000014,1048.18,0,7520.85,0.99141375918945329]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,C$1)","v":687.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,E$1)","v":11.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,F$1)","v":3.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,G$1)","v":283.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,I$1)","v":413.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,J$1)","v":145.86000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,M$1)","v":97.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,O$1)","v":29.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,P$1)","v":57.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,T$1)","v":11.13},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,V$1)","v":929.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,X$1)","v":122.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,Z$1)","v":244.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AA$1)","v":1.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AC$1)","v":30.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AD$1)","v":156.09},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AG$1)","v":8.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BB$1)","v":106.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BC$1)","v":351.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BE$1)","v":74.400000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BI$1)","v":479.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BL$1)","v":368.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BO$1)","v":34.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BW$1)","v":35.840000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CA$1)","v":3.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A52,CB$1)","v":0},null,2026,0,0,0,0,0,793.83,0,34.950000000000003,0,354.41,11.46,75.820000000000007,0,0,892.53,1467.68,893.44,368.1,244.53,0,145.86000000000001,0,1.5,0,57.38,0,0,0,0,0,1383.69,0,0,0,8.11,3.64,127.88,186.06,46.970000000000006,0,600.15,122.87,null,2026,0,793.83,389.36,11.46,75.820000000000007,3253.6500000000005,759.99,57.38,1383.69,0,139.63,956.05000000000007,0,7820.8600000000006,0.99142348053794582]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,C$1)","v":540.20000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,E$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,F$1)","v":93.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,G$1)","v":305.41000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,I$1)","v":356.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,J$1)","v":164.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,M$1)","v":97.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,O$1)","v":47.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,P$1)","v":61.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,T$1)","v":16.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,V$1)","v":927.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,X$1)","v":3.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,Z$1)","v":116.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AB$1)","v":96.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AC$1)","v":42.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AD$1)","v":127.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AG$1)","v":13.25},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BB$1)","v":106.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BC$1)","v":464.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BE$1)","v":64.17},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BI$1)","v":479.63},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BL$1)","v":367.75},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BO$1)","v":34.950000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BW$1)","v":35.380000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CA$1)","v":5.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A53,CB$1)","v":0},null,2027,0,0,0,0,0,646.32000000000005,0,34.950000000000003,0,558.41000000000008,10.23,65.59,0,0,913.98,1467.68,835.68000000000006,367.75,116.31,0,164.21,96.23,0,0,61.04,0,0,0,0,0,1381.6799999999998,0,0,0,13.25,5.71,139.48000000000002,174.42,52.36,0,600.15,3.19,null,2027,0,646.32000000000005,593.36000000000013,10.23,65.59,3217.3400000000006,744.5,61.04,1381.6799999999998,0,158.44000000000003,830.12,0,7708.6200000000008,0.99143222039742518]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,C$1)","v":444.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,E$1)","v":8.85},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,F$1)","v":3.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,G$1)","v":334.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,H$1)","v":1467.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,I$1)","v":397.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,J$1)","v":164.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,M$1)","v":97.34},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,O$1)","v":7.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,P$1)","v":64.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,T$1)","v":23.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,V$1)","v":925.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,W$1)","v":600.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,X$1)","v":8.7200000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,Z$1)","v":83.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AA$1)","v":1.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AB$1)","v":169.89},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AC$1)","v":41.2},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AD$1)","v":112.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AG$1)","v":24.95},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BB$1)","v":106.12},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BC$1)","v":367.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BE$1)","v":53.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BI$1)","v":366.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BL$1)","v":316.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BO$1)","v":2.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BW$1)","v":28.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,BZ$1)","v":0.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CA$1)","v":6.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A54,CB$1)","v":0},null,2028,0,0,0.61,0,0,550.46,0,2.44,0,371.03000000000003,8.85,54.85,0,0,942.85,1467.68,763.53,316.38,83.91,0,164.21,169.89,1.44,0,64.97,0,0,0,0,0,1379.54,0,0,0,24.95,6.27,138.54000000000002,119.43,52.36,0,600.15,8.7200000000000006,null,2028,0.61,550.46,373.47,8.85,54.85,3174.06,735.82999999999993,64.97,1379.54,0,169.76000000000002,780.66,0,7293.06,0.99143432073779714]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,C$1)","v":465.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,E$1)","v":12.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,F$1)","v":3.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,G$1)","v":315.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,H$1)","v":1242.83},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,I$1)","v":485.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,J$1)","v":164.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,M$1)","v":99.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,O$1)","v":17.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,P$1)","v":73.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,T$1)","v":5.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,V$1)","v":705.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,W$1)","v":589.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,X$1)","v":160.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,Z$1)","v":94.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AB$1)","v":122.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AC$1)","v":35.93},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AD$1)","v":123.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AG$1)","v":16.39},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BB$1)","v":108.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BC$1)","v":134.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BE$1)","v":42.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BF$1)","v":1.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BI$1)","v":459.33},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BL$1)","v":323.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BO$1)","v":2.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BW$1)","v":28.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BY$1)","v":454.14},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CA$1)","v":76.739999999999995},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A55,CB$1)","v":0},null,2029,0,0,0,0,0,573.69000000000005,0,2.44,0,137.88,12.15,43.690000000000005,0,0,923.84,1242.83,944.54,323.73,94.84,0,164.21,122.18,0,0,73.73,0,0,0,0,0,1159.57,0,0,0,16.39,76.739999999999995,135.04,141.52000000000001,34.1,0,589.28,160.03,null,2029,0,573.69000000000005,140.32,12.15,43.690000000000005,3111.21,704.96,73.73,1159.57,0,228.17000000000002,924.93,0,6972.42,0.99143932448131344]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,C$1)","v":327.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,E$1)","v":14.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,F$1)","v":0.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,G$1)","v":593.76},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,H$1)","v":767.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,I$1)","v":414.32},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,J$1)","v":238.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,L$1)","v":358.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,M$1)","v":251.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,O$1)","v":98.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,P$1)","v":81.790000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,T$1)","v":18.059999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,V$1)","v":389.73},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,W$1)","v":241.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,X$1)","v":942.07},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Y$1)","v":164.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,Z$1)","v":60.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AB$1)","v":65.180000000000007},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AC$1)","v":32.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AD$1)","v":184.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AG$1)","v":17.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BB$1)","v":182.45},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BC$1)","v":32.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BE$1)","v":44.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BF$1)","v":2.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BH$1)","v":608.57000000000005},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BI$1)","v":421.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BL$1)","v":323.44},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BO$1)","v":23.43},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BQ$1)","v":177},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BW$1)","v":34.369999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BY$1)","v":312.33999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CA$1)","v":183.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A56,CB$1)","v":0},null,2030,0,0,0,0,0,509.94,164.69,23.43,0,33.119999999999997,14.44,46.86,0,0,1202.33,767.11,835.68000000000006,323.44,60.36,0,238.11,65.180000000000007,0,0,81.790000000000006,0,0,0,358.65,0,702.06999999999994,0,177,0,17.23,183.24,284.60000000000002,283.13,52.429999999999993,0,241.5,942.07,null,2030,0,674.63,56.55,14.44,46.86,2805.12,687.09,440.44,702.06999999999994,0,662.07,1519.13,0,7608.3999999999987,0.99146567788234063]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,C$1)","v":327.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,E$1)","v":32.049999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,F$1)","v":16.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,G$1)","v":877.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,H$1)","v":710.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,I$1)","v":380.99},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,J$1)","v":317.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,L$1)","v":358.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,M$1)","v":539.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,N$1)","v":54.11},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,O$1)","v":57.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,P$1)","v":53.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,T$1)","v":34.369999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,V$1)","v":439.02},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,W$1)","v":241.5},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,X$1)","v":836.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Y$1)","v":181.85},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,Z$1)","v":111.04},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AA$1)","v":54.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AB$1)","v":72.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AC$1)","v":174.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AD$1)","v":230.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AG$1)","v":75.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AV$1)","v":543.38},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BB$1)","v":205.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BC$1)","v":464.91},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BE$1)","v":124.82},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BF$1)","v":4.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BH$1)","v":438.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BI$1)","v":367.24},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BL$1)","v":147.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BM$1)","v":3.31},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BO$1)","v":15.61},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BS$1)","v":110.81},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BW$1)","v":20.329999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BY$1)","v":227.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,BZ$1)","v":49.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CA$1)","v":137.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A57,CB$1)","v":0},null,2031,0,0,49.08,0,0,532.79999999999995,181.85,15.61,0,481.27000000000004,32.049999999999997,129.22999999999999,0,110.81,1316.0700000000002,710.71,748.23,147.88,111.04,0,317.68,72.08,54.7,54.11,53.86,0,0,0,358.65,0,666.29,3.31,0,0,75.7,137.69,714.25,287.82,54.699999999999996,0,784.88,836.74,null,2031,49.08,714.65000000000009,496.88000000000005,32.049999999999997,129.22999999999999,2885.82,703.38,466.62,666.29,3.31,927.6400000000001,1964.1399999999999,0,9039.09,0.99150660604109486]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,C$1)","v":406.92},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,E$1)","v":25.9},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,F$1)","v":15.28},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,G$1)","v":1347.71},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,H$1)","v":736.79},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,I$1)","v":392.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,J$1)","v":394.74},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,L$1)","v":300.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,M$1)","v":603.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,O$1)","v":3.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,P$1)","v":37.020000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,T$1)","v":90.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,V$1)","v":713.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,W$1)","v":300.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,X$1)","v":700.08},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Y$1)","v":21.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,Z$1)","v":148.91999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AA$1)","v":119.02},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AB$1)","v":19.100000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AC$1)","v":172.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AD$1)","v":170.85},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AE$1)","v":281.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AF$1)","v":6.01},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AG$1)","v":190.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AH$1)","v":205.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AI$1)","v":263.45999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AJ$1)","v":455},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AL$1)","v":89.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AM$1)","v":26.87},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AP$1)","v":26.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AV$1)","v":1439.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BA$1)","v":161.59},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BB$1)","v":255.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BC$1)","v":34.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BE$1)","v":235.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BF$1)","v":41.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BH$1)","v":605.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BI$1)","v":369.15},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BJ$1)","v":105.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BL$1)","v":270.47000000000003},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BM$1)","v":195.16},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BO$1)","v":213.23},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BQ$1)","v":258.77999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BS$1)","v":68.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BW$1)","v":100.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BY$1)","v":392.36},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,BZ$1)","v":106.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CA$1)","v":9.84},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A58,CB$1)","v":0},null,2040,89.4,188.1,106.64,0,281.05,688.89,21.65,213.23,263.45999999999998,49.88,25.9,277.17,0,68.84,1953.31,736.79,762.02,270.47000000000003,148.91999999999999,0,954.93000000000006,19.100000000000001,119.02,0,37.020000000000003,0,0,0,300.08,0,1105.94,195.16,258.77999999999997,0,190.87,9.84,776.95,174.04,190.5,6.01,1739.6799999999998,905.48,null,2040,384.14,991.59,526.56999999999994,25.9,277.17,3520.96,1512.44,337.09999999999997,1105.94,195.16,1236.4399999999998,3015.71,0,13129.120000000003,0.99159182464628248]
[{"$f":"A32","v":27},{"$f":"B32","v":2050},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,C$1)","v":174.7},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,E$1)","v":30.18},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,F$1)","v":40.21},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,G$1)","v":613.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,H$1)","v":315.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,I$1)","v":128.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,J$1)","v":115.26},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,L$1)","v":130.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,M$1)","v":204.42},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,P$1)","v":15.56},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Q$1)","v":28.64},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,V$1)","v":277.33999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,W$1)","v":128.49},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,X$1)","v":373.69},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Y$1)","v":2.48},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,Z$1)","v":124.68},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AA$1)","v":167.41},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AB$1)","v":1.86},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AC$1)","v":176.97},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AD$1)","v":63.47},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AE$1)","v":357.3},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AF$1)","v":127.35},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AG$1)","v":152.02000000000001},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AH$1)","v":5.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AI$1)","v":351.65},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AJ$1)","v":343.1},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AK$1)","v":192.27},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AL$1)","v":317.55},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AM$1)","v":132.29},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AN$1)","v":146.41999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AP$1)","v":316.95999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AV$1)","v":919.58},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BA$1)","v":178.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BB$1)","v":189.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BC$1)","v":231.88},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BD$1)","v":2.4},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BE$1)","v":178.78},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BF$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BH$1)","v":530.03},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BI$1)","v":317.37},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BJ$1)","v":94.19},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BL$1)","v":105.53},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BM$1)","v":278.29000000000002},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BO$1)","v":211.6},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BQ$1)","v":105.05},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BR$1)","v":2.54},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BS$1)","v":48.77},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BY$1)","v":339.46},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,BZ$1)","v":117.98},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CA$1)","v":88.51},{"$f":"OFFSET(RawAll!$C$1,$D$34+$A59,CB$1)","v":0},null,{"$f":"B59","v":2050},317.55,495.74,117.98,0,357.3,496.53,2.48,403.87,351.65,272.08999999999997,32.58,213.19,0,48.77,1143.67,315.49,445.97,105.53,124.68,146.41999999999999,552.54999999999995,1.86,167.41,0,18.100000000000001,0,0,0,130.47,0,616.79999999999995,278.29000000000002,133.69,0,152.02000000000001,88.51,381.39,63.47,0,127.35,1048.0700000000002,379.27,null,{"$f":"B59","v":2050},931.27,856.31,1027.6099999999999,32.58,213.19,1953.9,1098.45,148.57,616.79999999999995,278.29000000000002,755.6099999999999,1618.16,0,9530.74,0.9916712379521424]
[]
[null,null,"TransmissionCapacity",{"$f":"VLOOKUP(C61,RawAll!$A$1:$B$200,2,FALSE)","v":114},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Cap",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Capacity"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$61+2,C$1)","v":"ELEXBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,D$1)","v":"ELEXBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,E$1)","v":"ELEXLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,F$1)","v":"ELEXDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,G$1)","v":"ELEXMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,H$1)","v":"ELEXMOrSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,I$1)","v":"ELEXMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,J$1)","v":"ELEXNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,K$1)","v":"ELEXSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,L$1)","v":"ELEXSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,M$1)","v":"ELEXZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,N$1)","v":"ELEXSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,O$1)","v":"ELEXZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,P$1)","v":"ELEXSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Q$1)","v":"ELEXZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,R$1)","v":"ELEXSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,S$1)","v":"ELEXSWrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,T$1)","v":"ELEXZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,U$1)","v":"ELEXSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,V$1)","v":"ELEXSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,W$1)","v":"ELEXZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,X$1)","v":"ELEXZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Y$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,Z$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AA$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AB$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AC$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AD$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AE$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AF$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AG$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AH$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AI$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AJ$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AK$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AL$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AM$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AN$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AO$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AP$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AQ$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AR$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AS$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AT$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AU$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AV$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AW$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AX$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AY$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,AZ$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BA$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BB$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BC$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BD$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BE$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BF$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BG$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BH$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BI$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BJ$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BK$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BL$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BM$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BN$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BO$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BP$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BQ$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BR$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BS$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BT$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BU$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BV$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BW$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BX$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BY$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,BZ$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CA$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$61+2,CB$1)","v":"ELNUothZIrSArCap"},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr",null,null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A36","v":4},{"$f":"B36","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A63,CB$1)","v":0},null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$2:$CB$2,CE$2,$C63:$CB63)","v":0},0,0,0,0,800,650,0,0,260,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C63:$CB63)","v":230},0,0,0,3850,1450,500,0,0,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C63:$CB63)","v":750},0,0,800,230,3850,750,1450,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C63:$CB63)","v":1450},0,260,0,0,0,1400,650,500,0,600,1400,null,{"$f":"B63","v":2010},{"$f":"SUMIF($C$3:$CB$3,DW$2,$C63:$CB63)","v":0},1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,{"$f":"SUM(DW63:EI63)","v":23880}]
[{"$f":"A37","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A64,CB$1)","v":0},null,2011,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2011,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A65,CB$1)","v":0},null,2012,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2012,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A66,CB$1)","v":0},null,2013,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2013,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A67,CB$1)","v":0},null,2014,0,0,0,0,0,800,650,0,0,260,230,0,0,0,3850,1450,500,0,0,0,750,0,0,800,230,3850,750,1450,600,1450,1450,0,260,0,0,0,1400,650,500,0,600,1400,null,2014,0,1450,260,230,0,5800,750,7680,2900,0,1660,3150,0,23880]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BF$1)","v":10.65},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BT$1)","v":10.65},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A68,CB$1)","v":0},null,2015,0,0,0,0,600,800,1250,0,0,260,230,10.65,0,10.65,3850,1450,500,0,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,0,260,0,600,0,2000,1250,500,600,600,2000,null,2015,0,2650,260,230,10.65,5810.65,2550,7680,2900,0,2860,4950,0,29901.3]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A69,CB$1)","v":0},null,2016,0,34.409999999999997,391.02,0,600,800,1250,34.409999999999997,0,260,230,19.809999999999999,0,19.809999999999999,3850,1450,500,391.02,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,260,0,600,400,2000,1250,500,600,600,2000,null,2016,425.42999999999995,2650,294.40999999999997,230,19.809999999999999,5819.81,2941.02,7680,2900,400,3260,4950,0,31570.48]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BC$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BE$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BI$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BQ$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BS$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BW$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A70,CB$1)","v":0},null,2017,0,34.409999999999997,391.02,0,600,800,1250,34.409999999999997,0,669.96,230,30.04,0,30.04,3850,1450,967.2,391.02,600,0,750,600,600,800,230,3850,750,1450,600,1450,1450,400,669.96,0,600,400,2000,1250,967.2,600,600,2000,null,2017,425.42999999999995,2650,704.36999999999989,230,30.04,6297.24,2941.02,7680,2900,400,3669.96,5417.2,0,33345.259999999995]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BC$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BE$1)","v":30.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BI$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BQ$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BS$1)","v":30.66},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BW$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A71,CB$1)","v":0},null,2018,0,34.409999999999997,391.02,0,600,800,1250,34.409999999999997,0,669.96,230,50.47,0,50.47,3850,1450,967.2,391.02,600,0,750,600,600,800,230,3850,750,1900,600,1450,1900,400,669.96,0,600,400,2000,1250,967.2,600,600,2000,null,2018,425.42999999999995,2650,704.36999999999989,230,50.47,6317.67,2941.02,8130,3350,400,3669.96,5417.2,0,34286.119999999995]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BC$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BE$1)","v":35.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BH$1)","v":331.75},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BI$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BQ$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BS$1)","v":35.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BV$1)","v":331.75},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BW$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A72,CB$1)","v":0},null,2019,0,34.409999999999997,391.02,0,600,800,1250,34.409999999999997,0,669.96,230,55.22,0,55.22,4181.75,1450,967.2,391.02,600,0,750,600,600,800,230,4181.75,750,1900,600,1450,1900,400,669.96,0,600,400,2000,1250,967.2,600,600,2000,null,2019,425.42999999999995,2650,704.36999999999989,230,55.22,6654.17,2941.02,8461.75,3350,400,3669.96,5417.2,0,34959.119999999995]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BC$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BH$1)","v":420.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BI$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BQ$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BV$1)","v":420.73},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BW$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A73,CB$1)","v":0},null,2020,{"$f":"SUMIF($C$2:$CB$2,CE$2,$C73:$CB73)","v":0},34.409999999999997,391.02,0,600,800,1250,34.409999999999997,0,669.96,{"$f":"SUMIF($C$2:$CB$2,CO$2,$C73:$CB73)","v":230},117.14,0,117.14,4270.7299999999996,1450,967.2,391.02,600,0,{"$f":"SUMIF($C$2:$CB$2,CY$2,$C73:$CB73)","v":750},600,600,800,230,4270.7299999999996,750,1900,600,1450,{"$f":"SUMIF($C$2:$CB$2,DI$2,$C73:$CB73)","v":1900},400,669.96,0,600,400,2000,1250,967.2,600,600,2000,null,2020,{"$f":"SUMIF($C$3:$CB$3,DW$2,$C73:$CB73)","v":425.42999999999995},2650,704.36999999999989,230,117.14,6805.0700000000006,2941.02,8550.73,3350,400,3669.96,5417.2,0,35260.92]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BC$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BI$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BQ$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BW$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A74,CB$1)","v":0},null,2021,0,34.409999999999997,391.02,0,600,800,1250,34.409999999999997,0,669.96,230,117.14,0,117.14,4450,1450,967.2,391.02,600,0,750,600,600,800,230,4450,750,1900,600,1450,1900,400,669.96,0,600,400,2000,1250,967.2,600,600,2000,null,2021,425.42999999999995,2650,704.36999999999989,230,117.14,6984.34,2941.02,8730,3350,400,3669.96,5417.2,0,35619.46]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A75,CB$1)","v":0},null,2022,0,34.409999999999997,391.02,0,600,800,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,800,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2022,425.42999999999995,2650,756.8,230,117.14,7017.14,2941.02,8730,3350,400,3722.39,5450,0,35789.919999999998]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BB$1)","v":90.83},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BP$1)","v":90.83},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A76,CB$1)","v":0},null,2023,0,34.409999999999997,391.02,0,600,890.83,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,890.83,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2023,425.42999999999995,2740.83,756.8,230,117.14,7017.14,2941.02,8820.83,3350,400,3722.39,5450,0,35971.58]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A77,CB$1)","v":0},null,2024,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2024,425.42999999999995,3150,756.8,230,117.14,7017.14,2941.02,9230,3350,400,3722.39,5450,0,36789.919999999998]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A78,CB$1)","v":0},null,2025,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2025,425.42999999999995,3150,756.8,230,117.14,7017.14,2941.02,9230,3350,400,3722.39,5450,0,36789.919999999998]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A79,CB$1)","v":0},null,2026,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2026,425.42999999999995,3150,756.8,230,117.14,7017.14,2941.02,9230,3350,400,3722.39,5450,0,36789.919999999998]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A80,CB$1)","v":0},null,2027,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2027,425.42999999999995,3150,756.8,230,117.14,7017.14,2941.02,9230,3350,400,3722.39,5450,0,36789.919999999998]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A81,CB$1)","v":0},null,2028,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2028,425.42999999999995,3150,756.8,230,117.14,7017.14,2941.02,9230,3350,400,3722.39,5450,0,36789.919999999998]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BE$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BS$1)","v":97.33},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A82,CB$1)","v":0},null,2029,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,117.14,0,117.14,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2029,425.42999999999995,3150,756.8,230,117.14,7017.14,2941.02,9230,3350,400,3722.39,5450,0,36789.919999999998]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BE$1)","v":317.14999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BS$1)","v":317.14999999999998},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A83,CB$1)","v":0},null,2030,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,336.96,0,336.96,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,600,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,600,2000,null,2030,425.42999999999995,3150,756.8,230,336.96,7236.96,2941.02,9230,3350,400,3722.39,5450,0,37229.56]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AV$1)","v":1299.46},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,AZ$1)","v":1299.46},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BA$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BC$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BE$1)","v":408.59},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BF$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BL$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BO$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BQ$1)","v":462.39},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BS$1)","v":408.59},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BT$1)","v":19.809999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,BZ$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A84,CB$1)","v":0},null,2031,0,34.409999999999997,391.02,0,600,1300,1250,34.409999999999997,0,722.39,230,428.4,0,428.4,4450,1450,1000,391.02,600,0,750,600,600,1300,230,4450,750,1900,1899.46,1450,1900,400,722.39,0,600,400,2000,1250,1000,600,1899.46,2000,null,2031,425.42999999999995,3150,756.8,230,428.4,7328.4000000000005,2941.02,10529.46,3350,400,3722.39,6749.46,0,40011.360000000001]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,C$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,D$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,E$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,F$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,G$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,H$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,I$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,J$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,K$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,L$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,M$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,N$1)","v":800},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,O$1)","v":650},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,P$1)","v":230},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Q$1)","v":260},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,R$1)","v":3850},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,S$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,T$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,U$1)","v":750},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,V$1)","v":1450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,W$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,X$1)","v":1400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AI$1)","v":1233.27},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AK$1)","v":97.6},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AL$1)","v":271.89},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AM$1)","v":121.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AN$1)","v":1233.27},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AP$1)","v":97.6},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AQ$1)","v":271.89},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AR$1)","v":121.63},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BF$1)","v":209.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BS$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BT$1)","v":209.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A85,CB$1)","v":0},null,2040,271.89,697.6,400,271.89,600,1421.63,1250,697.6,1233.27,760,230,809.45,0,809.45,4450,1450,1000,400,600,1233.27,2550,600,600,1421.63,230,4450,2550,1900,3600,1450,1900,400,760,0,600,400,2000,1250,1000,600,3600,2000,null,2040,1369.49,3543.52,2690.87,230,809.45,7709.45,5983.27,14151.63,3350,400,3760,8450,0,52447.68]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,C$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,D$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,E$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,F$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,G$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,H$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,I$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,J$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,K$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,L$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,M$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,N$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,O$1)","v":325},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,P$1)","v":115},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Q$1)","v":130},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,R$1)","v":1925},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,S$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,T$1)","v":250},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,U$1)","v":375},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,V$1)","v":725},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,W$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,X$1)","v":700},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Y$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,Z$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AB$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AC$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AD$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AF$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AG$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AI$1)","v":1566.86},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AJ$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AK$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AL$1)","v":1241.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AM$1)","v":759.75},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AN$1)","v":1566.86},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AO$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AP$1)","v":1500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AQ$1)","v":1241.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AR$1)","v":759.75},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AV$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,AZ$1)","v":3000},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BA$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BB$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BC$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BD$1)","v":4.93},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BE$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BF$1)","v":209.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BH$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BI$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BJ$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BK$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BL$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BM$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BO$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BP$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BQ$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BR$1)","v":4.93},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BS$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BT$1)","v":209.45},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BV$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BW$1)","v":500},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BX$1)","v":300},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BY$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,BZ$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CA$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$61+$A86,CB$1)","v":0},null,{"$f":"B86","v":2050},1241.45,2100,400,1241.45,600,1659.75,925,2100,1566.86,630,119.93,809.45,0,809.45,2525,725,750,400,600,1566.86,2175,600,600,1659.75,119.93,2525,2175,1175,3300,725,1175,400,630,0,600,400,1300,925,750,600,3300,1300,null,{"$f":"B86","v":2050},3741.45,4426.2,4296.8599999999997,119.93,809.45,4809.45,5941.86,10954.68,1900,400,2930,6875,0,47204.880000000005]
[]
[null,null,"TransmissionInvestment",{"$f":"VLOOKUP(C88,RawAll!$A$1:$B$200,2,FALSE)","v":147},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Losses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Net Exports"]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$88+2,C$1)","v":"ELNCzizBOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,D$1)","v":"ELNCzizNArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,E$1)","v":"ELNCzizNArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,F$1)","v":"ELNCzizNArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,G$1)","v":"ELNCzizZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,H$1)","v":"ELNCzizZIrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,I$1)","v":"ELNCzizBOrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,J$1)","v":"ELNCzizZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,K$1)","v":"ELNCzizZArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,L$1)","v":"ELNCzizZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,M$1)","v":"ELNUwesDRrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,N$1)","v":"ELNUwesNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,O$1)","v":"ELNUwesDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,P$1)","v":"ELNUwesANrBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Q$1)","v":"ELNUwesBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,R$1)","v":"ELNUwesNArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,S$1)","v":"ELNUwesSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,T$1)","v":"ELNUwesANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,U$1)","v":"ELNUwesBOrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,V$1)","v":"ELNUwesSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,W$1)","v":"ELNU765DRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,X$1)","v":"ELNU765ZArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Y$1)","v":"ELNU765ZIrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,Z$1)","v":"ELNU765ZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AA$1)","v":"ELNU765ZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AB$1)","v":"ELNU765ZIrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AC$1)","v":"ELNU765NArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AD$1)","v":"ELNU765SArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AE$1)","v":"ELNUothANrDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AF$1)","v":"ELNUothBOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AG$1)","v":"ELNUothDRrZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AH$1)","v":"ELNUothLErSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AI$1)","v":"ELNUothMArMOrpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AJ$1)","v":"ELNUothMArMOrpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AK$1)","v":"ELNUothMArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AL$1)","v":"ELNUothMOrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AM$1)","v":"ELNUothMOrZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AN$1)","v":"ELNUothNArSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AO$1)","v":"ELNUothSArSWrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AP$1)","v":"ELNUothNArAnrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AQ$1)","v":"ELNUothTArZArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AR$1)","v":"ELNUothSArZIrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AS$1)","v":"ELNUothDRrANrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AT$1)","v":"ELNUothSArBOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AU$1)","v":"ELNUothZArDRrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AV$1)","v":"ELNUothSArLErCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AW$1)","v":"ELNUothMOrMArpsCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AX$1)","v":"ELNUothMOrMArpmCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AY$1)","v":"ELNUothZArMArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,AZ$1)","v":"ELNUothSArMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BA$1)","v":"ELNUothZIrMOrCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BB$1)","v":"ELNUothSArNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BC$1)","v":"ELNUothSWrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BD$1)","v":"ELNUothAnrNArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BE$1)","v":"ELNUothZArTArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BF$1)","v":"ELNUothZIrSArCap"},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+2,CB$1)","v":0},null,null,{"$f":"CE2","v":"ANrBOr"},{"$f":"CF2","v":"ANrDRr"},"AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr",{"$f":"DQ2","v":"ZIrMOr"},"ZIrNAr","ZIrSAr","ZIrZAr","Total",null,{"$f":"DW$2","v":"ANr"},{"$f":"DX$2","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[{"$f":"A63","v":4},{"$f":"B63","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A90,CB$1)","v":0},null,{"$f":"CD63","v":2010},{"$f":"CE36-CE9","v":0},{"$f":"CF36-CF9","v":0},0,0,0,0,372.30278879999997,0,0,0,0,0,0,0,0,452.24772360000003,506.47942,0,0,0,0,0,0,751.06634040000006,33.694087199999998,0,221.39209159999999,0,594.89400000000001,0,348.46017879999999,0,101.2160616,0,0,0,0,0,{"$f":"DQ36-DQ9","v":0},0,0,963.5358056,{"$f":"SUM(CE90:DT90)","v":4345.2884976000005},{"$f":"DV63","v":2010},{"$f":"DW36-DW9","v":0},{"$f":"DX36-DX9","v":-369.20000000000005},-96.34,-33.78,0,967,-212.09,1269.1100000000001,-97.399999999999977,0,-869.88000000000011,{"$f":"EH36-EH9","v":-489.56999999999994},0]
[{"$f":"A64","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A91,CB$1)","v":0},null,{"$f":"CD64","v":2011},{"$f":"CE37-CE10","v":0},0,0,0,0,0,283.37885080000001,0,0,0,0,0,0,0,0,429.94175760000002,506.47942,0,0,0,0,0,0,696.46069439999997,36.063150800000003,0,227.97681599999999,0,594.89400000000001,0,335.03694960000001,0,127.63574759999999,0,0,0,0,0,0,0,0,835.32873640000003,{"$f":"SUM(CE91:DT91)","v":4073.1961231999994},{"$f":"DV64","v":2011},{"$f":"DW37-DW10","v":0},-404.73999999999995,-121.49,-36.17,0,944.5,-218.4,1236.3899999999999,-88.79000000000002,0,-713.91000000000008,{"$f":"EH37-EH10","v":-531.46},0]
[{"$f":"A65","v":6},2012,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A92,CB$1)","v":0},null,2012,0,0,0,0,0,0,407.112934,0,0,0,0,0,0,0,0,399.3378864,506.47942,0,0,0,0,0,0,303.18656879999997,38.481951600000002,0,196.47119280000001,0,594.89400000000001,0,334.27360720000001,0,161.7710476,0,0,0,0,0,0,0,0,914.12249159999999,3856.1311000000005,2012,0,110,-153.99,-38.590000000000003,0,913.63,-188.22,811.13000000000011,-59.180000000000007,0,-758.97,{"$f":"EH38-EH11","v":-573.64999999999986},0]
[{"$f":"A66","v":7},2013,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A93,CB$1)","v":0},null,2013,0,0,0,0,0,0,448.08990599999998,0,0,0,0,0,0,0,0,377.22008080000001,506.47942,0,0,0,0,0,0,373.961792,40.980051600000003,0,203.46258839999999,0,594.89400000000001,0,310.83736480000005,0,203.13616640000001,0,0,0,0,0,0,0,0,991.49877359999994,4050.5601436000002,2013,0,81.149999999999977,-193.36,-41.09,0,891.31999999999994,-194.91,915.34999999999991,-60.879999999999995,0,-795.31,{"$f":"EH39-EH12","v":-535.8900000000001},0]
[{"$f":"A67","v":8},2014,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A94,CB$1)","v":0},null,2014,0,0,0,0,0,0,362.7649576,0,0,0,0,0,0,0,0,357.23396679999996,506.47942,0,0,0,0,0,0,315.11302560000001,39.552578400000002,0,210.7712684,0,594.89400000000001,0,286.45935679999997,0,240.79220800000002,0,0,0,0,0,0,0,0,1010.5008444,3924.5616260000002,2014,0,53.449999999999989,-229.2,-39.659999999999997,0,871.16,-201.91,886.12000000000012,-65.62,0,-776.51,{"$f":"EH40-EH13","v":-432.81000000000006},0]
[{"$f":"A68","v":9},2015,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,C$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,D$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,E$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,F$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,G$1)","v":48.22},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AJ$1)","v":1.34},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A95,CB$1)","v":0},null,2015,0,0,0,0,216.13842599999998,0,387.40544560000001,0,0,0,0,0,0,10.8370564,0,652.89316960000008,506.47942,0,0,0,0,0,0,309.92805199999998,41.366635199999997,0,0,0,594.89400000000001,0,574.11811399999999,0,270.6828984,0,0,0,0,0,0,0,0,1112.6284768,4677.3716940000004,2015,0,301.46999999999997,-257.66000000000003,-41.48,-10.61,1180.3200000000002,-213.65,384.65,-68.92999999999995,0,-849.37999999999988,{"$f":"EH41-EH14","v":-355.98},0]
[{"$f":"A69","v":10},2016,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AE$1)","v":5.76},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AJ$1)","v":1.1499999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AP$1)","v":100.57},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AQ$1)","v":87.45},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A96,CB$1)","v":0},null,2016,0,34.649970000000003,0,0,568.63609159999999,0,765.90489960000002,0,0,0,1.1301011999999999,0,0,20.167165199999999,0,954.27279080000005,506.47942,387.9858504,0,0,0,0,0,800.51675,38.908184800000001,0,56.396784799999999,0,594.89400000000001,0,866.6049984,0,270.6828984,0,0,418.86228,0,{"$f":"DP42-DP15","v":0},{"$f":"DQ42-DQ15","v":0},0,0,1539.6685971999998,7825.7607824000006,2016,-352.51,552.33999999999992,-291.91000000000003,-37.880000000000003,-19.73,1493.73,-224.73000000000002,642.44999999999982,-73.029999999999973,-397,-856.25,{"$f":"EH42-EH15","v":-298.5300000000002},0]
[{"$f":"A70","v":11},2017,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AG$1)","v":30.84},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AI$1)","v":1.08},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AM$1)","v":49.07},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A97,CB$1)","v":0},null,2017,0,0,0,0,606.98400000000004,0,534.6899896000001,34.649970000000003,0,0,0,0,0,30.467988399999999,0,919.75299600000005,{"$f":"CU43-CU16","v":981.83558200000004},387.9858504,0,0,0,0,0,663.64565719999996,40.910664800000006,0,9.9862544,0,594.89400000000001,0,830.95501479999996,0,444.0894816,0,0,418.86228,0,0,0,0,0,1724.085268,8223.7949972000006,2017,-421.71,493.53,-406.89,-41.02,-29.91,1948.73,-218.17999999999995,496.12999999999988,-74.720000000000027,-397,-865.40000000000009,{"$f":"EH43-EH16","v":-349.80000000000018},0]
[{"$f":"A71","v":12},2018,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AI$1)","v":2.15},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AO$1)","v":7.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A98,CB$1)","v":0},null,2018,0,14.980264399999999,0,0,419.06125759999998,0,279.370926,0,0,0,1.0012399999999999,51.039810000000003,0,0,0,1455.028808,981.83558200000004,242.48867840000003,0,0,0,0,0,250.99989880000001,44.945186800000002,0,0,0,594.89400000000001,0,1356.4617963999999,0,408.61530679999998,0,0,418.86228,0,0,0,0,0,1686.9104391999999,8206.4954744000006,2018,-227.05,455.61,-422.88,-44.06,51.480000000000004,2407.6799999999998,-169.63,-451.44000000000017,-75.920000000000073,-397,-864.05,{"$f":"EH44-EH17","v":-134.91000000000008},0]
[{"$f":"A72","v":13},2019,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AI$1)","v":0.5},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AL$1)","v":43.62},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A99,CB$1)","v":0},null,2019,0,22.455615599999998,0,0,146.4419024,248.2834632,0,0,0,0,0,55.818462799999999,0,0,333.60130240000001,1455.028808,981.83558200000004,176.82307159999999,0,0,0,0,0,0,47.175652000000007,0,0,0,375.125654,0,1356.9574164000001,0,408.61530679999998,0,0,37.508581999999997,0,0,0,0,0,1400.3275511999998,7045.9983704000006,2019,-153.94,398.15,-430.26,-47.3,56.3,2739.45,33.610000000000014,-1499.5200000000002,-75.420000000000073,-35.549999999999997,-962.37000000000012,{"$f":"EH45-EH18","v":73.799999999999727},0]
[{"$f":"A73","v":14},2020,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AI$1)","v":6.52},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AL$1)","v":11.7},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A100,CB$1)","v":0},null,2020,0,34.649970000000003,0,0,0,387.59335679999998,0,0,0,0,0,118.1784964,0,0,423.07656800000001,1455.028808,981.83558200000004,256.97200880000003,0,0,0,105.813704,0,0,19.69699,0,0,0,0,0,1355.7776656000001,0,408.61530679999998,0,0,0,0,0,0,0,184.9360848,1062.4815575999999,6794.6560988000001,2020,-221.67000000000002,390.96,-442.32,-19.75,119.2,2768.0599999999995,365.95000000000005,-2317.61,-76.6099999999999,0,-764.14999999999986,{"$f":"EH46-EH19","v":297.88999999999987},0]
[{"$f":"A74","v":15},2021,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AL$1)","v":23.57},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A101,CB$1)","v":0},null,2021,0,34.649970000000003,0,0,0,384.9364832,0,0,0,0,0,107.291878,0,0,603.34553600000004,1455.028808,948.37238439999999,331.07368120000001,9.5274807999999993,0,0,473.36110839999998,0,0,23.800898800000002,0,0,0,0,0,1371.7884692,0,392.53599240000005,0,0,0,0,0,0,0,594.89400000000001,563.26274320000005,7293.8694336000008,2021,-295.68,378.85999999999996,-426.26,-23.87,108.22,2926.8,821.04,-2918.3999999999996,-60.460000000000036,0,-640.11999999999989,{"$f":"EH47-EH20","v":240.57999999999993},0]
[{"$f":"A75","v":16},2022,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AG$1)","v":3.94},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AM$1)","v":3.44},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A102,CB$1)","v":0},null,2022,0,34.649970000000003,0,0,0,732.56699879999996,0,0,0,0,1.6356336,97.902294799999993,0,0,603.34553600000004,1455.028808,1015.2095680000001,272.05008320000002,331.97540600000002,0,10.987757200000001,180.96301120000001,0,0,29.590003200000002,0,0,0,0,0,1379.7790023999999,0,460.87812240000005,0,0,0,0,3.4203912000000001,0,0,594.89400000000001,636.25783200000001,7841.1344180000006,2022,-236.73000000000002,407.4,-494.51,-28.03,98.75,3003.3900000000003,802.8900000000001,-3277.35,-52.400000000000091,0,-355.76999999999992,{"$f":"EH48-EH21","v":252.27999999999997},0]
[{"$f":"A76","v":17},2023,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AF$1)","v":9.5},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A103,CB$1)","v":0},null,2023,0,0,0,0,0,896.77323600000011,0,0,0,0,7.5436868000000006,88.335164400000011,0,0,798.87132919999999,1455.028808,992.02824479999992,204.07471200000001,488.36119759999997,0,111.8811032,0,0,0,39.721089200000002,0,0,0,0,0,1377.8557340000002,116.9688664,460.87812240000005,0,0,0,0,{"$f":"DP49-DP22","v":19.372246000000001},{"$f":"DQ49-DQ22","v":0},0,594.89400000000001,530.17523960000005,8182.7627796000015,2023,-203.8,402.67000000000007,-460.26,-32.22,89.100000000000009,3186.48,811.27,-3699.7599999999998,-54.339999999999918,117.94,-180.73999999999995,{"$f":"EH49-EH22","v":184.02999999999997},0]
[{"$f":"A77","v":18},2024,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AF$1)","v":42.8},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A104,CB$1)","v":0},null,2024,0,4.7687403999999995,18.458553200000001,0,0,696.93903,0,0,0,0,13.6401632,78.629260400000007,0,0,871.24198960000001,1455.028808,{"$f":"CU50-CU23","v":951.10899519999998},310.10711559999999,244.79034279999999,0,151.4292744,97.832820400000003,0,0,50.129634799999998,0,0,0,0,0,1375.892816,15.620352,255.6534844,0,0,3.96496E-2,84.84102,69.627224400000003,34.732422800000002,0,594.89400000000001,419.9789136,7795.3846107999998,2024,-286.26,392.21000000000004,-260.02,-36.510000000000005,79.31,3193.7600000000007,792.68000000000006,-3595.8599999999997,-56.319999999999936,15.71,-191.62999999999994,{"$f":"EH50-EH23","v":113.11999999999989},0]
[{"$f":"A78","v":19},2025,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A105,CB$1)","v":0},null,2025,0,0,0.90211600000000003,0,0,769.32032479999998,0,27.095407199999997,0,28.262705200000003,12.4505876,68.308612400000001,0,0,822.30350120000003,1455.028808,941.10475560000009,347.22238240000001,302.12382600000001,0,121.8573576,0,0,0,53.490113600000001,0,0,0,0,0,1373.8604235999999,0,0,0,4.3622444000000007,0.71404319999999999,88.84571720000001,96.603770400000002,16.2804532,0,594.89400000000001,331.24302120000004,7456.2741708000003,2025,-372.62999999999994,381.89,55.84,-41.08,68.900000000000006,3162.6000000000004,772.67,-3590.31,-58.370000000000118,-0.68,-267.61,{"$f":"EH51-EH24","v":37.960000000000036},0]
[{"$f":"A79","v":20},2026,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A106,CB$1)","v":0},null,2026,0,0,0,0,0,786.99702480000008,0,34.649970000000003,0,351.33760520000004,11.360223600000001,75.169132000000005,0,0,885.16625639999995,1455.028808,885.8483212000001,364.90768080000004,242.4307536,0,144.64621440000002,0,1.4871228000000001,0,56.880417200000004,0,0,0,0,0,1371.7389072000001,0,0,0,8.0404456,3.6100408000000002,126.76248679999999,184.46401560000001,46.570982000000008,0,594.89400000000001,121.793834,7753.7842419999997,2026,-398.67,372,389.36,-45.57,75.820000000000007,3133.8000000000006,752.05,-3677.48,-60.509999999999991,-3.42,-333.95000000000005,{"$f":"EH52-EH25","v":-39.619999999999891},0]
[{"$f":"A80","v":21},2027,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A107,CB$1)","v":0},null,2027,{"$f":"CE53-CE26","v":0},0,0,0,0,640.75731240000005,0,34.649970000000003,0,553.60487720000003,10.140998400000001,65.026994799999997,0,0,906.45472200000006,1455.028808,828.57905640000001,364.5607468,115.31144760000001,0,162.84344000000002,95.403931999999998,0,0,60.508443200000002,0,0,0,0,0,1369.7463395999998,0,0,0,13.136295199999999,5.6629588000000002,138.26200960000003,172.9247556,51.915079599999999,0,594.89400000000001,3.1620556,7642.5742428000003,2027,{"$f":"DW53-DW26","v":-398.32},361.64000000000004,593.36000000000013,-50.45,65.59,3102.2800000000007,731.52,-3561.4700000000003,-62.520000000000209,-5.37,-487.57999999999993,{"$f":"EH53-EH26","v":-119.52999999999997},0]
[{"$f":"A81","v":22},2028,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A108,CB$1)","v":0},null,2028,0,0,0.60474399999999995,0,0,545.72267959999999,0,2.4190635999999999,0,367.81385360000002,8.7729119999999998,54.379237600000003,0,0,935.10721120000005,1455.028808,757.04208119999998,313.6361928,83.189665199999993,0,162.84344000000002,168.43145999999999,1.4276484,0,64.404279200000005,0,0,0,0,0,1367.624648,0,0,0,24.735817999999998,6.2184035999999994,137.33006880000002,118.40508000000001,51.915079599999999,0,594.89400000000001,8.6436128000000014,7230.5899871999991,2028,-315,351.23,373.47,-55.73,54.85,3069.5299999999997,710.78,-3484.7000000000003,-64.660000000000082,-5.89,-372.6,{"$f":"EH54-EH27","v":-99.500000000000114},0]
[{"$f":"A82","v":23},2029,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A109,CB$1)","v":0},null,2029,0,0,0,0,0,568.7526888000001,0,2.4190635999999999,0,136.6858368,12.044266800000001,43.315072000000008,0,0,916.24034960000006,1232.1170456,936.51408800000002,320.92250760000002,94.02575800000001,0,162.84344000000002,121.13107760000001,0,0,73.087979599999997,0,0,0,0,0,1149.5507499999999,0,0,0,16.249314399999999,76.108141199999991,133.8602908,140.30586400000001,33.810306799999999,0,584.11922119999997,158.6283124,6912.7313747999997,2029,-322.88,342.14000000000004,140.32,-61.140000000000008,43.690000000000005,3035.34,688.90000000000009,-3258.38,-63.370000000000118,-72.13,-187.89999999999992,{"$f":"EH55-EH28","v":-125.94000000000017},0]
[{"$f":"A83","v":24},2030,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AI$1)","v":23.13},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A110,CB$1)","v":0},null,{"$f":"CD83","v":2030},0,0,0,0,0,505.55369280000002,163.27613600000001,23.228870399999998,0,32.833022399999997,14.314294,46.458003599999998,0,0,1192.6324172,760.49768919999997,828.57905640000001,320.63504799999998,59.841758399999996,0,236.128488,64.620498800000007,0,0,81.077899600000009,0,0,0,355.50901439999996,0,696.00177279999991,0,175.4649852,0,17.082043599999999,181.7311776,282.1100576,{"$f":"DP56-DP29","v":280.70365520000001},{"$f":"DQ56-DQ29","v":51.984466399999995},0,239.38498559999999,933.81843040000001,7543.4674635999991,2030,-343.15999999999997,338.49,-118.67999999999999,-66.850000000000009,46.86,2708.37,670.2,-2342.02,-52.760000000000105,-172.24,-376.5200000000001,{"$f":"EH56-EH29","v":-95.679999999999836},0]
[{"$f":"A84","v":25},2031,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,Z$1)","v":61.27},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AI$1)","v":1.92},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A111,CB$1)","v":0},null,2031,0,0,48.654351599999998,0,0,528.21746880000001,180.28888039999998,15.475971999999999,0,477.10278040000003,31.770993999999998,128.12107159999999,0,109.85875160000001,1305.6938676000002,704.58378160000007,{"$f":"CU57-CU30","v":741.87216720000004},146.59753599999999,110.08673680000001,0,315.03623199999998,71.461193600000001,54.230376400000004,53.644055600000002,53.390989599999997,0,0,0,355.50901439999996,0,660.53467999999998,3.2827564000000002,0,0,75.050183200000006,136.5561932,708.00893799999994,285.35160719999999,{"$f":"DQ57-DQ30","v":54.235194399999997},0,778.29064040000003,829.4110336,8962.3174476000004,2031,-112.62000000000002,270.86000000000013,496.88000000000005,-21.490000000000002,20.639999999999986,2706.17,580.61,-2983.85,-33.050000000000068,-126.12,-458.45999999999981,{"$f":"EH57-EH30","v":-64.470000000000027},0]
[{"$f":"A85","v":26},2040,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,M$1)","v":28.23},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,N$1)","v":38.43},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,O$1)","v":1.51},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,P$1)","v":6.86},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Q$1)","v":2.82},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,Z$1)","v":42.2},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AE$1)","v":9.9700000000000006},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AG$1)","v":0.3},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AI$1)","v":2.12},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AJ$1)","v":2.5},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AN$1)","v":10.83},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AP$1)","v":0.24},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A112,CB$1)","v":0},null,2040,88.804845600000007,186.4991976,105.7152068,0,278.63723320000003,682.98882600000002,21.464112799999999,211.3995104,261.35978999999998,49.453475600000004,25.674429999999997,274.79420040000002,0,68.249050400000002,1937.9579248,730.43899999999996,755.54487080000001,268.12442240000001,147.64147799999998,0,947.12107320000007,18.936100400000001,117.99823359999999,0,36.697632000000006,0,0,0,297.452,0,1096.386344,193.552978,256.53577559999997,0,189.23144200000002,9.7589699999999997,770.15968600000008,172.54598199999998,{"$f":"DQ58-DQ31","v":188.88132719999999},5.9584035999999996,1725.1977927999999,897.5667416,{"$f":"SUM(CE112:DT112)","v":13018.728056800002},2040,-92.580000000000041,607.15000000000009,87.63999999999993,-10.899999999999999,209.71000000000004,3064.9700000000003,698.75,-5750.07,380.94000000000005,185.91,82.249999999999773,{"$f":"EH58-EH31","v":1063.5300000000002},0]
[{"$f":"A86","v":27},2050,{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,M$1)","v":7.25},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,O$1)","v":20.59},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,P$1)","v":23.25},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Q$1)","v":14.05},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AH$1)","v":0.03},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,AZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BM$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BN$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BO$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BP$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BQ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BR$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BS$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BT$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BU$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BV$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BW$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BX$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BY$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,BZ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$88+$A113,CB$1)","v":0},null,2050,315.43586160000001,491.65083200000004,116.95683200000001,0,354.23259840000003,492.37863599999997,2.4587132,400.50388240000001,348.84679999999997,269.74652479999997,32.296263599999996,211.3628392,0,48.351272000000002,1134.4968784,312.77054559999999,442.18051160000005,104.61484280000001,123.60970320000001,145.25281759999999,548.05831000000001,1.8439692000000001,165.97283440000001,0,17.942232400000002,0,0,0,129.3273456,0,611.46551039999997,275.99847160000002,132.5420896,0,150.71493520000001,87.781168000000008,378.06470400000001,62.925128000000001,{"$f":"DQ59-DQ32","v":0},126.25675199999999,1039.3725464000001,375.94838319999997,{"$f":"SUM(CE113:DT113)","v":9451.3607344000011},2050,442.53999999999996,430.58999999999992,296.52999999999997,14.569999999999997,165.39,1745.3200000000002,37.710000000000036,-3519.45,306.35999999999996,195.09000000000003,-154.51,509.04000000000019,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment"]
[]
[null,"MW","TransmissionNewCap",{"$f":"VLOOKUP(C116,RawAll!$A$1:$B$200,2,FALSE)","v":180}]
[null,null,{"$f":"OFFSET(RawAll!$C$1,$D$116+2,C$1)","v":"ELNCzizBOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,D$1)","v":"ELNCzizNArBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,E$1)","v":"ELNCzizNArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,F$1)","v":"ELNCzizNArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,G$1)","v":"ELNCzizZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,H$1)","v":"ELNUwesDRrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,I$1)","v":"ELNUwesNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,J$1)","v":"ELNUwesDRrANrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,K$1)","v":"ELNUwesANrBOrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,L$1)","v":"ELNUwesBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,M$1)","v":"ELNU765DRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,N$1)","v":"ELNU765ZArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,O$1)","v":"ELNU765ZIrNArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,P$1)","v":"ELNU765ZIrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Q$1)","v":"ELNUothANrDRrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,R$1)","v":"ELNUothBOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,S$1)","v":"ELNUothDRrZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,T$1)","v":"ELNUothLErSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,U$1)","v":"ELNUothMArMOrpsNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,V$1)","v":"ELNUothMArMOrpmNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,W$1)","v":"ELNUothMArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,X$1)","v":"ELNUothMOrSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Y$1)","v":"ELNUothMOrZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,Z$1)","v":"ELNUothNArSArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AA$1)","v":"ELNUothSArSWrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AB$1)","v":"ELNUothNArAnrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AC$1)","v":"ELNUothTArZArNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AD$1)","v":"ELNUothSArZIrNCp"},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+2,AM$1)","v":0}]
[{"$f":"A90","v":4},{"$f":"B90","v":2010},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A118,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues",{"$f":"LEFT(CE120,3)","v":"ANr"},{"$f":"LEFT(CF120,3)","v":"ANr"},"Anr","BOr","BOr","BOr","BOr","DRr","DRr","DRr","LEr","MAr","MAr","MOr","MOr","MOr","MOr","NAr","NAr","NAr","NAr","NAr","NAr","SAr","SAr","SAr","SAr","SAr","SAr","SWr","SWr","TAr","ZAr","ZAr","ZAr","ZAr","ZAr","ZIr",{"$f":"LEFT(DQ120,3)","v":"ZIr"},"ZIr","ZIr","ZIr",null,null,{"$f":"DW89","v":"ANr"},"BOr","DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw","Total"]
[{"$f":"A91","v":5},2011,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A119,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs",{"$f":"RIGHT(CE120,3)","v":"BOr"},{"$f":"RIGHT(CF120,3)","v":"DRr"},"NAr","ANr","NAr","SAr","ZIr","ANr","NAr","ZAr","SAr","MOr","ZAr","MAr","SAr","SWr","ZIr","Anr","BOr","DRr","SAr","ZAr","ZIr","BOr","LEr","MOr","NAr","SWr","ZIr","MOr","SAr","ZAr","DRr","MAr","NAr","TAr","ZIr","BOr","MOr","NAr","SAr","ZAr",null,{"$f":"DV90","v":2010},{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C90:$CB90)+SUMIF($C$3:$CB$3,DW$2,$C90:$CB90))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW119:EI119)","v":0}]
[6,2012,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A120,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CE35","v":"ANrBOr"},"ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr",null,2011,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C91:$CB91)+SUMIF($C$3:$CB$3,DW$2,$C91:$CB91))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2013,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A121,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"CD90","v":2010},{"$f":"CE36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CG36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CI36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CK36*DemandsPrices!$BS42*8.76/1000","v":230.262732},{"$f":"CL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CT36*DemandsPrices!$BS42*8.76/1000","v":279.72957600000001},{"$f":"CU36*DemandsPrices!$BS42*8.76/1000","v":313.234824},{"$f":"CV36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CW36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CX36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CY36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"CZ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DA36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DB36*DemandsPrices!$BS42*8.76/1000","v":464.55418800000001},{"$f":"DC36*DemandsPrices!$BS42*8.76/1000","v":20.842668},{"$f":"DD36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DE36*DemandsPrices!$BS42*8.76/1000","v":136.89689999999999},{"$f":"DF36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DG36*DemandsPrices!$BS42*8.76/1000","v":368.01197999999999},{"$f":"DH36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DI36*DemandsPrices!$BS42*8.76/1000","v":215.53366799999998},{"$f":"DJ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DK36*DemandsPrices!$BS42*8.76/1000","v":62.583191999999997},{"$f":"DL36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DM36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DN36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DO36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DP36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DQ36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DR36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DS36*DemandsPrices!$BS42*8.76/1000","v":0},{"$f":"DT36*DemandsPrices!$BS42*8.76/1000","v":596.06105999999988},null,2012,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C92:$CB92)+SUMIF($C$3:$CB$3,DW$2,$C92:$CB92))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[8,2014,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A122,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC121+1","v":1},2011,{"$f":"CE37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CG37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CI37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CK37*DemandsPrices!$BS43*8.76/1000","v":187.78373999999999},{"$f":"CL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CT37*DemandsPrices!$BS43*8.76/1000","v":284.92776000000003},{"$f":"CU37*DemandsPrices!$BS43*8.76/1000","v":335.60874000000001},{"$f":"CV37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CW37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CX37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CY37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"CZ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DA37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DB37*DemandsPrices!$BS43*8.76/1000","v":461.54907000000003},{"$f":"DC37*DemandsPrices!$BS43*8.76/1000","v":23.90166},{"$f":"DD37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DE37*DemandsPrices!$BS43*8.76/1000","v":151.03773000000001},{"$f":"DF37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DG37*DemandsPrices!$BS43*8.76/1000","v":394.29854999999998},{"$f":"DH37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DI37*DemandsPrices!$BS43*8.76/1000","v":222.03315000000001},{"$f":"DJ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DK37*DemandsPrices!$BS43*8.76/1000","v":84.555899999999994},{"$f":"DL37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DM37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DN37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DO37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DP37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DQ37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DR37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DS37*DemandsPrices!$BS43*8.76/1000","v":0},{"$f":"DT37*DemandsPrices!$BS43*8.76/1000","v":553.66046999999992},null,2013,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C93:$CB93)+SUMIF($C$3:$CB$3,DW$2,$C93:$CB93))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[9,2015,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,C$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,D$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,E$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,F$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,G$1)","v":600},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,V$1)","v":10.65},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A123,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC122+1","v":2},2012,{"$f":"CE38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CG38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CI38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CK38*DemandsPrices!$BS44*8.76/1000","v":287.762496},{"$f":"CL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CT38*DemandsPrices!$BS44*8.76/1000","v":282.28924799999999},{"$f":"CU38*DemandsPrices!$BS44*8.76/1000","v":357.98265599999996},{"$f":"CV38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CW38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CX38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CY38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"CZ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DA38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DB38*DemandsPrices!$BS44*8.76/1000","v":214.31865599999998},{"$f":"DC38*DemandsPrices!$BS44*8.76/1000","v":27.205055999999995},{"$f":"DD38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DE38*DemandsPrices!$BS44*8.76/1000","v":138.84249600000001},{"$f":"DF38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DG38*DemandsPrices!$BS44*8.76/1000","v":420.58512000000002},{"$f":"DH38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DI38*DemandsPrices!$BS44*8.76/1000","v":236.29574400000001},{"$f":"DJ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DK38*DemandsPrices!$BS44*8.76/1000","v":114.31449600000001},{"$f":"DL38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DM38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DN38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DO38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DP38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DQ38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DR38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DS38*DemandsPrices!$BS44*8.76/1000","v":0},{"$f":"DT38*DemandsPrices!$BS44*8.76/1000","v":646.27776000000006},null,2014,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C94:$CB94)+SUMIF($C$3:$CB$3,DW$2,$C94:$CB94))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[10,2016,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Q$1)","v":34.409999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,V$1)","v":9.16},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AB$1)","v":391.02},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AC$1)","v":400},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A124,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,2013,{"$f":"CE39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CG39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CI39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CK39*DemandsPrices!$BS45*8.76/1000","v":427.59917312807232},{"$f":"CL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CT39*DemandsPrices!$BS45*8.76/1000","v":359.99886132366754},{"$f":"CU39*DemandsPrices!$BS45*8.76/1000","v":483.29728867636226},{"$f":"CV39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CW39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CX39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CY39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"CZ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DA39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DB39*DemandsPrices!$BS45*8.76/1000","v":356.88612478291884},{"$f":"DC39*DemandsPrices!$BS45*8.76/1000","v":39.112622673115418},{"$f":"DD39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DE39*DemandsPrices!$BS45*8.76/1000","v":194.11554895604957},{"$f":"DF39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DG39*DemandsPrices!$BS45*8.76/1000","v":567.81423554112757},{"$f":"DH39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DI39*DemandsPrices!$BS45*8.76/1000","v":296.64663069493486},{"$f":"DJ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DK39*DemandsPrices!$BS45*8.76/1000","v":193.79386797615459},{"$f":"DL39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DM39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DN39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DO39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DP39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DQ39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DR39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DS39*DemandsPrices!$BS45*8.76/1000","v":0},{"$f":"DT39*DemandsPrices!$BS45*8.76/1000","v":946.36652044050368},null,2015,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C95:$CB95)+SUMIF($C$3:$CB$3,DW$2,$C95:$CB95))/2","v":0},48.22,24.11,24.11,0,24.11,0.67,73,0,0,24.11,24.11,0,242.44]
[11,2017,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,S$1)","v":409.96},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,U$1)","v":10.23},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Y$1)","v":467.2},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A125,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,2014,{"$f":"CE40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CG40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CI40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CK40*DemandsPrices!$BS46*8.76/1000","v":340.37350583574909},{"$f":"CL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CT40*DemandsPrices!$BS46*8.76/1000","v":335.21055260557495},{"$f":"CU40*DemandsPrices!$BS46*8.76/1000","v":475.19635478153918},{"$f":"CV40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CW40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CX40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CY40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"CZ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DA40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DB40*DemandsPrices!$BS46*8.76/1000","v":295.68372688483663},{"$f":"DC40*DemandsPrices!$BS46*8.76/1000","v":37.117447546657168},{"$f":"DD40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DE40*DemandsPrices!$BS46*8.76/1000","v":197.71785216958679},{"$f":"DF40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DG40*DemandsPrices!$BS46*8.76/1000","v":558.29664524126053},{"$f":"DH40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DI40*DemandsPrices!$BS46*8.76/1000","v":268.79915961420016},{"$f":"DJ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DK40*DemandsPrices!$BS46*8.76/1000","v":225.86757554707671},{"$f":"DL40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DM40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DN40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DO40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DP40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DQ40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DR40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DS40*DemandsPrices!$BS46*8.76/1000","v":0},{"$f":"DT40*DemandsPrices!$BS46*8.76/1000","v":948.33683088944144},null,2016,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C96:$CB96)+SUMIF($C$3:$CB$3,DW$2,$C96:$CB96))/2","v":94.009999999999991},46.605000000000004,50.284999999999997,0,0,0,3.4550000000000001,0.57499999999999996,0,0,0,0,0,194.93]
[12,2018,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,U$1)","v":20.43},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AA$1)","v":450},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A126,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,2015,{"$f":"CE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CG41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CI41*DemandsPrices!$BS47*8.76/1000","v":214.49269146809041},{"$f":"CJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CK41*DemandsPrices!$BS47*8.76/1000","v":384.45559432168704},{"$f":"CL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CR41*DemandsPrices!$BS47*8.76/1000","v":10.753658629174019},{"$f":"CS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CT41*DemandsPrices!$BS47*8.76/1000","v":647.94482739388241},{"$f":"CU41*DemandsPrices!$BS47*8.76/1000","v":502.57858197206519},{"$f":"CV41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CW41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CX41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CY41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"CZ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DA41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DB41*DemandsPrices!$BS47*8.76/1000","v":307.57628185291685},{"$f":"DC41*DemandsPrices!$BS47*8.76/1000","v":41.056740585126427},{"$f":"DD41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DE41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DF41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DG41*DemandsPrices!$BS47*8.76/1000","v":590.46735830729995},{"$f":"DH41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DI41*DemandsPrices!$BS47*8.76/1000","v":569.76681141271422},{"$f":"DJ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DK41*DemandsPrices!$BS47*8.76/1000","v":268.53646717719641},{"$f":"DL41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DM41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DN41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DO41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DP41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DQ41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DR41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DS41*DemandsPrices!$BS47*8.76/1000","v":0},{"$f":"DT41*DemandsPrices!$BS47*8.76/1000","v":1104.3505640350111},null,2017,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C97:$CB97)+SUMIF($C$3:$CB$3,DW$2,$C97:$CB97))/2","v":0},24.535,0.54,0,0,0,15.96,24.535,0,0,15.42,0,0,80.989999999999995]
[13,2019,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,U$1)","v":4.75},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,X$1)","v":331.75},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A127,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,2016,{"$f":"CE42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CF42*DemandsPrices!$BS48*8.76/1000","v":31.484290458319308},{"$f":"CG42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CI42*DemandsPrices!$BS48*8.76/1000","v":516.68468198207779},{"$f":"CJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CK42*DemandsPrices!$BS48*8.76/1000","v":695.92443226796615},{"$f":"CL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CN42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CO42*DemandsPrices!$BS48*8.76/1000","v":1.0269553969237197},{"$f":"CP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CR42*DemandsPrices!$BS48*8.76/1000","v":18.323046292481106},{"$f":"CS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CT42*DemandsPrices!$BS48*8.76/1000","v":867.11969861128523},{"$f":"CU42*DemandsPrices!$BS48*8.76/1000","v":460.16610162857415},{"$f":"CV42*DemandsPrices!$BS48*8.76/1000","v":352.57000284912755},{"$f":"CW42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CX42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CY42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"CZ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DA42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DB42*DemandsPrices!$BS48*8.76/1000","v":727.39971434561073},{"$f":"DC42*DemandsPrices!$BS48*8.76/1000","v":35.35789414847018},{"$f":"DD42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DE42*DemandsPrices!$BS48*8.76/1000","v":51.230660897413991},{"$f":"DF42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DG42*DemandsPrices!$BS48*8.76/1000","v":540.63796619628988},{"$f":"DH42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DI42*DemandsPrices!$BS48*8.76/1000","v":787.45858830429859},{"$f":"DJ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DK42*DemandsPrices!$BS48*8.76/1000","v":245.87474213715799},{"$f":"DL42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DM42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DN42*DemandsPrices!$BS48*8.76/1000","v":380.45994941821385},{"$f":"DO42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DP42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DQ42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DR42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DS42*DemandsPrices!$BS48*8.76/1000","v":0},{"$f":"DT42*DemandsPrices!$BS48*8.76/1000","v":1399.2357366892429},null,2018,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C98:$CB98)+SUMIF($C$3:$CB$3,DW$2,$C98:$CB98))/2","v":0},0,1.075,0,0,0,4.835,3.76,0,0,0,0,0,9.67]
[14,2020,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,U$1)","v":61.92},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,X$1)","v":88.98},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A128,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,2017,{"$f":"CE43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CG43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CI43*DemandsPrices!$BS49*8.76/1000","v":512.0093309850206},{"$f":"CJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CK43*DemandsPrices!$BS49*8.76/1000","v":451.0271664491724},{"$f":"CL43*DemandsPrices!$BS49*8.76/1000","v":29.228286485571786},{"$f":"CM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CN43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CO43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CR43*DemandsPrices!$BS49*8.76/1000","v":25.699148603765977},{"$f":"CS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CT43*DemandsPrices!$BS49*8.76/1000","v":775.86674640884758},{"$f":"CU43*DemandsPrices!$BS49*8.76/1000","v":828.13478375786724},{"$f":"CV43*DemandsPrices!$BS49*8.76/1000","v":327.30663132254898},{"$f":"CW43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CX43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CY43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"CZ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DA43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DB43*DemandsPrices!$BS49*8.76/1000","v":559.8199501089158},{"$f":"DC43*DemandsPrices!$BS49*8.76/1000","v":34.513630422304651},{"$f":"DD43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DE43*DemandsPrices!$BS49*8.76/1000","v":8.4214261776740447},{"$f":"DF43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DG43*DemandsPrices!$BS49*8.76/1000","v":501.89860184022621},{"$f":"DH43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DI43*DemandsPrices!$BS49*8.76/1000","v":700.96037672322052},{"$f":"DJ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DK43*DemandsPrices!$BS49*8.76/1000","v":374.62384017386944},{"$f":"DL43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DM43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DN43*DemandsPrices!$BS49*8.76/1000","v":353.1981263037593},{"$f":"DO43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DP43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DQ43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DR43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DS43*DemandsPrices!$BS49*8.76/1000","v":0},{"$f":"DT43*DemandsPrices!$BS49*8.76/1000","v":1454.548394892422},null,2019,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C99:$CB99)+SUMIF($C$3:$CB$3,DW$2,$C99:$CB99))/2","v":21.81},21.81,0.25,0,0,0,0.25,0,0,0,0,0,0,44.12]
[15,2021,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,X$1)","v":179.27},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A129,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,2018,{"$f":"CE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CF44*DemandsPrices!$BS50*8.76/1000","v":12.115306910161744},{"$f":"CG44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CI44*DemandsPrices!$BS50*8.76/1000","v":338.915888673479},{"$f":"CJ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CK44*DemandsPrices!$BS50*8.76/1000","v":225.94125309162663},{"$f":"CL44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CN44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CO44*DemandsPrices!$BS50*8.76/1000","v":0.80982527989830333},{"$f":"CP44*DemandsPrices!$BS50*8.76/1000","v":41.277035058578868},{"$f":"CQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CR44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CS44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CT44*DemandsPrices!$BS50*8.76/1000","v":1176.7964027734079},{"$f":"CU44*DemandsPrices!$BS50*8.76/1000","v":793.98958754385626},{"$f":"CV44*DemandsPrices!$BS50*8.76/1000","v":196.13006110487524},{"$f":"CW44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CX44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CY44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"CZ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DA44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DB44*DemandsPrices!$BS50*8.76/1000","v":203.00154887589349},{"$f":"DC44*DemandsPrices!$BS50*8.76/1000","v":36.353938802563441},{"$f":"DD44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DE44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DF44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DG44*DemandsPrices!$BS50*8.76/1000","v":481.2045957732343},{"$f":"DH44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DI44*DemandsPrices!$BS50*8.76/1000","v":1097.0967663160895},{"$f":"DJ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DK44*DemandsPrices!$BS50*8.76/1000","v":330.49691299136799},{"$f":"DL44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DM44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DN44*DemandsPrices!$BS50*8.76/1000","v":338.63525615074201},{"$f":"DO44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DP44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DQ44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DR44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DS44*DemandsPrices!$BS50*8.76/1000","v":0},{"$f":"DT44*DemandsPrices!$BS50*8.76/1000","v":1364.5074881961718},null,2020,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C100:$CB100)+SUMIF($C$3:$CB$3,DW$2,$C100:$CB100))/2","v":5.85},5.85,3.26,0,0,0,3.26,0,0,0,0,0,0,18.22]
[16,2022,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,S$1)","v":52.43},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Y$1)","v":32.799999999999997},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A130,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,2019,{"$f":"CE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CF45*DemandsPrices!$BS51*8.76/1000","v":17.705891118142357},{"$f":"CG45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CI45*DemandsPrices!$BS51*8.76/1000","v":115.46742503579726},{"$f":"CJ45*DemandsPrices!$BS51*8.76/1000","v":195.77321729040054},{"$f":"CK45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CL45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CN45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CP45*DemandsPrices!$BS51*8.76/1000","v":44.010669755029348},{"$f":"CQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CS45*DemandsPrices!$BS51*8.76/1000","v":263.03996919839835},{"$f":"CT45*DemandsPrices!$BS51*8.76/1000","v":1147.3104757737385},{"$f":"CU45*DemandsPrices!$BS51*8.76/1000","v":774.09530594880653},{"$f":"CV45*DemandsPrices!$BS51*8.76/1000","v":139.43486970168004},{"$f":"CW45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CX45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CY45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"CZ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DA45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DB45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DC45*DemandsPrices!$BS51*8.76/1000","v":37.201914274277925},{"$f":"DD45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DE45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DF45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DG45*DemandsPrices!$BS51*8.76/1000","v":295.83299932670167},{"$f":"DH45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DI45*DemandsPrices!$BS51*8.76/1000","v":1069.9986598097526},{"$f":"DJ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DK45*DemandsPrices!$BS51*8.76/1000","v":322.21594966830457},{"$f":"DL45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DM45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DN45*DemandsPrices!$BS51*8.76/1000","v":29.564538723538366},{"$f":"DO45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DP45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DQ45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DR45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DS45*DemandsPrices!$BS51*8.76/1000","v":0},{"$f":"DT45*DemandsPrices!$BS51*8.76/1000","v":1104.3316725209584},null,2021,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C101:$CB101)+SUMIF($C$3:$CB$3,DW$2,$C101:$CB101))/2","v":11.785},11.785,0,0,0,0,0,0,0,0,0,0,0,23.57]
[17,2023,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,R$1)","v":90.83},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A131,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,2020,{"$f":"CE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CF46*DemandsPrices!$BS52*8.76/1000","v":27.010221117042057},{"$f":"CG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CI46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CJ46*DemandsPrices!$BS52*8.76/1000","v":302.14352068437091},{"$f":"CK46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CL46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CN46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CO46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CP46*DemandsPrices!$BS52*8.76/1000","v":92.120696914203521},{"$f":"CQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CS46*DemandsPrices!$BS52*8.76/1000","v":329.7951862514027},{"$f":"CT46*DemandsPrices!$BS52*8.76/1000","v":1134.2592654952871},{"$f":"CU46*DemandsPrices!$BS52*8.76/1000","v":765.28959831619159},{"$f":"CV46*DemandsPrices!$BS52*8.76/1000","v":200.33160280285099},{"$f":"CW46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CX46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CY46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"CZ46*DemandsPrices!$BS52*8.76/1000","v":82.483573671585077},{"$f":"DA46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DB46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DC46*DemandsPrices!$BS52*8.76/1000","v":15.356025567829059},{"$f":"DD46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DE46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DF46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DG46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DH46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DI46*DemandsPrices!$BS52*8.76/1000","v":1056.9072474236209},{"$f":"DJ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DK46*DemandsPrices!$BS52*8.76/1000","v":318.55058776061696},{"$f":"DL46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DM46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DN46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DO46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DP46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DQ46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DR46*DemandsPrices!$BS52*8.76/1000","v":0},{"$f":"DS46*DemandsPrices!$BS52*8.76/1000","v":144.18589281277644},{"$f":"DT46*DemandsPrices!$BS52*8.76/1000","v":828.36754531398753},null,2022,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C102:$CB102)+SUMIF($C$3:$CB$3,DW$2,$C102:$CB102))/2","v":0},1.72,0,0,0,0,1.97,1.72,0,0,1.97,0,0,7.38]
[18,2024,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,R$1)","v":409.17},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A132,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,2021,{"$f":"CE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CF47*DemandsPrices!$BS53*8.76/1000","v":27.044900999768348},{"$f":"CG47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CI47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CJ47*DemandsPrices!$BS53*8.76/1000","v":300.4576297622333},{"$f":"CK47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CL47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CN47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CP47*DemandsPrices!$BS53*8.76/1000","v":83.74246598554879},{"$f":"CQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CS47*DemandsPrices!$BS53*8.76/1000","v":470.92175683630973},{"$f":"CT47*DemandsPrices!$BS53*8.76/1000","v":1135.7156022701006},{"$f":"CU47*DemandsPrices!$BS53*8.76/1000","v":740.15587428550566},{"$f":"CV47*DemandsPrices!$BS53*8.76/1000","v":258.43163338748599},{"$f":"CW47*DemandsPrices!$BS53*8.76/1000","v":7.4363805037989641},{"$f":"CX47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CY47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"CZ47*DemandsPrices!$BS53*8.76/1000","v":369.46662178395979},{"$f":"DA47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DB47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DC47*DemandsPrices!$BS53*8.76/1000","v":18.579344005849446},{"$f":"DD47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DE47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DF47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DG47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DH47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DI47*DemandsPrices!$BS53*8.76/1000","v":1070.7614108560645},{"$f":"DJ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DK47*DemandsPrices!$BS53*8.76/1000","v":306.40828179909221},{"$f":"DL47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DM47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DN47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DO47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DP47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DQ47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DR47*DemandsPrices!$BS53*8.76/1000","v":0},{"$f":"DS47*DemandsPrices!$BS53*8.76/1000","v":464.40621845524959},{"$f":"DT47*DemandsPrices!$BS53*8.76/1000","v":439.71372086146971},null,2023,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C103:$CB103)+SUMIF($C$3:$CB$3,DW$2,$C103:$CB103))/2","v":0},0,0,0,0,0,4.75,0,0,0,0,4.75,0,9.5]
[19,2025,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A133,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,2022,{"$f":"CE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CF48*DemandsPrices!$BS54*8.76/1000","v":27.175581114423828},{"$f":"CG48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CI48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CJ48*DemandsPrices!$BS54*8.76/1000","v":574.55943212821728},{"$f":"CK48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CL48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CN48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CO48*DemandsPrices!$BS54*8.76/1000","v":1.2829673487496227},{"$f":"CP48*DemandsPrices!$BS54*8.76/1000","v":76.783651932742558},{"$f":"CQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CR48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CS48*DemandsPrices!$BS54*8.76/1000","v":473.19723601730789},{"$f":"CT48*DemandsPrices!$BS54*8.76/1000","v":1141.203344492634},{"$f":"CU48*DemandsPrices!$BS54*8.76/1000","v":796.14733215650074},{"$f":"CV48*DemandsPrices!$BS54*8.76/1000","v":213.3846845559751},{"$f":"CW48*DemandsPrices!$BS54*8.76/1000","v":260.36461619927951},{"$f":"CX48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"CY48*DemandsPrices!$BS54*8.76/1000","v":8.6153201358459519},{"$f":"CZ48*DemandsPrices!$BS54*8.76/1000","v":141.92729101046581},{"$f":"DA48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DB48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DC48*DemandsPrices!$BS54*8.76/1000","v":23.210045672834084},{"$f":"DD48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DE48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DF48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DG48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DH48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DI48*DemandsPrices!$BS54*8.76/1000","v":1082.2023975695301},{"$f":"DJ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DK48*DemandsPrices!$BS54*8.76/1000","v":361.49354551950734},{"$f":"DL48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DM48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DN48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DO48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DP48*DemandsPrices!$BS54*8.76/1000","v":2.6825680928401208},{"$f":"DQ48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DR48*DemandsPrices!$BS54*8.76/1000","v":0},{"$f":"DS48*DemandsPrices!$BS54*8.76/1000","v":466.65021475884004},{"$f":"DT48*DemandsPrices!$BS54*8.76/1000","v":499.09762534267139},null,2024,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C104:$CB104)+SUMIF($C$3:$CB$3,DW$2,$C104:$CB104))/2","v":0},0,0,0,0,0,21.4,0,0,0,0,21.4,0,42.8]
[20,2026,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A134,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,2023,{"$f":"CE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CG49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CI49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CJ49*DemandsPrices!$BS55*8.76/1000","v":714.00971158794607},{"$f":"CK49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CL49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CM49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CN49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CO49*DemandsPrices!$BS55*8.76/1000","v":6.0069137538518946},{"$f":"CP49*DemandsPrices!$BS55*8.76/1000","v":70.330619641025464},{"$f":"CQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CR49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CS49*DemandsPrices!$BS55*8.76/1000","v":635.88036554901566},{"$f":"CT49*DemandsPrices!$BS55*8.76/1000","v":1158.5055424774441},{"$f":"CU49*DemandsPrices!$BS55*8.76/1000","v":789.76312984775768},{"$f":"CV49*DemandsPrices!$BS55*8.76/1000","v":162.49451581707635},{"$f":"CW49*DemandsPrices!$BS55*8.76/1000","v":388.82334375951439},{"$f":"CX49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"CY49*DemandsPrices!$BS55*8.76/1000","v":89.053877754214284},{"$f":"CZ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DA49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DB49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DC49*DemandsPrices!$BS55*8.76/1000","v":31.629045219033561},{"$f":"DD49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DE49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DF49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DG49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DH49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DI49*DemandsPrices!$BS55*8.76/1000","v":1097.0787319222859},{"$f":"DJ49*DemandsPrices!$BS55*8.76/1000","v":93.095323013047619},{"$f":"DK49*DemandsPrices!$BS55*8.76/1000","v":366.97428032894663},{"$f":"DL49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DM49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DN49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DO49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DP49*DemandsPrices!$BS55*8.76/1000","v":15.423796944844417},{"$f":"DQ49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DR49*DemandsPrices!$BS55*8.76/1000","v":0},{"$f":"DS49*DemandsPrices!$BS55*8.76/1000","v":473.72526798609908},{"$f":"DT49*DemandsPrices!$BS55*8.76/1000","v":422.18894748820287},null,2025,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C105:$CB105)+SUMIF($C$3:$CB$3,DW$2,$C105:$CB105))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[21,2027,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A135,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,2024,{"$f":"CE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CF50*DemandsPrices!$BS56*8.76/1000","v":3.840199799428468},{"$f":"CG50*DemandsPrices!$BS56*8.76/1000","v":14.865804628972574},{"$f":"CH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CI50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CJ50*DemandsPrices!$BS56*8.76/1000","v":561.25198690233242},{"$f":"CK50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CL50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CM50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CN50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CO50*DemandsPrices!$BS56*8.76/1000","v":10.985685912710128},{"$f":"CP50*DemandsPrices!$BS56*8.76/1000","v":63.319385882052352},{"$f":"CQ50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CS50*DemandsPrices!$BS56*8.76/1000","v":701.37536877295406},{"$f":"CT50*DemandsPrices!$BS56*8.76/1000","v":1171.7639171777907},{"$f":"CU50*DemandsPrices!$BS56*8.76/1000","v":765.85240324319182},{"$f":"CV50*DemandsPrices!$BS56*8.76/1000","v":249.7487112800859},{"$f":"CW50*DemandsPrices!$BS56*8.76/1000","v":197.1275951095391},{"$f":"CX50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"CY50*DemandsPrices!$BS56*8.76/1000","v":121.91237201096196},{"$f":"CZ50*DemandsPrices!$BS56*8.76/1000","v":78.78397426353456},{"$f":"DA50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DB50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DC50*DemandsPrices!$BS56*8.76/1000","v":40.373992485883079},{"$f":"DD50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DE50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DF50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DG50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DH50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DI50*DemandsPrices!$BS56*8.76/1000","v":1108.0533259107656},{"$f":"DJ50*DemandsPrices!$BS56*8.76/1000","v":12.574458802702363},{"$f":"DK50*DemandsPrices!$BS56*8.76/1000","v":205.89378924628016},{"$f":"DL50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DM50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DN50*DemandsPrices!$BS56*8.76/1000","v":3.1935133467180604E-2},{"$f":"DO50*DemandsPrices!$BS56*8.76/1000","v":68.333201836399709},{"$f":"DP50*DemandsPrices!$BS56*8.76/1000","v":56.070110585002354},{"$f":"DQ50*DemandsPrices!$BS56*8.76/1000","v":27.96719313388342},{"$f":"DR50*DemandsPrices!$BS56*8.76/1000","v":0},{"$f":"DS50*DemandsPrices!$BS56*8.76/1000","v":479.14675875821098},{"$f":"DT50*DemandsPrices!$BS56*8.76/1000","v":338.26491746774377},null,2026,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C106:$CB106)+SUMIF($C$3:$CB$3,DW$2,$C106:$CB106))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[22,2028,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A136,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,2025,{"$f":"CE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CG51*DemandsPrices!$BS57*8.76/1000","v":0.72044529778460231},{"$f":"CH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CI51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CJ51*DemandsPrices!$BS57*8.76/1000","v":614.35774844049604},{"$f":"CK51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CL51*DemandsPrices!$BS57*8.76/1000","v":21.637109877421082},{"$f":"CM51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CN51*DemandsPrices!$BS57*8.76/1000","v":22.571313670152762},{"$f":"CO51*DemandsPrices!$BS57*8.76/1000","v":9.94372850568638},{"$f":"CP51*DemandsPrices!$BS57*8.76/1000","v":54.548001117977037},{"$f":"CQ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CS51*DemandsPrices!$BS57*8.76/1000","v":656.46817194507082},{"$f":"CT51*DemandsPrices!$BS57*8.76/1000","v":1161.9595106071486},{"$f":"CU51*DemandsPrices!$BS57*8.76/1000","v":751.45611351451771},{"$f":"CV51*DemandsPrices!$BS57*8.76/1000","v":277.30018681542282},{"$f":"CW51*DemandsPrices!$BS57*8.76/1000","v":241.26208796360407},{"$f":"CX51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"CY51*DemandsPrices!$BS57*8.76/1000","v":97.283866144804321},{"$f":"CZ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DA51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DB51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DC51*DemandsPrices!$BS57*8.76/1000","v":42.720031064238619},{"$f":"DD51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DE51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DF51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DG51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DH51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DI51*DemandsPrices!$BS57*8.76/1000","v":1097.1590187130062},{"$f":"DJ51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DK51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DL51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DM51*DemandsPrices!$BS57*8.76/1000","v":3.4834717695079678},{"$f":"DN51*DemandsPrices!$BS57*8.76/1000","v":0.57002265319221279},{"$f":"DO51*DemandsPrices!$BS57*8.76/1000","v":70.959903341136169},{"$f":"DP51*DemandsPrices!$BS57*8.76/1000","v":77.143065732012801},{"$f":"DQ51*DemandsPrices!$BS57*8.76/1000","v":12.999683285300186},{"$f":"DR51*DemandsPrices!$BS57*8.76/1000","v":0},{"$f":"DS51*DemandsPrices!$BS57*8.76/1000","v":475.13763237959239},{"$f":"DT51*DemandsPrices!$BS57*8.76/1000","v":264.56176391283577},null,2027,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C107:$CB107)+SUMIF($C$3:$CB$3,DW$2,$C107:$CB107))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[23,2029,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A137,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,2026,{"$f":"CE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CG52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CI52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CJ52*DemandsPrices!$BS58*8.76/1000","v":629.2006378652793},{"$f":"CK52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CL52*DemandsPrices!$BS58*8.76/1000","v":27.701853411173069},{"$f":"CM52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CN52*DemandsPrices!$BS58*8.76/1000","v":280.91026802443048},{"$f":"CO52*DemandsPrices!$BS58*8.76/1000","v":9.0833545090713415},{"$f":"CP52*DemandsPrices!$BS58*8.76/1000","v":60.095980704868154},{"$f":"CQ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CS52*DemandsPrices!$BS58*8.76/1000","v":707.43162303502993},{"$f":"CT52*DemandsPrices!$BS58*8.76/1000","v":1163.3034682263371},{"$f":"CU52*DemandsPrices!$BS58*8.76/1000","v":708.1529016217014},{"$f":"CV52*DemandsPrices!$BS58*8.76/1000","v":291.7611513777627},{"$f":"CW52*DemandsPrices!$BS58*8.76/1000","v":193.81786021843061},{"$f":"CX52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"CY52*DemandsPrices!$BS58*8.76/1000","v":115.61065346362528},{"$f":"CZ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DA52*DemandsPrices!$BS58*8.76/1000","v":1.1889207472606464},{"$f":"DB52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DC52*DemandsPrices!$BS58*8.76/1000","v":45.480181651877267},{"$f":"DD52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DE52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DF52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DG52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DH52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DI52*DemandsPrices!$BS58*8.76/1000","v":1096.7318325180561},{"$f":"DJ52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DK52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DL52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DM52*DemandsPrices!$BS58*8.76/1000","v":6.428098173522562},{"$f":"DN52*DemandsPrices!$BS58*8.76/1000","v":2.8851143466858358},{"$f":"DO52*DemandsPrices!$BS58*8.76/1000","v":101.35945677312766},{"$f":"DP52*DemandsPrices!$BS58*8.76/1000","v":147.47372949021059},{"$f":"DQ52*DemandsPrices!$BS58*8.76/1000","v":37.229071665888384},{"$f":"DR52*DemandsPrices!$BS58*8.76/1000","v":0},{"$f":"DS52*DemandsPrices!$BS58*8.76/1000","v":475.68719097898469},{"$f":"DT52*DemandsPrices!$BS58*8.76/1000","v":97.388461477277104},null,2028,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C108:$CB108)+SUMIF($C$3:$CB$3,DW$2,$C108:$CB108))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[24,2030,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,U$1)","v":219.82},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A138,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,2027,{"$f":"CE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CG53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CI53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CJ53*DemandsPrices!$BS59*8.76/1000","v":512.35883880091819},{"$f":"CK53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CL53*DemandsPrices!$BS59*8.76/1000","v":27.705999220343006},{"$f":"CM53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CN53*DemandsPrices!$BS59*8.76/1000","v":442.66972888788945},{"$f":"CO53*DemandsPrices!$BS59*8.76/1000","v":8.1096529906755066},{"$f":"CP53*DemandsPrices!$BS59*8.76/1000","v":51.995321569736696},{"$f":"CQ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CS53*DemandsPrices!$BS59*8.76/1000","v":724.54160707894414},{"$f":"CT53*DemandsPrices!$BS59*8.76/1000","v":1163.4775661148215},{"$f":"CU53*DemandsPrices!$BS59*8.76/1000","v":662.47065603594388},{"$f":"CV53*DemandsPrices!$BS59*8.76/1000","v":291.52735946441027},{"$f":"CW53*DemandsPrices!$BS59*8.76/1000","v":92.20271156847194},{"$f":"CX53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"CY53*DemandsPrices!$BS59*8.76/1000","v":130.17459605071599},{"$f":"CZ53*DemandsPrices!$BS59*8.76/1000","v":76.284643919130389},{"$f":"DA53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DB53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DC53*DemandsPrices!$BS59*8.76/1000","v":48.388388910149835},{"$f":"DD53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DE53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DF53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DG53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DH53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DI53*DemandsPrices!$BS59*8.76/1000","v":1095.3025751863665},{"$f":"DJ53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DK53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DL53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DM53*DemandsPrices!$BS59*8.76/1000","v":10.503704997697989},{"$f":"DN53*DemandsPrices!$BS59*8.76/1000","v":4.526502304668341},{"$f":"DO53*DemandsPrices!$BS59*8.76/1000","v":110.57032249652194},{"$f":"DP53*DemandsPrices!$BS59*8.76/1000","v":138.26839439233834},{"$f":"DQ53*DemandsPrices!$BS59*8.76/1000","v":41.507471221091826},{"$f":"DR53*DemandsPrices!$BS59*8.76/1000","v":0},{"$f":"DS53*DemandsPrices!$BS59*8.76/1000","v":475.75838146176972},{"$f":"DT53*DemandsPrices!$BS59*8.76/1000","v":2.5288165239740819},null,2029,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C109:$CB109)+SUMIF($C$3:$CB$3,DW$2,$C109:$CB109))/2","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[25,2031,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,H$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,J$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,K$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,L$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,P$1)","v":259.89},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,U$1)","v":18.29},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A139,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,2028,{"$f":"CE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CG54*DemandsPrices!$BS60*8.76/1000","v":0.48332825721261008},{"$f":"CH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CI54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CJ54*DemandsPrices!$BS60*8.76/1000","v":436.15224994303827},{"$f":"CK54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CL54*DemandsPrices!$BS60*8.76/1000","v":1.9333130288504403},{"$f":"CM54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CN54*DemandsPrices!$BS60*8.76/1000","v":293.98243159605698},{"$f":"CO54*DemandsPrices!$BS60*8.76/1000","v":7.0122214366091793},{"$f":"CP54*DemandsPrices!$BS60*8.76/1000","v":43.459926078871582},{"$f":"CQ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CS54*DemandsPrices!$BS60*8.76/1000","v":747.05909395558922},{"$f":"CT54*DemandsPrices!$BS60*8.76/1000","v":1162.9036336816453},{"$f":"CU54*DemandsPrices!$BS60*8.76/1000","v":604.97643316318715},{"$f":"CV54*DemandsPrices!$BS60*8.76/1000","v":250.68097379823865},{"$f":"CW54*DemandsPrices!$BS60*8.76/1000","v":66.485367315918225},{"$f":"CX54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"CY54*DemandsPrices!$BS60*8.76/1000","v":130.11038215882411},{"$f":"CZ54*DemandsPrices!$BS60*8.76/1000","v":134.61088134073825},{"$f":"DA54*DemandsPrices!$BS60*8.76/1000","v":1.1409716235838665},{"$f":"DB54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DC54*DemandsPrices!$BS60*8.76/1000","v":51.478421100169314},{"$f":"DD54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DE54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DF54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DG54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DH54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DI54*DemandsPrices!$BS60*8.76/1000","v":1093.0666622214494},{"$f":"DJ54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DK54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DL54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DM54*DemandsPrices!$BS60*8.76/1000","v":19.768918061401017},{"$f":"DN54*DemandsPrices!$BS60*8.76/1000","v":4.9679806110214173},{"$f":"DO54*DemandsPrices!$BS60*8.76/1000","v":109.77097828563116},{"$f":"DP54*DemandsPrices!$BS60*8.76/1000","v":94.629334030986925},{"$f":"DQ54*DemandsPrices!$BS60*8.76/1000","v":41.486995979757815},{"$f":"DR54*DemandsPrices!$BS60*8.76/1000","v":0},{"$f":"DS54*DemandsPrices!$BS60*8.76/1000","v":475.52369437073435},{"$f":"DT54*DemandsPrices!$BS60*8.76/1000","v":6.9092170539245252},null,2030,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C110:$CB110)+SUMIF($C$3:$CB$3,DW$2,$C110:$CB110))/2","v":0},0,11.565,0,0,0,11.565,0,0,0,0,0,0,23.13]
[26,2040,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,H$1)","v":129.82},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,I$1)","v":157.88999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,J$1)","v":10.27},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,K$1)","v":28.62},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,L$1)","v":12.8},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,P$1)","v":179},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Q$1)","v":59.54},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,S$1)","v":3.96},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,T$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,U$1)","v":20.149999999999999},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,V$1)","v":19.96},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,Z$1)","v":31.58},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AB$1)","v":0.95},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A140,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,2029,{"$f":"CE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CG55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CI55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CJ55*DemandsPrices!$BS61*8.76/1000","v":454.16848482488592},{"$f":"CK55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CL55*DemandsPrices!$BS61*8.76/1000","v":1.9316549059121155},{"$f":"CM55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CN55*DemandsPrices!$BS61*8.76/1000","v":109.15433542096822},{"$f":"CO55*DemandsPrices!$BS61*8.76/1000","v":9.6186914372263121},{"$f":"CP55*DemandsPrices!$BS61*8.76/1000","v":34.587706081680466},{"$f":"CQ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CS55*DemandsPrices!$BS61*8.76/1000","v":731.36888044174145},{"$f":"CT55*DemandsPrices!$BS61*8.76/1000","v":983.90109291588305},{"$f":"CU55*DemandsPrices!$BS61*8.76/1000","v":747.75628066812692},{"$f":"CV55*DemandsPrices!$BS61*8.76/1000","v":256.28468962743},{"$f":"CW55*DemandsPrices!$BS61*8.76/1000","v":75.081209539633221},{"$f":"CX55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"CY55*DemandsPrices!$BS61*8.76/1000","v":129.99879184419203},{"$f":"CZ55*DemandsPrices!$BS61*8.76/1000","v":96.725244428009148},{"$f":"DA55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DB55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DC55*DemandsPrices!$BS61*8.76/1000","v":58.369227956106677},{"$f":"DD55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DE55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DF55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DG55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DH55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DI55*DemandsPrices!$BS61*8.76/1000","v":917.98732756086554},{"$f":"DJ55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DK55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DL55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DM55*DemandsPrices!$BS61*8.76/1000","v":12.975337667171958},{"$f":"DN55*DemandsPrices!$BS61*8.76/1000","v":60.752130114629409},{"$f":"DO55*DemandsPrices!$BS61*8.76/1000","v":106.90601577638201},{"$f":"DP55*DemandsPrices!$BS61*8.76/1000","v":112.03598454290271},{"$f":"DQ55*DemandsPrices!$BS61*8.76/1000","v":26.995668971968502},{"$f":"DR55*DemandsPrices!$BS61*8.76/1000","v":0},{"$f":"DS55*DemandsPrices!$BS61*8.76/1000","v":466.5104930147096},{"$f":"DT55*DemandsPrices!$BS61*8.76/1000","v":126.68964532504749},null,2031,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C111:$CB111)+SUMIF($C$3:$CB$3,DW$2,$C111:$CB111))/2","v":0},30.635000000000002,0.96,0,0,0,31.595000000000002,0,0,0,0,0,0,63.190000000000005]
[27,2050,{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,C$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,D$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,E$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,F$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,G$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,H$1)","v":33.36},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,I$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,J$1)","v":140.24},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,K$1)","v":96.96},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,L$1)","v":63.81},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,M$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,N$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,O$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,P$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Q$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,R$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,S$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,T$1)","v":0.49},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,U$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,V$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,W$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,X$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Y$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,Z$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AA$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AB$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AC$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AD$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AE$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AF$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AG$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AH$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AI$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AJ$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AK$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AL$1)","v":0},{"$f":"OFFSET(RawAll!$C$1,$D$116+$A141,AM$1)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,2030,{"$f":"CE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CG56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CI56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CJ56*DemandsPrices!$BS62*8.76/1000","v":404.38338383919398},{"$f":"CK56*DemandsPrices!$BS62*8.76/1000","v":130.59948128108573},{"$f":"CL56*DemandsPrices!$BS62*8.76/1000","v":18.580034285116511},{"$f":"CM56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CN56*DemandsPrices!$BS62*8.76/1000","v":26.264222600215913},{"$f":"CO56*DemandsPrices!$BS62*8.76/1000","v":11.450947293089305},{"$f":"CP56*DemandsPrices!$BS62*8.76/1000","v":37.160068570233022},{"$f":"CQ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CS56*DemandsPrices!$BS62*8.76/1000","v":953.44996252770534},{"$f":"CT56*DemandsPrices!$BS62*8.76/1000","v":608.31967991701788},{"$f":"CU56*DemandsPrices!$BS62*8.76/1000","v":662.69581952139004},{"$f":"CV56*DemandsPrices!$BS62*8.76/1000","v":256.48853133495885},{"$f":"CW56*DemandsPrices!$BS62*8.76/1000","v":47.865594086625379},{"$f":"CX56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"CY56*DemandsPrices!$BS62*8.76/1000","v":188.82168005245811},{"$f":"CZ56*DemandsPrices!$BS62*8.76/1000","v":51.687863196922507},{"$f":"DA56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DB56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DC56*DemandsPrices!$BS62*8.76/1000","v":64.859624591535621},{"$f":"DD56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DE56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DF56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DG56*DemandsPrices!$BS62*8.76/1000","v":284.41012788549023},{"$f":"DH56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DI56*DemandsPrices!$BS62*8.76/1000","v":556.7428369847097},{"$f":"DJ56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DK56*DemandsPrices!$BS62*8.76/1000","v":140.36133454825534},{"$f":"DL56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DM56*DemandsPrices!$BS62*8.76/1000","v":13.66342256647706},{"$f":"DN56*DemandsPrices!$BS62*8.76/1000","v":145.30966634249893},{"$f":"DO56*DemandsPrices!$BS62*8.76/1000","v":225.68833792335298},{"$f":"DP56*DemandsPrices!$BS62*8.76/1000","v":224.52262514490133},{"$f":"DQ56*DemandsPrices!$BS62*8.76/1000","v":41.5770890981075},{"$f":"DR56*DemandsPrices!$BS62*8.76/1000","v":0},{"$f":"DS56*DemandsPrices!$BS62*8.76/1000","v":191.50995645990773},{"$f":"DT56*DemandsPrices!$BS62*8.76/1000","v":747.0632906094628},null,2040,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C112:$CB112)+SUMIF($C$3:$CB$3,DW$2,$C112:$CB112))/2","v":0.12},46.055,8.0050000000000008,3.43,0,0,33.96,23.895,0,0,15.675000000000001,14.870000000000001,0,146.01]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CC141+1","v":21},2031,{"$f":"CE57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CG57*DemandsPrices!$BS63*8.76/1000","v":39.110985336183099},{"$f":"CH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CI57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CJ57*DemandsPrices!$BS63*8.76/1000","v":424.57891171797786},{"$f":"CK57*DemandsPrices!$BS63*8.76/1000","v":144.91305385869796},{"$f":"CL57*DemandsPrices!$BS63*8.76/1000","v":12.439333355701267},{"$f":"CM57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CN57*DemandsPrices!$BS63*8.76/1000","v":383.51556464435288},{"$f":"CO57*DemandsPrices!$BS63*8.76/1000","v":25.540079055107338},{"$f":"CP57*DemandsPrices!$BS63*8.76/1000","v":102.98110503249677},{"$f":"CQ57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CR57*DemandsPrices!$BS63*8.76/1000","v":88.30253229630091},{"$f":"CS57*DemandsPrices!$BS63*8.76/1000","v":1048.7529435898634},{"$f":"CT57*DemandsPrices!$BS63*8.76/1000","v":566.3522491499325},{"$f":"CU57*DemandsPrices!$BS63*8.76/1000","v":596.25127461475711},{"$f":"CV57*DemandsPrices!$BS63*8.76/1000","v":117.84296070730963},{"$f":"CW57*DemandsPrices!$BS63*8.76/1000","v":88.485815234917908},{"$f":"CX57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"CY57*DemandsPrices!$BS63*8.76/1000","v":253.15358234716066},{"$f":"CZ57*DemandsPrices!$BS63*8.76/1000","v":57.439279197882591},{"$f":"DA57*DemandsPrices!$BS63*8.76/1000","v":43.589464097172282},{"$f":"DB57*DemandsPrices!$BS63*8.76/1000","v":43.119303515502594},{"$f":"DC57*DemandsPrices!$BS63*8.76/1000","v":42.92008293004934},{"$f":"DD57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DE57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DF57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DG57*DemandsPrices!$BS63*8.76/1000","v":285.80185189124018},{"$f":"DH57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DI57*DemandsPrices!$BS63*8.76/1000","v":530.95473552659803},{"$f":"DJ57*DemandsPrices!$BS63*8.76/1000","v":2.6376805514011012},{"$f":"DK57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DL57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DM57*DemandsPrices!$BS63*8.76/1000","v":60.323993275245734},{"$f":"DN57*DemandsPrices!$BS63*8.76/1000","v":109.72272964423493},{"$f":"DO57*DemandsPrices!$BS63*8.76/1000","v":569.17321263995063},{"$f":"DP57*DemandsPrices!$BS63*8.76/1000","v":229.35867562062384},{"$f":"DQ57*DemandsPrices!$BS63*8.76/1000","v":43.589464097172275},{"$f":"DR57*DemandsPrices!$BS63*8.76/1000","v":0},{"$f":"DS57*DemandsPrices!$BS63*8.76/1000","v":625.45701244220425},{"$f":"DT57*DemandsPrices!$BS63*8.76/1000","v":666.78333068862764},null,2050,{"$f":"(SUMIF($C$4:$CB$4,DW$2,$C113:$CB113)+SUMIF($C$3:$CB$3,DW$2,$C113:$CB113))/2","v":0},10.295,7.0250000000000004,11.625,0,0,0,11.625,0,0,10.665000000000001,13.935,0,65.17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,2040,{"$f":"CE58*DemandsPrices!$BS64*8.76/1000","v":71.600838688653909},{"$f":"CF58*DemandsPrices!$BS64*8.76/1000","v":150.65008677109398},{"$f":"CG58*DemandsPrices!$BS64*8.76/1000","v":85.408427715414462},{"$f":"CH58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CI58*DemandsPrices!$BS64*8.76/1000","v":225.09413549716089},{"$f":"CJ58*DemandsPrices!$BS64*8.76/1000","v":551.73491906293964},{"$f":"CK58*DemandsPrices!$BS64*8.76/1000","v":17.339576707039789},{"$f":"CL58*DemandsPrices!$BS64*8.76/1000","v":170.77681021903439},{"$f":"CM58*DemandsPrices!$BS64*8.76/1000","v":211.00622998783845},{"$f":"CN58*DemandsPrices!$BS64*8.76/1000","v":39.949103286242249},{"$f":"CO58*DemandsPrices!$BS64*8.76/1000","v":20.743419709576468},{"$f":"CP58*DemandsPrices!$BS64*8.76/1000","v":221.98662706190387},{"$f":"CQ58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CR58*DemandsPrices!$BS64*8.76/1000","v":55.134247598735293},{"$f":"CS58*DemandsPrices!$BS64*8.76/1000","v":1564.4142530082165},{"$f":"CT58*DemandsPrices!$BS64*8.76/1000","v":590.09823196211755},{"$f":"CU58*DemandsPrices!$BS64*8.76/1000","v":610.30504583364711},{"$f":"CV58*DemandsPrices!$BS64*8.76/1000","v":216.62056868143429},{"$f":"CW58*DemandsPrices!$BS64*8.76/1000","v":119.27065880888524},{"$f":"CX58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"CY58*DemandsPrices!$BS64*8.76/1000","v":764.8074819793768},{"$f":"CZ58*DemandsPrices!$BS64*8.76/1000","v":15.297270905517783},{"$f":"DA58*DemandsPrices!$BS64*8.76/1000","v":95.323622155744829},{"$f":"DB58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DC58*DemandsPrices!$BS64*8.76/1000","v":29.649474812684208},{"$f":"DD58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DE58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DF58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DG58*DemandsPrices!$BS64*8.76/1000","v":240.33534310616625},{"$f":"DH58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DI58*DemandsPrices!$BS64*8.76/1000","v":885.75203064127413},{"$f":"DJ58*DemandsPrices!$BS64*8.76/1000","v":156.30447067648427},{"$f":"DK58*DemandsPrices!$BS64*8.76/1000","v":207.25799816386865},{"$f":"DL58*DemandsPrices!$BS64*8.76/1000","v":0},{"$f":"DM58*DemandsPrices!$BS64*8.76/1000","v":152.86859150451201},{"$f":"DN58*DemandsPrices!$BS64*8.76/1000","v":7.8808976811672764},{"$f":"DO58*DemandsPrices!$BS64*8.76/1000","v":622.26254607549947},{"$f":"DP58*DemandsPrices!$BS64*8.76/1000","v":139.38937321446673},{"$f":"DQ58*DemandsPrices!$BS64*8.76/1000","v":152.57225693723234},{"$f":"DR58*DemandsPrices!$BS64*8.76/1000","v":4.8134344577048092},{"$f":"DS58*DemandsPrices!$BS64*8.76/1000","v":1393.3170810948259},{"$f":"DT58*DemandsPrices!$BS64*8.76/1000","v":725.20276751456765}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,2050,{"$f":"CE59*DemandsPrices!$BS65*8.76/1000","v":251.76341391124868},{"$f":"CF59*DemandsPrices!$BS65*8.76/1000","v":393.03793044359122},{"$f":"CG59*DemandsPrices!$BS65*8.76/1000","v":93.538175321206481},{"$f":"CH59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CI59*DemandsPrices!$BS65*8.76/1000","v":283.27843738148056},{"$f":"CJ59*DemandsPrices!$BS65*8.76/1000","v":393.66426675910026},{"$f":"CK59*DemandsPrices!$BS65*8.76/1000","v":1.9662203322308192},{"$f":"CL59*DemandsPrices!$BS65*8.76/1000","v":320.20056676534716},{"$f":"CM59*DemandsPrices!$BS65*8.76/1000","v":278.79894347942241},{"$f":"CN59*DemandsPrices!$BS65*8.76/1000","v":215.72132669221111},{"$f":"CO59*DemandsPrices!$BS65*8.76/1000","v":25.83042678390326},{"$f":"CP59*DemandsPrices!$BS65*8.76/1000","v":169.02359380172919},{"$f":"CQ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"CR59*DemandsPrices!$BS65*8.76/1000","v":38.666357097942367},{"$f":"CS59*DemandsPrices!$BS65*8.76/1000","v":906.73677716226655},{"$f":"CT59*DemandsPrices!$BS65*8.76/1000","v":250.13018250625049},{"$f":"CU59*DemandsPrices!$BS65*8.76/1000","v":353.57874256652354},{"$f":"CV59*DemandsPrices!$BS65*8.76/1000","v":83.667432121096112},{"$f":"CW59*DemandsPrices!$BS65*8.76/1000","v":98.85014154134619},{"$f":"CX59*DemandsPrices!$BS65*8.76/1000","v":116.08628267953087},{"$f":"CY59*DemandsPrices!$BS65*8.76/1000","v":438.07864700570127},{"$f":"CZ59*DemandsPrices!$BS65*8.76/1000","v":1.4746652491731145},{"$f":"DA59*DemandsPrices!$BS65*8.76/1000","v":132.72780073337154},{"$f":"DB59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DC59*DemandsPrices!$BS65*8.76/1000","v":14.350237102168482},{"$f":"DD59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DE59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DF59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DG59*DemandsPrices!$BS65*8.76/1000","v":103.44063175248185},{"$f":"DH59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DI59*DemandsPrices!$BS65*8.76/1000","v":489.01802456450372},{"$f":"DJ59*DemandsPrices!$BS65*8.76/1000","v":220.63687752278818},{"$f":"DK59*DemandsPrices!$BS65*8.76/1000","v":105.9935468612654},{"$f":"DL59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DM59*DemandsPrices!$BS65*8.76/1000","v":120.52613504263272},{"$f":"DN59*DemandsPrices!$BS65*8.76/1000","v":70.173452260383002},{"$f":"DO59*DemandsPrices!$BS65*8.76/1000","v":302.37773085060974},{"$f":"DP59*DemandsPrices!$BS65*8.76/1000","v":50.320969551084715},{"$f":"DQ59*DemandsPrices!$BS65*8.76/1000","v":0},{"$f":"DR59*DemandsPrices!$BS65*8.76/1000","v":100.9669997216108},{"$f":"DS59*DemandsPrices!$BS65*8.76/1000","v":830.94215467788513},{"$f":"DT59*DemandsPrices!$BS65*8.76/1000","v":300.69692959886407},null,null,"Annualised Investment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW118","v":"ANr"},{"$f":"DX118","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr",{"$f":"EH118","v":"ZIr"},"TBw","Total","Annualised cost per kwh"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV119","v":2010},{"$f":"-PMT(dr,tl,DW119)/(1+dr)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(DW146:EI146)","v":0},{"$f":"EJ146/EJ36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV120","v":2011},{"$f":"-PMT(dr,tl,DW120)/(1+dr)+DW146","v":0},{"$f":"-PMT(dr,tl,DX120)/(1+dr)+DX146","v":0},{"$f":"-PMT(dr,tl,DY120)/(1+dr)+DY146","v":0},{"$f":"-PMT(dr,tl,DZ120)/(1+dr)+DZ146","v":0},{"$f":"-PMT(dr,tl,EA120)/(1+dr)+EA146","v":0},{"$f":"-PMT(dr,tl,EB120)/(1+dr)+EB146","v":0},{"$f":"-PMT(dr,tl,EC120)/(1+dr)+EC146","v":0},{"$f":"-PMT(dr,tl,ED120)/(1+dr)+ED146","v":0},{"$f":"-PMT(dr,tl,EE120)/(1+dr)+EE146","v":0},{"$f":"-PMT(dr,tl,EF120)/(1+dr)+EF146","v":0},{"$f":"-PMT(dr,tl,EG120)/(1+dr)+EG146","v":0},{"$f":"-PMT(dr,tl,EH120)/(1+dr)+EH146","v":0},{"$f":"-PMT(dr,tl,EI120)/(1+dr)+EI146","v":0},0,{"$f":"EJ147/EJ37","v":0}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV121","v":2012},{"$f":"-PMT(dr,tl,DW121)/(1+dr)+DW147","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"EJ150/EJ38","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"-PMT(dr,tl,DW122)/(1+dr)+DW150","v":0},{"$f":"-PMT(dr,tl,DX122)/(1+dr)+DX150","v":0},{"$f":"-PMT(dr,tl,DY122)/(1+dr)+DY150","v":0},{"$f":"-PMT(dr,tl,DZ122)/(1+dr)+DZ150","v":0},{"$f":"-PMT(dr,tl,EA122)/(1+dr)+EA150","v":0},{"$f":"-PMT(dr,tl,EB122)/(1+dr)+EB150","v":0},{"$f":"-PMT(dr,tl,EC122)/(1+dr)+EC150","v":0},{"$f":"-PMT(dr,tl,ED122)/(1+dr)+ED150","v":0},{"$f":"-PMT(dr,tl,EE122)/(1+dr)+EE150","v":0},{"$f":"-PMT(dr,tl,EF122)/(1+dr)+EF150","v":0},{"$f":"-PMT(dr,tl,EG122)/(1+dr)+EG150","v":0},{"$f":"-PMT(dr,tl,EH122)/(1+dr)+EH150","v":0},{"$f":"-PMT(dr,tl,EI122)/(1+dr)+EI150","v":0},0,0]
[null,"From",{"$f":"IFERROR(VLOOKUP(MID(C$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(D$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(E$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(F$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(H$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(I$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(J$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(K$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(L$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(M$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(N$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(O$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(P$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(R$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(S$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(T$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Lesotho"},{"$f":"IFERROR(VLOOKUP(MID(U$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(V$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(W$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Malawi"},{"$f":"IFERROR(VLOOKUP(MID(X$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Tanzania"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,8,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"To",{"$f":"IFERROR(VLOOKUP(MID(C$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(D$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(E$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(F$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(G$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(H$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(I$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(J$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(K$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Botswana"},{"$f":"IFERROR(VLOOKUP(MID(L$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(M$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(N$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(O$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Namibia"},{"$f":"IFERROR(VLOOKUP(MID(P$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Q$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"DRC"},{"$f":"IFERROR(VLOOKUP(MID(R$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(S$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(T$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(U$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(V$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Mozambique"},{"$f":"IFERROR(VLOOKUP(MID(W$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(X$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(Y$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(Z$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"South Africa"},{"$f":"IFERROR(VLOOKUP(MID(AA$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Swaziland"},{"$f":"IFERROR(VLOOKUP(MID(AB$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Angola"},{"$f":"IFERROR(VLOOKUP(MID(AC$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zambia"},{"$f":"IFERROR(VLOOKUP(MID(AD$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":"Zimbabwe"},{"$f":"IFERROR(VLOOKUP(MID(AE$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AF$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AG$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AH$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AI$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AJ$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AK$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AL$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},{"$f":"IFERROR(VLOOKUP(MID(AM$117,11,3),OtherParams!$D$31:$E$43,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,4.4212994295490038,2.2106497147745019,2.2106497147745019,0,2.2106497147745019,6.1432406009909429E-2,6.693381550333414,0,0,2.2106497147745019,2.2106497147745019,0,22.229361959764834,4.7115071659703765E-3]
[null,"Project",{"$f":"MID(C117,5,3)","v":"ziz"},{"$f":"MID(D117,5,3)","v":"ziz"},"ziz","ziz","ziz","wes","wes","wes","wes","wes","765","765","765","765","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","oth","","","","","","","","","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,8.6197917746143045,8.6945192535666589,6.8212893210555396,2.2106497147745019,0,2.2106497147745019,0.37822190267294986,6.7461033913120678,0,0,2.2106497147745019,2.2106497147745019,0,40.102524502319532,5.0803138831195388E-3]
[{"$f":"A156+1","v":25},{"$f":"B90","v":2010},{"$f":"IF(AND(C$154<>B$154,C118<>0),1,IF(C$154<>B$154,0,IF(C118<>0,B155+1,B155)))","v":0},{"$f":"IF(AND(D$154<>C$154,D118<>0),1,IF(D$154<>C$154,0,IF(D118<>0,C155+1,C155)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,8.6197917746143045,10.944137285586253,6.870802006496362,2.2106497147745019,0,2.2106497147745019,1.8415968279239265,8.9957214233316609,0,0,3.6245119545846558,2.2106497147745019,0,47.528510416860669,5.7295779191397361E-3]
[24,2011,{"$f":"IF(AND(C$154<>B$154,C119<>0),1,IF(C$154<>B$154,0,IF(C119<>0,B156+1,B156)))","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,8.6197917746143045,10.944137285586253,6.9693689265868883,2.2106497147745019,0,2.2106497147745019,2.2849187429357354,9.3404764182529441,0,0,3.6245119545846558,2.2106497147745019,0,48.415154246884292,5.848731288635666E-3]
[23,2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,10.619554125474192,12.94389963644614,6.9922914661428246,2.2106497147745019,0,2.2106497147745019,2.3078412824916716,9.3404764182529441,0,0,3.6245119545846558,2.2106497147745019,0,52.460524027715941,7.3811028247583784E-3]
[22,2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,11.155941551083103,13.480287062055051,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,2.6067511983010818,9.3404764182529441,0,0,3.6245119545846558,2.2106497147745019,0,54.131118710552578,7.8979486929263657E-3]
[21,2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,12.236510065749943,14.560855576721892,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,2.6067511983010818,9.3404764182529441,0,0,3.6245119545846558,2.2106497147745019,0,56.292255739886265,7.6511591456008294E-3]
[20,2015,1,2,3,4,5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,2.7873808100018604,9.4981834903977855,0,0,3.8051415662854344,2.2106497147745019,0,56.968929107577509,7.202713883353226E-3]
[19,2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,2,2,2,2,2,2,3,4,4,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,3.2229090615646512,9.4981834903977855,0,0,3.8051415662854344,2.6461779663372926,0,57.839985610703081,7.0077984325381806E-3]
[18,2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,2,{"$f":"IF(AND(V$154<>U$154,V125<>0),1,IF(V$154<>U$154,0,IF(V125<>0,U162+1,U162)))","v":2},2,2,3,3,3,3,3,3,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,5.1850784475528027,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,61.764324382679391,7.8551982844256903E-3]
[17,2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,5.1850784475528027,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,61.764324382679391,8.2124127435967195E-3]
[16,2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,5.1850784475528027,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,61.764324382679391,7.8973826897143513E-3]
[15,2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,2,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,5.1850784475528027,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,61.764324382679391,8.0123711355183404E-3]
[14,2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,5.1850784475528027,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,61.764324382679391,8.4689176261650654E-3]
[13,2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,2,2,2,2,2,2,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,12.236510065749943,14.718562648866733,7.2912013819522343,2.2106497147745019,0,2.2106497147745019,5.1850784475528027,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,61.764324382679391,8.858376916863784E-3]
[12,2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,12.236510065749943,14.718562648866733,8.3515980618098506,2.2106497147745019,0,2.2106497147745019,6.2454751274104181,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,63.88511774239462,8.3966560304919082E-3]
[11,2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,{"$f":"IF(AND(Y$154<>X$154,Y132<>0),1,IF(Y$154<>X$154,0,IF(Y132<>0,X169+1,X169)))","v":1},1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,12.236510065749943,17.527490646051174,8.4396206137046459,2.2106497147745019,0,2.2106497147745019,9.1424256764896548,9.4981834903977855,0,0,3.8051415662854344,4.6083473523254437,0,69.679018840553084,7.7086320459861645E-3]
[10,2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,12.247512884736793,21.750280883045768,9.1736003302857281,2.5251469574819487,0,2.2106497147745019,12.256223449768049,11.689119821154183,0,0,5.2423847964426438,5.9717800051125378,0,83.066698842802168,6.3269052947038454E-3]
[9,2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,12.247512884736793,22.694231061959226,9.8177236918075401,3.5910450468329893,0,2.2106497147745019,12.256223449768049,12.755017910505224,0,0,6.2202603338988887,7.2494823599604299,0,89.04214645424365,9.3426267482109096E-3]
[8,2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[7,2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Import Costs"]
[6,2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW145","v":"ANr"},{"$f":"DX145","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[5,2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV146","v":2010},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE121:$DT121)","v":0},464.55418800000001,62.583191999999997,20.842668,0,0,136.89689999999999,215.53366799999998,279.72957600000001,0,596.06105999999988,911.50953600000003,0]
[4,2031,0,0,0,0,0,0,0,0,0,0,0,0,0,1,0,0,0,0,1,1,1,1,1,1,1,{"$f":"IF(AND(AB$154<>AA$154,AB139<>0),1,IF(AB$154<>AA$154,0,IF(AB139<>0,AA176+1,AA176)))","v":1},1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV147","v":2011},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE122:$DT122)","v":0},461.54907000000003,84.555899999999994,23.90166,0,0,151.03773000000001,222.03315000000001,284.92776000000003,0,553.66046999999992,917.69102999999996,0]
[3,2040,0,0,0,0,0,1,2,3,4,5,0,0,0,1,1,1,2,2,3,4,4,4,4,5,5,6,6,6,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV150","v":2012},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE123:$DT123)","v":0},214.31865599999998,114.31449600000001,27.205055999999995,0,0,138.84249600000001,236.29574400000001,282.28924799999999,0,646.27776000000006,1066.3302719999999,0]
[{"$f":"A179+1","v":2},2050,0,0,0,0,0,1,1,2,3,4,0,0,0,0,0,0,0,1,1,1,1,1,1,1,1,1,1,1,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE124:$DT124)","v":0},356.88612478291884,193.79386797615459,39.112622673115418,0,0,194.11554895604957,296.64663069493486,359.99886132366754,0,946.36652044050368,1478.710697345562,0]
[1,null,1,{"$f":"C179+1","v":2},{"$f":"D179+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE125:$DT125)","v":0},295.68372688483663,225.86757554707671,37.117447546657168,0,0,197.71785216958679,268.79915961420016,335.21055260557495,0,948.33683088944144,1373.8665058585489,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE126:$DT126)","v":0},307.57628185291685,268.53646717719641,41.056740585126427,10.753658629174019,0,214.49269146809041,569.76681141271422,647.94482739388241,0,1104.3505640350111,1477.5015346010523,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE127:$DT127)","v":352.57000284912755},727.39971434561073,277.35903259547729,35.35789414847018,18.323046292481106,0,567.91534287949173,788.48554370122235,867.11969861128523,380.45994941821385,1399.2357366892429,1696.7285000928302,0]
[null,"ziz","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$182)","v":5},"start:",{"$f":"HLOOKUP($B$182,$C$154:$BY$179,26,FALSE)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE128:$DT128)","v":356.53491780812078},559.8199501089158,374.62384017386944,34.513630422304651,25.699148603765977,0,520.43075716269459,700.96037672322052,775.86674640884758,353.1981263037593,1454.548394892422,1781.0605520472659,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE129:$DT129)","v":196.13006110487524},203.00154887589349,342.61221990152973,36.353938802563441,0,41.277035058578868,338.915888673479,1097.9065915959879,1176.7964027734079,338.63525615074201,1364.5074881961718,1501.1354364087172,0]
[null,null,1,{"$f":"C184+1","v":2},{"$f":"D184+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C184","v":1},{"$f":"D184","v":2},3,4,5,6,7,8,null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE130:$DT130)","v":139.43486970168004},0,339.92184078644692,37.201914274277925,0,44.010669755029348,115.46742503579726,1528.8118462985515,1147.3104757737385,29.564538723538366,1104.3316725209584,1069.9283052755081,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A185,$F$182,$A155,$D$182),$A155,FALSE),\"\")","v":""},"","","","","","","",null,null,{"$f":"IF(N185=\"\",\"\",B185&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C185)&\" to \"&OFFSET($B$153,0,C185)&\" \"&ROUND(OFFSET($B118,0,C185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D185)&\" to \"&OFFSET($B$153,0,D185)&\" \"&ROUND(OFFSET($B118,0,D185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E185)&\" to \"&OFFSET($B$153,0,E185)&\" \"&ROUND(OFFSET($B118,0,E185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F185)&\" to \"&OFFSET($B$153,0,F185)&\" \"&ROUND(OFFSET($B118,0,F185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G185)&\" to \"&OFFSET($B$153,0,G185)&\" \"&ROUND(OFFSET($B118,0,G185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H185)&\" to \"&OFFSET($B$153,0,H185)&\" \"&ROUND(OFFSET($B118,0,H185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I185)&\" to \"&OFFSET($B$153,0,I185)&\" \"&ROUND(OFFSET($B118,0,I185),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J185)&\" to \"&OFFSET($B$153,0,J185)&\" \"&ROUND(OFFSET($B118,0,J185),0)&\"MW, \",\"\")","v":""},null,null,null,null,{"$f":"IF(AA185<>\"\",1,0)","v":0},{"$f":"IF(OR(B185<ByProject!$J$34,B185>ByProject!$K$34),\"\",M185&N185&O185&P185&Q185&R185&S185&T185&U185)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG185,$Z$185:$AA$208,2,FALSE),\"\")","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE131:$DT131)","v":200.33160280285099},0,345.56080887765904,15.356025567829059,0,92.120696914203521,0,1833.031847172171,1134.2592654952871,0,910.85111898557261,765.28959831619159,0]
[{"$f":"A185+1","v":2},2011,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,{"$f":"IF(AA186<>\"\",Z185+1,Z185)","v":0},{"$f":"IF(OR(B186<ByProject!$J$34,B186>ByProject!$K$34),\"\",M186&N186&O186&P186&Q186&R186&S186&T186&U186)","v":""},null,null,null,null,null,{"$f":"AG185+1","v":2},{"$f":"IFERROR(VLOOKUP(AG186,$Z$185:$AA$208,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE132:$DT132)","v":258.43163338748599},7.4363805037989641,333.45318279886055,18.579344005849446,0,83.74246598554879,0,2306.5470159098572,1135.7156022701006,0,809.1803426454295,740.15587428550566,0]
[{"$f":"A186+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B187<ByProject!$J$34,B187>ByProject!$K$34),\"\",M187&N187&O187&P187&Q187&R187&S187&T187&U187)","v":""},null,null,null,null,null,{"$f":"AG186+1","v":3},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE133:$DT133)","v":213.3846845559751},263.04718429211965,388.66912663393117,23.210045672834084,0,76.783651932742558,0,2606.5075679584907,1141.203344492634,0,641.0249163531372,796.14733215650074,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N188=\"\",\"\",B188&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C188)&\" to \"&OFFSET($B$153,0,C188)&\" \"&ROUND(OFFSET($B121,0,C188),0)&\"MW, \",\"\")","v":""},"","","",{"$f":"IFERROR(OFFSET($B$152,0,G188)&\" to \"&OFFSET($B$153,0,G188)&\" \"&ROUND(OFFSET($B121,0,G188),0)&\"MW, \",\"\")","v":""},"","","",null,null,null,null,0,{"$f":"IF(OR(B188<ByProject!$J$34,B188>ByProject!$K$34),\"\",M188&N188&O188&P188&Q188&R188&S188&T188&U188)","v":""},null,null,null,null,null,4,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE134:$DT134)","v":162.49451581707635},404.2471407043588,366.97428032894663,31.629045219033561,0,70.330619641025464,0,3015.7548685534125,1158.5055424774441,0,515.28427050125049,789.76312984775768,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N189=\"\",\"\",B189&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C189)&\" to \"&OFFSET($B$153,0,C189)&\" \"&ROUND(OFFSET($B122,0,C189),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B189<ByProject!$J$34,B189>ByProject!$K$34),\"\",M189&N189&O189&P189&Q189&R189&S189&T189&U189)","v":""},null,null,null,null,null,5,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE135:$DT135)","v":249.7487112800859},253.19770569454147,209.73398904570863,40.373992485883079,0,91.286579015935772,14.865804628972574,2982.7254982679351,1171.7639171777907,3.1935133467180604E-2,429.62335053398067,834.18560507959148,0]
[6,2015,1,2,3,4,5,"","","",null,null,"2015 ","Botswana to Zimbabwe 600MW, ","Namibia to Botswana 600MW, ","Namibia to Zimbabwe 600MW, ","Namibia to Zambia 600MW, ","Zambia to Zimbabwe 600MW, ","","","",null,null,null,null,1,{"$f":"IF(OR(B190<ByProject!$J$34,B190>ByProject!$K$34),\"\",M190&N190&O190&P190&Q190&R190&S190&T190&U190)","v":"2015 Botswana to Zimbabwe 600MW, Namibia to Botswana 600MW, Namibia to Zimbabwe 600MW, Namibia to Zambia 600MW, Zambia to Zimbabwe 600MW, "},null,null,null,null,null,6,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE136:$DT136)","v":298.93729669284392},318.40515369561689,0,42.720031064238619,0,67.547684403277231,4.2039170672925703,2950.3501661286564,1161.9595106071486,0.57002265319221279,287.13307758298856,822.41601685565388,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B191<ByProject!$J$34,B191>ByProject!$K$34),\"\",M191&N191&O191&P191&Q191&R191&S191&T191&U191)","v":""},null,null,null,null,null,7,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE137:$DT137)","v":319.46300478893579},341.2915897086412,0,45.480181651877267,0,97.325052370756538,6.428098173522562,3033.7452923700466,1163.3034682263371,2.8851143466858358,378.29872950170761,810.70127914208979,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B192<ByProject!$J$34,B192>ByProject!$K$34),\"\",M192&N192&O192&P192&Q192&R192&S192&T192&U192)","v":""},null,null,null,null,null,8,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE138:$DT138)","v":319.23335868475328},230.47110596081029,0,48.388388910149835,0,93.502792790828522,10.503704997697989,2946.2456515693898,1163.4775661148215,4.526502304668341,521.48318933099392,773.04097853246583,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B193<ByProject!$J$34,B193>ByProject!$K$34),\"\",M193&N193&O193&P193&Q193&R193&S193&T193&U193)","v":""},null,null,null,null,null,9,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV166","v":2028},{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE139:$DT139)","v":252.6142868270891},161.11470134690515,0,51.478421100169314,0,84.946922058629397,20.252246318613626,2888.9243040862448,1162.9036336816453,4.9679806110214173,435.50252999071972,715.88838307240212,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B194<ByProject!$J$34,B194>ByProject!$K$34),\"\",M194&N194&O194&P194&Q194&R194&S194&T194&U194)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE140:$DT140)","v":258.21634453334212},187.11719408253595,0,58.369227956106677,0,61.583375053648965,12.975337667171958,2709.6526691236209,983.90109291588305,60.752130114629409,332.56922517402484,854.66229644450891,0]
[11,2020,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A195,$F$182,$A165,$D$182),$A165,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B195<ByProject!$J$34,B195>ByProject!$K$34),\"\",M195&N195&O195&P195&Q195&R195&S195&T195&U195)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE141:$DT141)","v":275.06856562007533},272.3882192315267,140.36133454825534,64.859624591535621,0,78.737157668340529,13.66342256647706,2306.358767157064,608.31967991701788,145.30966634249893,825.01537640660126,1303.3937666113191,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B196<ByProject!$J$34,B196>ByProject!$K$34),\"\",M196&N196&O196&P196&Q196&R196&S196&T196&U196)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE142:$DT142)","v":130.28229406301091},360.96379437104434,0,42.92008293004934,88.30253229630091,146.57056912966905,99.434978611428832,2908.4372646789116,566.3522491499325,109.72272964423493,1110.3758550822643,1639.728857101818,0]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B197<ByProject!$J$34,B197>ByProject!$K$34),\"\",M197&N197&O197&P197&Q197&R197&S197&T197&U197)","v":""},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2040,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE143:$DT143)","v":387.39737890046865},330.2608707120059,357.90808493496263,29.649474812684208,55.134247598735293,374.55888399913624,679.19081916263065,5180.7691854962095,590.09823196211755,7.8808976811672764,936.75361238281198,1585.5661338780974,0]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B198<ByProject!$J$34,B198>ByProject!$K$34),\"\",M198&N198&O198&P198&Q198&R198&S198&T198&U198)","v":""},null,null,null,null,null,14,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE144:$DT144)","v":403.86799888644327},400.9345250036796,615.11775998438748,14.350237102168482,38.666357097942367,169.02359380172919,877.10869094635302,3084.2702969533602,250.13018250625049,70.173452260383002,738.52979906303653,894.09112623521753,0]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B199<ByProject!$J$34,B199>ByProject!$K$34),\"\",M199&N199&O199&P199&Q199&R199&S199&T199&U199)","v":""},null,null,null,null,null,15,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"SUMIF($CE$119:$DT$119,DW$174,$CE145:$DT145)","v":0},0,0,0,0,0,0,0,0,0,0,0,0]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B200<ByProject!$J$34,B200>ByProject!$K$34),\"\",M200&N200&O200&P200&Q200&R200&S200&T200&U200)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B201<ByProject!$J$34,B201>ByProject!$K$34),\"\",M201&N201&O201&P201&Q201&R201&S201&T201&U201)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Revenues"]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B202<ByProject!$J$34,B202>ByProject!$K$34),\"\",M202&N202&O202&P202&Q202&R202&S202&T202&U202)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DW174","v":"ANr"},{"$f":"DX174","v":"BOr"},"DRr","LEr","MAr","MOr","NAr","SAr","SWr","TAr","ZAr","ZIr","TBw"]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B203<ByProject!$J$34,B203>ByProject!$K$34),\"\",M203&N203&O203&P203&Q203&R203&S203&T203&U203)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV175","v":2010},{"$f":"SUMIF($CE$118:$DT$118,DW$202,$CE121:$DT121)","v":0},{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE121:$DT121)","v":230.262732},0,0,{"$f":"SUMIF($CE$118:$DT$118,EA$202,$CE121:$DT121)","v":0},592.96440000000007,0,990.30573600000002,215.53366799999998,0,62.583191999999997,596.06105999999988,0]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B204<ByProject!$J$34,B204>ByProject!$K$34),\"\",M204&N204&O204&P204&Q204&R204&S204&T204&U204)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV176","v":2011},0,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE122:$DT122)","v":187.78373999999999},0,0,0,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE122:$DT122)","v":620.53650000000005},0,1030.78701,222.03315000000001,0,84.555899999999994,553.66046999999992,0]
[21,2030,{"$f":"IFERROR(HLOOKUP(C$184,OFFSET($B$154,$A205,$F$182,$A175,$D$182),$A175,FALSE),\"\")","v":""},"","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B205<ByProject!$J$34,B205>ByProject!$K$34),\"\",M205&N205&O205&P205&Q205&R205&S205&T205&U205)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,0,287.762496,0,0,0,640.27190399999995,0,800.95132799999999,236.29574400000001,0,114.31449600000001,646.27776000000006,0]
[22,2031,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B206<ByProject!$J$34,B206>ByProject!$K$34),\"\",M206&N206&O206&P206&Q206&R206&S206&T206&U206)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2013,0,427.59917312807232,0,0,0,843.2961500000298,0,1157.9285319532114,296.64663069493486,0,193.79386797615459,946.36652044050368,0]
[23,2040,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B207<ByProject!$J$34,B207>ByProject!$K$34),\"\",M207&N207&O207&P207&Q207&R207&S207&T207&U207)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2014,0,340.37350583574909,0,0,0,810.40690738711419,0,1088.8156718423411,268.79915961420016,0,225.86757554707671,948.33683088944144,0]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B208<ByProject!$J$34,B208>ByProject!$K$34),\"\",M208&N208&O208&P208&Q208&R208&S208&T208&U208)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2015,0,598.9482857897774,0,0,0,1161.2770679951216,0,939.10038074534327,569.76681141271422,0,268.53646717719641,1104.3505640350111,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2016,31.484290458319308,1212.6091142500441,0,1.0269553969237197,0,1345.6088465323405,352.57000284912755,1354.6262355877848,787.45858830429859,0,626.33469155537182,1399.2357366892429,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2017,0,963.03649743419305,29.228286485571786,0,0,1629.7006787704809,327.30663132254898,1104.6536085491207,700.96037672322052,0,727.82196647762873,1454.548394892422,0]
[null,"wes","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$211)","v":5},"start:",{"$f":"HLOOKUP($B$211,$C$154:$BY$179,26,FALSE)","v":6},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2018,12.115306910161744,564.85714176510567,0,0.80982527989830333,41.277035058578868,1970.7859903172641,196.13006110487524,720.5600834516913,1097.0967663160895,0,669.13216914211,1364.5074881961718,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2019,17.705891118142357,311.24064232619781,0,0,44.010669755029348,2184.4457509209433,139.43486970168004,333.03491360097962,1069.9986598097526,0,351.78048839184294,1104.3316725209584,0]
[null,null,1,{"$f":"C213+1","v":2},{"$f":"D213+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C213","v":1},{"$f":"D213","v":2},{"$f":"E213","v":3},{"$f":"F213","v":4},{"$f":"G213","v":5},{"$f":"H213","v":6},{"$f":"I213","v":7},{"$f":"J213","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2020,27.010221117042057,302.14352068437091,0,0,92.120696914203521,2229.3440500628813,282.81517647443604,15.356025567829059,1056.9072474236209,0,318.55058776061696,972.55343812676392,0]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$213,OFFSET($B$154,$A214,$F$211,$A155,$D$211),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N214=\"\",\"\",B214&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C214)&\" to \"&OFFSET($B$153,0,C214)&\" \"&ROUND(OFFSET($B118,0,C214),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D214)&\" to \"&OFFSET($B$153,0,D214)&\" \"&ROUND(OFFSET($B118,0,D214),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA214<>\"\",1,0)","v":0},{"$f":"IF(OR(B214<ByProject!$J$34,B214>ByProject!$K$34),\"\",M214&N214&O214&P214&Q214&R214&S214&T214&U214)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG214,$Z$214:$AA$237,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2021,27.044900999768348,300.4576297622333,0,0,83.74246598554879,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE132:$DT132)","v":2346.7932333919161},635.33463567524473,18.579344005849446,1070.7614108560645,0,306.40828179909221,904.1199393167193,0]
[{"$f":"A214+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$213,OFFSET($B$154,$A215,$F$211,$A156,$D$211),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C215)&\" to \"&OFFSET($B$153,0,C215)&\" \"&ROUND(OFFSET($B119,0,C215),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA215<>\"\",Z214+1,Z214)","v":0},{"$f":"IF(OR(B215<ByProject!$J$34,B215>ByProject!$K$34),\"\",M215&N215&O215&P215&Q215&R215&S215&T215&U215)","v":""},null,null,null,null,null,{"$f":"AG214+1","v":2},{"$f":"IFERROR(VLOOKUP(AG215,$Z$214:$AA$237,2,FALSE),\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2022,27.175581114423828,574.55943212821728,0,1.2829673487496227,76.783651932742558,2410.5479126664427,624.29191190156632,23.210045672834084,1082.2023975695301,0,361.49354551950734,968.43040819435157,0]
[{"$f":"A215+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B216<ByProject!$J$34,B216>ByProject!$K$34),\"\",M216&N216&O216&P216&Q216&R216&S216&T216&U216)","v":""},null,null,null,null,null,{"$f":"AG215+1","v":3},"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2023,0,714.00971158794607,0,6.0069137538518946,70.330619641025464,2584.1490378742174,640.37173733080499,31.629045219033561,1097.0787319222859,93.095323013047619,366.97428032894663,911.33801241914637,0]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N217=\"\",\"\",B217&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B217<ByProject!$J$34,B217>ByProject!$K$34),\"\",M217&N217&O217&P217&Q217&R217&S217&T217&U217)","v":""},null,null,null,null,null,4,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2024,18.706004428401041,561.25198690233242,0,10.985685912710128,63.319385882052352,2638.9916891939365,647.57265266412151,40.373992485883079,1108.0533259107656,12.574458802702363,274.25892621614707,901.44897994484052,0]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N218=\"\",\"\",B218&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B218<ByProject!$J$34,B218>ByProject!$K$34),\"\",M218&N218&O218&P218&Q218&R218&S218&T218&U218)","v":""},null,null,null,null,null,5,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2025,0.72044529778460231,614.35774844049604,44.208423547573844,9.94372850568638,54.548001117977037,2569.883796066737,615.84614092383117,42.720031064238619,1097.1590187130062,0,75.013397763836352,829.84214530974111,0]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B219<ByProject!$J$34,B219>ByProject!$K$34),\"\",M219&N219&O219&P219&Q219&R219&S219&T219&U219)","v":""},null,null,null,null,null,6,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2026,0,629.2006378652793,308.61212143560357,9.0833545090713415,60.095980704868154,2578.8879928830684,602.37858580707928,45.480181651877267,1096.7318325180561,0,110.67266929333606,757.77845361236086,0]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B220<ByProject!$J$34,B220>ByProject!$K$34),\"\",M220&N220&O220&P220&Q220&R220&S220&T220&U220)","v":""},null,null,null,null,null,7,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2027,0,512.35883880091819,470.37572810823247,8.1096529906755066,51.995321569736696,2550.4898292297094,590.18931100272869,48.388388910149835,1095.3025751863665,0,125.60052979888827,658.06306359917403,0]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B221<ByProject!$J$34,B221>ByProject!$K$34),\"\",M221&N221&O221&P221&Q221&R221&S221&T221&U221)","v":""},null,null,null,null,null,8,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2028,0.48332825721261008,436.15224994303827,295.9157446249074,7.0122214366091793,43.459926078871582,2514.9391608004216,583.02857623730301,51.478421100169314,1093.0666622214494,0,134.5078769580536,618.54924143540359,0]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B222<ByProject!$J$34,B222>ByProject!$K$34),\"\",M222&N222&O222&P222&Q222&R222&S222&T222&U222)","v":""},null,null,null,null,null,9,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2029,0,454.16848482488592,111.08599032688034,9.6186914372263121,34.587706081680466,2463.0262540257518,558.08993543926431,58.369227956106677,917.98732756086554,0,180.63348355818337,732.23179185462834,0]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B223<ByProject!$J$34,B223>ByProject!$K$34),\"\",M223&N223&O223&P223&Q223&R223&S223&T223&U223)","v":""},null,null,null,null,null,10,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2030,0,534.98286512027971,44.844256885332427,11.450947293089305,37.160068570233022,2224.4654619661133,544.8636686709649,349.26975247702586,556.7428369847097,0,525.02276138058426,1204.6729613123794,0]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B224<ByProject!$J$34,B224>ByProject!$K$34),\"\",M224&N224&O224&P224&Q224&R224&S224&T224&U224)","v":""},null,null,null,null,null,11,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2031,39.110985336183099,569.49196557667585,395.95489800005413,25.540079055107338,102.98110503249677,{"$f":"SUMIF($CE$118:$DT$118,EB$202,$CE142:$DT142)","v":2299.6589996508542},560.51110158444305,371.84123833679212,530.95473552659803,2.6376805514011012,739.21993555943129,1565.1884828486282,0]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B225<ByProject!$J$34,B225>ByProject!$K$34),\"\",M225&N225&O225&P225&Q225&R225&S225&T225&U225)","v":""},null,null,null,null,null,12,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"DV197","v":2040},307.65935317516232,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE143:$DT143)","v":794.16863126714031},421.73214349311507,20.743419709576468,221.98662706190387,2819.9517784027162,1211.3196025309589,269.98481791885047,885.75203064127413,156.30447067648427,990.27003342504736,2415.2949132187973,0]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B226<ByProject!$J$34,B226>ByProject!$K$34),\"\",M226&N226&O226&P226&Q226&R226&S226&T226&U226)","v":""},null,null,null,null,null,13,"",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2050,738.33951967604639,{"$f":"SUMIF($CE$118:$DT$118,DX$202,$CE144:$DT144)","v":678.90892447281169},814.72083693698073,25.83042678390326,169.02359380172919,1549.1120593329829,870.88496933021906,117.79086885465033,489.01802456450372,220.63687752278818,599.07086501489084,1282.9270535494447,0]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B227<ByProject!$J$34,B227>ByProject!$K$34),\"\",M227&N227&O227&P227&Q227&R227&S227&T227&U227)","v":""},null,null,null,null,null,14,""]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B228<ByProject!$J$34,B228>ByProject!$K$34),\"\",M228&N228&O228&P228&Q228&R228&S228&T228&U228)","v":""},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B229<ByProject!$J$34,B229>ByProject!$K$34),\"\",M229&N229&O229&P229&Q229&R229&S229&T229&U229)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D230)&\" to \"&OFFSET($B$153,0,D230)&\" \"&ROUND(OFFSET($B134,0,D230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E230)&\" to \"&OFFSET($B$153,0,E230)&\" \"&ROUND(OFFSET($B134,0,E230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F230)&\" to \"&OFFSET($B$153,0,F230)&\" \"&ROUND(OFFSET($B134,0,F230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G230)&\" to \"&OFFSET($B$153,0,G230)&\" \"&ROUND(OFFSET($B134,0,G230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H230)&\" to \"&OFFSET($B$153,0,H230)&\" \"&ROUND(OFFSET($B134,0,H230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I230)&\" to \"&OFFSET($B$153,0,I230)&\" \"&ROUND(OFFSET($B134,0,I230),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J230)&\" to \"&OFFSET($B$153,0,J230)&\" \"&ROUND(OFFSET($B134,0,J230),0)&\"MW, \",\"\")","v":""},null,null,null,null,0,{"$f":"IF(OR(B230<ByProject!$J$34,B230>ByProject!$K$34),\"\",M230&N230&O230&P230&Q230&R230&S230&T230&U230)","v":""}]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B231<ByProject!$J$34,B231>ByProject!$K$34),\"\",M231&N231&O231&P231&Q231&R231&S231&T231&U231)","v":""}]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B232<ByProject!$J$34,B232>ByProject!$K$34),\"\",M232&N232&O232&P232&Q232&R232&S232&T232&U232)","v":""}]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B233<ByProject!$J$34,B233>ByProject!$K$34),\"\",M233&N233&O233&P233&Q233&R233&S233&T233&U233)","v":""}]
[21,2030,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B234<ByProject!$J$34,B234>ByProject!$K$34),\"\",M234&N234&O234&P234&Q234&R234&S234&T234&U234)","v":""}]
[22,2031,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B235<ByProject!$J$34,B235>ByProject!$K$34),\"\",M235&N235&O235&P235&Q235&R235&S235&T235&U235)","v":""}]
[23,2040,6,7,8,9,10,"","","",null,null,"2040 ","DRC to Namibia 130MW, ","Namibia to South Africa 158MW, ","DRC to Angola 10MW, ","Angola to Botswana 29MW, ","Botswana to South Africa 13MW, ","","","",null,null,null,null,0,{"$f":"IF(OR(B236<ByProject!$J$34,B236>ByProject!$K$34),\"\",M236&N236&O236&P236&Q236&R236&S236&T236&U236)","v":""}]
[24,2050,6,8,9,10,"","","","",null,null,"2050 ","DRC to Namibia 33MW, ","DRC to Angola 140MW, ","Angola to Botswana 97MW, ","Botswana to South Africa 64MW, ","","","","",null,null,null,null,0,{"$f":"IF(OR(B237<ByProject!$J$34,B237>ByProject!$K$34),\"\",M237&N237&O237&P237&Q237&R237&S237&T237&U237)","v":""}]
[]
[]
[null,"765","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$240)","v":4},"start:",{"$f":"HLOOKUP($B$240,$C$154:$BY$179,26,FALSE)","v":11}]
[]
[null,null,1,{"$f":"C242+1","v":2},{"$f":"D242+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C242","v":1},{"$f":"D242","v":2},{"$f":"E242","v":3},{"$f":"F242","v":4},{"$f":"G242","v":5},{"$f":"H242","v":6},{"$f":"I242","v":7},{"$f":"J242","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$242,OFFSET($B$154,$A243,$F$240,$A155,$D$240),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N243=\"\",\"\",B243&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C243)&\" to \"&OFFSET($B$153,0,C243)&\" \"&ROUND(OFFSET($B118,0,C243),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D243)&\" to \"&OFFSET($B$153,0,D243)&\" \"&ROUND(OFFSET($B118,0,D243),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA243<>\"\",1,0)","v":0},{"$f":"IF(OR(B243<ByProject!$J$34,B243>ByProject!$K$34),\"\",M243&N243&O243&P243&Q243&R243&S243&T243&U243)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG243,$Z$243:$AA$266,2,FALSE),\"\")","v":""}]
[{"$f":"A243+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$242,OFFSET($B$154,$A244,$F$240,$A156,$D$240),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C244)&\" to \"&OFFSET($B$153,0,C244)&\" \"&ROUND(OFFSET($B119,0,C244),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA244<>\"\",Z243+1,Z243)","v":0},{"$f":"IF(OR(B244<ByProject!$J$34,B244>ByProject!$K$34),\"\",M244&N244&O244&P244&Q244&R244&S244&T244&U244)","v":""},null,null,null,null,null,{"$f":"AG243+1","v":2},{"$f":"IFERROR(VLOOKUP(AG244,$Z$243:$AA$266,2,FALSE),\"\")","v":""}]
[{"$f":"A244+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B245<ByProject!$J$34,B245>ByProject!$K$34),\"\",M245&N245&O245&P245&Q245&R245&S245&T245&U245)","v":""},null,null,null,null,null,{"$f":"AG244+1","v":3},""]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N246=\"\",\"\",B246&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B246<ByProject!$J$34,B246>ByProject!$K$34),\"\",M246&N246&O246&P246&Q246&R246&S246&T246&U246)","v":""},null,null,null,null,null,4,""]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N247=\"\",\"\",B247&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B247<ByProject!$J$34,B247>ByProject!$K$34),\"\",M247&N247&O247&P247&Q247&R247&S247&T247&U247)","v":""},null,null,null,null,null,5,""]
[6,2015,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B248<ByProject!$J$34,B248>ByProject!$K$34),\"\",M248&N248&O248&P248&Q248&R248&S248&T248&U248)","v":""},null,null,null,null,null,6,""]
[7,2016,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B249<ByProject!$J$34,B249>ByProject!$K$34),\"\",M249&N249&O249&P249&Q249&R249&S249&T249&U249)","v":""},null,null,null,null,null,7,""]
[8,2017,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B250<ByProject!$J$34,B250>ByProject!$K$34),\"\",M250&N250&O250&P250&Q250&R250&S250&T250&U250)","v":""},null,null,null,null,null,8,""]
[9,2018,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B251<ByProject!$J$34,B251>ByProject!$K$34),\"\",M251&N251&O251&P251&Q251&R251&S251&T251&U251)","v":""},null,null,null,null,null,9,""]
[10,2019,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B252<ByProject!$J$34,B252>ByProject!$K$34),\"\",M252&N252&O252&P252&Q252&R252&S252&T252&U252)","v":""},null,null,null,null,null,10,""]
[11,2020,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B253<ByProject!$J$34,B253>ByProject!$K$34),\"\",M253&N253&O253&P253&Q253&R253&S253&T253&U253)","v":""},null,null,null,null,null,11,""]
[12,2021,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B254<ByProject!$J$34,B254>ByProject!$K$34),\"\",M254&N254&O254&P254&Q254&R254&S254&T254&U254)","v":""},null,null,null,null,null,12,""]
[13,2022,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B255<ByProject!$J$34,B255>ByProject!$K$34),\"\",M255&N255&O255&P255&Q255&R255&S255&T255&U255)","v":""},null,null,null,null,null,13,""]
[14,2023,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B256<ByProject!$J$34,B256>ByProject!$K$34),\"\",M256&N256&O256&P256&Q256&R256&S256&T256&U256)","v":""},null,null,null,null,null,14,""]
[15,2024,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B257<ByProject!$J$34,B257>ByProject!$K$34),\"\",M257&N257&O257&P257&Q257&R257&S257&T257&U257)","v":""},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B258<ByProject!$J$34,B258>ByProject!$K$34),\"\",M258&N258&O258&P258&Q258&R258&S258&T258&U258)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D259)&\" to \"&OFFSET($B$153,0,D259)&\" \"&ROUND(OFFSET($B134,0,D259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E259)&\" to \"&OFFSET($B$153,0,E259)&\" \"&ROUND(OFFSET($B134,0,E259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F259)&\" to \"&OFFSET($B$153,0,F259)&\" \"&ROUND(OFFSET($B134,0,F259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G259)&\" to \"&OFFSET($B$153,0,G259)&\" \"&ROUND(OFFSET($B134,0,G259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H259)&\" to \"&OFFSET($B$153,0,H259)&\" \"&ROUND(OFFSET($B134,0,H259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I259)&\" to \"&OFFSET($B$153,0,I259)&\" \"&ROUND(OFFSET($B134,0,I259),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J259)&\" to \"&OFFSET($B$153,0,J259)&\" \"&ROUND(OFFSET($B134,0,J259),0)&\"MW, \",\"\")","v":""},null,null,null,null,0,{"$f":"IF(OR(B259<ByProject!$J$34,B259>ByProject!$K$34),\"\",M259&N259&O259&P259&Q259&R259&S259&T259&U259)","v":""}]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B260<ByProject!$J$34,B260>ByProject!$K$34),\"\",M260&N260&O260&P260&Q260&R260&S260&T260&U260)","v":""}]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B261<ByProject!$J$34,B261>ByProject!$K$34),\"\",M261&N261&O261&P261&Q261&R261&S261&T261&U261)","v":""}]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B262<ByProject!$J$34,B262>ByProject!$K$34),\"\",M262&N262&O262&P262&Q262&R262&S262&T262&U262)","v":""}]
[21,2030,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B263<ByProject!$J$34,B263>ByProject!$K$34),\"\",M263&N263&O263&P263&Q263&R263&S263&T263&U263)","v":""}]
[22,2031,14,"","","","","","","",null,null,"2031 ","Zimbabwe to South Africa 260MW, ","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B264<ByProject!$J$34,B264>ByProject!$K$34),\"\",M264&N264&O264&P264&Q264&R264&S264&T264&U264)","v":""}]
[23,2040,14,"","","","","","","",null,null,"2040 ","Zimbabwe to South Africa 179MW, ","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B265<ByProject!$J$34,B265>ByProject!$K$34),\"\",M265&N265&O265&P265&Q265&R265&S265&T265&U265)","v":""}]
[24,2050,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B266<ByProject!$J$34,B266>ByProject!$K$34),\"\",M266&N266&O266&P266&Q266&R266&S266&T266&U266)","v":""}]
[]
[]
[null,"oth","cols:",{"$f":"COUNTIF($C$154:$BQ$154,$B$269)","v":14},"start:",{"$f":"HLOOKUP($B$269,$C$154:$BY$179,26,FALSE)","v":15}]
[]
[null,null,1,{"$f":"C271+1","v":2},{"$f":"D271+1","v":3},4,5,6,7,8,null,null,null,{"$f":"C271","v":1},{"$f":"D271","v":2},{"$f":"E271","v":3},{"$f":"F271","v":4},{"$f":"G271","v":5},{"$f":"H271","v":6},{"$f":"I271","v":7},{"$f":"J271","v":8},null,null,null,null,null,null,null,null,null,null,null,"Summary"]
[1,{"$f":"B155","v":2010},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},{"$f":"IFERROR(HLOOKUP(D$271,OFFSET($B$154,$A272,$F$269,$A155,$D$269),$A155,FALSE),\"\")","v":""},"","","","","","",null,null,{"$f":"IF(N272=\"\",\"\",B272&\" \")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,C272)&\" to \"&OFFSET($B$153,0,C272)&\" \"&ROUND(OFFSET($B118,0,C272),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,D272)&\" to \"&OFFSET($B$153,0,D272)&\" \"&ROUND(OFFSET($B118,0,D272),0)&\"MW, \",\"\")","v":""},"","","","","","",null,null,null,null,{"$f":"IF(AA272<>\"\",1,0)","v":0},{"$f":"IF(OR(B272<ByProject!$J$34,B272>ByProject!$K$34),\"\",M272&N272&O272&P272&Q272&R272&S272&T272&U272)","v":""},null,null,null,null,null,1,{"$f":"IFERROR(VLOOKUP(AG272,$Z$272:$AA$295,2,FALSE),\"\")","v":"2015 Malawi to Mozambique 11MW, "}]
[{"$f":"A272+1","v":2},{"$f":"B156","v":2011},{"$f":"IFERROR(HLOOKUP(C$271,OFFSET($B$154,$A273,$F$269,$A156,$D$269),$A156,FALSE),\"\")","v":""},"","","","","","","",null,null,"",{"$f":"IFERROR(OFFSET($B$152,0,C273)&\" to \"&OFFSET($B$153,0,C273)&\" \"&ROUND(OFFSET($B119,0,C273),0)&\"MW, \",\"\")","v":""},"","","","","","","",null,null,null,null,{"$f":"IF(AA273<>\"\",Z272+1,Z272)","v":0},{"$f":"IF(OR(B273<ByProject!$J$34,B273>ByProject!$K$34),\"\",M273&N273&O273&P273&Q273&R273&S273&T273&U273)","v":""},null,null,null,null,null,{"$f":"AG272+1","v":2},{"$f":"IFERROR(VLOOKUP(AG273,$Z$272:$AA$295,2,FALSE),\"\")","v":"2016 Angola to DRC 34MW, Malawi to Mozambique 9MW, Namibia to Angola 391MW, Tanzania to Zambia 400MW, "}]
[{"$f":"A273+1","v":3},2012,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B274<ByProject!$J$34,B274>ByProject!$K$34),\"\",M274&N274&O274&P274&Q274&R274&S274&T274&U274)","v":""},null,null,null,null,null,{"$f":"AG273+1","v":3},"2017 DRC to Zambia 410MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 467MW, "]
[4,2013,"","","","","","","","",null,null,{"$f":"IF(N275=\"\",\"\",B275&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B275<ByProject!$J$34,B275>ByProject!$K$34),\"\",M275&N275&O275&P275&Q275&R275&S275&T275&U275)","v":""},null,null,null,null,null,4,"2018 Malawi to Mozambique 20MW, South Africa to Swaziland 450MW, "]
[5,2014,"","","","","","","","",null,null,{"$f":"IF(N276=\"\",\"\",B276&\" \")","v":""},"","","","","","","","",null,null,null,null,0,{"$f":"IF(OR(B276<ByProject!$J$34,B276>ByProject!$K$34),\"\",M276&N276&O276&P276&Q276&R276&S276&T276&U276)","v":""},null,null,null,null,null,5,"2019 Malawi to Mozambique 5MW, Mozambique to South Africa 332MW, "]
[6,2015,20,"","","","","","","",null,null,"2015 ","Malawi to Mozambique 11MW, ","","","","","","","",null,null,null,null,1,{"$f":"IF(OR(B277<ByProject!$J$34,B277>ByProject!$K$34),\"\",M277&N277&O277&P277&Q277&R277&S277&T277&U277)","v":"2015 Malawi to Mozambique 11MW, "},null,null,null,null,null,6,"2020 Malawi to Mozambique 62MW, Mozambique to South Africa 89MW, "]
[7,2016,15,20,26,27,"","","","",null,null,"2016 ","Angola to DRC 34MW, ","Malawi to Mozambique 9MW, ","Namibia to Angola 391MW, ","Tanzania to Zambia 400MW, ","","","","",null,null,null,null,2,{"$f":"IF(OR(B278<ByProject!$J$34,B278>ByProject!$K$34),\"\",M278&N278&O278&P278&Q278&R278&S278&T278&U278)","v":"2016 Angola to DRC 34MW, Malawi to Mozambique 9MW, Namibia to Angola 391MW, Tanzania to Zambia 400MW, "},null,null,null,null,null,7,"2021 Mozambique to South Africa 179MW, "]
[8,2017,17,19,23,"","","","","",null,null,"2017 ","DRC to Zambia 410MW, ","Malawi to Mozambique 10MW, ","Mozambique to Zimbabwe 467MW, ","","","","","",null,null,null,null,3,{"$f":"IF(OR(B279<ByProject!$J$34,B279>ByProject!$K$34),\"\",M279&N279&O279&P279&Q279&R279&S279&T279&U279)","v":"2017 DRC to Zambia 410MW, Malawi to Mozambique 10MW, Mozambique to Zimbabwe 467MW, "},null,null,null,null,null,8,"2022 DRC to Zambia 52MW, Mozambique to Zimbabwe 33MW, "]
[9,2018,19,25,"","","","","","",null,null,"2018 ","Malawi to Mozambique 20MW, ","South Africa to Swaziland 450MW, ","","","","","","",null,null,null,null,4,{"$f":"IF(OR(B280<ByProject!$J$34,B280>ByProject!$K$34),\"\",M280&N280&O280&P280&Q280&R280&S280&T280&U280)","v":"2018 Malawi to Mozambique 20MW, South Africa to Swaziland 450MW, "},null,null,null,null,null,9,"2023 Botswana to South Africa 91MW, "]
[10,2019,19,22,"","","","","","",null,null,"2019 ","Malawi to Mozambique 5MW, ","Mozambique to South Africa 332MW, ","","","","","","",null,null,null,null,5,{"$f":"IF(OR(B281<ByProject!$J$34,B281>ByProject!$K$34),\"\",M281&N281&O281&P281&Q281&R281&S281&T281&U281)","v":"2019 Malawi to Mozambique 5MW, Mozambique to South Africa 332MW, "},null,null,null,null,null,10,"2024 Botswana to South Africa 409MW, "]
[11,2020,19,22,"","","","","","",null,null,"2020 ","Malawi to Mozambique 62MW, ","Mozambique to South Africa 89MW, ","","","","","","",null,null,null,null,6,{"$f":"IF(OR(B282<ByProject!$J$34,B282>ByProject!$K$34),\"\",M282&N282&O282&P282&Q282&R282&S282&T282&U282)","v":"2020 Malawi to Mozambique 62MW, Mozambique to South Africa 89MW, "},null,null,null,null,null,11,"2030 Malawi to Mozambique 220MW, "]
[12,2021,22,"","","","","","","",null,null,"2021 ","Mozambique to South Africa 179MW, ","","","","","","","",null,null,null,null,7,{"$f":"IF(OR(B283<ByProject!$J$34,B283>ByProject!$K$34),\"\",M283&N283&O283&P283&Q283&R283&S283&T283&U283)","v":"2021 Mozambique to South Africa 179MW, "},null,null,null,null,null,12,""]
[13,2022,17,23,"","","","","","",null,null,"2022 ","DRC to Zambia 52MW, ","Mozambique to Zimbabwe 33MW, ","","","","","","",null,null,null,null,8,{"$f":"IF(OR(B284<ByProject!$J$34,B284>ByProject!$K$34),\"\",M284&N284&O284&P284&Q284&R284&S284&T284&U284)","v":"2022 DRC to Zambia 52MW, Mozambique to Zimbabwe 33MW, "},null,null,null,null,null,13,""]
[14,2023,16,"","","","","","","",null,null,"2023 ","Botswana to South Africa 91MW, ","","","","","","","",null,null,null,null,9,{"$f":"IF(OR(B285<ByProject!$J$34,B285>ByProject!$K$34),\"\",M285&N285&O285&P285&Q285&R285&S285&T285&U285)","v":"2023 Botswana to South Africa 91MW, "},null,null,null,null,null,14,""]
[15,2024,16,"","","","","","","",null,null,"2024 ","Botswana to South Africa 409MW, ","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B286<ByProject!$J$34,B286>ByProject!$K$34),\"\",M286&N286&O286&P286&Q286&R286&S286&T286&U286)","v":"2024 Botswana to South Africa 409MW, "},null,null,null,null,null,15,""]
[16,2025,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B287<ByProject!$J$34,B287>ByProject!$K$34),\"\",M287&N287&O287&P287&Q287&R287&S287&T287&U287)","v":""},null,null,null,null,null,16,""]
[17,2026,"","","","","","","","",null,null,"","",{"$f":"IFERROR(OFFSET($B$152,0,D288)&\" to \"&OFFSET($B$153,0,D288)&\" \"&ROUND(OFFSET($B134,0,D288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,E288)&\" to \"&OFFSET($B$153,0,E288)&\" \"&ROUND(OFFSET($B134,0,E288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,F288)&\" to \"&OFFSET($B$153,0,F288)&\" \"&ROUND(OFFSET($B134,0,F288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,G288)&\" to \"&OFFSET($B$153,0,G288)&\" \"&ROUND(OFFSET($B134,0,G288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,H288)&\" to \"&OFFSET($B$153,0,H288)&\" \"&ROUND(OFFSET($B134,0,H288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,I288)&\" to \"&OFFSET($B$153,0,I288)&\" \"&ROUND(OFFSET($B134,0,I288),0)&\"MW, \",\"\")","v":""},{"$f":"IFERROR(OFFSET($B$152,0,J288)&\" to \"&OFFSET($B$153,0,J288)&\" \"&ROUND(OFFSET($B134,0,J288),0)&\"MW, \",\"\")","v":""},null,null,null,null,10,{"$f":"IF(OR(B288<ByProject!$J$34,B288>ByProject!$K$34),\"\",M288&N288&O288&P288&Q288&R288&S288&T288&U288)","v":""},null,null,null,null,null,{"$f":"AG287+1","v":17},""]
[18,2027,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B289<ByProject!$J$34,B289>ByProject!$K$34),\"\",M289&N289&O289&P289&Q289&R289&S289&T289&U289)","v":""},null,null,null,null,null,18,""]
[19,2028,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B290<ByProject!$J$34,B290>ByProject!$K$34),\"\",M290&N290&O290&P290&Q290&R290&S290&T290&U290)","v":""},null,null,null,null,null,19,""]
[20,2029,"","","","","","","","",null,null,"","","","","","","","","",null,null,null,null,10,{"$f":"IF(OR(B291<ByProject!$J$34,B291>ByProject!$K$34),\"\",M291&N291&O291&P291&Q291&R291&S291&T291&U291)","v":""},null,null,null,null,null,20,""]
[21,2030,19,"","","","","","","",null,null,"2030 ","Malawi to Mozambique 220MW, ","","","","","","","",null,null,null,null,11,{"$f":"IF(OR(B292<ByProject!$J$34,B292>ByProject!$K$34),\"\",M292&N292&O292&P292&Q292&R292&S292&T292&U292)","v":"2030 Malawi to Mozambique 220MW, "},null,null,null,null,null,21,""]
[22,2031,19,"","","","","","","",null,null,"2031 ","Malawi to Mozambique 18MW, ","","","","","","","",null,null,null,null,11,{"$f":"IF(OR(B293<ByProject!$J$34,B293>ByProject!$K$34),\"\",M293&N293&O293&P293&Q293&R293&S293&T293&U293)","v":""},null,null,null,null,null,22,""]
[23,2040,15,17,19,20,24,26,"","",null,null,"2040 ","Angola to DRC 60MW, ","DRC to Zambia 4MW, ","Malawi to Mozambique 20MW, ","Malawi to Mozambique 20MW, ","Namibia to South Africa 32MW, ","Namibia to Angola 1MW, ","","",null,null,null,null,11,{"$f":"IF(OR(B294<ByProject!$J$34,B294>ByProject!$K$34),\"\",M294&N294&O294&P294&Q294&R294&S294&T294&U294)","v":""}]
[24,2050,18,"","","","","","","",null,null,"2050 ","Lesotho to South Africa 0MW, ","","","","","","","",null,null,null,null,11,{"$f":"IF(OR(B295<ByProject!$J$34,B295>ByProject!$K$34),\"\",M295&N295&O295&P295&Q295&R295&S295&T295&U295)","v":""}]

{"sheet":"RawANr","index":13,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ANr",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":213}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ANrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","O","O","O","O","O","O","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ANrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ANrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"ANrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ANrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ANrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ANrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ANrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":97.156682143384799},{"$f":"BA189","v":56.073590489927142},{"$f":"N44","v":225.02888000000002},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":378.25915263331194},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":679.60000000000014},{"$f":"H16/I16*1000","v":556.5908661467214},{"$f":"J16/8.76","v":63.537770108073218},{"$f":"Y102","v":19.939629384},{"$f":"Y218","v":3.8831442153421762},null,null,{"$f":"SUM(L16:O16)","v":23.822773599342177},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":586},{"$f":"P16/(Q16+eps)*1000","v":40.653197267808274},{"$f":"R16/8.76","v":4.6407759438137299},{"$f":"L16+D16","v":117.0963115273848},{"$f":"M16+E16","v":59.956734705269319},225.02888000000002,0,402.0819262326541,{"$f":"Z218","v":2.5001657655771861},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":404.58209199823131},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":586},{"$f":"AC16/AD16*1000","v":690.41312627684522},{"$f":"AE16/8.76","v":78.81428382155768},{"$f":"BA131","v":591.02877609389657},{"$f":"Y160","v":35.634419999999999},{"$f":"Z160","v":27.411499999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":654.07469609389659}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":98.637014264749794},{"$f":"BA190","v":56.073590489927142},{"$f":"N45","v":248.55035999999998},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":403.26096475467693},705.5,{"$f":"H17/I17*1000","v":571.59598122562284},{"$f":"J17/8.76","v":65.250682788313114},36.996245531999996,7.9118040234649385,null,null,{"$f":"SUM(L17:O17)","v":44.908049555464935},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":644.1},69.722169779176696,{"$f":"R17/8.76","v":7.9591518012758788},{"$f":"L17+D17","v":135.6332597967498},63.98539451339208,248.55035999999998,0,448.16901431014185,{"$f":"Z219","v":16.118299214735206},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":464.28731352487705},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":644.1},{"$f":"AC17/AD17*1000","v":720.83110312820531},{"$f":"AE17/8.76","v":82.286655608242611},{"$f":"BA132","v":0},{"$f":"Y161","v":34.748397000000004},{"$f":"Z161","v":149.30748600000001},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},184.05588300000002]
[null,3,2012,102.97346295167837,92.240073076327477,271.35864000000004,0,466.57217602800586,775.47,601.66373428760085,68.683074690365402,36.428952311999993,7.9118040234649385,null,null,44.340756335464931,702.80000000000007,63.091571335848059,7.2022341707589108,139.40241526367836,100.15187709979242,271.35864000000004,0,510.91293236347076,32.744825584812943,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},543.65775794828369,702.8,773.55970112163311,88.30590195452433,394.44236204877802,0,182.29112400000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},576.7334860487781]
[null,4,2013,113.86922230441087,133.4070370039463,298.18496000000005,0,545.46121930835716,845.05,645.47804190090199,73.684707979555029,36.362040803999996,7.9118040234649385,null,null,44.273844827464934,763.9,57.95764475308988,6.616169492361859,150.23126310841087,141.31884102741122,298.18496000000005,0,589.73506413582209,53.578721274729183,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},643.3137854105513,763.9,842.14397880684817,96.135157398042026,411.04159690000034,0,228.420187,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},639.46178390000034]
[null,5,2014,119.70894403728119,241.06834206764128,334.13239999999996,0,694.90968610492246,975.43999999999983,712.40638696887822,81.324930019278341,3.3127337880000001,19.777847742405864,null,null,23.090581530405863,829.7,27.830036796586189,3.1769448397929438,123.02167782528119,260.84618981004712,334.13239999999996,0,718.00026763532833,79.705259159388817,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},797.70552679471712,829.7,961.43850403123668,109.75325388484437,1128.9311052111486,123.04619712000012,286.44804399999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1538.4253463311488]
[null,6,2015,119.70894403728119,241.06834206764128,435.69830999999999,0,796.47559610492249,1044.6899999999998,762.40377155416695,87.032394013032757,3.5455817880000002,26.10371462162998,null,null,29.649296409629979,897.5,33.035427754094286,3.7711675518372472,123.25452582528119,267.17205668927124,435.69830999999999,0,826.12489251455247,100.18493020711246,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},926.30982272166489,897.5,1032.1000810269247,117.8196439528453,0,65.596746600000074,224.53651299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},290.13325960000009]
[null,7,2016,118.63085254262432,445.28444726459236,101.39272,0,665.30801980721662,755.68999999999994,880.39807302890961,100.50206313115407,3.7114845840000004,28.805598200736771,null,null,32.517082784736772,959.1,33.903745995618529,3.8702906387692386,122.34233712662433,474.09004546532913,101.39272,0,697.8251025919534,117.88653278165521,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.6197917746143045},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":352.57000284912755},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":31.484290458319308},1145.4171395390313,959.10000000000014,1194.2624747565751,136.33133273476886,2227.2412781600406,28.017467940000028,194.07812300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":94.009999999999991},2543.3468691000407]
[null,8,2017,118.6307107870706,445.28444726459236,102.45627999999999,0,666.37143805166295,755.68,881.81695698134536,100.6640361850851,3.805040988,28.805598200736771,null,null,32.610639188736769,1024.3,31.83700008632081,3.6343607404475811,122.4357517750706,474.09004546532913,102.45627999999999,0,698.98207724039969,140.90620314637792,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":8.6197917746143045},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":356.53491780812078},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1205.0429899695127,1024.3,1176.4551303031462,134.29853085652354,0,0,252.38474300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},252.38474300000001]
[null,9,2018,125.17302016615375,445.28444726459236,260.4348,0,830.89226743074607,1013.63,819.71949077153022,93.575284334649567,4.2346217880000001,39.933697184487748,null,null,44.168318972487747,1093,40.410172893031699,4.6130334352775915,129.40764195415375,485.21814444908011,260.4348,0,875.06058640323386,159.13057691554647,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":8.6197917746143045},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":196.13006110487524},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":12.115306910161744},1226.8257092881081,1093,1122.43889230385,128.13229364199202,0,115.3940010300001,199.80972000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},315.20372103000011]
[null,10,2019,128.84267074001178,445.28444726459236,352.03234999999995,0,926.15946800460415,1158.3099999999997,799.57823726343065,91.276054482126796,4.5187913880000004,45.563660030321827,null,null,50.082451418321824,1165.5999999999999,42.967099706496363,4.9049200578192194,133.36146212801179,490.8481072949142,352.03234999999995,0,976.241919422926,181.3191606763254,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":10.619554125474192},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":139.43486970168004},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":17.705891118142357},1289.9096128082633,1165.5999999999999,1106.6486039878719,126.329749313684,0,58.380496020000066,243.27281499999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":21.81},323.46331102000005]
[null,11,2020,128.84252898445806,445.28444726459236,355.61233999999996,0,929.73931624905026,1158.3,802.67574570409249,91.629651336083626,4.7901642840000003,52.455306861610069,null,null,57.245471145610068,1236.4000000000001,46.30012224615583,5.2854020828945014,133.63269326845807,497.73975412620246,355.61233999999996,0,986.98478739466032,203.01573417879848,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":11.155941551083103},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":200.33160280285099},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":27.010221117042057},1374.4778448103509,1236.4000000000001,1111.6773251458676,126.90380424039584,0,74.372182500000079,237.87847700000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":5.85},318.10065950000012]
[null,12,2021,128.84252898445806,445.28444726459236,361.57898999999998,0,935.70596624905033,1158.3,807.8269586886388,92.217689348018126,4.7183698800000009,57.345881680391003,null,null,62.064251560391,1310.6999999999998,47.351988677742803,5.4054781595596806,133.56089886445807,502.63032894498338,361.57898999999998,0,997.77021780944131,229.2444723531961,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":258.43163338748599},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":27.044900999768348},1470.6379326161052,1310.6999999999998,1122.0248207950754,128.08502520491729,0,62.570332440000065,287.568555,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":11.785},361.9238874400001]
[null,13,2022,152.83559841988986,512.77483152687898,384.46986999999996,0,1050.0802999467687,1295.1599999999999,810.77264580960559,92.553955001096526,4.84667388,59.942483955262396,null,null,64.789157835262401,1388,46.678067604319615,5.3285465301734725,157.68227229988986,572.71731548214143,384.46986999999996,0,1114.8694577820311,253.76982451115842,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":213.3846845559751},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":27.175581114423828},1567.084895800491,1388,1129.0237001444461,128.88398403475412,699.8486877632256,26.925742305000025,268.89284700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},995.66727706822553]
[null,14,2023,172.67646114421419,568.04739144891289,404.43312000000003,0,1145.1569725931272,1408.32,813.13690964633554,92.823848133143329,4.97877948,62.595953485255009,null,null,67.574732965255009,1468.1,46.028698974725657,5.2544176911787277,177.65524062421417,630.64334493416789,404.43312000000003,0,1212.7317055583821,278.89484295345903,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":162.49451581707635},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":0},1666.3575743946674,1468.1,1135.0436444347577,129.57119228707279,573.15466423215071,27.515433330000025,275.467512,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},876.13760956215083]
[null,15,2024,172.67646114421419,568.04739144891289,410.39977000000005,0,1151.123622593127,1408.32,817.3736243134565,93.307491359983615,5.1113602799999995,65.223293850624074,null,null,70.334654130624074,1550.8,45.353787806403496,5.177373037260673,177.7878214242142,633.27068529953692,410.39977000000005,0,1221.4582767237512,304.59380009283859,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":249.7487112800859},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":18.706004428401041},1769.3312937340247,1550.8000000000002,1140.915201014976,130.24146130307946,0,27.24448419000003,281.76010300000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},309.00458719000005]
[null,16,2025,157.22054426773386,568.04739144891289,416.36642000000001,0,1141.6343557166467,1408.32,810.63561954431293,92.538312733369054,5.1997474800000001,65.223293850624074,null,null,70.423041330624073,1636.5,43.032716975370455,4.912410613626764,162.42029174773387,633.27068529953692,416.36642000000001,0,1212.0573970472708,332.52186750557024,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":298.93729669284392},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":0.72044529778460231},1855.0326260136505,1636.5,1133.5365878482435,129.39915386395475,0,0,306.19978500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},306.19978500000002]
[null,17,2026,166.39021348515308,599.02937086458348,422.33307000000002,0,1187.7526543497365,1460.3999999999999,813.30639163909655,92.843195392590928,5.3114194800000005,66.856457973828284,null,null,72.167877453828282,1716.1999999999998,42.050971596205443,4.8003392233111235,171.7016329651531,665.88582883841173,422.33307000000002,0,1259.9205318035647,357.36026113998696,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":319.46300478893579},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":0},1948.9803077982374,1716.2,1135.6370515081212,129.63893282056179,309.34713370000031,16.935268350000015,272.32499400000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},598.60739605000037]
[null,{"$f":"B61","v":18},2027,179.84302505272066,643.78002957978413,428.29971999999998,0,1251.9227746325048,1536.82,814.61900198624744,92.993036756420949,5.4330706800000002,69.10088992705036,null,null,74.533960607050361,1794.9,41.525411224377457,4.7403437470750527,185.27609573272065,712.88091950683452,428.29971999999998,0,1326.4567352395552,381.25066331422386,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":319.23335868475328},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":0},2039.1772673042824,1794.9,1136.095196002163,129.69123242033825,446.82387200000045,23.273874855000024,261.93133600000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},732.02908285500052]
[null,19,2028,208.62521153920716,738.03572563067519,434.26636999999999,0,1380.9273071698824,1700.3199999999997,812.15730401917438,92.712021006755066,5.5623250800000008,71.471153498258772,null,null,77.03347857825878,1878,41.018891681495525,4.6825218814492606,214.18753661920715,809.50687912893397,434.26636999999999,0,1457.9607857481412,406.26842111996706,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":252.6142868270891},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":0.48332825721261008},2128.5966755037348,1878,1133.4380593736605,129.38790632119412,941.11899750000089,24.578699145000023,274.29151999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},1239.9892166450009]
[null,20,2029,223.41253167313926,785.69135115741835,440.23302000000001,0,1449.3369028305576,1784.33,812.2583282411648,92.723553452187758,5.7134386799999994,74.383963797552013,null,null,80.097402477552009,1972.7,40.602931250137367,4.6350378139426223,229.12597035313925,860.07531495497039,440.23302000000001,0,1529.4343053081097,434.30455381192019,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":258.21634453334212},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":0},2234.1917137191222,1972.6999999999998,1132.555235828622,129.28712737769658,475.82922200000041,30.204694905000029,307.38459900000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},813.4185159050005]
[null,21,2030,279.21730368166703,985.75253815488713,249.23863,0,1514.2084718365543,1870.55,809.49906275510114,92.408568807659947,4.6655719199999997,77.431628704701851,null,null,82.097200624701856,2080.9,39.452737096596344,4.5037371114836011,283.88287560166702,1063.1841668595889,249.23863,0,1596.3056724612561,465.81831670867746,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":275.06856562007533},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":0},2349.4290648557585,2080.9,1129.044675311528,128.8863784602201,1999.0122018118061,68.961238500000064,345.51289500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},2413.4863353118062]
[null,22,2031,295.26850590219414,1018.6090269523266,229.95595000000003,0,1543.8334828545208,2095.0100000000002,736.90983950173063,84.122127797001212,3.6295776000000002,74.546406648845974,null,null,78.175984248845978,2073.6,37.700609687726164,4.3037225670920281,298.89808350219414,1093.1554336011727,229.95595000000003,0,1622.0094671033667,468.17104214946858,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":12.236510065749943},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":130.28229406301091},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":39.110985336183099},2193.5883280454127,2073.6,1057.8647415342461,120.76081524363541,349.22035586527818,0,25.794983000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},375.01533886527818]
[null,23,2040,350.93193592893726,1011.2551318155017,146.96491,0,1509.1519777444389,2800.7799999999997,538.83274578668761,61.510587418571646,4.7596032000000008,77.729540324777872,null,null,82.489143524777873,2722.3,30.301268605397958,3.4590489275568448,355.69153912893728,1088.9846721402796,146.96491,0,1591.6411212692167,488.88208709159755,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":12.247512884736793},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":387.39737890046865},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":307.65935317516232},2172.5087469708574,2722.3,798.04163647315045,91.100643433008045,5703.5309241660807,313.57449700500035,2157.1960365,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0.12},8174.421457671081]
[null,24,2050,415.27743713975366,1007.5885894122571,30.920829999999999,0,1453.7868565520107,3490.18,416.53635530316797,47.549812249220089,33.598433066666665,52.633475561877788,null,null,86.23190862854446,3053.2999999999997,28.242199793096663,3.2239954101708519,448.8758702064203,1060.2220649741348,30.920829999999999,0,1540.0187651805552,492.77071804303063,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":12.247512884736793},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":403.86799888644327},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":738.33951967604639},1710.5654753187193,3053.3,560.23498356490336,63.953765247135088,8459.5280761505201,1883.4678264500003,426.34456,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},10769.340462600519]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ANrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":225.02888000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":225.02888000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3498.5429272272004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":248.55035999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":248.55035999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3990.6689059584},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":271.35864000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},271.35864000000004,4012.2144017136006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":298.18496000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},298.18496000000005,4159.8136038144003,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":334.13239999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},334.13239999999996,2161.5204689903999,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":435.69830999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},435.69830999999999,2774.3652689904002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":101.39272},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},101.39272,676.94239573440007,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":102.45627999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},102.45627999999999,676.82676899040007,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":260.4348},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},260.4348,1627.9893689904,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":352.03234999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},352.03234999999995,2161.5204689903999,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":355.61233999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},355.61233999999996,2158.0285413215997,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":361.57898999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},361.57898999999998,2143.7602011119998,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":16.924229999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":367.54563999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},384.46986999999996,2143.7602011119998,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":373.51229000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},404.43312000000003,2143.7602011119998,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":379.47894000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},410.39977000000005,2143.7602011119998,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":385.44558999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},416.36642000000001,2143.7602011119998,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":391.41224},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},422.33307000000002,2143.7602011119998,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":397.37888999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},428.29971999999998,2143.7602011119998,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":403.34553999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},434.26636999999999,2143.7602011119998,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":409.31218999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},440.23302000000001,2143.7602011119998,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":218.31780000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},249.23863,1133.6273501952001,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":199.03512000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},229.95595000000003,1012.3338000000001,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":116.04407999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},146.96491,590.2242,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":30.920829999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},30.920829999999999,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ANrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":16.038466999952735},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":97.156682143384799}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":17.518940876871451},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":98.637014264749794}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":18.917166205072458},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},102.97346295167837]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":4.4949581242987247},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3322391836744067},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.2492774901092112},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":1.0829616935651944},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0577056996565952},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.37915431557190632},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.0438625806294233},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},113.86922230441087]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},119.70894403728119]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.0877251612588466},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},119.70894403728119]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.3160450666666668},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},118.63085254262432]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.3160450666666668},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},118.6307107870706]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":10.858212690196078},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},125.17302016615375]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},128.84267074001178]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},128.84252898445806]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},128.84252898445806]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":23.99278592432433},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},152.83559841988986]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},172.67646114421419]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":20.562137179426585},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.81567520472860144},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},172.67646114421419]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":9.2507883783783793},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},157.22054426773386]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":18.420599351351356},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},166.39021348515308]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":31.873410918918928},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},179.84302505272066]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221451863989438},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":60.655597405405423},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},208.62521153920716]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.6900156356918559},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.40723268329924234},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14253143915473485},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":14.528005019607843},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":75.442775783783802},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},223.41253167313926]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":5.921895507674857},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.727686939400062},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.6289307331969693},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.221698049897727},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.41743532805354822},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.77374209826856055},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0.14606312387737919},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.11938558085401477},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":7.5805344627450975},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":138.02422713513516},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},279.21730368166703]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3.6551255050148699},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.75114068434545256},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0.72405971090605303},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0.54304478317953975},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.18101492772651326},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.34390800104621017},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":6.3324682253032186E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3926242648224889},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":8.8143813010569989},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":6.9629420705882348},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":151.57385951351355},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},295.26850590219414]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.3924825092687625},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":40.331249645340066},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.0596237490196083},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":184.88549956756759},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},350.93193592893726]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":57.950424866705099},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3631943002998494},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0.96294547646448259},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.8942190225444224},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":11.221593619543164},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":71.504586773115506},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":224.54682443243249},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},415.27743713975366]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ANrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":19.869808679999998},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.9820703999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:X102)","v":19.939629384}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":35.783110799999996},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.2131347319999999},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:X103)","v":36.996245531999996}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":35.783110799999996},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.64584151200000006},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},36.428952311999993]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":35.783110799999996},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.57893000400000005},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},36.362040803999996]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.35783110799999995},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.63724320000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.3127337880000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.35783110799999995},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.87009119999999995},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.5455817880000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.36074030399999996},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0330848000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.7114845840000004]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.35783110799999995},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1295504000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.805040988]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.35783110799999995},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5591312000000002},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.2346217880000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.35783110799999995},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.8433008},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.5187913880000004]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.288010404},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1844944000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.7901642840000003]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.4007104000000004},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.7183698800000009]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5290143999999999},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.84667388]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.6611200000000004},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.97877948]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7937007999999999},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.1113602799999995]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.882088},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.1997474800000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9937600000000004},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.3114194800000005]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1154112000000005},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.4330706800000002]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2446656000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.5623250800000008]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3176594800000001},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.3957791999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},5.7134386799999994]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.0279159199999999},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6376559999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.6655719199999997]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6295776000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},3.6295776000000002]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7596032000000008},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},4.7596032000000008]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.2067664000000002},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":28.391666666666666},{"$f":"(OFFSET(R$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},33.598433066666665]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ANrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":64.254438943100041},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":56.542757745161332},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":36.44357432793602},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":18.111352090246989},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":37.768795212588238},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":9.2765461925655313},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":368.63131158229845},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":591.02877609389657},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":139.90050168763051},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},394.44236204877802,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":411.04159690000034},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},411.04159690000034,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":254.54186036114751},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":874.38924485000121},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1128.9311052111486,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2227.2412781600406},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},2227.2412781600406,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":699.8486877632256},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},699.8486877632256,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":573.15466423215071},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},573.15466423215071,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":309.34713370000031},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},309.34713370000031,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":446.82387200000045},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},446.82387200000045,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":941.11899750000089},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},941.11899750000089,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":475.82922200000041},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},475.82922200000041,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":17.18945231180443},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":1981.8227495000017},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},1999.0122018118061,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":250.3836288652781},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":98.836727000000081},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},349.22035586527818,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":477.64133882800832},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":122.73033740000012},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},5703.5309241660807,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":448.82317506155152},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":72.779760553500083},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":324.34987200000035},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},8459.5280761505201,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,{"$f":"IF(OR(LEFT(P159,2)=\"ED\",LEFT(P159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(Q159,2)=\"ED\",LEFT(Q159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(R159,2)=\"ED\",LEFT(R159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(S159,2)=\"ED\",LEFT(S159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(T159,2)=\"ED\",LEFT(T159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(U159,2)=\"ED\",LEFT(U159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(V159,2)=\"ED\",LEFT(V159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(W159,2)=\"ED\",LEFT(W159,2)=\"ET\"),1,0)","v":0},{"$f":"IF(OR(LEFT(X159,2)=\"ED\",LEFT(X159,2)=\"ET\"),1,0)","v":0}]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ANrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":27.411499999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":33.738613999999998},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.8958060000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":35.634419999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":27.411499999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":14.454000000000001},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":27.019874000000005},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":7.728523},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":134.853486},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":34.748397000000004},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":149.30748600000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":33.1785},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":149.11262400000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0,182.29112400000002,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":33.959600000000009},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":20.110772000000001},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":24.385535999999998},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":149.964279},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,228.420187,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":29.400749999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":100.78076799999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":123.04619712000012},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":156.266526},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},123.04619712000012,286.44804399999998,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.211349999999996},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":35.910291999999991},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":65.596746600000074},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":155.41487100000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},65.596746600000074,224.53651299999999,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":31.2075},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":34.758943999999993},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.3124160000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":28.017467940000028},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":126.79926300000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},28.017467940000028,194.07812300000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.350149999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":37.154084000000005},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":51.988607999999999},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":128.89190100000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,252.38474300000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":29.4847},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.650072000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0.931392},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":115.3940010300001},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":129.74355600000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},115.3940010300001,199.80972000000003,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":34.372050000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":35.138880000000007},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":58.380496020000066},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":131.42253299999999},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},58.380496020000066,243.27281499999998,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":32.959499999999998},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.725936000000004},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":42.547680000000007},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":74.372182500000079},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":119.64536100000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},74.372182500000079,237.87847700000003,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.832349999999998},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.784459999999996},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":38.525760000000005},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":62.570332440000065},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":171.42598500000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},62.570332440000065,287.568555,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":37.383300000000006},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":40.515684},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":14.944608000000001},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":26.925742305000025},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":176.04925500000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},26.925742305000025,268.89284700000002,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":38.328650000000003},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":42.339351999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":15.367968000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":27.515433330000025},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":179.43154199999998},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},27.515433330000025,275.467512,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":39.219250000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":15.367968000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":27.24448419000003},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":183.20315700000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},27.24448419000003,281.76010300000002,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":41.909299999999995},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.793396000000001},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":31.497984000000002},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":186.99910500000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,306.19978500000002,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":36.938000000000002},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":43.776436000000004},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":19.770911999999999},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.935268350000015},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":171.83964600000004},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},16.935268350000015,272.32499400000006,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":35.419600000000003},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":43.969727999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":15.325632000000001},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":23.273874855000024},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":167.21637600000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},23.273874855000024,261.93133600000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":37.299349999999997},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":46.364868000000001},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":16.257024000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":24.578699145000023},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":174.37027799999998},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},24.578699145000023,274.29151999999999,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":42.752449999999996},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":52.222456000000001},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":16.553376000000004},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":30.204694905000029},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":195.85631700000002},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},30.204694905000029,307.38459900000004,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":64.185249999999996},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":60.651668000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":68.961238500000064},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":220.67597700000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},68.961238500000064,345.51289500000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.5877499999999998},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.8994559999999998},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.71971200000000013},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.588065000000004},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0,25.794983000000002,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":33.758849999999995},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":40.566108},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.928544000000002},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":33.007841790000036},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":138.81976500000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},313.57449700500035,2157.1960365,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":5.4166000000000007},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":26.422176},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":10.795680000000001},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.118880645000033},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":151.227902},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},1883.4678264500003,426.34456,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ANrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":56.073590489927142},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},92.240073076327477,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":23.338983451080125},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},133.4070370039463,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},241.06834206764128,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":46.67796690216025},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},241.06834206764128,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},445.28444726459236,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},445.28444726459236,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},445.28444726459236,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},445.28444726459236,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},445.28444726459236,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},445.28444726459236,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":67.490384262286611},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},512.77483152687898,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},568.04739144891289,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},568.04739144891289,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.166963927618809},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},568.04739144891289,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":72.148943343289403},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},599.02937086458348,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":116.89960205849002},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},643.78002957978413,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":211.15529810938108},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},738.03572563067519,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":258.81092363612424},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},785.69135115741835,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":1.5761036022488744},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":457.29600703134412},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},985.75253815488713,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":6.4352615163752107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":5.6629151064470857},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.6499257522022237},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1.8139024950338321},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.7826503250095769},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0.92907200965147496},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":24.533818149541773},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":467.1947812814908},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1018.6090269523266,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":68.328828080883454},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":84.322321612614886},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":122.76294418432056},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":438.31960341804364},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1011.2551318155017,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":33.799863285207735},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":12.827499135320203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":250.8940720991113},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":109.4814960167609},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":129.78150990024966},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":470.80414897560735},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1007.5885894122571,0]
[null,25,0]
[null,26,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"COLUMN()","v":26}]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ANrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.5001657655771861},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.602659037077963},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.28048517826421343},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":3.8831442153421762},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":2.5001657655771861}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.8184955168003101},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.299803697934896},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":7.9118040234649385},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":16.118299214735206}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.8446615366533887},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.900164048159553},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.9118040234649385,32.744825584812943]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.9420706289210514},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.8342762590054629},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2241716900735109},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.578202696729157},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.9118040234649385,53.578721274729183]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.623673191068086},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.026353525195814},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2241716900735109},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.866043718940926},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":53.831060753051403},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.777847742405864,79.705259159388817]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.652835414901219},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.301682591109037},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2241716900735109},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.191910598165041},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.006240511028693},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},26.10371462162998,100.18493020711246]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":18.499229195951145},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.471998766306108},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.343875374782328},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.893794177271833},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.571429444615632},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},28.805598200736771,117.88653278165521]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":21.6322598244261},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.860772414890793},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.0856858529251605},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.893794177271833},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.327485054135863},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},28.805598200736771,140.90620314637792]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":24.321519352299937},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.477201746268889},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.1706368549765793},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":32.02189316102281},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.16121896200106},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},39.933697184487748,159.13057691554647]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.456547450094924},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.338916661801495},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.375606477825562},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.4239229305310981},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":37.651856006856889},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":115.14809008660343},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},45.563660030321827,181.3191606763254]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.462738776747653},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.235891380056309},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.256322707901742},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.1434377522668846},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":44.823988016409345},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":126.06078131409278},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},52.455306861610069,203.01573417879848]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.004584792723115},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.773369414034669},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":17.770205065483157},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":50.858000587457163},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":141.69631308095518},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},57.345881680391003,229.2444723531961]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":37.414264922022923},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":39.468750042812495},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.133282507490012},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":53.454602862328557},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":157.753527038833},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},59.942483955262396,253.76982451115842]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":40.910169143637567},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":43.330464958345104},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.534974041338423},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":56.108072392321169},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":174.11923481013793},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},62.595953485255009,278.89484295345903]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":44.487303784266977},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":47.340884259271384},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.936665575186833},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":58.735412757690234},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.82894647411337},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},65.223293850624074,304.59380009283859]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":48.309794239707365},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.517637846952439},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":24.80955400819845},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":58.735412757690234},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":207.88488141071201},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},65.223293850624074,332.52186750557024]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":51.678859159499787},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":55.510427246517615},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":26.612832097199025},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":60.368576880894437},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":223.5581426367705},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},66.856457973828284,357.36026113998696]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":54.909432873103121},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":59.520846547443895},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":28.010662221863278},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":62.613008834116513},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":238.80972167181355},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},69.10088992705036,381.25066331422386]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.311456036676127},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.749723321757784},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.49344334857895},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.983272405324925},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.71379841295419},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},71.471153498258772,406.26842111996706]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":62.210849060937853},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":68.512862759058223},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.4878810929338409},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.003254339583716},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":67.896082704618166},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":272.57758765234036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.383963797552013,434.30455381192019]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":68.0650987264072},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":74.044819199192958},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.8852220558558783},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.003254339583716},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":74.546406648845974},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":292.70514444349362},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},77.431628704701851,465.81831670867746]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":68.209915252109752},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":74.40048329621699},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.068898295714359},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":74.546406648845974},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":294.49174530542751},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},74.546406648845974,468.17104214946858]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":71.289014208943755},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":78.100463029697721},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.339301917301484},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":77.729540324777872},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":307.1533079356546},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},77.729540324777872,488.88208709159755]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":71.7830549540991},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":80.510393894015806},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":33.323961259261111},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":36.485136812732947},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":307.1533079356546},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":16.148338749144841},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},52.633475561877788,492.77071804303063]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ANrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ANrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","diesel","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,839.66,0,870.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,917.16,0,1023.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,990.36,0,976.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,1076.48,0,974.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,1193.33,0,21.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,1539.57,0,21.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,354.52,0,21.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,354.52,0,21.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,891.9,0,21.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,1193.33,0,21.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,1193.33,0,19.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,360.09,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,657.89,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,657.89,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,657.89,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,657.89,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,657.89,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,657.89,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,657.89,0,0,1193.33,0,13.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,657.89,0,0,627.35,0,10.039999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,657.89,0,0,571.94000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,657.89,0,0,333.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,657.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.33333333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecElcOut",280,"MESSAGE","Int_V2","ANrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,167.93,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,183.43,10.41,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,198.07,0.2,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,215.3,0,188.54,7.19,71.48,68.89,51.67,17.22,32.72,6.03,67.930000000000007,44.63,20.9,0,0,0,0,0,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,69.25,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,41.8,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,170.17,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,170.17,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,428.11,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,0,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,136.84,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,52.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,104.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,181.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.67,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,344.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,0,0,0,0,572.79999999999995,0,0,0,0,250,0,0,0,428.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0.94,0,188.54,7.19,0.96,0,0,0.26,0,0.09,67.930000000000007,44.63,224.68,2.39,0,0,0,298.88,0,0,0,0,250,0,0,0,784.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,176.48,0,0,0,274.52999999999997,0,0,0,0,250,0,0,0,861.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,188.54,7.19,0,0,0,0,0,0,67.92,44.63,224.68,807.5,0,0,0,160.06,0,0,0,0,250,0,0,0,1050.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,188.54,7.19,0,0,0,0,0,0,67.930000000000007,44.63,224.68,1431.65,0,0,0,0,0,0,0,0,250,0,0,0,1275.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerElcOut",313,"MESSAGE","Int_V2","ANrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,645.63,0,161.22,40.98,9.36,0.24,0,0,0,0,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,670.24,0,154.5,73.8,7.53,4.17,0,0,0,0,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,736.7,0,181.8,73.8,11.88,2.2200000000000002,0,0,0,0,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,802.8,0,211.1,73.8,14.71,1.99,0,0,0,0,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,926.66,0,312.22000000000003,4.78,5.0599999999999996,1.23,13.41,0,0,0,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,992.44,0,346.22,4.78,3.46,1.23,18.309999999999999,0,0,0,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1052.78,0,379.02,4.78,5.12,1.24,21.74,0,0,0,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1118.52,0,414.32,4.78,8.8000000000000007,1.23,23.77,0,0,0,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1178.6400000000001,0,452.22,4.78,6.16,1.23,32.81,0,0,0,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1246.6300000000001,0,492.92,4.78,7.28,1.23,38.79,0,0,0,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1310.98,0,534.02,4.78,8.0399999999999991,0.99,45.97,0,0,0,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1381.29,0,571.02,4.78,7.48,0,50.52,0,0,0,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1455.28,0,609.82000000000005,4.78,7.88,0,53.22,0,0,0,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1531.5,0,650.52,4.78,8.3000000000000007,0,56,0,0,0,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1609.84,0,692.92,4.78,8.7100000000000009,0,58.79,0,0,0,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1691.88,0,737.22,4.78,10.25,0,60.65,0,0,0,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1766.12,0,779.42,4.78,11,0,63,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1838.39,0,821.82,4.78,11.44,0,65.56,0,0,0,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1914.55,0,866.72,4.78,11.92,0,68.28,0,0,0,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2001.84,0,917.72,4.78,12.34,0,71.459999999999994,0,0,0,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2103.0100000000002,0,978.38,2.12,11.45,0,76.55,0,0,0,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2097.2399999999998,0,982.3,0,11.32,0,76.38,0,0,0,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2748.71,0,1351.4,0,14.84,0,100.16,0,0,0,1255.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2895.25,0,1592.6,0,19.13,0,109.57,0,0,0,1161.6500000000001,0,0,170.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.41666666666666669,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecTotCap",346,"MESSAGE","Int_V2","ANrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,195,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,213,13,448,26,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,230,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,250,13,448,26,83,80,60,20,38,7,260,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,250,13,448,26,83,80,60,20,38,7,260,135,160,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,273.67,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,250,13,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,418.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,724.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,1377.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,72,0,448,26,83,80,60,20,38,7,260,135,860,0,0,0,0,673.95,0,0,0,0,500,0,0,0,1713.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,72,0,448,26,83,80,60,20,38,7,260,135,860,9.15,0,0,0,673.95,0,0,0,0,500,0,0,0,3135.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,44.44,0,448,26,36.89,35.56,26.67,8.89,16.89,3.11,260,135,860,675.52,0,0,0,673.95,0,0,0,0,500,0,0,0,3443.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,448,26,0,0,0,0,0,0,260,135,860,3090.93,0,0,0,269.58,0,0,0,0,500,0,0,0,4199.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,448,26,0,0,0,0,0,0,0,135,860,5480,0,0,0,0,0,0,0,0,500,0,0,0,5100.9399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.45833333333333331,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerTotCap",379,"MESSAGE","Int_V2","ANrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,991.6,0,230.1,51.22,17.7,2.74,0,0,0,0,654.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1031.2,0,226.2,92.24,17.399999999999999,13.92,0,0,0,0,699.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1122.0999999999999,0,222.3,92.24,17.100000000000001,13.92,0,0,0,0,749.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1215.1300000000001,0,242.33,92.24,22.56,13.92,0,0,0,0,799.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1295.68,0,358.34,92.24,22.26,13.92,27.72,0,0,0,853.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1386.67,0,397.17,92.24,21.96,13.92,42.66,0,0,0,905.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1472.17,0,434.63,92.24,21.97,13.92,49.09,0,0,0,946.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1566.28,0,474.94,92.24,33.94,13.92,49.09,0,0,0,988.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1647.06,0,518.22,92.24,33.86,13.92,76.150000000000006,0,0,0,1030.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1741.22,0,564.70000000000005,92.24,41.87,11.17,89.98,0,0,0,1073.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1831.52,0,611.63,92.24,51.61,0,107.78,0,0,0,1111.8900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1937.91,0,653.89,92.24,60.41,0,122.9,0,0,0,1171.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2040.33,0,698.19,92.24,63.64,0,129.47,0,0,0,1232.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2145.34,0,744.67,92.24,66.97,0,136.25,0,0,0,1295.1300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2252.79,0,793.09,92.24,70.31,0,143.03,0,0,0,1359.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2367.61,0,843.68,92.24,77.45,0,143.03,0,0,0,1425.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2468.81,0,891.87,92.24,81.819999999999993,0,147.33000000000001,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2565.85,0,940.29,92.24,85.13,0,153.30000000000001,0,0,0,1542.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2668.04,0,991.57,92.24,88.67,0,159.66999999999999,0,0,0,1602.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2785.17,0,1049.81,41.02,92.28,0,167.59,0,0,0,1672.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2961.02,0,1118.08,0,91.98,0,185.83,0,0,0,1751.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2982.78,0,1121.76,0,91.35,0,185.83,0,0,0,1736.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3861.47,0,1543.26,0,119.78,0,225.88,0,0,0,2173.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4009.85,0,1818.71,0,142.29,0,237.98,0,0,0,2062.09,0,0,759.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrSecNewCap",412,"MESSAGE","Int_V2","ANrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXHA","EPHYDEXLA","EPODSNCOCben","EPODSNUOCt40","EPODSNUOCt60","EPODSNCOCt20","EPODSNCOCt12","EPODSNCOCdie","EPHYDNCcap","EPHYDNCgov","EPHYDNCcam","EPHYDNUkba","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothDRrANr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,17,0,0,0,83,80,60,20,38,7,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,17,0,0,0,0,0,0,0,0,0,0,135,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,20,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,210.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,80,0,0,0,0,673.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,273.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,226.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,208.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,305.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,335.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.15,0,0,0,0,0,0,0,0,0,0,0,0,1421.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,133.28,0,0,0,0,0,0,0,0,0,0,0,0,70.900000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,254.25,0,0,0,0,0,0,0,0,0,0,0,0,96.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,238.91,0,0,0,0,0,0,0,0,37.74,0,0,0,284.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.54166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrTerNewCap",445,"MESSAGE","Int_V2","ANrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,75.099999999999994,0,0,51.22,0,2.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,39.6,0,0,41.02,0,11.17,0,0,0,0,55.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,90.9,0,0,0,0,0,0,0,0,0,61.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,93.04,0,23.93,0,5.76,0,0,0,0,0,61.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,80.55,0,119.92,0,0,0,27.72,0,0,0,64.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,90.99,0,42.73,0,0,0,14.93,0,0,0,63.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,85.5,0,41.36,0,0.31,0,6.44,0,0,0,52.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.11,0,44.21,0,12.28,0,0,0,0,0,52.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,80.78,0,47.18,0,0.22,0,27.06,0,0,0,53.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,94.17,0,50.38,0,8.3000000000000007,0,13.83,0,0,0,54.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,90.3,0,50.84,0,10.050000000000001,0,17.8,0,0,0,49.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,106.39,0,46.15,0,9.1,0,15.12,0,0,0,70.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,102.42,0,48.21,0,3.53,0,6.57,0,0,0,72.349999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,105.01,0,50.38,0,3.63,0,6.78,0,0,0,73.739999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,107.45,0,52.32,0,3.63,0,6.78,0,0,0,75.290000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,114.82,0,54.49,0,7.44,0,0,0,0,0,76.849999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,101.2,0,52.09,0,4.67,0,4.3,0,0,0,70.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,97.04,0,52.32,0,3.62,0,5.97,0,0,0,68.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,102.19,0,55.17,0,3.84,0,6.37,0,0,0,71.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,117.13,0,62.14,0,3.91,0,7.91,0,0,0,80.489999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,175.85,0,72.17,0,0,0,18.25,0,0,0,90.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4.3499999999999996,0,4.6399999999999997,0,0.17,0,0,0,0,0,8.0500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,92.49,0,48.27,0,3.29,0,9.61,0,0,0,57.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,14.84,0,31.44,0,2.5499999999999998,0,12.01,0,0,0,0,0,0,75.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.58333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleElc",478,"MESSAGE","Int_V2","ANrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,202.2,0,9.6,374.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,228.3,0,11.7,404.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,255.6,0,14.1,433.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,284.89999999999998,0,16.7,462.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,317,0,19.7,493,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,351,0,23,523.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,383.8,0,28.1,547.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,419.1,0,33.799999999999997,571.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,457,0,40.200000000000003,595.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,497.7,0,47.3,620.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,538.79999999999995,0,55,642.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,575.79999999999995,0,58,676.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,614.6,0,61.1,712.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,655.29999999999995,0,64.3,748.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,697.7,0,67.5,785.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,742,0,70.900000000000006,823.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.2,0,74,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,826.6,0,77,891.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,871.5,0,80.2,926.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,922.5,0,83.8,966.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,980.5,0,88,1012.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,982.3,0,87.7,1003.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1351.4,0,115,1255.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1592.6,0,128.69999999999999,1332,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ANrFinaleShp",511,"MESSAGE","Int_V2","ANrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-2530.5300000000002,0,-3955.66,-3143.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-3561.95,0,-4989.97,-4920.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-2686.65,0,-4468.8500000000004,-3834.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-2806.93,0,-6683.74,-3810.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1227.8900000000001,0,-1199.21,-1903.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1760.59,0,-1351.92,-2528.0100000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-737.34,0,-1640.02,-1307.8499999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-745.86,0,-1760.9,-1313.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-880.39,0,-1794.71,-1465.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-937.71,0,-1810.81,-1526.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-994.43,0,-1769.69,-1586.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1060.0899999999999,0,-1785.39,-1653.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1084.25,0,-1793.52,-1673.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1156.3800000000001,0,-1809.8,-1746.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1152.57,0,-1838.3,-1734.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1040.5,0,-1777.19,-1601.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1091.17,0,-1817.05,-1650.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1085.8499999999999,0,-1824.26,-1638.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1081.45,0,-1832.47,-1627.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1076.78,0,-1874.25,-1615.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1084.67,0,-1825.98,-1644.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1100.77,0,-1889.19,-1671.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1094.8699999999999,0,-1899.74,-1675.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1027.74,0,-1858.87,-1517.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.66666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrPrimaire",544,"MESSAGE","Int_V2","BOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawBOr","index":14,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"BOr",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":510}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"BOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"BOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"BOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"BOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"BOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"BOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"BOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"BOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":25.047759549437597},{"$f":"BA189","v":0},{"$f":"N44","v":48.773339999999997},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":73.821099549437591},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":116.13},{"$f":"H16/I16*1000","v":635.67639326132428},{"$f":"J16/8.76","v":72.565798317502768},{"$f":"P102","v":0.66911507999999997},{"$f":"Y218","v":1.8801069125555245},null,null,{"$f":"SUM(L16:O16)","v":2.5492219925555246},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":420.4},{"$f":"P16/(Q16+eps)*1000","v":6.0638011239174281},{"$f":"R16/8.76","v":0.69221474017322238},{"$f":"L16+D16","v":25.716874629437598},{"$f":"M16+E16","v":1.8801069125555245},48.773339999999997,0,76.370321541993121,{"$f":"Z218","v":0.10577940816663345},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":464.55418800000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":230.262732},{"$f":"SUM(X16:AA16)-AB16","v":310.7675569501597},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":420.4},{"$f":"AC16/AD16*1000","v":739.21873679866724},{"$f":"AE16/8.76","v":84.385700547793064},{"$f":"BA131","v":0},{"$f":"Y160","v":17.607051000000002},{"$f":"Z160","v":1.1597519999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":18.766803000000003}]
[null,{"$f":"B45","v":2},{"$f":"C45","v":2011},{"$f":"BA74","v":25.047759549437597},{"$f":"BA190","v":0},{"$f":"N45","v":51.095879999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":76.143639549437594},116.13,{"$f":"H17/I17*1000","v":655.67587659896321},{"$f":"J17/8.76","v":74.848844360612247},{"$f":"P103","v":1.9181298959999999},6.0882340919586486,null,null,{"$f":"SUM(L17:O17)","v":8.0063639879586486},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":456.6},17.534743731457073,{"$f":"R17/8.76","v":2.001683074367246},{"$f":"L17+D17","v":26.965889445437597},{"$f":"M17+E17","v":6.0882340919586486},{"$f":"N17+F17","v":51.095879999999994},{"$f":"O17+G17","v":0},{"$f":"P17+H17","v":84.150003537396245},{"$f":"Z219","v":2.4122304166695328},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":461.54907000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":187.78373999999999},{"$f":"SUM(X17:AA17)-AB17","v":360.32756395406579},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":456.6},{"$f":"AC17/AD17*1000","v":789.15366612804598},{"$f":"AE17/8.76","v":90.086034946123974},{"$f":"BA132","v":0},{"$f":"Y161","v":32.731836999999999},25.287635999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},58.019472999999998]
[null,3,2012,70.195051445701253,71.587855350180661,273.48702000000003,0,415.26992679588193,643.98,644.84910524532108,73.612911557685052,1.9210390919999998,6.2223346698878892,null,null,8.1433737618878883,470,17.326327152584309,1.9778912274639622,72.116090537701254,77.810190020068546,273.48702000000003,0,423.41330055776984,6.3008160374061362,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":214.31865599999998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":287.762496},356.27027659517597,470,758.02186509611909,86.532176380835509,759.44512325638482,0.906389,42.633958999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},802.98547125638481]
[null,4,2013,70.195051445701253,71.587855350180661,285.37776000000002,0,427.16066679588192,643.98,663.3135606631912,75.720726103104013,3.1942972080000001,8.2810702444778777,null,null,11.475367452477878,500.00000000000006,22.950734904496738,2.6199469069060202,73.389348653701248,79.868925594658535,285.37776000000002,0,438.63603424835981,12.894856831438979,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":356.88612478291884},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":427.59917312807232},380.81784273464524,500,761.63568546929048,86.944712953115356,0,17.364576,72.296226000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},89.660802000000004]
[null,5,2014,70.200287333459599,74.155460147911441,297.32988,0,441.68562748137106,644.01,685.8365980052655,78.291849087359083,3.1438711440000002,8.2810702444778777,null,null,11.424941388477878,526.20000000000005,21.712165314064531,2.4785576842539419,73.344158477459601,82.436530392389315,297.32988,0,453.11056886984892,20.365276435808468,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":295.68372688483663},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":340.37350583574909},428.78606635474495,526.20000000000005,814.87279808959499,93.022008914337334,25.636876650000026,0,81.904731999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},107.54160865000003]
[null,6,2015,92.773737076884615,109.94938782300177,433.60793999999993,0,636.33106489988631,907.93,700.85916854811092,80.006754400469291,2.4737863319999995,8.2810702444778777,null,null,10.754856576477877,540.9,19.883262296688937,2.269778800991888,95.247523408884618,118.23045806747965,433.60793999999993,0,647.08592147636421,25.256069850546041,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":4.4212994295490038},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":307.57628185291685},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":598.9482857897774},385.39128681959869,540.90000000000009,712.50006807099021,81.335624209017155,379.72256162819241,0,53.622038000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":48.22},481.56459962819247]
[null,7,2016,115.34718682030962,145.7433154980921,579.45420000000001,0,840.54470231840173,1171.8500000000001,717.28011462081463,81.881291623380662,2.4863928479999999,8.2810702444778777,null,null,10.767463092477877,553.79999999999995,19.442873044932192,2.2195060553575563,117.83357966830961,154.02438574256999,579.45420000000001,0,851.31216541087963,30.896985779455285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":8.6945192535666589},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":727.39971434561073},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1212.6091142500441},405.69427053946811,553.79999999999995,732.56459107885189,83.626094872015059,379.72256162819241,0,61.846286000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":46.605000000000004},488.17384762819245]
[null,8,2017,115.34718682030962,145.7433154980921,600.91385999999989,0,862.0043623184016,1171.8500000000001,735.59274849033704,83.971774941819305,2.5242123960000002,8.2810702444778777,null,null,10.805282640477877,607.30000000000007,17.792331039519105,2.0310880182099438,117.87139921630961,154.02438574256999,600.91385999999989,0,872.80964495887952,47.588625271351219,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":10.944137285586253},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":559.8199501089158},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":963.03649743419305},528.12586019053992,607.29999999999995,869.62927744202204,99.272748566440882,0,0,183.00501600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":24.535},207.54001600000001]
[null,9,2018,115.34718682030962,145.7433154980921,622.37351999999998,0,883.4640223184017,1171.8500000000001,753.90538235985969,86.062258260257963,2.5581530160000003,8.2810702444778777,null,null,10.839223260477878,642.50000000000011,16.87038639736836,1.9258431960466165,117.90533983630962,154.02438574256999,622.37351999999998,0,894.30324557887957,59.799499446150676,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":10.944137285586253},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":203.00154887589349},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":564.85714176510567},603.19128942140435,642.5,938.8191275041313,107.17113327672732,0,0,133.87847399999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},133.87847399999998]
[null,10,2019,115.34718682030962,145.7433154980921,643.83317999999997,0,904.92368231840169,1171.8500000000001,772.21801622938221,88.152741578696606,2.5920936359999995,8.2810702444778777,null,null,10.873163880477877,695.19999999999993,15.64033929850615,1.7854268605600629,117.93928045630962,154.02438574256999,643.83317999999997,0,915.79684619887962,76.998999252219946,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":12.94389963644614},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":311.24064232619781},694.49910276134801,695.2,998.99180489261789,114.04016037586962,0,0,188.57313199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":21.81},210.38313199999999]
[null,11,2020,115.34718682030962,145.7433154980921,665.29283999999996,0,926.38334231840167,1171.8500000000001,790.53065009890474,90.243224897135249,3.0829686359999995,8.2810702444778777,null,null,11.364038880477878,707.61,16.05974884515097,1.833304662688467,118.43015545630962,154.02438574256999,665.29283999999996,0,937.74738119887957,80.967258360405424,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":13.480287062055051},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":302.14352068437091},730.0514059369691,707.6,1031.7289512958862,117.77727754519249,0,0,43.507489000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":5.85},49.357489000000008]
[null,12,2021,115.34718682030962,145.7433154980921,686.75285999999994,0,947.84336231840166,1171.8500000000001,808.84359117498104,92.333743284815185,2.6644738199999995,5.7188279043489496,null,null,8.38330172434895,719.09999999999991,11.658047175959352,1.3308273031917068,118.01166064030961,151.46214340244106,686.75285999999994,0,956.2266640427506,90.861559464933521,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":14.560855576721892},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":7.4363805037989641},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":300.4576297622333},768.62782982597184,719.1,1068.8747459685326,122.01766506490098,0,0,108.47986100000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":11.785},120.26486100000001]
[null,13,2022,120.11749013652583,168.88396659450248,708.21287999999993,0,997.2143367310282,1209.97,824.16451377391854,94.082707051817181,2.8435009679999999,5.584727326419709,null,null,8.4282282944197089,730.5,11.537615734845081,1.3170794217859683,122.96099110452583,174.46869392092219,708.21287999999993,0,1005.6425650254479,95.205069452977256,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":263.04718429211965},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":574.55943212821728},804.05394929119427,730.5,1100.6898689817854,125.64952842257824,231.05347765500019,0,47.621691999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":1.72},280.39516965500025]
[null,14,2023,120.14752352571502,169.02510068639006,729.67289999999991,0,1018.8455242121049,1210.21,841.87498385578124,96.10445021184718,3.3794716199999999,4.8497333191434127,null,null,8.229204939143413,741.7,11.095058566849753,1.2665591971289671,123.52699514571502,173.87483400553347,729.67289999999991,0,1027.0747291512482,99.478904883670182,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":404.2471407043588},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":714.00971158794607},831.5096258001978,741.7,1121.0861882165266,127.9778753671834,1.4091877800000017,0,46.857789000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},48.266976780000007]
[null,15,2024,120.21259586895826,169.32993480571125,751.1329199999999,0,1040.6754506746693,1210.7300000000002,859.54378818949647,98.121437007933395,3.4004716199999998,4.8497333191434127,null,null,8.250204939143412,752.8,10.95935831433823,1.2510683007235424,123.61306748895827,174.17966812485466,751.1329199999999,0,1048.9256556138128,104.14041590943523,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":253.19770569454147},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":561.25198690233242},859.73035296432386,752.8,1142.043508188528,130.37026349184109,3.0436906500000034,0,51.108215000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},54.151905650000003]
[null,16,2025,120.27641682098529,169.62359874182332,772.59294,0,1062.4929555628087,1211.2400000000002,877.19440867442336,100.13634802219445,3.4004716199999998,4.8497333191434127,null,null,8.250204939143412,763.59999999999991,10.804354294179374,1.2333737778743579,123.67688844098529,174.47333206096673,772.59294,0,1070.7431605019522,108.82816693262583,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":318.40515369561689},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":614.35774844049604},898.3372953385657,763.59999999999991,1176.4500986623439,134.29795646830411,2.9321592300000026,0,51.395907000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},54.328066230000012]
[null,17,2026,120.3389863817961,169.89956903555003,794.05295999999987,0,1084.2915154173461,1211.7400000000002,894.82192171368933,102.14862120019285,3.4424716200000001,4.8497333191434127,null,null,8.2922049391434136,774.40000000000009,10.707909270449809,1.2223640719691564,123.78145800179611,174.74930235469344,794.05295999999987,0,1092.5837203564895,113.32184693777573,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":341.2915897086412},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":629.2006378652793},932.71508178649378,774.4,1204.4357977614848,137.49267097733843,2.7554927400000029,0,49.26813700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},52.023629740000011]
[null,18,2027,120.40280733382313,170.183052285027,815.51297999999997,0,1106.09883961885,1212.2500000000002,912.43459650967191,104.15920051480273,3.46347162,4.8497333191434127,null,null,8.3132049391434126,785.5,10.583329012142048,1.2081425812947544,123.86627895382313,175.03278560417041,815.51297999999997,0,1114.4120445579933,117.97903011334738,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":230.47110596081029},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":512.35883880091819},965.22190448009951,785.5,1228.799369166263,140.27390058975604,2.8305076800000029,0,51.060765000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},53.891272680000007]
[null,19,2028,120.46787967706638,170.46220009586744,836.97299999999996,0,1127.9030797729338,1212.7700000000002,930.02224640528175,106.16692310562577,3.4897216200000001,4.8497333191434127,null,null,8.3394549391434118,796.7,10.467497099333169,1.1949197601978503,123.95760129706638,175.31193341501086,836.97299999999996,0,1136.2425347120773,122.70298950916558,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":161.11470134690515},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":436.15224994303827},998.62653827397639,796.7,1253.453669228036,143.08831840502694,2.7872194350000026,0,51.792891000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},54.580110435000009]
[null,20,2029,120.52544367301232,170.70062666396163,858.43301999999994,0,1149.6590903369738,1213.2300000000002,947.60193066193017,108.17373637693267,3.5054716199999998,4.8497333191434127,null,null,8.3552049391434124,806.59999999999991,10.358548151549501,1.1824826657019978,124.03091529301231,175.55035998310504,858.43301999999994,0,1158.0142952761173,127.02797985551868,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":187.11719408253595},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":454.16848482488592},1032.7095470381528,806.59999999999991,1280.3242586637157,146.15573729037851,2.3806282500000027,0,47.418644999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},49.799273249999999]
[null,21,2030,120.54796871490421,170.79484191455902,879.89303999999993,0,1171.2358506294631,1213.4100000000001,965.24328184988019,110.18758925226943,2.8822940399999997,2.9696264065878877,null,null,5.8519204465878873,810.29,7.2220074868450395,0.82443007840696803,123.43026275490422,173.76446832114689,879.89303999999993,0,1177.087771076051,130.36664338346881,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":14.718562648866733},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":272.3882192315267},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":534.98286512027971},1059.5783312196336,810.2,1307.7984833616804,149.29206431069412,0.94071516000000088,0,36.604683000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},37.545398160000012]
[null,22,2031,106.72900673268371,170.81337606221751,828.19773999999995,0,1105.7401227949013,1149.49,961.93974962366019,109.81047370133108,2.0084830199999999,3.2457892541793631,null,null,5.254272274179363,820.31,6.4052276262819072,0.73119036829702144,108.73748975268371,174.05916531639687,828.19773999999995,0,1110.9943950690806,132.85426869006199,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":17.527490646051174},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":360.96379437104434},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":569.49196557667585},1052.8479831995623,820.1,1283.8043936100016,146.55301296917827,0.18505872000000018,17.999822999999996,27.274008000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":30.635000000000002},76.093889720000007]
[null,23,2040,143.67944545638625,194.84174972911524,668.14057999999989,0,1006.6617751855014,1430.2999999999997,703.81163055687728,80.343793442565897,2.8656041666666665,11.719051729748845,null,null,14.584655896415512,859.41,16.970544787989208,1.9372768022818732,146.5450496230529,206.56080145886409,668.14057999999989,0,1021.2464310819169,138.96935974172959,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":21.750280883045768},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":330.2608707120059},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":794.16863126714031},718.05831115155763,859.2,835.72894687099358,95.402847816323472,2832.4551133840519,871.60751999999979,297.73858800000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":46.055},4047.8562213840519]
[null,24,2050,172.18272808731177,105.31035691993881,20.853079999999999,0,298.34616500725053,1189.8600000000001,250.74056192094068,28.623351817458982,3.4092708333333333,19.511353776661974,null,null,22.920624609995308,873.52,26.239381593704682,2.9953631956283884,175.5919989206451,124.82171069660079,20.853079999999999,0,321.26678961724582,142.4618163677813,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":22.694231061959226},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":400.9345250036796},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":678.90892447281169},208.44843757785418,873.3,238.69052739935211,27.24777710038266,4166.700922807504,729.74286000000006,382.90850999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":10.295},5289.6472928075045]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"BOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":48.773339999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":48.773339999999997},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1184.0842733760001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":51.095879999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":51.095879999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1224.322380288},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":273.48702000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},273.48702000000003,6066.0509724720005,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":285.37776000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},285.37776000000002,6090.3325887120009,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":297.26850000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":6.1379999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},297.32988,6089.7981282480005,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":433.54583999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":6.2099999999999995E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},433.60793999999993,8500.6607109839988,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":579.39138000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":6.2820000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},579.45420000000001,10921.2590655648,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":600.8503199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":6.3539999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},600.91385999999989,10921.467193704,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":622.30925999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":6.4259999999999998E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},622.37351999999998,10921.975951377599,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":643.76819999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":6.498000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},643.83317999999997,10922.415333004799,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":665.22713999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":6.5700000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},665.29283999999996,10922.415333004799,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":686.68607999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":6.6780000000000006E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},686.75285999999994,10890.4561009632,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":708.14501999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":6.7860000000000004E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},708.21287999999993,10888.7679505008,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":729.60395999999992},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":6.8940000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},729.67289999999991,10879.610312376,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":751.0628999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":7.0019999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},751.1329199999999,10879.610312376,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":772.52184},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":7.1099999999999997E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},772.59294,10879.610312376,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":793.98077999999987},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":7.2179999999999994E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},794.05295999999987,10879.610312376,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":815.43971999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":7.3259999999999992E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},815.51297999999997,10879.610312376,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":836.89865999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":7.4340000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},836.97299999999996,10879.610312376,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":858.35759999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":7.5420000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},858.43301999999994,10879.610312376,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":879.81653999999992},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":7.6499999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},879.89303999999993,10870.475799599999,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":826.91423999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":1.2835000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},828.19773999999995,10207.219761225599,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.2370399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":666.90353999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},668.14057999999989,8228.7763866000005,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":1.2370399999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":19.616039999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},20.853079999999999,242.0380116,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"BOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":25.047759549437597}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":25.047759549437597}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.195051445701253]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":45.147291896263653},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},70.200287333459599]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":67.720741639688669},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},92.773737076884615]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},115.34718682030962]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.7703033162162152},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.11749013652583]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.8003367054054049},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.14752352571502]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.8654090486486483},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.21259586895826]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.9292300006756751},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.27641682098529]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.9917995614864861},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.3389863817961]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.0556205135135137},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.40280733382313]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.1206928567567562},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.46787967706638]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.1782568527027024},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.52544367301232]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":25.047759549437597},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2358877583465815E-3},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.2007818945945949},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},120.54796871490421]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":11.132970096708361},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":90.29419138311367},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":7.853831637519873E-2},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":5.2233069364864857},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},106.72900673268371]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":64.533219519964135},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.87667297297297309},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":52.780616890540543},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.8929396554054057},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":20.595996417503216},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},143.67944545638625]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.2572664924597756},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0.87667297297297309},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":52.780616890540543},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":4.5125167256756757},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":111.75565500566282},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},172.18272808731177]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"BOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.66911507999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2751975799999999},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},{"$f":"SUM(D103:O103)","v":1.9181298959999999}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.2461056199999998},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},1.9210390919999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1942972080000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.2740215400000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25891844400000003},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.1438711440000002]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6097551199999998},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25310005200000002},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4737863319999995]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6194524399999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25600924800000002},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.4863928479999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.6630903800000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5242123960000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.697031},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5581530160000003]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},2.5920936359999995]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.25019085600000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.49087500000000001},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.61093116000000003},3.0829686359999995]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.21818970000000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.71531250000000002},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.6644738199999995]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18327934800000001},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.92925000000000002},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.8435009679999999]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.6485000000000001},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.3794716199999999]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.6695},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4004716199999998]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.6695},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4004716199999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.7115},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4424716200000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.7324999999999999},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.46347162]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.75875},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4897216200000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7309716199999998},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.7745},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.5054716199999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.06185654},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.8204374999999999},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.8822940399999997]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.10667051999999999},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.9018124999999999},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.0084830199999999]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":1.0539375},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.8116666666666665},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.8656041666666665]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0.57093749999999999},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":2.8383333333333334},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4092708333333333]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"BOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":759.44512325638482},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},759.44512325638482,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":25.636876650000026},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},25.636876650000026,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":379.72256162819241},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},379.72256162819241,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},0,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":231.05347765500019},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},231.05347765500019,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1.4091877800000017},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1.4091877800000017,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":3.0436906500000034},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},3.0436906500000034,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2.9321592300000026},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},2.9321592300000026,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":2.7554927400000029},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},2.7554927400000029,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2.8305076800000029},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},2.8305076800000029,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":2.7872194350000026},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},2.7872194350000026,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":2.3806282500000027},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},2.3806282500000027,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0.94071516000000088},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0.94071516000000088,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0.18505872000000018},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},0.18505872000000018,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":2.250277029000002},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":178.16775438000013},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":4.5823377600000041},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":113.15280066090008},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},2832.4551133840519,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":12.318949335000013},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":404.35114294575038},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},4166.700922807504,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"BOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.1597519999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":17.607051000000002},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":17.607051000000002},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":1.1597519999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":25.287635999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":15.41358},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.83719899999999992},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":16.481058000000001},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":32.731836999999999},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":25.287635999999999},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.0771499999999996},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":14.555727999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.1649919999999998},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.906389},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":17.836089000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.906389,42.633958999999997,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":3.9493},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.136212},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":12.396734},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.9678419999999992},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":45.210714000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},17.364576,72.296226000000004,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.603350000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.136135999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.811744000000001},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":36.353501999999999},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,81.904731999999996,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.756750000000002},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":9.6949440000000013},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":14.891796000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,53.622038000000003,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":10.328516},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":16.722720000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.199600000000004},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,61.846286000000006,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":24.809049999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.792408000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":29.677536},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":95.726022000000015},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,183.00501600000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":16.0746},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":22.615164},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.608928000000002},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":64.579781999999994},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,133.87847399999998,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":25.382100000000001},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":32.212531999999996},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":38.610432000000003},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":92.368068000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},0,188.57313199999999,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3.6609499999999997},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":9.9503360000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3.6408960000000001},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":26.255307000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,43.507489000000007,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.58165},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":85.14116700000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,108.47986100000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.8691000000000004},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.7570440000000005},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":32.995547999999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,47.621691999999996,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.7121499999999994},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,46.857789000000004,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.1100000000000003},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.8525760000000004},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,51.108215000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.05525},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.8263040000000004},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,51.395907000000008,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.8326000000000002},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":9.3704600000000013},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.9211840000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.143893000000006},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,49.26813700000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":5.062549999999999},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.8525760000000004},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,51.060765000000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.1173000000000002},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":9.5637520000000009},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.5299520000000006},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":32.581887000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,51.792891000000004,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.4311000000000007},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8.891432},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.2175360000000004},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":30.878577},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,47.418644999999998,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":9.9097500000000007},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":6.3282120000000006},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.366721000000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,36.604683000000009,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.1900999999999997},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.9834199999999997},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.4394240000000003},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.661064000000003},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":17.999822999999996},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},17.999822999999996,27.274008000000002,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":31.340904000000005},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":91.748159999999984},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},871.60751999999979,297.73858800000005,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0.55036800000000008},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.740482999999998},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":72.974286000000006},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},729.74286000000006,382.90850999999998,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"BOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.587855350180661,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":71.587855350180661},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},74.155460147911441,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":107.38178302527099},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.94938782300177,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},145.7433154980921,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.140651096410391},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},168.88396659450248,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.281785188297967},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.02510068639006,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.586619307619141},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.32993480571125,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":23.88028324373121},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.62359874182332,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.156253537457935},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.89956903555003,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.43973678693489},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.183052285027,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.718884597775354},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.46220009586744,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":24.957311165869537},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.70062666396163,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":25.051526416466924},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.79484191455902,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":2.5676047977307843},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":25.070060564125427},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},170.81337606221751,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":143.17571070036132},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0.2170069959968097},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":17.843998205881597},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":25.528994488800645},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":11.332569010648253},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},194.84174972911524,3.2565296725733912]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":35.79392767509033},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0.2170069959968097},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":17.843998205881597},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":2.8824884265635182},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":51.829465288979947},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},105.31035691993881,3.2565296725733912]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"BOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.10577940816663345},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.8801069125555245},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.8801069125555245},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.10577940816663345}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.4122304166695328},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12386389259113073},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":6.0882340919586486},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":2.4122304166695328}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.46307997069478912},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7398386409058308},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":3.525991751829721},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25796447052037147},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.6268055053385564},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.2223346698878892,6.3008160374061362]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.823290271407774},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8500611820851205},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47109192046695886},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.7504134574791266},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,12.894856831438979]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.881616099473004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8690681466569501},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.548425082846316},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.0661671068322001},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,20.365276435808468]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.0451419783934126},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3538124482422322},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.4326877860179028},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.424427637892496},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,25.256069850546041]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.5554953896623642},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.295862394885658},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9579444137592863},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.087683581147976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,30.896985779455285]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.8182952177087204},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.286813486669743},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.664792251852222},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.81872431512053},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,47.588625271351219]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.284437698614437},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.349511945919094},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.456591091996577},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.708958709620568},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,59.799499446150676]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.5995046405350433},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.287573333619864},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.978196267946304},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.133725010118738},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,76.998999252219946]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.9334149285342335},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.195129994991561},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.310277457783668},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.99295847779666779},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.52843597909596},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.4383784475377972},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.2810702444778777,80.967258360405424]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.172178818509293},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.085056755002149},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.310277457783668},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.86909458520553706},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.2940464336384},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.7188279043489496,90.861559464933521]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.616282830663751},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.974983515012742},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.310277457783668},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.73499400727629638},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.303525649517091},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.584727326419709,95.205069452977256]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.046071646024622},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.847280373662226},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.310277457783668},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.275275406199668},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,99.478904883670182]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.512147820699465},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.71957723231171},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.66166569354181},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.247025162882245},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,104.14041590943523]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.973230322074219},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.574244189600087},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.101866340535524},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.178826080415995},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,108.82816693262583]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.414005218695285},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.428911146888463},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.368303574242248},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.110626997949737},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,113.32184693777573]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.875753543176716},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.301208005537951},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.71969181000039},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":64.082376754632321},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,117.97903011334738]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.342495540958236},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.173504864187436},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.132862592705019},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":67.054126511314891},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,122.70298950916558]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.746650166711992},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.984480326798295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":4.8497333191434127},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.426329690700827},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":69.870519671307562},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8497333191434127,127.02797985551868]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.650505034027846},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.561667967011882},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.9696264065878877},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.426329690700827},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":71.728140691728257},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.9696264065878877,130.36664338346881]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.941469731646285},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3237415673136914},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.557617602962111},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":73.52139969352028},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1.9220476868656715},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.2457892541793631,132.85426869006199]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.941469731646285},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.557617602962111},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":76.379961072614506},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":11.719051729748845},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.719051729748845,138.96935974172959]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.941469731646285},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.833781661933298},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.607815922356131},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.822219379272212},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":19.511353776661974},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.511353776661974,142.4618163677813]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"BOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"BOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,387.09,0,0,0,3.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,387.09,0,0,0,21.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1981.79,0,0,0,21.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1981.79,0,0,0,32.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1981.79,0,0.09,0,32.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2779.14,0,0.09,0,28.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,3576.49,0,0.09,0,28.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,3576.49,0,0.09,0,28.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,3576.49,0,0.09,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,3576.49,0,0.09,0,28.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,3576.49,0,0.09,0,14.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,3576.49,0,0.09,0,14.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,3576.49,0,0.09,0,10.199999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,3576.49,0,0.09,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,3361.44,0,1.51,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,13.16,2710.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,13.16,79.739999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.70833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecElcOut",280,"MESSAGE","Int_V2","BOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,116.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,116.13,527.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,116.13,527.85,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,116.13,791.77,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.119999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,38.880000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,39.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,40.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,116.13,1055.69,0,0,0,0.03,0,0,0,0,0,0,0,0,41.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,51.61,1055.69,0,0,0,0.45,0,0,0,0,0,0,0,0,41.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,897.34,0,0,0,0,0,0,0,0,0,5,0,345.72,39.1,0,0,143.13999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,26.39,0,0,0,0,0,0,0,0,0,5,0,345.72,36.06,0,0,776.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerElcOut",313,"MESSAGE","Int_V2","BOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,461.06,0,222.92,1.38,7.4,0,0,0,0,0,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,494.83,0,245.07,2.63,8.69,0.11,0,0,0,0,198,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,507.28,0,256.52999999999997,2.57,9.58,0.22,0,0,0,0,199,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,534.67999999999995,0,275.3,4.8,10.42,0.88,0,0,0,0,206.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,561.03,0,294.70999999999998,4.6900000000000004,11.91,0.89,0,0,0,0,211.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,576.14,0,309.27999999999997,3.32,13.13,0.87,0,0,0,0,212.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,588.52,0,316.26,3.34,15.32,0.88,0,0,0,0,215.9,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,644.39,0,346.57,3.43,18.940000000000001,0.86,0,0,0,0,235.4,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,680.43,0,366.3,3.5,22.24,0.86,0,0,0,0,247.5,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,735,0,396.03,3.57,26.44,0.86,0,0,0,0,266.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,741.84,0,402.63,3.57,25.51,0.86,0,0,3.74,0,269.2,2.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,753.33,0,409.03,3.57,24.4,0.75,0,0,5.45,0,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,762.45,0,415.43,3.57,23.29,0.63,0,0,7.08,0,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,767.17,0,421.63,3.57,18.940000000000001,0,0,0,12.56,0,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,777.6,0,427.83,3.57,19.18,0,0,0,12.72,0,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,787.88,0,433.83,3.57,19.579999999999998,0,0,0,12.72,0,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,797.74,0,439.83,3.57,19.66,0,0,0,13.04,0,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,808.08,0,446.03,3.57,19.899999999999999,0,0,0,13.2,0,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,818.46,0,452.23,3.57,20.2,0,0,0,13.4,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,827.52,0,457.73,3.57,20.38,0,0,0,13.52,0,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,831.16,0,461.01,2.19,20.22,0,0,0,13.87,0,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,834.7,0,458.38,0.22,20.22,0,0,0,14.49,0,318.7,0,0,8.3000000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,781.99,0,383.1,0,17.71,0,0,0,8.0299999999999994,10.87,343.06,0,0,96.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,721.3,0,277.39999999999998,0,16.239999999999998,0,0,0,4.3499999999999996,17.03,387.13,0,0,171.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.79166666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecTotCap",346,"MESSAGE","Int_V2","BOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,132,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,132,600,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,132,900,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,127.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,127.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,129.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,131.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,132.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,134.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,136.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,137.91999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,132,1200,0,0,0,36.81,0,0,0,0,0,0,0,0,138.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,58.67,1200,0,0,0,32.72,0,0,0,0,0,0,0,0,139.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,720,0,0,0,0,0,0,0,0,0,10,0,1152.4100000000001,128.62,0,0,223.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30,0,0,0,0,0,0,0,0,0,10,0,1152.4100000000001,120.22,0,0,1214.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.83333333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerTotCap",379,"MESSAGE","Int_V2","BOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,607.4,571.37,255.08,26.73,17.7,0,0,0,0,0,330.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,607.4,0,280.88,50.13,17.399999999999999,1.21,0,0,0,0,324.8,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,621.30999999999995,0,293.89999999999998,50.13,18.32,2.52,0,0,0,0,326.52999999999997,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,632.12,0,317.13,68.94,18.02,9.6999999999999993,0,0,0,0,339.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,663.91,0,339.17,68.94,20.52,9.6999999999999993,0,0,0,0,348.85,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,698.86,0,354.24,68.94,22.51,9.6999999999999993,0,0,0,0,349.37,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,714.19,0,362.24,68.94,26.16,9.6999999999999993,0,0,0,0,355.77,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,782.16,0,396.95,68.94,32.869999999999997,9.6999999999999993,0,0,0,0,389.51,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,826.21,0,419.56,68.94,39.81,9.6999999999999993,0,0,0,0,410.45,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,895.74,0,453.6,68.94,48.63,9.6999999999999993,0,0,0,0,442.81,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,905.78,0,461.13,68.94,49.19,8.49,0,0,16.649999999999999,0,448,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,942.98,0,468.44,68.94,48.89,7.18,0,0,24.28,0,477.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,956.33,0,475.75,68.94,48.59,0,0,0,31.53,0,485.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,969.23,0,482.83,68.94,48.29,0,0,0,55.96,0,493.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,983.23,0,489.91,68.94,48.91,0,0,0,56.67,0,500.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,997.08,0,496.76,68.94,49.75,0,0,0,56.67,0,508.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1010.32,0,503.61,68.94,50.13,0,0,0,58.09,0,516.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1024.2,0,510.69,68.94,50.75,0,0,0,58.8,0,523.94000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1038.22,0,517.77,68.94,51.51,0,0,0,59.69,0,531.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1050.3499999999999,0,524.05999999999995,42.22,51.97,0,0,0,60.23,0,538.82000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1077.5,0,527.29,18.82,51.67,0,0,0,61.82,0,541.58000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1121.19,0,523.54,4.18,51.85,0,0,0,47.9,0,553.99,0,0,36.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1121.19,0,482.69,0,49,0,0,0,34.200000000000003,43.23,623.14,0,0,430.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1121.19,0,439.69,0,47.27,0,0,0,0.27,24.47,722.25,0,0,369.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrSecNewCap",412,"MESSAGE","Int_V2","BOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPCOANUSCmor","EPCOANUSCmma","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArBOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,36.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,127.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,1.05,0,121.31,3.12,0,0,23.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,8.83,0,0,99.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.91666666666666663,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrTerNewCap",445,"MESSAGE","Int_V2","BOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,571.37,1.38,26.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,30.09,23.4,0,1.21,0,0,0,0,0,23.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,13.91,0,17.32,0,1.22,1.31,0,0,0,0,7.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,10.82,0,27.53,18.82,0,7.18,0,0,0,0,18.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31.79,0,26.34,0,2.79,0,0,0,0,0,14.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.950000000000003,0,19.37,0,2.29,0,0,0,0,0,6.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,15.33,0,12.29,0,3.95,0,0,0,0,0,12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,67.97,0,39.020000000000003,0,7.01,0,0,0,0,0,39.340000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,44.04,0,26.91,0,7.23,0,0,0,0,0,26.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,69.540000000000006,0,38.33,0,9.1199999999999992,0,0,0,0,0,37.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,10.029999999999999,0,11.84,0,0.86,0,0,0,16.649999999999999,0,10.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,37.21,0,11.61,0,0,0,0,0,7.63,0,34.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,13.34,0,11.61,0,0,0,0,0,7.25,0,13.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,12.91,0,11.38,0,0,0,0,0,24.43,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,14,0,11.38,0,0.91,0,0,0,0.71,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,13.85,0,11.15,0,1.1399999999999999,0,0,0,0,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,13.24,0,11.15,0,0.69,0,0,0,1.42,0,13.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,13.87,0,11.38,0,0.91,0,0,0,0.71,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,14.02,0,11.38,0,1.07,0,0,0,0.89,0,13.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,12.14,0,10.58,0,0.76,0,0,0,0.53,0,12.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27.15,0,7.53,0,0,0,0,0,1.6,0,8.3699999999999992,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,8.74,0,3.55,0,0.34,0,0,0,0.55000000000000004,0,8.08,0,0,7.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,2.0099999999999998,4.55,12.88,0,0,41.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0.13,0,0,0,0,2.4500000000000002,15.51,0,0,36.630000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",0.95833333333333337,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleElc",478,"MESSAGE","Int_V2","BOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,224.3,0,7.4,188.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,247.7,0,8.8000000000000007,200.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,259.10000000000002,0,9.8000000000000007,201.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,280.10000000000002,0,11.3,208.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,299.39999999999998,0,12.8,214,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,312.60000000000002,0,14,214.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,319.60000000000002,0,16.2,218,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,350,0,19.8,237.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,369.8,0,23.1,249.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,399.6,0,27.3,268.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,406.2,0,30.1,271.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,412.6,0,30.6,275.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,419,0,31,280.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,425.2,0,31.5,285,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,431.4,0,31.9,289.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,437.4,0,32.299999999999997,293.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,443.4,0,32.700000000000003,298.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,449.6,0,33.1,302.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,455.8,0,33.6,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,461.3,0,33.9,311.39999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,463.2,0,34,313,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,458.6,0,34.5,327,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,383.1,0,36.4,439.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,277.39999999999998,0,37.4,558.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["BOrFinaleShp",511,"MESSAGE","Int_V2","BOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-578.6,0,-822.36,-689.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-896.52,0,-1818.93,-1745.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-451.1,0,-1607.62,-947.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1686.87,0,-4449.6000000000004,-3318.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1343.97,0,-3534.39,-2609.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-519.17999999999995,0,-1470.4,-1018.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-552.84,0,-1512.69,-1053.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-584.67999999999995,0,-1733.6,-1086.0899999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-861.07,0,-2101.1999999999998,-1386.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-915.66,0,-2177.7199999999998,-1446.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-988.8,0,-2394.2199999999998,-1522.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1069.17,0,-2337.4499999999998,-1608.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1093.56,0,-2315.61,-1633.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1162.78,0,-2398.9899999999998,-1707.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1163.01,0,-2433.31,-1707.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1038.47,0,-2337.89,-1570.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1086.78,0,-2376.06,-1622.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1074.1400000000001,0,-2374.1999999999998,-1608.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1079.05,0,-2383.9299999999998,-1614.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1073.48,0,-2390.89,-1607.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1025.01,0,-2228.7800000000002,-1560.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1216.68,0,-2493.67,-1744.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1064.21,0,-2465.5500000000002,-1785.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-980.78,0,-2333.2600000000002,-1631.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrPrimaire",544,"MESSAGE","Int_V2","DRrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawDRr","index":15,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"DRr",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":807}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"DRrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"DRrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"DRrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"DRrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"DRrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"DRrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"DRrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"DRrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":227.40367615104367},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":227.40367615104367},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":975.61},{"$f":"H16/I16*1000","v":233.08870978264233},{"$f":"J16/8.76","v":26.608300203497983},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":865.6},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":227.40367615104367},{"$f":"M16+E16","v":0},0,0,227.40367615104367,{"$f":"Z218","v":6.0512689117429463},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":62.583191999999997},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":296.03813706278663},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":865.6},{"$f":"AC16/AD16*1000","v":342.0033930947165},{"$f":"AE16/8.76","v":39.041483229990469},{"$f":"BA131","v":0},{"$f":"Y160","v":0},{"$f":"Z160","v":66.345343999999997},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":66.345343999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":242.14998962158916},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":242.14998962158916},1035.46,{"$f":"H17/I17*1000","v":233.85740600466377},{"$f":"J17/8.76","v":26.696050913774403},{"$f":"P103","v":0.171642564},0.67766856938288056,null,null,{"$f":"SUM(L17:O17)","v":0.84931113338288056},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":948.69999999999993},0.89523678019809028,{"$f":"R17/8.76","v":0.10219597947466784},{"$f":"L17+D17","v":242.32163218558915},0.67766856938288056,0,0,242.99930075497204,{"$f":"Z219","v":24.433766456674469},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":84.555899999999994},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":351.98896721164652},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":948.69999999999993},{"$f":"AC17/AD17*1000","v":371.02241721476395},{"$f":"AE17/8.76","v":42.354157216297253},{"$f":"BA132","v":0},{"$f":"Y161","v":4.5803779999999996},201.54336900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},206.12374700000001]
[null,3,2012,256.89630309213464,0,0,0,256.89630309213464,1095.04,234.59992611423752,26.780813483360447,0.288010404,1.1424140837330736,null,null,1.4304244877330736,1038.8,1.3769970039654444,0.15719143880884071,257.18431349613462,1.1424140837330736,0,0,258.32672757986774,46.882299506633103,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":114.31449600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},419.52352308650086,1038.8,403.85398833894965,46.102053463350416,0,3.1412260000000001,246.12286599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},249.26409199999998]
[null,4,2013,271.90132381654939,0,0,0,271.90132381654939,1155.49,235.31257199677142,26.8621657530561,0.33746673599999999,1.3379347736909741,null,null,1.6754015096909742,1136.5,1.4741764273438034,0.16828498029038852,272.2387905525494,1.3379347736909741,0,0,273.57672532624036,71.610652465000413,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":193.79386797615459},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},538.98124576739542,1136.5,474.24658668490576,54.137738206039472,0,1.321529,271.11852199999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},272.44005099999998]
[null,5,2014,286.51828366016031,0,0,0,286.51828366016031,1214.8999999999999,235.83692786250748,26.922023728596745,0.79508433600000006,9.5868042709489707,null,null,10.381888606948971,1242.2,8.3576627007449638,0.9540710845599274,287.31336799616031,9.5868042709489707,0,0,296.90017226710927,94.156940477769183,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":225.86757554707671},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},616.92468829195514,1242.2,496.63877659954522,56.693924269354476,0,85.537525920000093,247.194639,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},332.73216492000006]
[null,6,2015,302.2324267910879,5.1584883016679166,0,0,307.39091509275585,1288.9000000000001,238.49089540907428,27.224988060396608,1.3130523360000002,18.819265041095885,null,null,20.132317377095887,1356.8,14.838087689377586,1.6938456266412769,303.5454791270879,23.977753342763801,0,0,327.52323246985173,117.56858528340838,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":268.53646717719641},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},715.83893464523101,1356.8,527.59355442602521,60.22757470616726,56.26,95.736979800000086,256.68230100000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},432.78928080000014]
[null,7,2016,304.86680555011912,35.326384160444626,0,0,340.19318971056373,1366.29,248.99047033247973,28.423569672657504,1.9805024879999999,28.997543884306424,null,null,30.978046372306423,1480.5,20.924043479971079,2.388589438352863,306.84730803811914,64.323928044751057,0,0,371.17123608287017,140.49793035910506,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.8212893210555396},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":277.35903259547729},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},795.8494883585081,1480.5,537.55453452111328,61.364672890538046,329.02,102.93903279000008,251.394428,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":50.284999999999997},733.63846079000007]
[null,8,2017,305.10508682376911,38.056917072347765,0,0,343.16200389611686,1373.29,249.88313021730067,28.525471485993229,2.6179102799999998,41.590820112488537,null,null,44.208730392488533,1614.1999999999998,27.387393378896462,3.1264147692804181,307.7229971037691,79.647737184836302,0,0,387.37073428860538,164.0249686937367,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":6.870802006496362},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":374.62384017386944},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":29.228286485571786},903.66205867713609,1614.1999999999998,559.82038079366635,63.906436163660544,29.78,128.41773659000012,257.94746100000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0.54},416.6851975900002]
[null,9,2018,308.16203324827507,58.736829325267387,121.68808,0,488.58694257354244,1488.5900000000001,328.22129839213108,37.468184747960173,3.290494104,56.524769359443802,null,null,59.815263463443799,1758.5,34.014935151039893,3.8829834647305814,311.45252735227507,115.26159868471119,121.68808,0,548.40220603698629,188.02001573180826,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":6.9693689265868883},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":342.61221990152973},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1086.0038105969111,1758.5,617.57396110145635,70.499310628020126,217.6391695733335,153.01114878500013,263.07864900000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":1.075},634.80396735833369]
[null,10,2019,311.60862996984366,78.741719899703156,289.97320000000002,0,680.32354986954681,1624.4800000000002,418.79466036488395,47.807609630694515,3.9667523039999999,72.298564019875343,null,null,76.265316323875339,1914.1000000000001,39.843956075166865,4.5483968122336602,315.57538227384367,151.04028391957848,289.97320000000002,0,756.58886619342218,212.8553963798542,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":6.9922914661428246},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":339.92184078644692},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1316.3583948258661,1914.1000000000001,687.71662652205521,78.506464214846488,207.44283160333359,161.46868408000014,272.29195999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.25},641.45347568333364]
[null,11,2020,315.20740551494168,99.628682389516854,469.09372000000002,0,883.92980790445858,1766.3700000000001,500.4216601869702,57.125760295316233,4.7326960800000002,90.828590160398491,null,null,95.561286240398488,2081.9,45.900997281300484,5.239839872294576,319.94010159494167,190.45727254991533,469.09372000000002,0,979.49109414485702,237.4548072210946,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":345.56080887765904},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1569.7979116255628,2081.9,754.02176455428344,86.0755438988908,216.58956975333359,189.79469162500015,269.70481699999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":3.26},679.34907837833373]
[null,12,2021,320.07104071494172,127.85873717912185,719.07353999999987,0,1167.0033178940635,1958.13,595.97846817834534,68.034071709856775,5.154570756,101.07390296827086,null,null,106.22847372427086,2252.5,47.160254705349281,5.3835907197887307,325.22561147094171,228.9326401473927,719.07353999999987,0,1273.2317916183342,272.89458430046562,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":333.45318279886055},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},1886.8707600996127,2252.5,837.67847285221433,95.625396444316706,292.73454309000033,109.53401261000012,388.55721599999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},790.82577170000036]
[null,13,2022,341.36542722845525,187.76086140651037,760.98278000000005,0,1290.1090686349658,2079.58,620.37001155760572,70.818494470046318,5.6055486239999999,111.90435212975873,null,null,117.50990075375873,2436.9,48.221059851974438,5.5046871977139773,346.97097585245524,299.66521353626911,760.98278000000005,0,1407.6189693887245,310.67679164485162,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":388.66912663393117},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},2114.2560890494597,2436.8999999999996,867.60067669968396,99.041173139233337,621.16142163075051,114.0737890600001,414.23932400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},1149.4745346907507]
[null,14,2023,383.15248869332009,319.83920615462733,802.23213999999996,0,1505.2238348479473,2317.4299999999998,649.52289167221761,74.146448821029409,6.0084826920000003,127.0112884637995,null,null,133.0197711557995,2636.3,50.456993193223425,5.7599307298200255,389.16097138532007,446.85049461842686,802.23213999999996,0,1638.2436060037467,350.93296616611394,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":366.97428032894663},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":0},2363.4420538807599,2636.3,896.49966008449712,102.34014384526223,1341.0971900023512,158.68044885000015,441.363586,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},1941.1412248523513]
[null,15,2024,457.17638129162435,588.8095773613943,816.78002000000004,0,1862.7659786530189,2737.9700000000003,680.34564975256069,77.665028510566287,6.4689514920000004,141.80654733545009,null,null,148.27549882745009,2851.9,51.991829596735577,5.9351403649241528,463.64533278362433,730.61612469684439,816.78002000000004,0,2011.041477480469,393.86956118548738,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":209.73398904570863},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":0},2621.9362290936174,2851.9,919.36471443375206,104.95030986686668,2687.4178514785272,153.42100389000015,470.75137600000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},3311.5902313685274]
[null,16,2025,473.08851176991902,753.85186216413604,828.65012000000002,0,2055.5904939340553,3267.17,629.16545326201435,71.822540326713963,6.7288858920000001,141.80654733545009,null,null,148.53543322745008,3056.8,48.591806211385816,5.5470098414823994,479.81739766191902,895.65840949958613,828.65012000000002,0,2204.1259271615054,441.77878748818716,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":44.208423547573844},2608.9874924840706,3056.8,853.50284365482548,97.431831467445832,1800,0,525.2706740000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},2325.2706740000003]
[null,17,2026,489.00064224821364,918.89414696687777,840.52021999999999,0,2248.4150092150912,3796.3700000000003,592.25391866838345,67.608894825157932,6.8070245400000005,141.08486101911333,null,null,147.89188555911335,3245.51,45.568149707952728,5.2018435739672064,495.80766678821362,1059.9790079859911,840.52021999999999,0,2396.3068947742045,487.88889846443271,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":308.61212143560357},2582.874873184986,3245.5,795.83265234478074,90.848476295066291,1800,0,505.54540199999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},2305.5454019999997]
[null,{"$f":"B61","v":18},2027,501.37674373133171,1047.2603684801213,852.39032000000009,0,2401.0274322114533,4207.97,570.5904348679893,65.135894391322978,6.9228087479999996,140.48396758976628,null,null,147.40677633776627,3446,42.776197428130736,4.8831275602888971,508.29955247933174,1187.7443360698876,852.39032000000009,0,2548.4342085492194,535.68771880046086,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":470.37572810823247},2621.0374006234001,3446,760.60284405786422,86.826808682404589,1400,0,524.06019700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},1924.060197]
[null,19,2028,501.37674373133171,1047.2603684801213,864.26042000000007,0,2412.8975322114529,4207.97,573.4112962334458,65.457910528932175,7.0784985240000005,139.97213332286077,null,null,147.05063184686077,3658.8100000000004,40.190835776238409,4.5879949516253893,508.45524225533171,1187.2325018029821,864.26042000000007,0,2559.9481640583135,585.44154490383085,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":295.9157446249074},2856.7651657191891,3658.8,780.79292820574756,89.131612808875289,0,0,545.49463199999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},545.49463199999991]
[null,20,2029,501.37674373133171,1047.2603684801213,876.13052000000005,0,2424.767632211453,4207.97,576.23215759890229,65.779926666541357,7.2286131240000016,139.39068959565614,null,null,146.61930271965613,3884.6099999999997,37.743635196140339,4.3086341548105409,508.60535685533171,1186.6510580757774,876.13052000000005,0,2571.386934931109,637.70739927790555,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":7.2912013819522343},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":111.08599032688034},3105.2995452640866,3884.5999999999995,799.38720724504117,91.254247402401958,0,0,573.03619099999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},573.03619099999992]
[null,21,2030,558.36881598019238,1259.4375927880617,321.67933999999997,0,2139.4857487682543,4197.43,509.71326472823944,58.186445745232817,7.3346033520000002,138.9244574087449,null,null,146.25906076074489,4124.3899999999994,35.461986078035856,4.0481719267164218,565.70341933219242,1398.3620501968066,321.67933999999997,0,2285.7448095289992,692.68715182710389,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":8.3515980618098506},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":140.36133454825534},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":44.844256885332427},3082.3006370808357,4124.4000000000005,747.33309986442521,85.311997701418406,2118.5352716000016,1.9271359800000019,602.79102599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":11.565},2734.8184335800015]
[null,22,2031,685.28699501008111,1339.3300552586043,359.06845999999996,0,2383.6855102686854,4937.26,482.79521642949436,55.113609181449128,7.5361855679999996,167.67733708911658,null,null,175.21352265711658,4371.8999999999996,40.077202739476164,4.5750231437758178,692.82318057808106,1507.0073923477207,359.06845999999996,0,2558.8990329258022,698.64505409756157,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":8.4396206137046459},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":395.95489800005413},2870.0288096370145,4371.8999999999996,656.47174218006239,74.93969659589753,797.7057869000007,282.35201142000005,65.321683999999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0.96},1146.3394823200008]
[null,23,2040,707.09452957266717,1348.555085033599,720.22286000000008,0,2775.8724746062662,5263.25,527.40654056073072,60.206226091407615,10.112256,223.09841505377949,null,null,233.21067105377949,5552.6,42.000264930547758,4.7945507911584198,717.20678557266717,1571.6535000873785,720.22286000000008,0,3009.0831456600458,709.6406170436278,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":9.1736003302857281},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":357.90808493496263},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":421.73214349311507},3664.0733044758072,5552.6,659.8842532283627,75.329252651639578,880.11852060000103,5095.6435122000012,1145.2625820000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":8.0050000000000008},7129.0296148000025]
[null,24,2050,785.03158566947991,1050.2083644601669,99.672039999999996,0,1934.9119901296467,5524.39,350.24898497927308,39.982760842382774,9.8670527999999997,164.07968267315965,null,null,173.94673547315966,5738.9000000000005,30.310117875003321,3.4600591181510643,794.89863846947992,1214.2880471333265,99.672039999999996,0,2108.8587256028063,714.51400401818398,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":9.8177236918075401},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":615.11775998438748},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":814.72083693698073},2633.5873763602049,5738.9,458.90107448469308,52.385967406928437,9543.16567630801,2612.3566672000006,534.31196,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":7.0250000000000004},12696.85930350801]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"DRrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":8.4638776608000015},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,14.268340209600002,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,16.696501833600003,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,16.696501833600003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,16.696501833600003,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,25.7153878656,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,33.2080008768,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":121.68808},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},121.68808,408.40549714560001,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":289.97320000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},289.97320000000002,916.77155666880003,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":469.09372000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},469.09372000000002,1448.0828540976001,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":719.07353999999987},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},719.07353999999987,2159.6733210672,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":30.043340000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":730.93943999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},760.98278000000005,2164.43714292,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":59.4268},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":742.80534},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},802.23213999999996,2161.9858559472,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":754.93835999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},816.78002000000004,2162.7292559472003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":766.80845999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},828.65012000000002,2162.7292559472003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":778.67855999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},840.52021999999999,2153.7334952640003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":790.54866000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},852.39032000000009,2146.217756904,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":802.41876000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},864.26042000000007,2139.8351606352003,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":814.28886},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},876.13052000000005,2132.5969264608002,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":259.83767999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},321.67933999999997,684.24320368319991,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":297.22679999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},359.06845999999996,757.05789278880002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":61.841659999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":658.38120000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},720.22286000000008,1674.3315,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":15.790119999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":83.881919999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},99.672039999999996,213.32040000000001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"DRrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":181.87119947006107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":32.985174868325451},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":12.547301812657132},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":227.40367615104367}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":191.70207511709143},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":36.607076422494515},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":13.840838082003227},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":242.14998962158916}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":201.53295076412175},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":40.099624349728977},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":15.263727978283931},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},256.89630309213464]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":211.36382641115208},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":43.85087953083265},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":16.686617874564639},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},271.90132381654939]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":221.19470205818243},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":47.343427458067112},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.980154143910735},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},286.51828366016031]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.45041515264373388},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.2324267910879]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.0847939116749812},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},304.86680555011912]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3230751853249818},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},305.10508682376911]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":2.5368209882352941},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},308.16203324827507]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.9834177098039216},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},311.60862996984366]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":9.5821932549019611},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},315.20740551494168]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},320.07104071494172]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":21.294386513513516},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},341.36542722845525]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":42.12238300540541},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":20.959064972972978},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},383.15248869332009]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2688846952835191E-2},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":93.249003081081113},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},457.17638129162435]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":15.912130478294653},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2688846952835191E-2},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":93.249003081081113},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},473.08851176991902]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":31.824260956589306},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2688846952835191E-2},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":93.249003081081113},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},489.00064224821364]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":44.200362439707369},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2688846952835191E-2},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":93.249003081081113},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},501.37674373133171]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":44.200362439707369},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2688846952835191E-2},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":93.249003081081113},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},501.37674373133171]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":44.200362439707369},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2688846952835191E-2},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.445828454901958},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":93.249003081081113},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},501.37674373133171]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":44.200362439707369},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2688846952835191E-2},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.5400015686274511},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":160.14690221621626},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},558.36881598019238]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":44.200362439707369},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.43283338802331744},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.0982442196078424},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":286.09669405405418},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},685.28699501008111]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":44.200362439707369},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.8535042664546899},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":11.08521276862745},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":43.833648648648655},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":300.49658918918925},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},707.09452957266717]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":230.76687045134352},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":51.482743519974619},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":19.532397667126048},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.8432006215955719},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":44.200362439707369},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.4672574901960784},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":11.191607172972974},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":309.24038859459466},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":113.30675771196913},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},785.03158566947991]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"DRrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.171642564},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.171642564}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.288010404},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.288010404]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33746673599999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.45761760000000007},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.79508433600000006]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.33746673599999999},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97558560000000016},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3130523360000002]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51783688800000005},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4626656},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9805024879999999]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.66911507999999997},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.9487951999999999},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.6179102799999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.7971197040000001},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.4933744},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.290494104]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.94257950400000001},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.0241728000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.9667523039999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1054944800000002},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.6272016000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.7326960800000002]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.195679556},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9588912000000005},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.154570756]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.2916830240000001},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.3138655999999997},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.6055486239999999]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.242226692},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7662560000000003},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.0084826920000003]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.242226692},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.2267248000000004},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.4689514920000004]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.242226692},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4866592000000001},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.7288858920000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.06185654},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.7451680000000005},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.8070245400000005]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.91057834800000004},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.0122304},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.9228087479999996]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.78257372399999992},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.2959248000000008},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.0784985240000005]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.637113924},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.5914992000000012},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2286131240000016]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.47128975200000001},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.8633136000000006},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.3346033520000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.512912},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.5361855679999996]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":10.112256},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},10.112256]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.8670527999999997},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.8670527999999997]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"DRrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},0,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":56.26},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},56.26,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":329.02},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},329.02,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":29.78},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},29.78,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":64.959999999999994},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":152.67916957333352},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},217.6391695733335,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":207.44283160333359},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},207.44283160333359,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":216.58956975333359},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},216.58956975333359,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":292.73454309000033},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},292.73454309000033,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":621.16142163075051},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},621.16142163075051,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":601.61867000235054},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":739.47852000000069},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1341.0971900023512,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":125.18958375000012},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":48.971426028525052},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2513.256841700002},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},2687.4178514785272,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},1800,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":1800},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},1800,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":1400},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},1400,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":2118.5352716000016},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},2118.5352716000016,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":797.7057869000007},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},797.7057869000007,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":14.401247300000017},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":78.242807500000083},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},880.11852060000103,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":451.70462700000041},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":502.61194063080052},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},9543.16567630801,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"DRrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":61.210499999999996},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":5.1348440000000002},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":66.345343999999997},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":33.390200000000007},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":62.231619999999992},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.5803779999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":105.92154900000001},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":4.5803779999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":201.54336900000001},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.646000000000001},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":68.374943999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":15.494976000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":3.1412260000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},3.1412260000000001,246.12286599999999,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.347100000000005},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":75.190588000000005},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":29.973888000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":125.60694599999999},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},1.321529,271.11852199999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":39.423650000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":82.577703999999997},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":85.537525920000093},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":125.19328500000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},85.537525920000093,247.194639,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.923900000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":90.830432000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":95.736979800000086},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":123.92796900000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},95.736979800000086,256.68230100000005,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":42.34},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":99.847924000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.8778949999999996},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":98.061137790000089},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":109.20650400000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},102.93903279000008,251.394428,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":44.822000000000003},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.83187599999999},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.0614530000000002},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":124.35628359000012},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":103.29358500000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},128.41773659000012,257.94746100000003,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":47.329549999999998},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":120.87473200000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3.4594999999999998},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":149.55164878500014},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":94.874367000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},153.01114878500013,263.07864900000004,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":50.395549999999993},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":132.86723999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":5.0803200000000004},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3.9299919999999999},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":157.53869208000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":83.948850000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},161.46868408000014,272.29195999999996,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":52.618400000000001},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":146.20438799999999},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4074030000000004},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":185.38728862500017},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":70.882029000000003},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},189.79469162500015,269.70481699999999,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":71.120249999999999},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":127.396236},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.9881899999999995},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":102.54582261000012},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":190.04073},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},109.53401261000012,388.55721599999998,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":76.562399999999997},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":137.95166},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.7150939999999997},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":108.3586950600001},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},114.0737890600001,414.23932400000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":82.387799999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":149.56598799999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":158.68044885000015},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":209.40979800000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},158.68044885000015,441.363586,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":88.69135},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":162.138372},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":153.42100389000015},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},153.42100389000015,470.75137600000005,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":91.421549999999996},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":156.86066},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":77.263200000000012},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,525.2706740000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":85.749449999999996},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":147.84316799999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":97.923168000000004},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":174.029616},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,505.54540199999997,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":90.030899999999988},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":157.53297999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":96.991776000000016},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":179.50454099999999},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,524.06019700000002,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":94.659099999999995},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":167.70182},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":98.981567999999996},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":184.15214400000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,545.49463199999991,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":100.083},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":178.64382799999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":105.120288},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.189075},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0,573.03619099999992,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":105.89015000000001},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":190.25815599999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":111.97872},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1.9271359800000019},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":194.66399999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},1.9271359800000019,602.79102599999999,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":9.5118999999999989},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":41.330871999999992},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":14.478912000000001},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":35.104104420000034},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":247.247907},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},282.35201142000005,65.321683999999991,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.572100000000002},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":92.981855999999993},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":97.546587600000095},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":438.83694000000003},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},5095.6435122000012,1145.2625820000001,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.1170999999999998},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":20.001519999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":30.312576000000004},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":47.472606720000044},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":213.76306},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},2612.3566672000006,534.31196,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"DRrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEXinga"},"EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":5.1584883016679166},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5.1584883016679166,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":35.326384160444626},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},35.326384160444626,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":38.056917072347765},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},38.056917072347765,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":14.723719574705123},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},58.736829325267387,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":34.728610149140898},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.741719899703156,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":55.615572638954582},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},99.628682389516854,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},127.85873717912185,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":59.902124227388526},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},187.76086140651037,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":117.91962990793289},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":74.060839067572587},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},319.83920615462733,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":325.77053103890859},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},588.8095773613943,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":165.04228480274173},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":325.77053103890859},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},753.85186216413604,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":330.08456960548347},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":325.77053103890859},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},918.89414696687777,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":458.45079111872701},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":325.77053103890859},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1047.2603684801213,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":458.45079111872701},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":325.77053103890859},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1047.2603684801213,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":458.45079111872701},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":325.77053103890859},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1047.2603684801213,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":458.45079111872701},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":537.94775534684891},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1259.4375927880617,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":458.45079111872701},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":83.845627428559581},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":617.84021781739136},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1339.3300552586043,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":458.45079111872701},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.538086454553341},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":85.234421508090747},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":625.67645351285489},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1348.555085033599,0]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":44.013109750562265},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":458.45079111872701},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":29.618848869136162},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":122.64222268881052},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":345.14540243385773},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":50.337989599073182},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1050.2083644601669,0]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"DRrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5829267494979247},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.46834216224502212},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":6.0512689117429463}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.628401639444677},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1444038830705345},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.67766856938288056},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6609609341592577},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.67766856938288056},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":24.433766456674469}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.970833634969971},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":12.380789860199011},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4132757614008769},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.1424140837330736},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.117400250063252},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.1424140837330736,46.882299506633103]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.650837945581186},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.238821489669078},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.573839565967248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.3379347736909741,71.610652465000413]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.246615633197589},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.770621958113573},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.2488694972579975},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.992549422675118},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.5868042709489707,94.156940477769183]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.070437734851328},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":35.055142562932225},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.3379347736909741},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.48133026740491},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.295851521841925},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.819265041095885,117.56858528340838]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.932211753585729},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.162136392118988},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0596210900277279},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.937922794278695},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.256428749617427},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},28.997543884306424,140.49793035910506]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":31.020365628590771},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.179752952479362},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.6605145193747837},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":38.930305593113751},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.677696648883682},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.590820112488537,164.0249686937367]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":35.337229740739822},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":65.204573442774219},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.1471534637829004},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.1723487862802822},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":53.352420573163521},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":83.331059084511296},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},56.524769359443802,188.02001573180826]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":39.933739557693777},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.323214334908087},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.7537925134849286},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":68.544771506390418},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":90.987919921370789},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},72.298564019875343,212.8553963798542]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":44.732992510631291},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":90.658318420958253},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.4058693695225344},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":86.422720790875957},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":97.452973723623487},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},90.828590160398491,237.4548072210946]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":51.219774127445064},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":102.27795645282779},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.762106019288761},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":96.311796948982092},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.78633115431123},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},101.07390296827086,272.89458430046562]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.202926870287556},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.86034040250378},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":5.1429107138664527},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":106.76144141589228},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":133.00300180617873},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},111.90435212975873,310.67679164485162]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.717406452259354},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":128.50205146874708},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.9473900239085529},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":122.06389843989095},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":152.10298567922595},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},127.0112884637995,350.93296616611394]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":73.806824286847913},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":143.29047264091275},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.9473900239085529},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.85915731154154},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":172.16174169184515},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},141.80654733545009,393.86956118548738]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":82.145259963334169},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":157.59752085417517},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.657594326965155},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.9473900239085529},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.85915731154154},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":190.37841234371263},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},141.80654733545009,441.77878748818716]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":89.966351085931365},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":171.08209584306948},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.589033769916597},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.2257037075717996},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.85915731154154},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":206.25141776551527},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},141.08486101911333,487.88889846443271]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":98.177947460595391},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":185.45046545237054},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.435522210816625},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.6248102782247433},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.85915731154154},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":222.62378367667833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},140.48396758976628,535.68771880046086]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":106.8116756848935},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":200.74632117675583},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":38.463496883371953},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":3.1129760113192448},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.85915731154154},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":239.42005115880957},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},139.97213332286077,585.44154490383085]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":115.94011047745362},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":217.0401826216698},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":48.05137588762981},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.5315322841145975},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":136.85915731154154},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":256.67573029115238},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},139.39068959565614,637.70739927790555]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":125.59820755137635},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":234.39337118315106},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":58.264803179720843},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.8794554280769922},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":137.04500198066791},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":274.43076991285557},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},138.9244574087449,692.68715182710389]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.46577505937823},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":238.16310400462572},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.585405120701992},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.84555020892788424},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":140.43029016926388},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":274.43076991285557},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":26.40149671092481},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},167.67733708911658,698.64505409756157]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":128.98058893330236},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":246.64385307676798},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.585405120701992},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":149.83726169855268},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":274.43076991285557},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":73.26115335522681},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},223.09841505377949,709.6406170436278]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":129.264895399854},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":248.46816460891714},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":62.350174096557261},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":67.992594028995413},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":274.43076991285557},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":96.087088644164254},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},164.07968267315965,714.51400401818398]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"DRrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"DRrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,3.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,7.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,11.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,14.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,208.37,0,17.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,491.48,0,20.260000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,787.07,0,23.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,1186.5899999999999,0,25.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,319.61,0,0,1186.5899999999999,0,27.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,632.20000000000005,0,0,1186.5899999999999,0,26.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,657.89,0,0,1187.01,0,26.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,657.89,0,0,1187.01,0,26.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,657.89,0,0,1187.01,0,22.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,657.89,0,0,1187.01,0,19.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,657.89,0,0,1187.01,0,16.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,657.89,0,0,1187.01,0,13.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,657.89,0,0,373.33,0,10.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,657.89,0,0,427.05,0,0.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,657.89,0,0,945.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,167.98,0,0,120.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.0833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecElcOut",280,"MESSAGE","Int_V2","DRrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,846.02,112.95,16.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,891.75,125.36,18.350000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,937.48,137.32,20.239999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,983.21,150.16,22.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1028.94,162.12,23.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1073.47,176.3,25.9,13.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1073.47,176.3,25.9,90.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1073.47,176.3,25.9,97.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,100.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,235.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,377.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,569.55999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,569.55999999999995,0,0,0,121.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1073.47,176.3,25.9,112.9,0,0,0,0,0,569.55999999999995,0,0,0,240.24,0,0,0,119.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1073.47,176.3,25.9,112.9,0,0,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1073.47,176.3,25.9,112.9,0,529.20000000000005,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1073.47,176.3,25.9,112.9,0,1058.4000000000001,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,569.55999999999995,0,0,0,250,0,0,0,529.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0.13,179,0,0,0,250,0,0,0,909.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1073.47,176.3,25.9,112.9,0,1470,0,0,2.48,201.01,0,0,0,250,0,0,0,1625.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1073.47,176.3,25.9,112.9,0,1470,0,0,10.62,437.06,0,0,0,250,0,0,0,1707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1073.47,176.3,25.9,112.9,0,1470,0,0,0,57.85,0,0,0,63.83,0,0,0,1756.67,0,787.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerElcOut",313,"MESSAGE","Int_V2","DRrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1018.36,0,444.5,0,16.3,0,0,0,0,0,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1099.0999999999999,0,501.9,0,18.809999999999999,0.59,0,0,0,0,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1186.57,0,565.70000000000005,0,21.81,0.99,0,0,0,0,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1281.42,0,636.6,0,25.54,1.1599999999999999,0,0,0,0,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1371.9,0,715.2,0,20.21,1.1599999999999999,9.6300000000000008,0,0,0,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1469.23,0,802.4,0,14.21,1.1599999999999999,20.53,0,0,0,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1575.28,0,899,0,11.44,1.78,30.78,0,0,0,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1691.16,0,1006,0,9.7899999999999991,2.2999999999999998,41.01,0,0,0,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1815.88,0,1124.5,0,8.09,2.74,52.47,0,0,0,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1952,0,1255.5,0,8.02,3.24,63.64,0,0,0,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2098.25,0,1400.4,0,7.77,3.8,76.33,0,0,0,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2265.16,0,1525.7,0,7.58,4.1100000000000003,83.31,0,0,0,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2445.38,0,1662,0,7.38,4.4400000000000004,90.78,0,0,0,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2638.79,0,1810.4,0,6.23,4.2699999999999996,100.3,0,0,0,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2848.08,0,1971.9,0,5.34,4.2699999999999996,109.99,0,0,0,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3050.75,0,2127.9,0,8.27,4.2699999999999996,115.46,0,0,0,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3236.64,0,2274.5,0,11.16,3.65,120.9,0,0,0,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3433.86,0,2431.1999999999998,0,14.15,3.13,126.52,0,0,0,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3642.77,0,2598.5,0,17.329999999999998,2.69,132.49,0,0,0,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3864.26,0,2777.2,0,20.71,2.19,138.71,0,0,0,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4100.3,0,2968,0,25.24,1.62,144.43,0,0,0,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4218.3500000000004,0,3146.1,0,23.42,0.08,158.1,0,0,0,930.3,0,0,113.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4916.83,0,3995.8,0,17.8,0,212.8,0,0,0,789.75,0,0,536.45000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4966.45,0,4129.8,0,30.76,0,207.64,0,0,0,695.96,0,0,674.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.1666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecTotCap",346,"MESSAGE","Int_V2","DRrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1406,255,97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1482,283,107,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1558,310,118,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1634,339,129,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1710,366,139,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,1784,398,151,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1784,398,151,192.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1784,398,151,207.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1784,398,151,240,0,0,0,0,0,117.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1784,398,151,240,0,0,0,0,0,277.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1784,398,151,240,0,0,0,0,0,444.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1784,398,151,240,0,0,0,0,0,670.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1784,398,151,240,0,0,0,0,0,670.14,0,0,0,242.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1784,398,151,240,0,0,0,0,0,670.14,0,0,0,480.47,0,0,0,476.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1784,398,151,240,0,0,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1784,398,151,240,0,900,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1784,398,151,240,0,1800,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,2118.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,3638.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,1784,398,151,240,0,2500,0,0,179.75,670.14,0,0,0,500,0,0,0,6499.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,1784,398,151,240,0,2500,0,0,161.78,569.16,0,0,0,500,0,0,0,6826.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,1784,398,151,240,0,2500,0,0,0,128.05000000000001,0,0,0,127.66,0,0,0,7024.89,0,1231.1500000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerTotCap",379,"MESSAGE","Int_V2","DRrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1429.8,0,507.61,0,35.4,0,0,0,0,0,708,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.28,0,573.16,0,34.799999999999997,6.62,0,0,0,0,739.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1621.68,0,646.01,0,37.86,11.17,0,0,0,0,779.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1732.23,0,726.98,0,44.33,13.08,0,0,0,0,818.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1840.24,0,816.74,0,43.73,13.08,19.27,0,0,0,858.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1955.1,0,916.32,0,43.13,13.08,41.06,0,0,0,897.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2071.09,0,1026.6300000000001,0,42.53,20.13,63.6,0,0,0,930.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2193.89,0,1148.82,0,41.93,26,92.47,0,0,0,960.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2323.56,0,1284.1500000000001,0,41.33,31,127.54,0,0,0,987.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2461.63,0,1433.75,0,41.93,36.68,164.85,0,0,0,1009.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2605.79,0,1599.22,0,41.33,36.42,209.22,0,0,0,1027.1099999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2800.64,0,1742.31,0,40.729999999999997,41.98,234,0,0,0,1093.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3010.4,0,1897.96,0,40.130000000000003,48.34,260.43,0,0,0,1163.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3236.11,0,2067.4299999999998,0,39.53,48.34,299.52999999999997,0,0,0,1237.3399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3479.11,0,2251.86,0,38.93,48.34,337.71,0,0,0,1315.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3729.58,0,2430,0,56.58,41.28,337.71,0,0,0,1385.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3964.5,0,2597.42,0,79.11,35.409999999999997,337.71,0,0,0,1445.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,4211.17,0,2776.37,0,101.41,30.41,337.71,0,0,0,1507.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4470.51,0,2967.42,0,124.19,24.73,337.71,0,0,0,1570.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4744.72,0,3171.49,0,148.41999999999999,18.36,337.71,0,0,0,1636.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,5034.83,0,3389.38,0,174.28,8.26,338.22,0,0,0,1704.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,5165.1400000000003,0,3592.76,0,188.4,0.92,384.66,0,0,0,1644.52,0,0,507.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5882.72,0,4563.1000000000004,0,182.7,0,559.26,0,0,0,1530.52,0,0,2390.5300000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5968.14,0,4716.12,0,248.32,0,504.65,0,0,0,1410.52,0,0,1123.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrSecNewCap",412,"MESSAGE","Int_V2","DRrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEXinga","EPHYDEXHA","EPHYDEXLA","EPHYDUCbus","EPHYDUCin3","EPHYDUCgin","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArDRr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,76,28,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,76,27,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,76,29,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,76,27,10,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,74,32,12,28.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,164.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,14.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,32.479999999999997,0,0,0,0,0,117.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,159.88999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,166.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,225.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,242.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,237.57,0,0,0,476.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,179.75,0,0,0,0,19.53,0,0,0,1642.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,900,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,700,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1519.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,572.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,11.1,0,0,0,0,0,0,0,61.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,396.18,0,123.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.2916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrTerNewCap",445,"MESSAGE","Int_V2","DRrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,167.7,0,6.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,91.48,0,74.05,0,0,6.62,0,0,0,0,43.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,100.4,0,81.36,0,3.66,4.54,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,110.54,0,89.47,0,7.08,1.91,0,0,0,0,51.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,108.01,0,98.26,0,0,0,19.27,0,0,0,51.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,114.86,0,108.08,0,0,0,21.79,0,0,0,50.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,116,0,118.81,0,0,7.05,22.54,0,0,0,44.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,122.8,0,130.69,0,0,5.87,28.87,0,0,0,42.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,129.66999999999999,0,143.83000000000001,0,0,5,35.07,0,0,0,38.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,138.07,0,158.1,0,1.2,5.68,37.32,0,0,0,34.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,144.16,0,173.97,0,0,6.37,44.37,0,0,0,29.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,194.85,0,151.59,0,0,10.1,24.78,0,0,0,78.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,209.76,0,164.15,0,0,8.26,26.44,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,225.72,0,177.97,0,0,0,39.1,0,0,0,86.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,242.99,0,192.93,0,0,0,38.18,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,250.47,0,186.65,0,18.25,0,0,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,234.93,0,175.92,0,23.13,0,0,0,0,0,71.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,246.66,0,187.45,0,22.91,0,0,0,0,0,73.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,259.33999999999997,0,199.55,0,23.38,0,0,0,0,0,75.680000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,274.2,0,212.57,0,24.83,0,0,0,0,0,77.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,290.11,0,226.39,0,26.45,0,0.51,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,26.06,0,49.18,0,3.42,0,9.2899999999999991,0,0,0,0,0,0,101.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,75.540000000000006,0,110.64,0,0,0,28.4,0,0,0,0,0,0,198.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,8.5399999999999991,0,23.8,0,7.16,0,15.36,0,0,0,0,0,0,107.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.3333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleElc",478,"MESSAGE","Int_V2","DRrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,444.5,0,16.3,404.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.9,0,19.399999999999999,427.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,565.70000000000005,0,22.8,450.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,636.6,0,26.7,473.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,715.2,0,31,496,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,802.4,0,35.9,518.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,899,0,44,537.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1006,0,53.1,555.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1124.5,0,63.3,570.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1255.5,0,74.900000000000006,583.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1400.4,0,87.9,593.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1525.7,0,95,631.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1662,0,102.6,672.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1810.4,0,110.8,715.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1971.9,0,119.6,760.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2127.9,0,128,800.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2274.5,0,135.69999999999999,835.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2431.1999999999998,0,143.80000000000001,871,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2598.5,0,152.5,907.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2777.2,0,161.6,945.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2968,0,171.3,985.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3146.1,0,181.6,1044.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3995.8,0,230.6,1326.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,4129.8,0,238.4,1370.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["DRrFinaleShp",511,"MESSAGE","Int_V2","DRrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-450.5,0,-461.93,-469.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-462.78,0,-1497.71,-1017.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-475.04,0,-1620.62,-1023.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-487.26,0,-2574.5300000000002,-1030.1500000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-518.20000000000005,0,-1596.66,-1058.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-800.51,0,-1228.46,-1383.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-799.8,0,-1704.91,-1368.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-712.83,0,-1789.15,-1332.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-1041.6500000000001,0,-1850.32,-1735.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-1058.1099999999999,0,-1919.7,-1700.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-1063.46,0,-1841.76,-1637.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1092.54,0,-1854.15,-1645.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1158.73,0,-1883.66,-1718.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1170.1400000000001,0,-1897,-1719.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1932.01,0,-2834.08,-3157.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1023.1,0,-1663.83,-1553.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1060.1600000000001,0,-1680.16,-1591.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1018.97,0,-1662.8,-1546.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1068.31,0,-1684.5,-1598.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1069.3499999999999,0,-1795.39,-1598.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1035.6099999999999,0,-1807.4,-1569.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1085.8900000000001,0,-1903.87,-1727.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1193.04,0,-1959.85,-1700.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1102.33,0,-1910.25,-1558.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErPrimaire",544,"MESSAGE","Int_V2","LErPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawLEr","index":16,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"LEr",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1104}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"LErSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"O","O","G","G","C","N","H","B","G","W","W","S","T","T",null,"","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"LErTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"LErFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"LErPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"LErSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"LErTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"LErSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"LErTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":9.4428147662264994},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":9.4428147662264994},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31.26},{"$f":"H16/I16*1000","v":302.07340902835887},{"$f":"J16/8.76","v":34.48326587081722},{"$f":"P102","v":0.23661460799999995},{"$f":"Y218","v":0.74048244931268214},null,null,{"$f":"SUM(L16:O16)","v":0.97709705731268204},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":55.4},{"$f":"P16/(Q16+eps)*1000","v":17.637130995240266},{"$f":"R16/8.76","v":2.0133711181781124},{"$f":"L16+D16","v":9.6794293742264994},{"$f":"M16+E16","v":0.74048244931268214},0,0,10.419911823539181,{"$f":"Z218","v":0.62122572774116125},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":20.842668},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":31.883805551280339},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":55.4},{"$f":"AC16/AD16*1000","v":575.51995579928416},{"$f":"AE16/8.76","v":65.698625091242491},{"$f":"BA131","v":0},{"$f":"Y160","v":6.2329870000000014},{"$f":"Z160","v":6.8110400000000002},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":13.044027000000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":9.4428147662264994},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":9.4428147662264994},31.26,{"$f":"H17/I17*1000","v":302.07340902835887},{"$f":"J17/8.76","v":34.48326587081722},{"$f":"P103","v":0.33649700400000004},1.130801138316091,null,null,{"$f":"SUM(L17:O17)","v":1.4672981423160909},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":57.900000000000006},25.341936823189489,{"$f":"R17/8.76","v":2.8929151624645537},{"$f":"L17+D17","v":9.7793117702264993},1.130801138316091,0,0,10.91011290854259,{"$f":"Z219","v":0.83373566782188591},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":23.90166},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":35.645508576364477},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":57.9},{"$f":"AC17/AD17*1000","v":615.63918093893744},{"$f":"AE17/8.76","v":70.27844531266409},{"$f":"BA132","v":0},{"$f":"Y161","v":2.7243200000000001},2.3299320000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},5.054252]
[null,3,2012,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.44122805999999998,1.5300318665023802,null,null,1.9712599265023802,60.5,32.582808697133089,3.7194987097183891,9.8840428262264997,1.5300318665023802,0,0,11.41407469272888,1.0923505745288751,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":27.205055999999995},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},39.711481267257753,60.5,656.38812011996288,74.930150698625894,0,2.69841,2.8354210000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},5.5338310000000002]
[null,4,2013,9.4428147662264994,0,0,0,9.4428147662264994,31.26,302.07340902835887,34.48326587081722,0.60123383999999991,1.8923010399747064,null,null,2.4935348799747064,63.2,39.454665816141762,4.5039572849476901,10.0440486062265,1.8923010399747064,0,0,11.936349646201206,1.8248066126728917,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":39.112622673115418},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},52.87377893198952,63.199999999999996,836.61042613907478,95.503473303547352,0,2.9471370000000001,8.0305550000000014,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},10.977692000000001]
[null,5,2014,9.8858072567670394,8.5434017966494995,0,0,18.429209053416539,34.800000000000004,529.57497279932579,60.453764018187876,0.61841026799999987,2.5770888443093307,null,null,3.1954991123093306,66,48.416653209472187,5.5270152065607521,10.504217524767039,11.120490640958831,0,0,21.62470816572587,2.9232359697484505,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":37.117447546657168},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},61.665391682131485,66,934.32411639593158,106.65800415478671,85.303680000000099,7.0924996800000066,12.043040000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},104.43921968000011]
[null,6,2015,9.8970697777129857,8.5434017966494995,0,0,18.440471574362483,34.89,528.53171608949515,60.334670786472053,0.75625066800000007,4.3432530805807801,null,null,5.0995037485807799,69,73.905851417995962,8.4367410294515945,10.653320445712986,12.88665487723028,0,0,23.539975322943263,3.9537303007458804,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":41.056740585126427},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},70.761095923590076,69,1025.5231293273923,117.0688503798393,0,18.144827400000015,11.298209000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},53.553036400000018]
[null,7,2016,11.038474381689339,29.490709358544336,0,0,40.529183740233677,41.72,971.45694487616674,110.89691151554415,0.68720637600000001,4.3432530805807801,null,null,5.0304594565807799,72,69.86749244280702,7.9757411464391579,11.725680757689339,33.833962439125116,0,0,45.559643196814456,5.1758794415759093,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":35.35789414847018},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1.0269553969237197},87.277111104711324,72,1212.182098676546,138.37695190371531,228.457535330875,0,13.399488,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},241.85702333087499]
[null,8,2017,11.0584966411488,29.490709358544336,0,0,40.549205999693136,41.879999999999995,968.22363896115428,110.52781266679844,0.70247077200000008,4.3432530805807801,null,null,5.0457238525807799,75.3,67.008284885932241,7.6493475897182925,11.7609674131488,33.833962439125116,0,0,45.594929852273914,6.3420850304790859,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":34.513630422304651},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},88.661295019832153,75.3,1177.4408369167618,134.41105444255271,0,0,12.78613,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},12.78613]
[null,9,2018,11.077267509392042,29.490709358544336,0,0,40.56797686793638,42.03,965.2147720184721,110.18433470530503,0.71678476799999991,4.3884892553114749,null,null,5.1052740233114751,78.5,65.035337868294548,7.4241253274308843,11.794052277392042,33.879198613855813,0,0,45.673250891247854,7.6221981771344787,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":36.353938802563441},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0.80982527989830333},91.050212305821972,78.5,1159.8753159977323,132.40585799060872,0,0.46908130500000045,14.034998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},14.504079305000001]
[null,10,2019,11.097289768851502,29.490709358544336,0,0,40.58799912739584,42.19,962.02889612220531,109.82065024226088,0.73779022799999994,4.7060142748162166,null,null,5.4438045028162163,82,66.387859782345586,7.5785228062038339,11.835079996851501,34.196723633360556,0,0,46.031803630212053,9.0040004802826701,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":37.201914274277925},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},94.448368099547153,82,1151.8093670676481,131.48508756480001,0,3.2926093200000035,15.149905,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},18.442514320000004]
[null,11,2020,12.30517384275924,44.725114858104213,0,0,57.030288700863451,73.33,777.72110597113669,88.78094817022108,0.69463872000000004,4.9323918308592907,null,null,5.627030550859291,85.61,65.728659621562969,7.5032716462971427,12.99981256275924,49.657506688963501,0,0,62.65731925172274,11.069411393418255,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":15.356025567829059},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},91.293405927744558,85.6,1066.5117514923429,121.74791683702544,166.15093478609091,5.1392013750000052,22.644903000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},193.93503916109091]
[null,12,2021,12.331453058299781,44.725114858104213,0,0,57.056567916403992,73.539999999999992,775.85760016867016,88.568219197336774,0.61116444000000003,4.6549464936577696,null,null,5.2661109336577692,89.3,58.971007089227989,6.7318501243410944,12.94261749829978,49.380061351761981,0,0,62.322678850061763,13.588348262919665,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":18.579344005849446},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},96.701020833605384,89.3,1082.8781728287279,123.61622977496894,0,0.82764990000000094,27.617304000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},28.444953900000005]
[null,13,2022,12.356480882624105,44.725114858104213,0,0,57.081595740728318,73.739999999999995,774.0927005794457,88.366746641489243,0.52217298000000001,4.6311757595548642,null,null,5.1533487395548638,93.199999999999989,55.293441405600113,6.3120366901369991,12.878653862624105,49.356290617659077,0,0,62.234944480283183,16.202630180419611,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":23.210045672834084},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1.2829673487496227},102.57530269956176,93.199999999999989,1100.5933766047399,125.63851331104337,0,3.8933721750000037,28.662655000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},32.556027175000004]
[null,14,2023,12.382760098164646,44.725114858104213,0,0,57.107874956268859,73.95,772.24983037550851,88.156373330537505,0.48423743999999996,4.5698059268564997,null,null,5.0540433668564999,97.199999999999989,51.99633092938825,5.9356542156835905,12.866997538164645,49.294920784960709,0,0,62.161918323125356,18.451710130496672,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":31.629045219033561},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":6.0069137538518946},108.4464096335782,97.199999999999989,1115.7038028145907,127.36344780988479,0,1.1363305800000012,24.658626999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},25.794957580000002]
[null,15,2024,12.410290704921403,44.725114858104213,0,0,57.135405563025614,74.17,770.33039723642457,87.937259958495957,0.49231583999999995,4.7325615247112198,null,null,5.2248773647112197,101.5,51.476624277797576,5.8763269723513218,12.902606544921403,49.457676382815436,0,0,62.360282927736833,20.391039412021975,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":40.373992485883079},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":10.985685912710128},114.35027862770627,101.5,1126.6037303222295,128.607731771944,0,1.6877114100000015,21.262560000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},22.950271410000003]
[null,16,2025,12.437821311678158,44.725114858104213,0,0,57.16293616978237,74.39,768.42231710958959,87.719442592418901,0.49754303999999994,4.7325615247112198,null,null,5.2301045647112199,106,49.340609096394466,5.632489622876081,12.935364351678158,49.457676382815436,0,0,62.393040734493589,22.507557721113809,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":42.720031064238619},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":9.94372850568638},119.88755072893414,106,1131.0146295182467,129.11125907742542,0,0,23.205238000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},23.205238000000001]
[null,17,2026,12.466603309651132,44.725114858104213,0,0,57.191718167755347,74.61999999999999,766.43953588522322,87.493097703792614,0.50894783999999993,5.0515982371511114,null,null,5.5605460771511117,110.6,50.276185141485989,5.7392905412655244,12.975551149651132,49.776713095255325,0,0,62.752264244906456,24.455014604972828,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":45.480181651877267},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":9.0833545090713415},125.81475570745971,110.6,1137.5656031415888,129.85908711661972,0,3.3082849800000029,21.351670000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},24.659954980000006]
[null,{"$f":"B61","v":18},2027,12.496636698840321,44.725114858104213,0,0,57.221751556944533,74.86,764.38353669442336,87.258394599820022,0.51702623999999997,5.2132574900632536,null,null,5.7302837300632534,115.5,49.612846143438311,5.6635669113514053,13.013662938840321,49.938372348167469,0,0,62.952035287007789,26.621740354323158,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":48.388388910149835},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":8.1096529906755066},132.06316127557977,115.5,1143.4039937279633,130.52557006026979,0,1.6763427450000017,23.755706000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},25.432048745000007]
[null,19,2028,12.530424261678158,44.725114858104213,0,0,57.25553911978237,75.13,762.08623878320736,86.996145979818195,0.52225343999999996,5.2132574900632536,null,null,5.7355109300632536,120.7,47.518731811003036,5.4245127638131319,13.052677701678158,49.938372348167469,0,0,62.991050049845626,28.983930333762732,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":51.478421100169314},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":7.0122214366091793},138.65182976194299,120.7,1148.7309839431896,131.13367396611753,0,0,25.898751000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},25.898751000000004]
[null,20,2029,12.564211824515997,44.725114858104213,0,0,57.289326682620214,75.399999999999991,759.80539366870312,86.735775532956978,0.52938143999999998,5.2942711772749496,null,null,5.8236526172749494,126.1,46.182812187257106,5.2720105236594872,13.093593264515997,50.019386035379164,0,0,63.112979299895166,31.386094873188959,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":58.369227956106677},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":9.6186914372263121},145.460260406739,126.1,1153.5310103627201,131.68162218752514,0,0.84008001000000077,26.337026999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},27.17710701]
[null,21,2030,12.599250778570051,44.725114858104213,0,0,57.324365636674266,75.679999999999993,757.45726264104485,86.467724045781381,0.38115900000000003,5.2821592054902888,null,null,5.6633182054902891,131.69999999999999,43.001656834170632,4.9088649354076068,12.980409778570051,50.007274063594501,0,0,62.987683842164557,33.889773357301422,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":64.859624591535621},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":11.450947293089305},152.4967842126868,131.70000000000002,1157.9102825564676,132.18153910461959,0,4.7611594800000052,27.450012999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},32.211172480000002]
[null,22,2031,20.262993584988969,48.934752648095341,0,0,69.197746233084303,125.91999999999999,549.5373747862476,62.732577030393564,0.28789074000000003,5.278252939747917,null,null,5.5661436797479169,136,40.927527053960596,4.6720921294475568,20.550884324988971,54.213005587843256,0,0,74.763889912832212,35.500020085469515,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":42.92008293004934},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":25.540079055107338},129.85456358801824,136,954.81296755895767,108.99691410490385,51.41548104000006,0.30229584000000026,7.3510629999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},59.068839880000056]
[null,23,2040,30.117687099628611,46.129260501221722,0,0,76.246947600850334,194.76999999999998,391.47172357575778,44.688552919607055,0.39394079999999998,6.828824768387677,null,null,7.2227655683876772,203.6,35.475272927470158,4.0496886903504752,30.511627899628611,52.958085269609398,0,0,83.469713169238005,37.886743274965418,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":2.5251469574819487},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":29.649474812684208},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":20.743419709576468},132.78765850479311,203.60000000000002,652.19871564240225,74.451908178356419,544.26981110040049,175.76610259500006,248.59343500000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":3.43},972.05934869540044]
[null,24,2050,51.622667519416254,56.391527763545184,0,0,108.01419528296144,345,313.08462400858389,35.740253882258436,0.5540832,3.965003589725288,null,null,4.5190867897252875,317.50000000000006,14.233344219158909,1.62481098392225,52.176750719416255,60.356531353270469,0,0,112.53328207268673,42.837181017932664,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":3.5910450468329893},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":14.350237102168482},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":25.83042678390326},147.48131845571763,317.5,464.5080896243075,53.026037628345605,1041.643618554001,27.815980500000027,524.11185999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":11.625},1605.196459054001]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"LErFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.6657104560000011},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":10.290780216000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,15.470858347200004,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,19.795298572800004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,18.731532528000002,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0,20.095928107200002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0,18.893409969600004,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0,19.009036713600004,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0,19.101538108800003,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0,19.170914155200002,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0,15.817738579200002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0,11.354546260800001,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0,6.3825962688000004,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0,4.2550641792000006,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0,4.2550641792000006,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0,4.2550641792000006,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0,4.2550641792000006,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0,4.2550641792000006,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0,4.2550641792000006,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0,4.2550641792000006,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0,1.9656546480000001,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0,0.57813372000000007,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},0,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"LErSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":9.4428147662264994}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":9.4428147662264994}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.4428147662264994]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.44299249054054052},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8858072567670394]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.45425501148648645},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},9.8970697777129857]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.4730258797297297},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.038474381689339]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.49304813918918916},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.0584966411488]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.51181900743243236},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.077267509392042]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.53184126689189193},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},11.097289768851502]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.55311491756756759},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.30517384275924]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.57939413310810806},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.331453058299781]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.60442195743243232},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.356480882624105]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.6307011729729729},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.382760098164646]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.65823177972972957},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.410290704921403]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.68576238648648646},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.437821311678158]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.71454438445945934},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.466603309651132]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.74457777364864863},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.496636698840321]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.77836533648648643},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.530424261678158]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.81215289932432422},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.564211824515997]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.84719185337837821},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},12.599250778570051]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.6349608084459462},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0.87597385135135131},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},20.262993584988969]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.6349608084459462},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.2226092182432431},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":9.5080581477477484},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},30.117687099628611]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":9.4428147662264994},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.1226337357331102},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":1.1866104232320633},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":7.6349608084459462},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.9646842094594592},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":30.270963576319176},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},51.622667519416254]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"LErTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.16970309999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"SUM(D102:O102)","v":0.23661460799999995}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.454598E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.142550604},{"$f":"SUM(D103:O103)","v":0.33649700400000004}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.17940042},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},0.44122805999999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28122227999999994},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.2365527999999995E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.60123383999999991]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.28122227999999994},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7540800000000006E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.61841026799999987]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.8408000000000005E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.75625066800000007]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":8.7912000000000004E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.68720637600000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.909196E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1002672},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.70247077200000008]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.30546558000000001},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.11167200000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.71678476799999991]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.12782879999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.26764603199999998},0.73779022799999994]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15158880000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.21528050400000001},0.69463872000000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15539040000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.12800462400000001},0.61116444000000003]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.16822080000000003},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},0.52217298000000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1739232},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.48423743999999996]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.18200160000000001},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49231583999999995]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1872288},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.49754303999999994]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.19863359999999999},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.50894783999999993]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20671199999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.51702623999999997]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21193919999999999},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.52225343999999996]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.31031423999999996},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.21906720000000005},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.52938143999999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.1454598},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.23569920000000003},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.38115900000000003]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.363794E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.24425280000000002},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.28789074000000003]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.39394079999999998},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.39394079999999998]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5540832},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.5540832]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"LErSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":85.303680000000099},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},85.303680000000099,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":228.457535330875},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},228.457535330875,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},0,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":166.15093478609091},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},166.15093478609091,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":51.41548104000006},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},51.41548104000006,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":5.0376341400000051},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":52.253924923200053},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},544.26981110040049,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":9.3054804150000088},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":2.7623465100000031},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":92.096534930400082},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},1041.643618554001,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"LErTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.67232000000000003},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.4132900000000008},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.1387200000000002},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.40822099999999995},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.411476},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":6.2329870000000014},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.8110400000000002},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.93284400000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.309589},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.3970880000000001},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.4147310000000002},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":2.7243200000000001},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":2.3299320000000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.21168000000000003},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.12454199999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.5816450000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.573868},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.69841,2.8354210000000002,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.7916640000000001},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.32519300000000001},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":7.0809030000000011},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.83028000000000002},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},2.9471370000000001,8.0305550000000014,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.1753000000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1.1345399999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.9044000000000003E-2},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.013455680000007},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},7.0924996800000066,12.043040000000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.151348},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.5808800000000001},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":16.563947400000014},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},18.144827400000015,11.298209000000002,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":2.4309000000000003},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.2353879999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,13.399488,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.62425},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":9.7332000000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,12.78613,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.5329999999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.4286799999999997},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.7781120000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0.46908130500000045},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.2952060000000003},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0.46908130500000045,14.034998,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.5768000000000002},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.9051200000000001},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3.2926093200000035},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.146861000000001},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},3.2926093200000035,15.149905,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":2.7302000000000004},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":1.621972},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.1065920000000009},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.1392013750000052},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.186139000000001},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},5.1392013750000052,22.644903000000003,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":3.4784499999999996},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.465696},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.82764990000000094},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0.82764990000000094,27.617304000000004,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":3.6171500000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.848804},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.42336000000000007},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":3.8933721750000037},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":23.773341000000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},3.8933721750000037,28.662655000000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.9711000000000003},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.0744639999999999},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.1363305800000012},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":18.663411},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},1.1363305800000012,24.658626999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.5367500000000001},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.88905600000000007},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.6877114100000015},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.887102000000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},1.6877114100000015,21.262560000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2.7630500000000002},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0.94965199999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.7781120000000001},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,23.205238000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.5951500000000003},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.3082849800000029},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":17.714424000000001},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.3082849800000029,21.351670000000002,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.8871500000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.0420959999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0.84672000000000014},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.6763427450000017},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":18.979740000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},1.6763427450000017,23.755706000000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.1462999999999997},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.7781120000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":19.831395000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,25.898751000000004,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.22295},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.142944},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.3124160000000002},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0.84008001000000077},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},0.84008001000000077,26.337026999999999,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":5.3289999999999997},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1.462296},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":4.7611594800000052},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":20.658716999999999},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},4.7611594800000052,27.450012999999998,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.7884000000000001},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.28573599999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.16934400000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.30229584000000026},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.107583},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},0.30229584000000026,7.3510629999999999,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.5003500000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.5463359999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.4612350100000056},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.121044000000001},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.040459999999999},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},175.76610259500006,248.59343500000003,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.1101999999999999},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.4119479999999998},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.8102400000000003},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.7815980500000026},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":39.078797999999999},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},27.815980500000027,524.11185999999998,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"LErSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.5434017966494995,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.5434017966494995,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.490709358544336,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},44.725114858104213,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.1494040244539772},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":8.5434017966494995},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},48.934752648095341,0.93976623446285079]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.1494040244539772},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.50453312872948564},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":5.2333765210463934},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},46.129260501221722,0.93976623446285079]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":20.947307561894835},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":15.23440549955988},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":6.0813738772926547},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0.78118984666360602},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":14.457101710740115},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},56.391527763545184,1.1098507326059095]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"LErTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.1321396038628101E-2},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.47125762492038964},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.55990433170253318},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.20882838089744357},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.74048244931268214},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.62122572774116125}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.14640483304222457},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.68733083477966139},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.0396443494848864E-2},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.56608869919748184},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.130801138316091},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":0.83373566782188591}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.24145299690209815},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.50431599562376028},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":7.8822477103446822E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.14425969692633855},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94689339377517312},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.5300318665023802,1.0923505745288751]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.32806946880666032},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.69563252394964981},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.79009926316579271},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1.8923010399747064,1.8248066126728917]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.10719752017521361},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.4315493246218452},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.70407295902285072},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.67634736926142369},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.677851244250953},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.5770888443093307,2.9232359697484505]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.10719752017521361},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.53656221533799575},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2.6033326845322327},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,3.9537303007458804]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.32891661469910261},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.64924028055897498},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.4910846656173931},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,5.1758794415759093]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.47706225593503443},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.77954824714105964},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.70663788070043843},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.2737029040688523},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":4.3788366467025535},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3432530805807801,6.3420850304790859]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.616885108337487},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.90985621372314429},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.86881706643496526},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3189390787995472},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.2266397886388818},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.3884892553114749,7.6221981771344787]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.76070289938000957},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0485958722605404},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0425804797219582},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12693489819256373},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6364640983042893},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.1521212289201612},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.0697336178324928},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7060142748162166,9.0040004802826701]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.0097207412777107},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1965337402037306},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4171371705850322},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.1320664787396559},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.4460197413517815},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.86090523693504939},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.9323918308592907,11.069411393418255]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.3269854516099422},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2739520027024986},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4596126716107416},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":6.6538454697714869E-2},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.2118814598381724},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.5277981369964824},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.50364491863501104},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6549464936577696,13.588348262919665]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.656900800969062},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.3513702652012665},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.4982267634522954},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.8112421089116904E-2},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.5873414539215567},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.696132350796988},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.12284022405731974},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6311757595548642,16.202630180419611]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9278908053871486},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.4379867371058288},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.68743581347591},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.6969242663696287},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.398396774527782},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.5698059268564997,18.451710130496672]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1592643349578737},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5246032090103909},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7685254063431735},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.8596798642243493},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.938646461710535},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7325615247112198,20.391039412021975]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4112783808356273},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.6112196809149533},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9307045920777004},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.8596798642243493},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.554355067285528},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7325615247112198,22.507557721113809]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.6479784952597791},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.7062678447748267},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9307045920777004},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.1787165766642405},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.170063672860522},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.0515982371511114,24.455014604972828]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9113115339510647},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.8013160086347004},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.0079327757608083},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3403758295763826},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.901180035976584},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2132574900632536,26.621740354323158]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.1982812929294311},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9055623819003682},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.1701119614953353},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3403758295763826},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.709974697437598},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2132574900632536,28.983930333762732]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.4922421945279201},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.009808755166036},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.87288166048687088},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2898156462041528},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.4213895167880786},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.594228277290853},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2942711772749496,31.386094873188959]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.9782930624031123},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1431827915500521},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.4016240355664813},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.2898156462041528},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8805351699238075},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":25.478481857144107},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2821592054902888,33.889773357301422]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.050201957924374},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.1692443848664689},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.36856566486311065},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3052612829407741},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.9096872748848064},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.035546225275045},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.278252939747917,35.500020085469515]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.3694641375766405},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.3102835957553136},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3052612829407741},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.4363451879682296},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.96196802422984},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1.3924795804194474},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.828824768387677,37.886743274965418]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.0179758434813486},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5302741040438916},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.6527881095147601},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.5725240093058406},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":31.52629222828676},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1.3924795804194474},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.965003589725288,42.837181017932664]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"LErPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"LErPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,2.4500000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,4.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,6.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,8.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,8.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,8.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,8.2200000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,8.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,8.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,6.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,4.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,2.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,1.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.4583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecElcOut",280,"MESSAGE","Int_V2","LErSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,31.26,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,3.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,31.26,6.68,0,0,0,0,0,0,0,0,0,0,0,4.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,4.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,5.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,0,6.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,9.77,0,0,66.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,31.26,6.68,30.97,0,0,0,0,0,0,0,0,0,50.01,15.7,0,0,210.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerElcOut",313,"MESSAGE","Int_V2","LErTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,61.79,0,5.75,0.35,0.85,0.05,0,0,0,0,48.22,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,64.06,0,6.63,0.37,1.05,0.05,0,0,0,0,49.31,0.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,66.36,0,7.63,0.37,1.1200000000000001,0.08,0,0,0,0,50.48,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,68.739999999999995,0,8.42,0.57999999999999996,1.22,0.18,0,0,0,0,51.88,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,70.739999999999995,0,9.52,0.57999999999999996,0.7,0.11,0.79,0,0,0,53.38,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,72.55,0,10.52,0.78,0.04,0.11,1.65,0,0,0,54.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,75.63,0,11.87,0.63,0.16,0.09,1.85,0,0,0,56.48,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,78.760000000000005,0,13.27,0.63,0.28999999999999998,0.1,2.11,0,0,0,57.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,81.790000000000006,0,14.67,0.63,0.44,0.11,2.35,0,0,0,59.38,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,85.03,0,16.16,0.64,0.5,0.11,2.69,0,0,0,60.98,0.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,88.44,0,17.760000000000002,0.64,0.56000000000000005,0.06,3.19,0,0,0,62.66,0.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,92.54,0,18.559999999999999,0.64,0.56999999999999995,0.06,3.27,0,0,0,65.760000000000005,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,96.69,0,19.36,0.64,0.52,0.04,3.54,0,0,0,68.989999999999995,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,100.87,0,20.260000000000002,0.64,0.54,0,3.66,0,0,0,72.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,105.14,0,21.16,0.64,0.56999999999999995,0,3.83,0,0,0,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,109.7,0,22.06,0.64,0.66,0,3.94,0,0,0,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,114.18,0,23.06,0.64,0.62,0,4.18,0,0,0,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,119.05,0,24.06,0.64,0.65,0,4.3499999999999996,0,0,0,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,124.31,0,25.16,0.64,0.74,0,4.46,0,0,0,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,129.72,0,26.26,0.64,0.79,0,4.6100000000000003,0,0,0,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,135.41999999999999,0,27.8,0.3,0.74,0,4.96,0,0,0,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,140.05000000000001,0,28.91,0.09,0.76,0,5.14,0,0,0,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,195.39,0,43.4,0,0.51,0,8.2899999999999991,0,0,0,138.85,0,0,12.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,313.91000000000003,0,67.7,0,2.04,0,11.66,0,0,0,223.55,0,0,12.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecTotCap",346,"MESSAGE","Int_V2","LErSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,73,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,73,110,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,73,110,80,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,35.56,0,0,0,36.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,32.57,0,0,103.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,73,110,80,0,0,0,0,0,0,0,0,0,166.71,52.32,0,0,328.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.5833333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerTotCap",379,"MESSAGE","Int_V2","LErTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,94.9,36.89,6.7,6.7,1.45,0.59,0,0,0,0,82.6,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,94.9,0,7.71,7.17,1.78,0.59,0,0,0,0,81.2,5.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,94.9,36.89,8.85,7.17,1.83,0.77,0,0,0,0,80.45,9.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,94.9,0,9.89,9.89,1.83,1.23,0,0,0,0,81.96,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,98.12,0,11.14,10.01,1.83,1.23,1.58,0,0,0,84.55,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,98.12,0,12.41,12.41,1.83,1.23,5.35,0,0,0,87.32,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,104.78,0,13.78,12.41,1.83,1.23,5.35,0,0,0,89.92,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,109.23,0,15.38,12.41,1.83,1.23,5.35,0,0,0,92.51,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,113.43,0,16.98,12.41,2.25,1.23,5.46,0,0,0,94.94,10.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,117.76,0,18.690000000000001,12.41,2.71,0.64,6.24,0,0,0,97.7,8.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,125.23,0,20.52,12.41,3.67,0.64,7.47,0,0,0,102.13,4.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,134.77000000000001,0,21.43,12.41,3.78,0.47,7.67,0,0,0,110.11,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,144.68,0,22.35,12.41,3.89,0,8.6199999999999992,0,0,0,118.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,152.82,0,23.37,12.41,4.37,0,8.9,0,0,0,124.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,159.77000000000001,0,24.4,12.41,4.58,0,9.32,0,0,0,130.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,167.34,0,25.43,12.41,5,0,9.32,0,0,0,136.16999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,174.45,0,26.57,12.41,5,0,10.16,0,0,0,142.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,182.36,0,27.71,12.41,5.21,0,10.59,0,0,0,148.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,190.99,0,28.97,12.41,5.63,0,10.59,0,0,0,155.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,199.82,0,30.23,5.71,5.94,0,10.82,0,0,0,162.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,214.42,0,31.86,5.24,5.94,0,12.08,0,0,0,169.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,225.23,0,33.049999999999997,1.71,6.15,0,12.5,0,0,0,174.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,316.33,0,49.56,0,6.15,0,23.46,0,0,0,244.08,0,0,55.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,511.16,0,77.31,0,15.15,0,26.01,0,0,0,390.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErSecNewCap",412,"MESSAGE","Int_V2","LErSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPHYDNUmu2","EPHYDNUoxb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArLEr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,40.619999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,80,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,33.340000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.43,0,0,10.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,6.67,1.98,0,0,22.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.6666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErTerNewCap",445,"MESSAGE","Int_V2","LErTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36.89,0.8,6.7,1.45,0.59,0,0,0,0,0,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1.1100000000000001,0.47,0.33,0,0,0,0,0,0,3.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36.89,1.24,0,0.05,0.18,0,0,0,0,0.65,3.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1.1299999999999999,2.72,0,0.47,0,0,0,0,2.91,1.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,3.22,0,1.35,0.12,0,0,1.58,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1.37,2.4,0,0,3.77,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,6.66,0,1.47,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,4.45,0,1.7,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,4.2,0,1.7,0,0.42,0,0.11,0,0,0,3.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.32,0,1.81,0,0.45,0,0.78,0,0,0,4.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,7.48,0,1.93,0,0.97,0,1.23,0,0,0,5.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,9.5299999999999994,0,1.01,0,0.11,0,0.2,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,9.91,0,1.01,0,0.1,0,0.95,0,0,0,9.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,8.14,0,1.1299999999999999,0,0.49,0,0.28000000000000003,0,0,0,7.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,6.95,0,1.1299999999999999,0,0.21,0,0.42,0,0,0,6.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,7.57,0,1.1299999999999999,0,0.42,0,0,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,7.11,0,1.24,0,0,0,0.84,0,0,0,7.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,7.91,0,1.24,0,0.2,0,0.43,0,0,0,7.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,8.6199999999999992,0,1.36,0,0.42,0,0,0,0,0,8.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,8.83,0,1.36,0,0.31,0,0.22,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,14.6,0,1.74,0,0,0,1.26,0,0,0,8.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2.16,0,0.34,0,0.04,0,0.08,0,0,0,2.5099999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,9.59,0,1.84,0,0,0,1.59,0,0,0,8.68,0,0,5.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,19.48,0,2.87,0,0.9,0,0.9,0,0,0,16.059999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleElc",478,"MESSAGE","Int_V2","LErFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,6.1,0,0.9,48.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,7,0,1.1000000000000001,49.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,8,0,1.2,51.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,9,0,1.4,52.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,10.1,0,1.6,54.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,11.3,0,1.8,55.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,12.5,0,2.1,57.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,13.9,0,2.5,58.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,15.3,0,2.9,60.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,16.8,0,3.3,61.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,18.399999999999999,0,3.8,63.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,19.2,0,3.9,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,20,0,4.0999999999999996,69.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,20.9,0,4.2,72.099999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,21.8,0,4.4000000000000004,75.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,22.7,0,4.5999999999999996,78.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,23.7,0,4.8,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,24.7,0,5,85.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,25.8,0,5.2,89.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26.9,0,5.4,93.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,28.1,0,5.7,97.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,29,0,5.9,101.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,43.4,0,8.8000000000000007,151.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,67.7,0,13.7,236.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["LErFinaleShp",511,"MESSAGE","Int_V2","LErFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-573.76,0,-2479.21,-1146.9000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-616.75,0,-1969.37,-1172.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-578.37,0,-2839.54,-1195.6300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-757.53,0,-3996.36,-1510.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-780.13,0,-1477.47,-1502.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-2373.65,0,-4754.87,-4735.8500000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-530.44000000000005,0,-308.58999999999997,-1023.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-565.71,0,-385.93,-1061.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-826.01,0,-1773.27,-1344.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-902.5,0,-1802.63,-1430.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-974.58,0,-1766.08,-1506.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1052.92,0,-1784.12,-1590.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1077.44,0,-1793.28,-1616.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1163.71,0,-1813.63,-1710.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1161.1600000000001,0,-1834.84,-1711.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1036.5899999999999,0,-1807.77,-1574.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1088.2,0,-1824.67,-1630.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1078.47,0,-1839.09,-1619.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1084.0999999999999,0,-1848.8,-1625.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1077.3499999999999,0,-1866.78,-1616.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1034.8499999999999,0,-1816.02,-1574.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1115.0999999999999,0,-1922.74,-1696.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1265.3,0,-1945.63,-1847.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1173.52,0,-1833.34,-1678.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.7916666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArPrimaire",544,"MESSAGE","Int_V2","MArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMAr","index":17,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MAr",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1401}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","",{"$f":"MID(INDIRECT(T6&$C$3),3,3)","v":""},"",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"MArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":46.057416468437431},{"$f":"BA189","v":27.692650751651684},{"$f":"N44","v":11.13148},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":84.881547220089104},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":178.7},{"$f":"H16/I16*1000","v":474.99466827134364},{"$f":"J16/8.76","v":54.223135647413656},{"$f":"P102","v":1.7843068800000002},{"$f":"Y218","v":0.32355001113937193},null,null,{"$f":"SUM(L16:O16)","v":2.107856891139372},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":149.4},{"$f":"P16/(Q16+eps)*1000","v":14.108814531447681},{"$f":"R16/8.76","v":1.6105952661469956},{"$f":"L16+D16","v":47.841723348437434},{"$f":"M16+E16","v":28.016200762791055},11.13148,0,86.989404111228481,{"$f":"Z218","v":0.78766873520048242},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":87.777072846428965},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":149.4},{"$f":"AC16/AD16*1000","v":587.53060807516033},{"$f":"AE16/8.76","v":67.069704118168985},{"$f":"BA131","v":287.16187500000024},{"$f":"Y160","v":3.0300199999999999},{"$f":"Z160","v":8.6358999999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":298.82779500000021}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":54.736478900869869},{"$f":"BA190","v":57.569697794593651},{"$f":"N45","v":23.375920000000001},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":135.68209669546351},220.76999999999998,{"$f":"H17/I17*1000","v":614.58575302560826},{"$f":"J17/8.76","v":70.158190984658475},{"$f":"P103","v":1.8163080360000001},0.45253224639955769,null,null,{"$f":"SUM(L17:O17)","v":2.2688402823995579},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":185.3},12.244146153681145,{"$f":"R17/8.76","v":1.3977335791873453},{"$f":"L17+D17","v":56.552786936869872},58.022230040993207,23.375920000000001,0,137.95093697786308,{"$f":"Z219","v":12.195109125388926},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":150.14604610325202},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":185.3},{"$f":"AC17/AD17*1000","v":810.28627146924987},{"$f":"AE17/8.76","v":92.498432816124421},{"$f":"BA132","v":309.81320370000032},{"$f":"Y161","v":0.87179399999999996},125.06972800000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},435.75472570000034]
[null,3,2012,55.700819171140139,60.824384267823334,24.73704,0,141.26224343896348,231.45999999999998,610.309528380556,69.670037486364848,1.8657643680000002,0.57844347605831037,null,null,2.4442078440583108,195.70000000000002,12.489564864248416,1.4257494137269882,57.56658353914014,61.402827743881645,24.73704,0,143.70645128302178,16.15199789029387,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},159.85844917331565,195.7,816.85462020089756,93.24824431517095,33.749816100000032,0.85103699999999993,43.382826000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},77.983679100000032]
[null,4,2013,56.527403902420083,65.735868558909516,24.73704,0,147.0003124613296,242,607.43930769144458,69.342386722767642,1.8570367800000001,0.57844347605831037,null,null,2.4354802560583106,205.90000000000003,11.828461660709205,1.3502810114964847,58.384440682420085,66.314312034967827,24.73704,0,149.4357927173879,20.440123891446305,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},169.87591660883419,205.9,825.04087716772312,94.182748535128212,53.566101163235082,0,47.014469000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},100.58057016323508]
[null,5,2014,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.33956215200000001,3.4550601351955041,null,null,3.7946222871955042,216.6,17.519031796030994,1.999889474432762,58.271126178394354,81.876440497466604,24.73704,0,164.88460667586094,24.582289610491031,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},189.46689628635198,216.6,874.73174647438589,99.855222200272365,138.35194582613735,29.829381120000026,45.414179000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},213.59550594613739]
[null,6,2015,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.33712815600000001,3.4550601351955041,null,null,3.792188291195504,227.09999999999997,16.698319203119866,1.9062008222739573,58.268692182394354,81.876440497466604,24.73704,0,164.88217267986096,28.527446663464943,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":10.753658629174019},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},204.16327797249994,227.1,899.00166434390121,102.62576076985174,0,0,43.254201000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},43.254201000000009]
[null,7,2016,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.40894135200000004,4.7976109819566446,null,null,5.2065523339566449,238.1,21.867082460050288,2.4962422899600787,58.340505378394354,83.218991344227732,24.73704,0,166.29653672262208,32.515134398694649,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":18.323046292481106},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},217.13471741379783,238.10000000000002,911.94757418646714,104.10360435918575,0,13.921723200000015,43.720502000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},57.64222520000002]
[null,8,2017,57.931564026394355,78.421380362271094,24.73704,0,161.08998438866544,251.95999999999998,639.34745351907225,72.984869123181767,0.43840375199999998,5.2046956768945858,null,null,5.6430994288945859,249.1,22.653951941662172,2.5860675732491063,58.369967778394354,83.626076039165682,24.73704,0,166.73308381756001,37.281078228195227,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":25.699148603765977},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},229.71331064952125,249.1,922.17306563436875,105.27089790346676,0,4.2213078600000031,52.253202999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},56.474510860000002]
[null,9,2018,61.077198226608012,108.28293758180314,24.73704,0,194.09717580841115,342.02,567.50241450327815,64.783380651059147,0.53154295200000001,7.5323024857648937,null,null,8.0638454377648934,260.5,30.955260796373668,3.533705570362291,61.608741178608014,115.81524006756803,24.73704,0,202.16102124617603,41.14698792050855,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":41.277035058578868},202.03097410810574,260.5,775.55076433054023,88.533192275175821,325.67898014378886,24.136365330000022,42.385343000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},392.20068847378889]
[null,10,2019,61.712392345810017,114.0213875377777,24.73704,0,200.47081988358772,356.03000000000003,563.07283061423948,64.27772038975337,0.60377335200000004,9.1972734213730938,null,null,9.801046773373093,271.89999999999998,36.046512589233643,4.1148986974011006,62.316165697810014,123.2186609591508,24.73704,0,210.27186665696081,45.421799830952175,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":44.010669755029348},211.68299673288365,271.89999999999998,778.53253671527648,88.873577250602338,62.585233433357253,17.26509246000002,46.868495000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},126.71882089335728]
[null,11,2020,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.66887575200000005,10.58737765917961,null,null,11.25625341117961,283.60000000000002,39.690597358190068,4.5308901093824279,65.27826305678731,154.61771411056404,24.73704,0,244.63301716735134,49.97085461092027,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":92.120696914203521},202.48317486406808,283.60000000000002,713.97452349812431,81.503941038598668,327.28647757786484,14.414833125000015,49.875259,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},391.57656970286484]
[null,12,2021,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.65778339600000002,10.853479580357078,null,null,11.511262976357077,294.09999999999997,39.140642556836696,4.4681098809174316,65.267170700787304,154.8838160317415,24.73704,0,244.8880267325288,54.558390774151817,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":83.74246598554879},215.70395152113184,294.10000000000002,733.43744141833338,83.725735321727555,0,4.0968670050000044,50.297164000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},54.394031005000009]
[null,13,2022,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.6462158400000001,11.118837186637853,null,null,11.765053026637853,303.3,38.790151751565944,4.4280995150189435,65.255603144787301,155.14917363802226,24.73704,0,245.14181678280957,58.679286181197511,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":76.783651932742558},227.03745103126454,303.29999999999995,748.55737234178889,85.451754833537549,0,4.0573036350000038,45.180974000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},49.23827763500001]
[null,14,2023,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.66237264000000007,11.431930936489488,null,null,12.094303576489487,312.7,38.677018151911469,4.4151847205378392,65.271759944787306,155.46226738787391,24.73704,0,245.47106733266122,62.456896784527906,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":70.330619641025464},237.59734447616364,312.7,759.8252141866443,86.738038149160317,0,3.2466588000000027,41.417242999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},44.663901800000005]
[null,15,2024,64.609387304787305,144.03033645138441,24.73704,0,233.37676375617173,428.55,544.57301074827149,62.165868806880312,0.68470704000000016,12.048077128368075,null,null,12.732784168368074,322.39999999999998,39.493747419271514,4.508418655167981,65.294094344787311,156.07841357975249,24.73704,0,246.10954792453981,66.164597147369477,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":63.319385882052352},248.95475918985693,322.39999999999998,772.19218110997815,88.149792364152759,0,6.389193195000006,40.650756000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},47.039949195000005]
[null,16,2025,62.350594430154246,144.03033645138441,24.73704,0,231.11797088153867,428.55,539.30223050178199,61.564181564130365,0.69468624000000001,12.048077128368075,null,null,12.742763368368074,332.4,38.335629867583393,4.3762134552035841,63.045280670154249,156.07841357975249,24.73704,0,243.86073424990673,70.312374295865169,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":54.548001117977037},259.62510742779489,332.4,781.06229671418453,89.162362638605543,0,0,45.475702000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},45.475702000000005]
[null,17,2026,64.551791579478575,153.89627445211488,24.73704,0,243.18510603159345,446.14,545.08698173576329,62.224541294036904,0.7113182400000001,12.351921616406065,null,null,13.063239856406065,342.79999999999995,38.107467491321451,4.3501675218403486,65.263109819478572,166.24819606852094,24.73704,0,256.24834588799951,74.402002011360736,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":60.095980704868154},270.55436719449204,342.79999999999995,789.24844572488939,90.096854534804734,98.508865455000105,3.1507476000000034,44.838159000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},146.4977720550001]
[null,{"$f":"B61","v":18},2027,64.615612531505604,154.17646138473745,24.73704,0,243.52911391624306,446.65000000000003,545.23477872213823,62.241413096134501,0.72747504000000007,12.652683017172842,null,null,13.380158057172842,353.3,37.871944683821461,4.3232813566006234,65.343087571505606,166.8291444019103,24.73704,0,256.90927197341591,78.534019947799166,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":51.995321569736696},283.44797035147838,353.29999999999995,802.28692428949455,91.585265329850984,2.7975948000000024,3.1187772000000038,45.30292,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},51.21929200000001]
[null,19,2028,64.683187657181278,154.46529062254348,24.73704,0,243.88551827972478,447.19,545.37337212309035,62.257234260626753,0.74743344,13.024780909042295,null,null,13.772214349042295,364.4,37.794221593480664,4.3144088577032722,65.430621097181273,167.49007153158578,24.73704,0,257.65773262876706,82.869848526199306,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":43.459926078871582},297.06765507609475,364.4,815.22408088939289,93.062109690569969,2.883886005000003,3.8585085000000037,47.537473999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},54.279868505000003]
[null,20,2029,64.731991914613701,154.67529548053372,24.73704,0,244.14432739514743,447.58000000000004,545.47640063261849,62.268995506006682,0.76359023999999998,13.319376135266644,null,null,14.082966375266643,375.70000000000005,37.484605735671536,4.2790645816976642,65.4955821546137,167.99467161580037,24.73704,0,258.22729377041406,87.258633117367509,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":34.587706081680466},310.89822080610111,375.70000000000005,827.51722333271516,94.4654364535063,2.0968447500000025,3.0548364000000032,48.118077,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},53.269758150000001]
[null,21,2030,64.731991914613701,154.67529548053372,24.73704,0,244.14432739514743,447.58000000000004,545.47640063261849,62.268995506006682,0.64484640000000004,12.995826124127273,null,null,13.640672524127273,373.20000000000005,36.550569463455965,4.1724394364675756,65.376838314613707,167.67112160466098,24.73704,0,257.7849999192747,87.309313200823112,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":37.160068570233022},307.93424454986479,373.20000000000005,825.11855452804059,94.191615813703265,0,0,0.55565000000000009,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},0.55565000000000009]
[null,22,2031,64.895924163938034,154.80966805105786,24.73704,0,244.44263221499588,448.89,544.5490704069947,62.163135891209443,0.70377120000000004,13.298279213097633,null,null,14.002050413097633,399.20000000000005,35.075276585037273,4.0040270074243463,65.599695363938039,168.10794726415548,24.73704,0,258.44468262809352,89.611272092363407,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":88.30253229630091},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":102.98110503249677},333.37738198426109,399.20000000000005,835.11368232530322,95.332612137591696,1.3416757200000013,3.1363193400000027,25.238385000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},29.716380060000006]
[null,23,2040,101.893820986911,141.94886447024879,1.49648,0,245.33916545715979,705.76,347.62407257022187,39.683113307102957,0.81544320000000003,13.74544159213073,null,null,14.560884792130731,462.4,31.489802750466769,3.594726341377485,102.709264186911,155.69430606237952,1.49648,0,259.90005024929053,95.759331345196387,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":55.134247598735293},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":221.98662706190387},188.80700213131834,462.4,408.31964128745318,46.611831197197851,1717.4293497900012,44.050527675000048,299.35501299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},2060.8348904650011]
[null,24,2050,101.07206241191101,109.71556665928742,0,0,210.78762907119841,701.62000000000012,300.42990375302634,34.29565111335917,0.94659840000000017,9.0153545117796092,null,null,9.9619529117796102,550,18.112641657451789,2.0676531572433547,102.018660811911,118.73092117106702,0,0,220.74958198297801,97.631227613024279,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":38.666357097942367},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":169.02359380172919},188.02357289221544,550,341.86104162220988,39.02523306189611,89.7065053500001,502.08554410000005,205.23233000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},797.0243794500002]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":11.13148},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":11.13148},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":249.52251355200005},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":23.375920000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":23.375920000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":193.09666248000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},24.73704,236.06356055040001,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},24.73704,192.00977108640004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},24.73704,4.6713204576000003,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},24.73704,4.7406965039999998,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},24.73704,3.1450474368000005,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},24.73704,1.5725237184000003,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},24.73704,0,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},24.73704,0,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":1.49648},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1.49648,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},0,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":7.8900567567567581},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":46.057416468437431}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":16.569119189189191},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":54.736478900869869}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},55.700819171140139]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},56.527403902420083]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},57.931564026394355]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.4041601239742727},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.077198226608012]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},61.712392345810017]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":2.2587928746330506},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.609387304787305]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},62.350594430154246]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.2011971493243241},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.551791579478575]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.2650181013513517},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.615612531505604]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.3325932270270266},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.683187657181278]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.3813974844594594},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.731991914613701]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.3813974844594594},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.731991914613701]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.5453297337837837},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},64.895924163938034]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":1.0607742972972973},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":53.067634013513519},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":2.9482777054054048},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},101.893820986911]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.729401035248525},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":11.383119170245644},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.7960466315534518},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.82658473127994536},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.5429066782705267},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.6027275219431325},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.8969949589772832},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.0393542431762754},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":53.067634013513519},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":3.1872934277027025},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},101.07206241191101]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":1.7843068800000002}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":1.8163080360000001}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":8.1457488000000008E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8657643680000002]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":1.7843068800000002},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.27299E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.8570367800000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.159192},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33956215200000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.1093115999999996E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.15966720000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.33712815600000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.2285712},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.40894135200000004]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.25803359999999997},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.43840375199999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.35117280000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.53154295200000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.42340320000000004},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.60377335200000004]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":6.4002312000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48850560000000004},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66887575200000005]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.2001156000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.50941440000000004},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.65778339600000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5298480000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.6462158400000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.54600480000000007},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.66237264000000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.56833920000000016},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.68470704000000016]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.57831840000000001},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.69468624000000001]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.5949504000000001},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.7113182400000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.61110720000000007},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.72747504000000007]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.6310656},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.74743344]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.11636783999999999},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64722239999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76359023999999998]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.64484640000000004},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64484640000000004]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.70377120000000004},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.70377120000000004]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81544320000000003},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.81544320000000003]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.94659840000000017},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.94659840000000017]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":287.16187500000024},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":287.16187500000024},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":309.81320370000032},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":309.81320370000032},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":33.749816100000032},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},33.749816100000032,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":53.566101163235082},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},53.566101163235082,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":138.35194582613735},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},138.35194582613735,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},0,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":151.10475880313996},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":174.5742213406489},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},325.67898014378886,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":62.585233433357253},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},62.585233433357253,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":327.28647757786484},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},327.28647757786484,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},0,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":98.508865455000105},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},98.508865455000105,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2.7975948000000024},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},2.7975948000000024,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":2.883886005000003},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},2.883886005000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":2.0968447500000025},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},2.0968447500000025,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.3416757200000013},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1.3416757200000013,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":179.12240808000013},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":1.6596287400000012},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},1717.4293497900012,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":8.9706505350000096},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},89.7065053500001,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":8.6358999999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.0300199999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":3.0300199999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.6358999999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":21.111600000000003},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.244704},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0.87179399999999996},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":90.713424000000018},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":0.87179399999999996},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":125.06972800000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":5.1464999999999996},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.1007360000000002},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.85103699999999993},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.85103699999999993,43.382826000000001,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.4238999999999997},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":4.8686400000000001},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,47.014469000000005,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":4.0989499999999994},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":7.6140240000000006},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":29.829381120000026},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},29.829381120000026,45.414179000000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.7049500000000011},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,43.254201000000009,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.883700000000001},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.6087680000000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":13.921723200000015},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},13.921723200000015,43.720502000000003,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":5.6246499999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":9.906623999999999},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.2213078600000031},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},4.2213078600000031,52.253202999999999,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":4.6428000000000003},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":24.136365330000022},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},24.136365330000022,42.385343000000006,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.9931999999999999},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.2336},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":17.26509246000002},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":33.263211000000005},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},17.26509246000002,46.868495000000003,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.2596499999999997},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":4.4793320000000003},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":6.4350720000000008},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.414833125000015},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":33.701205000000002},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},14.414833125000015,49.875259,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.18675},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.6890880000000008},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":4.0968670050000044},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},4.0968670050000044,50.297164000000002,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":5.3801000000000005},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":6.5620800000000008},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":4.0573036350000038},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":29.053602000000001},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},4.0573036350000038,45.180974000000006,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.0406500000000003},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":4.1851919999999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":3.2466588000000027},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":29.905257000000002},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},3.2466588000000027,41.417242999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":5.0151000000000003},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.2860399999999998},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0.59270400000000012},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":6.389193195000006},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":30.756912000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},6.389193195000006,40.650756000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.5333999999999994},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":4.3784839999999994},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":3.9795840000000005},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":31.584234000000006},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,45.475702000000005,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":5.5443499999999997},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":3.1507476000000034},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":32.435889000000003},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},3.1507476000000034,44.838159000000005,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":5.5954499999999996},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":4.5717759999999998},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":3.1187772000000038},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.849550000000001},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},3.1187772000000038,45.30292,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":5.9056999999999995},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":4.7650680000000003},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":2.7518400000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":3.8585085000000037},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.114865999999999},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},3.8585085000000037,47.537473999999996,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":6.0079000000000002},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":4.8575119999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":2.2861440000000002},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":3.0548364000000032},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":34.966521},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},3.0548364000000032,48.118077,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.11765600000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0.43799400000000005},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},0,0.55565000000000009,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.7666999999999997},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":2.7649160000000004},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.50803200000000004},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.1363193400000027},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.198737000000001},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},3.1363193400000027,25.238385000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.7157},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":3.2775599999999998},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.6934400000000003},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":4.6368976500000052},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":22.824354000000003},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},44.050527675000048,299.35501299999999,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.2702999999999998},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":4.0339199999999993},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.7095040000000004},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.9739144100000088},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":11.509509000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":42.234639999999999},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},502.08554410000005,205.23233000000002,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":27.692650751651684},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":27.692650751651684},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":57.569697794593651},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":57.569697794593651},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},60.824384267823334,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.735868558909516,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},78.421380362271094,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":12.685511803361587},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},108.28293758180314,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},114.0213875377777,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},144.03033645138441,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":9.8659380007304573},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},153.89627445211488,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.146124933353027},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.17646138473745,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.434954171159056},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.46529062254348,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.644959029149298},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.67529548053372,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.644959029149298},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.67529548053372,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":60.824384267823334},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.779331599673441},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},154.80966805105786,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":33.13173351617165},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":17.939609440188935},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":10.945548053161581},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},141.94886447024879,3.2739787228344808]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.9114842910861771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":13.854819243020788},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":16.00673797651125},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":30.00894891360673},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":18.423961759336152},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":17.939609440188935},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":11.843983758371881},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.71556665928742,3.2739787228344808]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.78766873520048242},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0.32355001113937193},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.78766873520048242}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.713229159714257},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.2080315019609735},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12898223526018573},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.273848463713696},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.45253224639955769},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":12.195109125388926}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.182634449922491},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5989554017072274},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.10039663878804043},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.270011399876113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.57844347605831037,16.15199789029387]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.6773410181845017},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9898793014534815},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.54445869496591159},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.22844487684241},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.57844347605831037,20.440123891446305]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.0512006925843931},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6843441115909448},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.54445869496591159},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.876616659137194},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.30228611134978},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.4550601351955041,24.582289610491031]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.5715414504535197},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.0752680113371991},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.54445869496591159},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.876616659137194},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.336178506708315},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.4550601351955041,28.527446663464943]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.0169771088213331},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.4746236030387645},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.69119224396381684},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.2191675058983344},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.332341442870732},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.7976109819566446,32.515134398694649]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.5299938125169978},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8655475027850184},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5947619930561805},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.6262522008362756},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":26.290774919837027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.2046956768945858,37.281078228195227]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.9534573083644249},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2741013038923779},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.5947619930561805},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.9538590097065835},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.324667315195565},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.5323024857648937,41.14698792050855]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4088803133324133},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6734568955939437},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9809029114717205},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.6188299453147827},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.358559710554097},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.1972734213730938,45.421799830952175]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.8886058616941606},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.0820106967013032},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5678371074633413},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.25489346491893844},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.008934183121299},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.432400945061467},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.58737765917961,49.97085461092027]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.4528909446040581},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4989961897639743},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.1779397585598947},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.12591122965875273},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.404018339558954},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":38.428563881223887},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.853479580357078,54.558390774151817]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.9436025742259986},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.8807218801044341},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.7764581821039824},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.795287175498482},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.078503544763095},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.118837186637853,58.679286181197511]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.4033534293873959},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.2624475704448939},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.9849742780483739},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.108380925350117},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":43.806121506647244},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.431930936489488,62.456896784527906]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.8607739036754189},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.6533714701911482},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.0390340066265491},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.724527117228703},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.611417766876357},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.048077128368075,66.164597147369477]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.3654678185376063},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.052727061892714},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.4020064699371568},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.724527117228703},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.4921729454977},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.048077128368075,70.312374295865169]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.8711604680598075},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.4697125549553851},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.6105225658815492},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.028371605266694},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.450606422463991},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.351921616406065,74.402002011360736]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.381513879328759},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.8866980480180562},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.8190386618259407},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.329133006033471},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":55.446769358626412},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.652683017172842,78.534019947799166]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.920164772631541},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.3213134424418325},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.0700302587960415},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.701230897902924},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":58.558340052329896},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.024780909042295,82.869848526199306]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.46813718942782},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7643605288209212},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.32355001113937193},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.278546354740433},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.995826124127273},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.747589044378344},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.319376135266644,87.258633117367509]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.46813718942782},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.7750917731276807},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.278546354740433},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":12.995826124127273},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":61.787537883527172},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},12.995826124127273,87.309313200823112]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.720484146858912},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.0272760143365378},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.324883264950298},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.298279213097633},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.538628666217654},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.298279213097633,89.611272092363407]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.05938810815819},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.3262178200248496},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.4793396323165142},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.74544159213073},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.620407061862352},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},13.74544159213073,95.759331345196387]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.266459094335154},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.694146196256618},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.7264698201024604},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.5054772692309246},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":66.670173779495556},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4.5098772425486837},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.0153545117796092,97.631227613024279]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,118.42,0,0,0,0,107.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,248.68,0,0,0,0,83.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,263.16000000000003,0,0,0,0,102.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,263.16000000000003,0,0,0,0,83.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,263.16000000000003,0,0,0,0,2.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,263.16000000000003,0,0,0,0,2.0499999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,263.16000000000003,0,0,0,0,1.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,263.16000000000003,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,15.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.8333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecElcOut",280,"MESSAGE","Int_V2","MArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,28.83,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,21.4,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,94.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26.59,30.27,38.549999999999997,36.049999999999997,0,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,21.01,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,0,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,30.27,38.549999999999997,36.049999999999997,16.12,0,0,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,30.97,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,0,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.100000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,18.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,19.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,100,0,0,20.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,6.05,0,347.6,23.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,30.27,38.549999999999997,36.049999999999997,16.12,42.92,47.14,72.52,44.98,0,0,0,0,0,0,0,0,0,347.6,25.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerElcOut",313,"MESSAGE","Int_V2","MArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,169.76,0,55.82,3.68,2.4,0,0,0,0,0,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,209.73,0,69.62,3.68,3.19,0.11,0,0,0,0,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,219.89,0,73.12,3.68,3.62,0.28000000000000003,0,0,0,0,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,229.9,0,76.62,3.68,4.1500000000000004,0.25,0,0,0,0,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,239.36,0,83.56,0.24,1.53,0.22,3.35,0,0,0,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,249.44,0,87.06,0.24,2.13,0.21,3.36,0,0,0,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,258.10000000000002,0,90.66,0.24,1.77,0.22,4.8099999999999996,0,0,0,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,267.77,0,94.16,0.24,2.4500000000000002,0.22,5.43,0,0,0,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,276.02,0,97.86,0.24,1.79,0.22,7.39,0,0,0,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,284.75,0,101.46,0.24,1.67,0.22,8.91,0,0,0,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,293.89,0,105.16,0.24,1.8,0.22,10.28,0,0,0,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,304.32,0,108.96,0.24,1.87,0.11,10.72,0,0,0,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,313.31,0,112.36,0.24,1.95,0,11.15,0,0,0,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,322.48,0,115.76,0.24,2.0099999999999998,0,11.49,0,0,0,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,331.78,0,119.26,0.24,1.94,0,11.96,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,341.67,0,122.86,0.24,2.13,0,12.17,0,0,0,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,351.8,0,126.66,0.24,2.1800000000000002,0,12.52,0,0,0,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,362.01,0,130.46,0.24,2.2400000000000002,0,12.86,0,0,0,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,372.73,0,134.46,0.24,2.3199999999999998,0,13.28,0,0,0,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,383.71,0,138.56,0.24,2.38,0,13.62,0,0,0,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,380.69,0,137.80000000000001,0,2.33,0,13.57,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,406.85,0,147.4,0,2.19,0,14.81,0,0,0,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,471.25,0,170.7,0,2.54,0,17.16,0,0,0,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,509.42,0,203.1,0,3.48,0,19.920000000000002,0,0,0,275.93,0,0,47.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecTotCap",346,"MESSAGE","Int_V2","MArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,36,121.6,88,68,0,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,36,121.6,88,68,64,0,0,0,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,36,121.6,88,68,64,0,0,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,36,121.6,88,68,64,100,100,0,103.28,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,36,121.6,88,68,64,100,100,0,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,36,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,58.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,60.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,62.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,200,0,0,63.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,110,0,0,67.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,12.1,0,1158.6600000000001,78.540000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,121.6,88,68,64,100,100,200,150,0,0,0,0,0,0,0,0,0,1158.6600000000001,84.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",1.9583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerTotCap",379,"MESSAGE","Int_V2","MArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,252.26,0,64.900000000000006,4.5999999999999996,5.9,0,0,0,0,0,153.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,310.10000000000002,0,79.56,4.5999999999999996,5.8,1.26,0,0,0,0,188.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,324.19,0,83.56,4.5999999999999996,5.96,2.4900000000000002,0,0,0,0,198.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,339.05,0,87.56,4.5999999999999996,7.01,2.4900000000000002,0,0,0,0,209.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,350.28,0,95.51,4.5999999999999996,6.91,2.4900000000000002,6.72,0,0,0,220.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,365.91,0,99.51,4.5999999999999996,6.81,2.4900000000000002,6.72,0,0,0,232.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,379.29,0,103.62,4.5999999999999996,7.09,2.4900000000000002,9.92,0,0,0,242.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,394.7,0,107.62,4.5999999999999996,9.33,2.4900000000000002,10.9,0,0,0,253.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,407.42,0,111.84,4.5999999999999996,9.23,2.4900000000000002,16.559999999999999,0,0,0,264.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,421.1,0,115.96,4.5999999999999996,10.130000000000001,2.4900000000000002,20.65,0,0,0,275.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,435.51,0,120.18,4.5999999999999996,11.55,1.23,24.11,0,0,0,287.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,452.46,0,124.52,4.5999999999999996,13.03,0,25.1,0,0,0,297.95999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,467.2,0,128.4,4.5999999999999996,14.48,0,26.08,0,0,0,307.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,481,0,132.29,4.5999999999999996,14.93,0,26.88,0,0,0,316.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,494.74,0,136.28,4.5999999999999996,14.97,0,28.47,0,0,0,327.02999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,509.91,0,140.38999999999999,4.5999999999999996,15.81,0,28.47,0,0,0,337.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,525.1,0,144.72999999999999,4.5999999999999996,16.25,0,29.27,0,0,0,348.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,540.41999999999996,0,149.07,4.5999999999999996,16.7,0,30.06,0,0,0,359.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,556.6,0,153.63999999999999,4.5999999999999996,17.25,0,31.06,0,0,0,370.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,573.05999999999995,0,158.32,0,17.690000000000001,0,31.85,0,0,0,382.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,573.05999999999995,0,157.36000000000001,0,17.59,0,31.85,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,610.95000000000005,0,168.33,0,17.71,0,36.020000000000003,0,0,0,406.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,707.7,0,194.93,0,20.52,0,38.29,0,0,0,470.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,769.95,0,231.93,0,25.87,0,46.59,0,0,0,491.98,0,0,211.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArSecNewCap",412,"MESSAGE","Int_V2","MArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXnkul","EPHYDEXtedz","EPHYDEXoth","EPHYDNUka2","EPHYDNUfuf","EPHYDNUkho","EPHYDNUmpa","EPHYDNUson","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArMAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,103.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,100,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,46.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,58.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,121.96,1.1299999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArTerNewCap",445,"MESSAGE","Int_V2","MArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,23.66,0,0,4.5999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,57.84,0,15.76,0,0,1.26,0,0,0,0,37.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,14.1,0,5.0999999999999996,0,0.26,1.23,0,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,14.86,0,5.0999999999999996,0,1.1499999999999999,0,0,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,11.23,0,9.06,0,0,0,6.72,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,15.63,0,5.0999999999999996,0,0,0,0,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,13.38,0,5.21,0,0.38,0,3.2,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,15.41,0,5.0999999999999996,0,2.34,0,0.98,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,12.72,0,5.33,0,0,0,5.66,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,13.68,0,5.21,0,1,0,4.09,0,0,0,13.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,14.41,0,5.33,0,1.52,0,3.45,0,0,0,13.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,16.95,0,5.44,0,1.58,0,0.99,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,14.74,0,4.9800000000000004,0,1.55,0,0.99,0,0,0,11.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,13.81,0,4.9800000000000004,0,0.54,0,0.8,0,0,0,12.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,13.74,0,5.0999999999999996,0,0.14000000000000001,0,1.59,0,0,0,12.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,15.16,0,5.21,0,0.94,0,0,0,0,0,12.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,15.19,0,5.44,0,0.54,0,0.8,0,0,0,13.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,15.33,0,5.44,0,0.54,0,0.8,0,0,0,13.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,16.18,0,5.67,0,0.65,0,1,0,0,0,14.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,16.46,0,5.78,0,0.54,0,0.8,0,0,0,14.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0.14000000000000001,0,0,0,0,0,0,0,0.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,7.58,0,3.29,0,0.12,0,0.83,0,0,0,7.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,10.18,0,3.9,0,0.4,0,1.35,0,0,0,9.3800000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6.22,0,4.8,0,0.64,0,2.58,0,0,0,4.7300000000000004,0,0,21.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleElc",478,"MESSAGE","Int_V2","MArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,59.5,0,2.4,87.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,73.3,0,3.3,108.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,76.8,0,3.9,115,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,80.3,0,4.4000000000000004,121.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,83.8,0,5.0999999999999996,127.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,87.3,0,5.7,134.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,90.9,0,6.8,140.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,94.4,0,8.1,146.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,98.1,0,9.4,153,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,101.7,0,10.8,159.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.4,0,12.3,165.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,109.2,0,12.7,172.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,112.6,0,13.1,177.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,116,0,13.5,183.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,119.5,0,13.9,189,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,123.1,0,14.3,195,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,126.9,0,14.7,201.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,130.69999999999999,0,15.1,207.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,134.69999999999999,0,15.6,214.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,138.80000000000001,0,16,220.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,137.80000000000001,0,15.9,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,147.4,0,17,234.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,170.7,0,19.7,272,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,203.1,0,23.4,323.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MArFinaleShp",511,"MESSAGE","Int_V2","MArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-3401.56,0,-4836.7,-4210.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-3143.8,0,-4539.51,-4238.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-3201.86,0,-5310.31,-4262.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-3259.92,0,-7304.57,-4286.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1530.12,0,-1605.54,-2223.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-527.87,0,-624.17999999999995,-1048.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-612.37,0,-1715.78,-1138.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-585.83000000000004,0,-1724.42,-1101.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-794.38,0,-1762.4,-1327.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-865.74,0,-1796.77,-1397.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-887.91,0,-1750.3,-1412.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1015.96,0,-1777.38,-1550.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1025.6400000000001,0,-1783.21,-1559.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1036.3800000000001,0,-1789.75,-1570.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1092.67,0,-1805.68,-1629.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-989.06,0,-1790.72,-1516.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1024.56,0,-1804,-1553.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1024.57,0,-1810.5,-1552.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1031.73,0,-1819.02,-1558.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1074.74,0,-3008.35,-1638.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-950.72,0,-489.65,-1431.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1060.5999999999999,0,-1883.23,-1629.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1115.1600000000001,0,-1901.91,-1675.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1062.44,0,-1839.89,-1583.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrPrimaire",544,"MESSAGE","Int_V2","MOrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawMOr","index":18,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"MOr",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1698}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"MOrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","C","H","H","H","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"MOrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"MOrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"MOrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"MOrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"MOrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"MOrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"MOrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":281.32739115229657},{"$f":"BA189","v":5.4043621160719386},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":286.73175326836849},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":1396.01},{"$f":"H16/I16*1000","v":205.39376742886404},{"$f":"J16/8.76","v":23.446777103751604},{"$f":"P102","v":5.8183920000000004E-3},{"$f":"Y218","v":2.047337067621996E-2},null,null,{"$f":"SUM(L16:O16)","v":2.6291762676219958E-2},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":366.79999999999995},{"$f":"P16/(Q16+eps)*1000","v":7.1678742299626966E-2},{"$f":"R16/8.76","v":8.1825048287245388E-3},{"$f":"L16+D16","v":281.33320954429655},{"$f":"M16+E16","v":5.424835486748159},0,0,286.75804503104473,{"$f":"Z218","v":0.81556763545675259},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":592.96440000000007},{"$f":"SUM(X16:AA16)-AB16","v":-305.39078733349857},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":366.79999999999995},{"$f":"AC16/AD16*1000","v":-832.58120865185003},{"$f":"AE16/8.76","v":-95.043516969389273},{"$f":"BA131","v":58.941572582785085},{"$f":"Y160","v":0.13838},{"$f":"Z160","v":8.9417800000000014},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":68.021732582785091}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":283.52640281018495},{"$f":"BA190","v":5.4043621160719386},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":288.93076492625687},1400.4299999999998,{"$f":"H17/I17*1000","v":206.31574939572624},{"$f":"J17/8.76","v":23.552026186726742},{"$f":"P103","v":7.5639096000000003E-2},0.30607689160948837,null,null,{"$f":"SUM(L17:O17)","v":0.38171598760948838},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":390.70000000000005},0.97700534322937871,{"$f":"R17/8.76","v":0.11153029032298845},{"$f":"L17+D17","v":283.60204190618492},5.7104390076814271,0,0,289.31248091386635,{"$f":"Z219","v":6.6317355027353138},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":620.53650000000005},{"$f":"SUM(X17:AA17)-AB17","v":-324.5922835833984},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":390.70000000000005},{"$f":"AC17/AD17*1000","v":-830.79673300076365},{"$f":"AE17/8.76","v":-94.839809703283521},{"$f":"BA132","v":0},{"$f":"Y161","v":1.930401},63.767725999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},65.698126999999999]
[null,3,2012,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.10182186,0.40127806525391113,null,null,0.50309992525391112,418,1.2035883378992229,0.13739592898392955,285.86800442833078,12.203292554283264,0,0,298.07129698261411,13.984009722091548,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":640.27190399999995},-328.21659729529426,418,-785.20717056290493,-89.635521753756279,63.878921273259905,0.64346700000000001,80.609400999999991,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},145.1317892732599]
[null,4,2013,285.76618256833081,11.802014489029354,0,0,297.56819705736018,1400.4299999999998,212.48344941008133,24.256101530831202,0.10182186,0.40127806525391113,null,null,0.50309992525391112,438,1.1486299663069059,0.13112214227247784,285.86800442833078,12.203292554283264,0,0,298.07129698261411,20.613067703851566,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":843.2961500000298},-524.61178531356404,438,-1197.7438020857628,-136.72874453033822,0,0,72.680149999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},72.680149999999998]
[null,5,2014,291.87467281781943,29.250157324367756,0,0,321.12483014218719,1400.4299999999998,229.30444944923147,26.176307014752453,0.24105546,2.909756282894381,null,null,3.1508117428943812,460.00000000000006,6.8495907452736624,0.78191675174356878,292.11572827781941,32.159913607262133,0,0,324.2756418850816,26.51766289946756,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":810.40690738711419},-459.61360260256504,460,-999.16000565775005,-114.05936137645548,174.21523983616339,26.011930560000025,64.737231999999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},264.96440239616339]
[null,6,2015,302.87325282283535,109.786494593321,139.09428,0,551.7540274161563,1730.3299999999997,318.8721385031505,36.400929052871064,0.40024746,5.7485578964778759,null,null,6.148805356477876,483.1,12.727810714863583,1.4529464286373954,303.27350028283536,115.53505248979887,139.09428,0,557.90283277263416,32.779909810894011,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1161.2770679951216},-568.38367569681895,483.1,-1176.5342076108857,-134.30755794644813,854.37576366343296,29.437254000000031,68.658479999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},976.58149766343297]
[null,7,2016,313.87192295058742,190.32283186227426,288.88974000000002,0,793.08449481286175,2060.2399999999998,384.94762494314347,43.943792801728705,0.55563786000000015,8.5217644893188549,null,null,9.0774023493188558,502.6,18.060888080259144,2.061745214641455,314.42756081058741,198.84459635159311,288.88974000000002,0,802.16189716218059,38.782813332167834,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1345.6088465323405},-502.45348632321759,502.6,-999.70848850620291,-114.12197357376746,854.37576366343296,28.757059485000031,65.815072000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},948.94789514843296]
[null,8,2017,327.65298334244471,303.66704460571026,299.58936,0,930.90938794815497,2537.9899999999998,366.79001412462424,41.871006178610074,0.64117385999999998,10.025485505314107,null,null,10.666659365314107,525.90000000000009,20.282676107836622,2.3153739849128563,328.29415720244469,313.69253011102438,299.58936,0,941.57604731346908,46.581256892230257,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1629.7006787704809},-639.33272485000703,525.9,-1215.6925743487491,-138.77769113570196,1236.1655268044108,15.592994340000015,85.501145000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},1337.2596661444106]
[null,9,2018,341.43404373430201,417.01125734914626,310.28897999999998,0,1068.7342810834482,3015.74,354.38541820032503,40.454956415562222,0.8417082600000001,15.030251382337367,null,null,15.871959642337368,548.81000000000006,28.92068227992959,3.3014477488504097,342.27575199430203,432.04150873148365,310.28897999999998,0,1084.6062407257855,52.732097825404054,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":41.277035058578868},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1970.7859903172641},-789.95996699272132,548.80000000000007,-1439.431426736008,-164.31865602009225,1236.1655268044108,51.897449835000046,67.437038999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},1355.5000156394108]
[null,10,2019,355.28962772006304,417.01125734914626,714.0465999999999,0,1486.3474850692091,3368.83,441.20584448286473,50.365963982062183,0.99234666000000005,18.470105760305408,null,null,19.462452420305407,572.90000000000009,33.971814313083755,3.8780609946442643,356.28197438006305,435.48136310945165,714.0465999999999,0,1505.8099374895146,60.194541051372823,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":44.010669755029348},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":2184.4457509209433},-572.219952910252,572.90000000000009,-998.81297418441591,-114.019745911463,0,35.669934300000037,81.817280000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},117.48721430000005]
[null,11,2020,356.99985836472058,429.3795176320175,754.53045999999995,0,1540.9098359967379,3420.13,450.54130573888654,51.43165590626559,1.130513868,21.503832425157704,null,null,22.634346293157705,598.21,37.836790245531397,4.3192682928688813,358.13037223272056,450.88335005717522,754.53045999999995,0,1563.5441822898956,68.540280260087485,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":92.120696914203521},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":2229.3440500628813},-502.92824088392013,598.20000000000005,-840.7359426344367,-95.974422675164007,131.20961522097716,31.670850750000032,91.501625000000018,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},254.3820909709772]
[null,12,2021,389.40169144580165,521.41446946256917,818.4380000000001,0,1729.254160908371,3604.9300000000003,479.69146721527767,54.759299910419827,1.1081551679999999,22.183990175516481,null,null,23.292145343516481,623,37.387071176793917,4.2679304996340086,390.50984661380164,543.59845963808561,818.4380000000001,0,1752.5463062518875,77.750387468754809,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":83.74246598554879},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":2346.7932333919161},-430.5434239709507,623,-691.0809373530509,-78.890517962677052,954.36618076800085,10.014563790000011,100.97844600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},1065.3591905580008]
[null,13,2022,407.62772255390979,572.68762980886947,862.34609999999998,0,1842.6614523627793,3708.88,496.82423059327323,56.715094816583701,1.1328768,23.009654039992363,null,null,24.142530839992361,649.20000000000005,37.18812513804756,4.2452197646173015,408.76059935390981,595.69728384886184,862.34609999999998,0,1866.8039832027716,86.826849660154579,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":76.783651932742558},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":2410.5479126664427},-377.92277815599959,649.20000000000005,-582.13613394331423,-66.453896568871485,531.68246674042541,9.5490075450000091,99.513179000000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},640.74465328542544]
[null,14,2023,444.66715566201788,675.86486588654418,932.79509999999993,0,2053.327121548562,3920.13,523.79056856496129,59.793443900109736,1.1775456000000002,23.866748180211214,null,null,25.044293780211213,676.3,37.031337838002223,4.2273216710048205,445.84470126201785,699.73161406675536,932.79509999999993,0,2078.3714153287733,95.93520404869507,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":70.330619641025464},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":2584.1490378742174},-337.30114914094884,676.3,-498.7448604775231,-56.934344803370216,1069.9072773889511,8.8877284650000075,99.862841000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},1178.657846853951]
[null,15,2024,449.19969464715302,697.01755069507215,950.98856000000012,0,2097.2058053422252,3956.35,530.08601497395966,60.512102165977133,1.2431232000000001,25.719061889129229,null,null,26.962185089129228,704.8,38.255086675293242,4.3670190268599596,450.44281784715304,722.73661258420134,950.98856000000012,0,2124.1679904313546,105.08128579863285,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":91.286579015935772},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":2638.9916891939365},-316.24518423323843,704.8,-448.70202076225661,-51.221691867837514,211.20414315000019,19.207763190000019,100.27647899999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},330.6883853400002]
[null,16,2025,445.18406287002762,697.01755069507215,969.18201999999997,0,2111.3836335650994,3956.35,533.6695776574619,60.921184664093829,1.2744864,25.719061889129229,null,null,26.99354828912923,734.6,36.745913815357703,4.1947390200180026,446.45854927002762,722.73661258420134,969.18201999999997,0,2138.3771818542286,115.72082273177281,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":67.547684403277231},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":2569.883796066737},-246.02745736268344,734.6,-334.91350035758705,-38.23213474401679,0,0,116.65053200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},116.65053200000001]
[null,17,2026,445.55822884367626,698.69356540575393,987.37547999999992,0,2131.6272742494302,3959.34,538.37944562715757,61.458840825017987,1.3272336,26.702758419152229,null,null,28.029992019152228,765.69999999999993,36.607015827068253,4.1788830852817638,446.88546244367626,725.39632382490618,987.37547999999992,0,2159.6572662685826,126.38897719808105,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":97.325052370756538},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":2578.8879928830684},-193.3060473308733,765.69999999999993,-252.45663749624308,-28.819250855735511,16.734577860000019,10.20054535500001,116.964291,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},143.89941421500004]
[null,{"$f":"B61","v":18},2027,445.75469726462222,699.55720042160237,1005.5689400000001,0,2150.8808376862248,3960.9100000000003,543.02694019460796,61.989376734544287,1.3795056000000001,27.676473454134669,null,null,29.055979054134671,798.2,36.401878042809635,4.1554655300011003,447.13420286462224,727.23367387573705,1005.5689400000001,0,2179.9368167403595,137.60108843818313,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":93.502792790828522},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":2550.4898292297094},-137.23848154556345,798.2,-171.93495558201383,-19.627278034476465,8.6231745600000078,10.097041185000011,122.92816400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},141.64837974500003]
[null,19,2028,445.95992542408163,700.43498313314694,1023.7624000000001,0,2170.1573085572286,3962.55,547.66685809825196,62.519047728110955,1.4322528000000001,28.640206994076554,null,null,30.072459794076554,832.09999999999991,36.140439603070732,4.1256209592546496,447.39217822408165,729.07519012722355,1023.7624000000001,0,2200.2297683513052,149.35804418581839,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":84.946922058629397},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":2514.9391608004216},-78.193776489893935,832.09999999999991,-93.971609770332819,-10.727352713508314,8.7644356800000089,9.9935370150000082,128.90177,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},147.65974269500001]
[null,20,2029,446.17266193083839,701.33184598531579,1041.95586,0,2189.4603679161542,3964.25,552.30128471114438,63.048091862002785,1.4930784000000001,29.741256652090055,null,null,31.234335052090056,867.8,35.992550186367978,4.1087386057497692,447.66574033083839,731.0731026374059,1041.95586,0,2220.6947029682442,161.84089487773755,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":61.583375053648965},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":2463.0262540257518},-16.696631411346516,867.8,-19.240183695951277,-2.1963680018209222,8.9549460000000085,11.417451045000012,136.86039,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},157.23278704500001]
[null,21,2030,434.96020684481613,702.24465275749697,677.46764000000007,0,1814.6724996023131,3674.6200000000003,493.83949894201658,56.374372025344357,1.5496272000000002,30.757936312604883,null,null,32.307563512604887,905,35.69896520690375,4.0752243386876428,436.5098340448161,733.00258907010186,677.46764000000007,0,1846.980063114918,174.90580065040606,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":78.737157668340529},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":2224.4654619661133},-121.6317908176743,905,-134.39976885930864,-15.342439367500987,9.1141419600000102,10.54256742000001,143.24196800000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},162.89867738000004]
[null,22,2031,435.06625132122645,702.42690520947224,721.30868000000009,0,1858.8018365306989,3709.7700000000004,501.05581654137552,57.198152573216383,1.6513200000000001,31.362842490545603,null,null,33.014162490545601,941.2,35.076670729063785,4.0041861562858205,436.71757132122644,733.78974770001787,721.30868000000009,0,1891.8159990212446,177.48742458298392,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":146.57056912966905},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":2299.6589996508542},-81.574357202182,941.2,-86.670587762624308,-9.8939027126283463,1.8197440800000018,6.2726386800000054,28.304597000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},36.396979760000008]
[null,23,2040,504.11655850102443,714.36564359061117,811.49533999999994,0,2029.9775420916355,4495.54,451.55366031480884,51.547221497124298,2.3508144000000004,33.095182670059003,null,null,35.445997070059001,1343.6000000000001,26.381361320180996,3.0115709269613009,506.46737290102442,747.46082626067016,811.49533999999994,0,2065.4235391616944,194.08289338428486,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":374.55888399913624},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":2819.9517784027162},-183.67581214282609,1343.6,-136.70423648617603,-15.60550644819361,3913.5691997842378,170.65500721500018,1279.316284,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},5363.5404909992376]
[null,24,2050,492.71219764701561,630.56427295007802,375.69557999999995,0,1498.9720505970936,3867.86,387.54558091479356,44.240363118127121,3.4067088000000005,14.818535623632197,null,null,18.225244423632198,1994.4,9.1382091975234729,1.043174565927337,496.1189064470156,645.38280857371024,375.69557999999995,0,1517.1972950207257,213.20365714044831,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":169.02359380172919},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1549.1120593329829},352.52313634469488,1994.4,176.75648633408287,20.177681088365624,1841.7632229150015,295.15845975000036,2096.37626,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},4233.2979426650018]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"MOrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":0.25437883680000001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3.8156825520000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,4.9950753408000006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,4.9950753408000006,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0,4.9950753408000006,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":139.09428},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},139.09428,2711.3952795408004,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":288.88974000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},288.88974000000002,5417.8258371408001,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":299.58936},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},299.58936,5417.8258371408001,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":310.28897999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},310.28897999999998,5417.8258371408001,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":320.98859999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":393.05799999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},714.0465999999999,6596.9998371408001,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":357.47525999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":397.05520000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},754.53045999999995,7017.5881212528002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":45.714080000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":369.00672000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":403.71719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},818.4380000000001,7014.0036921888004,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":71.428719999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":380.53818000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":410.37920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},862.34609999999998,7012.8242994000002,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":392.06963999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":417.0412},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},932.79509999999993,7012.8242994000002,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":403.60110000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":423.70320000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},950.98856000000012,7012.8242994000002,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":415.13256000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":430.36520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},969.18201999999997,7012.8242994000002,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":426.66401999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":437.02719999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},987.37547999999992,7012.8242994000002,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":438.19548000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":443.68920000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1005.5689400000001,7012.8242994000002,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":449.72694000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":450.35120000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1023.7624000000001,7012.8242994000002,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":461.25840000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":457.01319999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1041.95586,7012.8242994000002,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":472.78986000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":80.993520000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},677.46764000000007,6039.6251994000004,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":472.78986000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":124.83456000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},721.30868000000009,6151.1174994000003,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":687.81107999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},811.49533999999994,8486.7499332000007,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":121.68581999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":254.00975999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},375.69557999999995,3134.1706703999998,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"MOrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":8.4079857507496243},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":281.32739115229657}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":283.52640281018495}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":2.2397797581458332},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},285.76618256833081]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},291.87467281781943]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.99858000501591},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},302.87325282283535]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},313.87192295058742]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":13.7810603918573},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},327.65298334244471]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":8.3482700076344685},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},341.43404373430201]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},355.28962772006304]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},356.99985836472058]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":32.401833081081087},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},389.40169144580165]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":50.627864189189197},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},407.62772255390979]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},444.66715566201788]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.0156317771254226},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":4.532538985135135},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},449.19969464715302]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":4.532538985135135},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},445.18406287002762]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":4.9067049587837834},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},445.55822884367626]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.1031733797297294},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},445.75469726462222]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.3084015391891892},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},445.95992542408163]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":22.203853993395505},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.5211380459459454},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},446.17266193083839]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":10.76865127088673},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.743885682432432},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},434.96020684481613]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":10.653199502026808},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":21.997250132767963},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":1.7102306446575311},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":5.965381927702702},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},435.06625132122645]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":13.97181919314375},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":12.492380513024161},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":2.2643842853381928},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.49499773510666639},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2421724559198877},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.902409625337839},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":8.5032033141891894},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},504.11655850102443]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":268.40877588931488},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":10.606997408637985},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.099858000501591},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":11.637158184949531},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":2.2643842853381928},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0.12120099843620381},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":2.2421724559198877},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":27.562120783714601},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":86.250593772972991},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.902409625337839},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":12.61652624189189},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},492.71219764701561]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"MOrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.8183920000000004E-3},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":5.8183920000000004E-3}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":7.5639096000000003E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.10182186]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.10182186]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13923360000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.24105546]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.29842560000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.40024746]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.45381600000000011},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.55563786000000015]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.53935199999999994},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.64117385999999998]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.73988640000000006},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.8417082600000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.89052480000000001},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.99234666000000005]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.6003468000000008E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0345104000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.130513868]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0848815999999999},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1081551679999999]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1328768},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1328768]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1775456000000002},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1775456000000002]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2431232000000001},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2431232000000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2744864},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2744864]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3272336},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3272336]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.3795056000000001},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3795056000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4322528000000001},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4322528000000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4930784000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4930784000000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5496272000000002},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5496272000000002]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6513200000000001},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.6513200000000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.3508144000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.3508144000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4067088000000005},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.4067088000000005]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"MOrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":58.941572582785085},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":58.941572582785085},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":63.878921273259905},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},63.878921273259905,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":174.21523983616339},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},174.21523983616339,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":854.37576366343296},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},854.37576366343296,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":1236.1655268044108},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},1236.1655268044108,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":131.20961522097716},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},131.20961522097716,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":954.36618076800085},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},954.36618076800085,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":531.68246674042541},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},531.68246674042541,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1069.9072773889511},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1069.9072773889511,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":211.20414315000019},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},211.20414315000019,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":16.734577860000019},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},16.734577860000019,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":8.6231745600000078},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},8.6231745600000078,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":8.7644356800000089},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},8.7644356800000089,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":8.9549460000000085},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},8.9549460000000085,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":9.1141419600000102},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},9.1141419600000102,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.8197440800000018},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1.8197440800000018,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":87.083040800065461},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":38.348037148644799},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":38.240177760156669},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":235.96102068000019},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":12.322376220000011},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},3913.5691997842378,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":150.14923573650012},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":34.027086555000039},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},1841.7632229150015,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"MOrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.1900999999999997},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":4.6810280000000004},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.13838},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.0706519999999999},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0.13838},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":8.9417800000000014},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.844149999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":20.220023999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.930401},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":32.703552000000002},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.930401},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":63.767725999999996},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":13.315199999999999},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.421872},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.64346700000000001},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":36.913161000000002},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},0.64346700000000001,80.609400999999991,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":10.468200000000001},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":11.515392000000002},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":34.796190000000003},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,72.680149999999998,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9207000000000001},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.011930560000025},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":37.764815999999996},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},26.011930560000025,64.737231999999992,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":10.391549999999999},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":17.144159999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":29.437254000000031},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":41.122769999999996},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},29.437254000000031,68.658479999999997,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":8.8038000000000007},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":14.076699999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":6.4350720000000008},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":28.757059485000031},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":36.499499999999998},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},28.757059485000031,65.815072000000001,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":11.47925},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":16.299360000000004},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":15.592994340000015},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":41.536431000000007},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},15.592994340000015,85.501145000000008,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.3148},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":15.320492},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":51.897449835000046},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":42.801747000000006},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},51.897449835000046,67.437038999999999,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.804},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.614631999999999},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.6526080000000007},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":35.669934300000037},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":45.746040000000008},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},35.669934300000037,81.817280000000011,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":11.763949999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":15.707076000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":14.902272},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":31.670850750000032},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":49.128327000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},31.670850750000032,91.501625000000018,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.96855},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.900368},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":15.240960000000001},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":10.014563790000011},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":55.868568000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},10.014563790000011,100.97844600000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":14.01965},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":16.186104},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.2292480000000019},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.5490075450000091},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":60.078177000000011},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},9.5490075450000091,99.513179000000008,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":14.136449999999998},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":16.278548000000001},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":6.0117120000000002},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":8.8877284650000075},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":63.43613100000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},8.8877284650000075,99.862841000000003,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.348150000000002},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":16.47184},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.3970880000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":19.207763190000019},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":68.059400999999994},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},19.207763190000019,100.27647899999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":16.100149999999999},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":16.765979999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":11.515392000000002},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":72.269010000000009},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,116.65053200000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.24615},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":16.858423999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.20054535500001},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},10.20054535500001,116.964291,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":16.979800000000004},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":17.051715999999999},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":10.097041185000011},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":81.953544000000008},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},10.097041185000011,122.92816400000001,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.698850000000004},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":17.245007999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":6.9431039999999999},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":9.9935370150000082},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":87.014808000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},9.9935370150000082,128.90177,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":18.644200000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":17.438299999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.8744960000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":11.417451045000012},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":92.903394000000006},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},11.417451045000012,136.86039,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":19.417999999999999},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":17.623187999999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7.4088000000000012},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":10.54256742000001},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":98.791980000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},10.54256742000001,143.24196800000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.3981500000000002},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":8.7989880000000014},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.16934400000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.2726386800000054},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.938115000000002},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},6.2726386800000054,28.304597000000005,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":21.319649999999999},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.044072},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":8.6788799999999995},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":17.963684970000021},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":77.62227},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},170.65500721500018,1279.316284,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":33.419400000000003},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":37.456627999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":15.198624000000001},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":29.515845975000033},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":123.56297400000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},295.15845975000036,2096.37626,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"MOrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":5.4043621160719386},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":6.3976523729574142},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},11.802014489029354,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},29.250157324367756,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},109.786494593321,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.32283186227426,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":113.34421274343602},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},303.66704460571026,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},417.01125734914626,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},429.3795176320175,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":92.034951830551677},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},521.41446946256917,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":143.30811217685201},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},572.68762980886947,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},675.86486588654418,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":21.152684808527926},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},697.01755069507215,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":21.152684808527926},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},697.01755069507215,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":22.828699519209753},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},698.69356540575393,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":23.692334535058144},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},699.55720042160237,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":24.57011724660272},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},700.43498313314694,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":25.466980098771575},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},701.33184598531579,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":26.379786870952827},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},702.24465275749697,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":23.845795208295815},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":12.36826028287121},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":26.562039322928104},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},702.42690520947224,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":161.07267453790649},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":20.577001029691925},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.5161375937293085},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.5062479493329151},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":246.48534825452671},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":23.632155236641147},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":27.796159716525885},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},714.36564359061117,4.3128683306870093]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":80.536337268953247},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":20.577001029691925},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":3.5161375937293085},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":5.4043621160719386},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":3.5062479493329151},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":226.68842548687203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":260.96509193874073},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":23.632155236641147},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":10.051382660731896},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},630.56427295007802,4.3128683306870093]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"MOrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.29096469761843685},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.42695021991894816},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.047337067621996E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.7652717919367624E-2},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":2.047337067621996E-2},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.81556763545675259}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2800449225891186},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.271191205780688},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.0804993743655067},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.30607689160948837},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":6.6317355027353138}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.4945062691704205},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3162597636689348},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.72594492662121546},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.447298762630977},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.40127806525391113,13.984009722091548]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.4492966041471678},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.7665107799824895},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7762482247114848},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.6210120950104248},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.40127806525391113,20.613067703851566]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.3541502061230384},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3217746870121942},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7762482247114848},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.5084782176404699},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.065489781620846},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.909756282894381,26.51766289946756]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.3019493984796631},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.8854702859972114},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.7762482247114848},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.3472798312239647},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.816241901705649},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.7485578964778759,32.779909810894011]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.1049320651337471},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.169387015555987},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3631824207031058},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.1204864240649446},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.145311830774997},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.5217644893188549,38.782813332167834]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.1519389003854457},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.645699625185959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.8498249566029354},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.6242074400601965},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.93379341005592},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.025485505314107,46.581256892230257]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.0015291845070138},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.043060937416197},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.8498249566029354},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.628973317083457},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.83768274687791},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},15.030251382337367,52.732097825404054]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.9869473823909658},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.467250360413333},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.7302262505903672},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.40127806525391113},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.068827695051496},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":32.010117057978164},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.470105760305408,60.194541051372823]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.059921318803118},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.899871475365783},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.0894422834130673},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.38080469457769123},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.123027730580013},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":36.491045182505509},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.503832425157704,68.540280260087485]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.333973833432132},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.350122491679336},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.4795495897090118},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":9.5201173644422807E-2},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.088789001872058},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.586741553934331},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.183990175516481,77.750387468754809]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.612687109807895},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.826435101309308},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.3213367918548897},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.009654039992363},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":47.066390657182481},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.009654039992363,86.826849660154579]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.902053555890511},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":20.311179402894592},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.8696568960049564},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.866748180211214},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.852314193905016},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.866748180211214,95.93520404869507]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.210728872066799},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.813553605840976},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.9970833990820847},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.719061889129229},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.059919921642994},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},25.719061889129229,105.08128579863285]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.67920173384589},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.342755919554268},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.047386697172353},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":25.719061889129229},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":65.651478381200306},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},25.719061889129229,115.72082273177281]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":18.160991057758547},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.880389925222868},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.68065780337384},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.702758419152229},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.666938411725795},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},26.702758419152229,126.38897719808105]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.709695603892378},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":26.435653832252573},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.313928909575326},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":27.676473454134669},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":80.141810092462833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.676473454134669,137.60108843818313]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":21.323983726034026},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.008547640643382},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.947200015776811},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":28.640206994076554},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":88.07831280336417},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},28.640206994076554,149.35804418581839]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.024495940490521},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.599071350395295},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.665422124029716},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":29.741256652090055},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":96.55190546282202},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},29.741256652090055,161.84089487773755]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":24.795585404254918},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":31.206458444057837},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.341168731256912},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.757936312604883},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.5625880708364},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.757936312604883,174.90580065040606]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":25.105526060413688},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.009002214713384},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":13.356614367993533},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":31.362842490545603},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":107.01628193986333},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},31.362842490545603,177.48742458298392]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.050062443467798},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":34.4756553703672},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.148203250745389},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.095182670059003},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":114.09610398901749},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.095182670059003,194.08289338428486]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.098200625841262},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.892023647169268},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":15.534449147857179},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":14.818535623632197},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":125.3661153888936},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.818535623632197,213.20365714044831]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"MOrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"MOrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,1.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,891.63,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,1783.27,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,1783.27,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,1783.27,0,0,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1783.27,0,666.2,0,2.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1921.91,0,666.2,0,2.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,486.32,1921.91,0,666.2,0,0.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,759.88,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1315.79,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1315.79,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1315.79,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1315.79,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1315.79,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1315.79,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1315.79,1921.91,0,666.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1315.79,1921.91,0,116.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1315.79,1921.91,0,179.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,2795.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1294.53,1032.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecElcOut",280,"MESSAGE","Int_V2","MOrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,1370.58,16.88,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,1370.58,21.3,0,0,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,1370.58,21.3,0,329.9,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,477.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,1370.58,21.3,0,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,1370.58,21.3,353.09,659.81,0,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,184.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,288.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,36.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,36.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,39.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,40.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,42.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,1370.58,21.3,353.09,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,44.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,1370.58,21.3,61.68,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,45.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,1370.58,21.3,95.06,659.81,51.3,0,8.5500000000000007,0,955.5,0,0,0,0,0,0,0,0,0,500,0,0,47.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,1370.58,21.3,0,659.81,374.71,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,500,0,457.87,67.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,1370.58,21.3,0,32.99,349.06,39.1,8.5500000000000007,40.17,955.5,0,0,0,0,0,0,0,0,0,491.92,0,457.87,100.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerElcOut",313,"MESSAGE","Int_V2","MOrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,407.55,0,309.7,0,5.68,0.02,0,0,0,0,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,433.12,0,325.60000000000002,0,6.54,0.26,0,0,0,0,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,462.45,0,343.8,0,7.65,0.35,0,0,0,0,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,483.64,0,355.2,0,8.85,0.35,0,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,502.79,0,367.8,0,7.22,0.35,2.93,0,0,0,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,522.49,0,380.5,0,5.37,0.35,6.28,0,0,0,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,538.16999999999996,0,390,0,4.3,0.35,9.5500000000000007,0,0,0,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,559.79,0,401.7,0,5.0999999999999996,0.35,11.35,0,0,0,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,577.63,0,412.5,0,3.69,0.35,15.57,0,0,0,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,597.89,0,423.6,0,3.51,0.35,18.739999999999998,0,0,0,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,619.44000000000005,0,434.8,0,3.81,0.33,21.77,0,0,0,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,644.20000000000005,0,446.2,0,3.99,0.08,22.83,0,0,0,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,670.19,0,457.9,0,4.16,0,23.84,0,0,0,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,696.94,0,469.7,0,4.32,0,24.78,0,0,0,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,724.45,0,481.7,0,4.1399999999999997,0,26.16,0,0,0,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,754.04,0,494,0,4.68,0,26.82,0,0,0,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,784.24,0,506.4,0,4.87,0,27.93,0,0,0,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,815.68,0,519,0,5.07,0,29.03,0,0,0,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,848.34,0,531.79999999999995,0,5.26,0,30.14,0,0,0,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,882.45,0,544.79999999999995,0,5.48,0,31.42,0,0,0,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,917.92,0,558,0,5.69,0,32.61,0,0,0,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,953.42,0,578,0,5.15,0,34.75,0,0,0,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1359.01,0,796.6,0,7.33,0,49.47,0,0,0,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2016.4,0,1135.2,0,12.51,0,71.69,0,0,0,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecTotCap",346,"MESSAGE","Int_V2","MOrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,64,2075,65,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,64,2075,82,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,64,2075,82,110,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,64,2075,82,410,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,64,2075,82,410,375,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,64,2075,82,410,750,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,64,2075,82,410,750,0,0,40,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,64,2075,82,410,750,0,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,369.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,577.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,64,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,120.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,120.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,130.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,135.94999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,141.38999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,147.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,2075,82,410,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,152.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,2075,82,340,750,58.31,0,40,0,1500,0,0,0,0,0,0,0,0,0,1000,0,0,158.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,2075,82,0,375,425.93,183,40,179,1500,0,0,0,0,0,0,0,0,0,1000,0,1526.23,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,2075,82,0,37.5,396.77,183,0,179,1500,0,0,0,0,0,0,0,0,0,983.85,0,1526.23,336.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerTotCap",379,"MESSAGE","Int_V2","MOrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,466.24,0,353.67,0,11.8,0.2,0,0,0,0,88.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,495.95,0,371.83,0,11.6,2.99,0,0,0,0,100.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,532.42999999999995,0,392.61,0,13.28,3.92,0,0,0,0,114.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,561.11,0,405.63,0,15.8,3.92,0,0,0,0,127.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,588.29,0,420.02,0,15.6,3.92,5.86,0,0,0,141.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,616.76,0,434.52,0,15.4,3.92,12.57,0,0,0,156.77000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,640.88,0,445.37,0,16.72,3.92,19.18,0,0,0,170.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,672.33,0,458.73,0,20.37,3.92,22.8,0,0,0,185.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,697.85,0,471.06,0,20.170000000000002,3.92,34.96,0,0,0,201.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,727.46,0,483.74,0,22.25,3.72,43.41,0,0,0,219.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,759.69,0,496.53,0,25.57,0.93,50.99,0,0,0,237.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,797.95,0,509.55,0,28.97,0,53.41,0,0,0,259.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,836.36,0,522.91,0,30.96,0,55.75,0,0,0,282.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,875.09,0,536.38,0,32.17,0,57.94,0,0,0,307.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,914.41,0,550.09,0,32.31,0,62.71,0,0,0,333.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,958.51,0,564.13,0,34.83,0,62.71,0,0,0,361.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1003.02,0,578.29,0,36.26,0,65.3,0,0,0,391.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1049.54,0,592.67999999999995,0,37.700000000000003,0,67.89,0,0,0,424.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1098.03,0,607.29999999999995,0,39.14,0,70.48,0,0,0,458.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1149.1099999999999,0,622.15,0,40.799999999999997,0,73.459999999999994,0,0,0,495.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1202.31,0,637.22,0,42.35,0,76.25,0,0,0,534.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1248.8699999999999,0,660.06,0,41.56,0,84.55,0,0,0,559.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1803.74,0,909.7,0,59.16,0,112.78,0,0,0,848.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2719.29,0,1296.3699999999999,0,93.09,0,164.85,0,0,0,1340.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrSecNewCap",412,"MESSAGE","Int_V2","MOrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXcaba","EPHYDEXoth","EPGASNUCCtem","EPCOANUSCmoa","EPCOANUSCben","EPHYDNUlur","EPHYDNUmas","EPHYDNUqno","EPHYDNUmpn","EPHYDNUhcb","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZIrMOr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,18,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,375,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,58.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,369.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,207.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,422.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,120.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,9.9600000000000009,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,5.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,38.700000000000003,19.260000000000002,0,18.84,0,0,0,0,0,0,0,0,0,0,0,0,160.66,8.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,77.86,0,0,24.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrTerNewCap",445,"MESSAGE","Int_V2","MOrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,8.74,0,5.57,0,0,0.2,0,0,0,0,0.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29.71,0,24.06,0,0,2.79,0,0,0,0,13.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,36.479999999999997,0,26.68,0,1.88,0.93,0,0,0,0,15.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,28.68,0,18.920000000000002,0,2.72,0,0,0,0,0,14.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,27.18,0,20.29,0,0,0,5.86,0,0,0,15.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,28.47,0,20.399999999999999,0,0,0,6.7,0,0,0,16.899999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,24.12,0,16.75,0,1.52,0,6.61,0,0,0,15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,31.45,0,19.260000000000002,0,3.85,0,3.62,0,0,0,17.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,25.52,0,18.23,0,0,0,12.17,0,0,0,17.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,29.6,0,18.579999999999998,0,2.2799999999999998,0,8.4499999999999993,0,0,0,18.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,32.229999999999997,0,18.690000000000001,0,3.52,0,7.58,0,0,0,20.190000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,38.270000000000003,0,18.920000000000002,0,3.6,0,2.42,0,0,0,22.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,38.409999999999997,0,19.260000000000002,0,2.1800000000000002,0,2.33,0,0,0,24.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,38.729999999999997,0,19.37,0,1.42,0,2.19,0,0,0,26.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,39.31,0,19.600000000000001,0,0.33,0,4.78,0,0,0,27.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,44.11,0,19.95,0,2.72,0,0,0,0,0,29.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,44.51,0,20.059999999999999,0,1.64,0,2.59,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,46.52,0,20.29,0,1.64,0,2.59,0,0,0,33.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,48.49,0,20.52,0,1.64,0,2.59,0,0,0,35.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,51.08,0,20.75,0,1.86,0,2.99,0,0,0,38.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,53.2,0,20.97,0,1.75,0,2.79,0,0,0,40.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,9.31,0,10.47,0,0.04,0,1.66,0,0,0,6.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,58.41,0,32.18,0,2.0499999999999998,0,5.23,0,0,0,31.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,91.56,0,44.57,0,3.59,0,9.5500000000000007,0,0,0,50.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleElc",478,"MESSAGE","Int_V2","MOrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,309.7,0,5.7,51.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,325.60000000000002,0,6.8,58.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,343.8,0,8,66.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,355.2,0,9.1999999999999993,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,367.8,0,10.5,81.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,380.5,0,12,90.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,390,0,14.2,98.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,401.7,0,16.8,107.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,412.5,0,19.600000000000001,116.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,423.6,0,22.6,126.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,434.8,0,25.9,137.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,446.2,0,26.9,149.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,457.9,0,28,163.30000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,469.7,0,29.1,177.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,481.7,0,30.3,192.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,494,0,31.5,209.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,506.4,0,32.799999999999997,226.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,519,0,34.1,245.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,531.79999999999995,0,35.4,264.89999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,544.79999999999995,0,36.9,286.10000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,558,0,38.299999999999997,308.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,578,0,39.9,323.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,796.6,0,56.8,490.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1135.2,0,84.2,775,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["MOrFinaleShp",511,"MESSAGE","Int_V2","MOrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_SAF",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-422,0,-1465.1,-996.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-432.97,0,-1485.87,-1001.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-443.91,0,-1616.76,-1006.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-454.83,0,-1784.56,-1011.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-482.48,0,-1621.36,-1037.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-510.07,0,-1599.22,-1062.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-537.61,0,-1682.8,-1086.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-573.72,0,-1737.56,-1119.6300000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-837.82,0,-1748.41,-1418.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-911.48,0,-1802.4,-1487.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-985.92,0,-1764.94,-1556.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1061.23,0,-1782.15,-1633.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1062.21,0,-1786.39,-1626.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1077.94,0,-1796.72,-1638.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1137.93,0,-1829.47,-1698.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1028.57,0,-1781.75,-1569.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1066.81,0,-1813.96,-1606.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1066.76,0,-1820.24,-1598.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1075.82,0,-1829.92,-1601.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1074.92,0,-1837.3,-1593.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1025.57,0,-1807.78,-1540.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1088.3900000000001,0,-1893.9,-1641.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1158.6400000000001,0,-1905.4,-1701.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1064.1300000000001,0,-1825.48,-1565.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArPrimaire",544,"MESSAGE","Int_V2","NArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawNAr","index":19,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"NAr",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":1995}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"NArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"G","C","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"NArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"NArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"NArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"NArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"NArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"NArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"NArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":55.338504568695228},{"$f":"BA189","v":0},{"$f":"N44","v":44.339399999999998},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":99.677904568695226},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":210.7},{"$f":"H16/(MAX(I16,1))*1000","v":473.07975590268262},{"$f":"J16/8.76","v":54.004538345055096},{"$f":"P102","v":0.51201849599999993},{"$f":"Y218","v":1.5523802246530238},null,null,{"$f":"SUM(L16:O16)","v":2.0643987206530237},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":365.5},{"$f":"P16/(Q16+eps)*1000","v":5.6481497143544246},{"$f":"R16/8.76","v":0.64476594912721741},{"$f":"L16+D16","v":55.850523064695231},{"$f":"M16+E16","v":1.5523802246530238},44.339399999999998,0,101.74230328934824,{"$f":"Z218","v":0.34493285271728302},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":136.89689999999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":238.98413614206549},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":365.5},{"$f":"AC16/AD16*1000","v":653.85536564176607},{"$f":"AE16/8.76","v":74.641023475087451},{"$f":"BA131","v":0},{"$f":"Y160","v":13.465551999999999},{"$f":"Z160","v":3.7817999999999996},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":17.247351999999999}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":55.338504568695228},{"$f":"BA190","v":0},{"$f":"N45","v":46.450799999999994},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":101.78930456869523},210.7,{"$f":"H17/(MAX(I17,1))*1000","v":483.10063867439601},{"$f":"J17/8.76","v":55.148474734520093},{"$f":"P103","v":0.72148060799999991},2.3969067650470972,null,null,{"$f":"SUM(L17:O17)","v":3.118387373047097},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":373.3},8.3535691748287189,{"$f":"R17/8.76","v":0.95360378708090399},{"$f":"L17+D17","v":56.059985176695228},2.3969067650470972,46.450799999999994,0,104.90769194174233,{"$f":"Z219","v":1.0401641803052291},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":151.03773000000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":256.98558612204755},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":373.3},{"$f":"AC17/AD17*1000","v":688.41571422996924},{"$f":"AE17/8.76","v":78.58626874771339},{"$f":"BA132","v":0},{"$f":"Y161","v":5.7081749999999998},7.6224280000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},13.330603]
[null,3,2012,66.980330992810096,0,48.562199999999997,0,115.5425309928101,250.13,461.92992041262579,52.731726074500664,1.0444013640000001,3.6590900672360576,null,null,4.7034914312360581,384.09999999999997,12.245486673037238,1.3978866065111002,68.024732356810091,3.6590900672360576,48.562199999999997,0,120.24602242404616,2.4125532952719495,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":138.84249600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},261.50107171931813,384.1,680.81507867565244,77.718616287174939,0,8.5311269999999979,15.046699999999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},23.577826999999996]
[null,4,2013,66.980330992810096,0,50.6736,0,117.6539309928101,250.13,470.37113098312921,53.695334587115205,1.3944746160000001,4.6407881911608051,null,null,6.0352628071608052,392.80000000000007,15.364722013765673,1.7539637002015609,68.374805608810092,4.6407881911608051,50.6736,0,123.68919379997091,3.7280690773872314,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":194.11554895604957},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},321.53281183340772,392.8,818.56622157181187,93.443632599521905,0,6.6353210000000002,14.423147999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},21.058468999999999]
[null,5,2014,66.994293360165685,8.2733932371325274,52.941799999999994,0,128.20948659729819,250.21,512.40752406897479,58.494009596914935,1.4705322119999999,7.7057547505986488,null,null,9.176286962598649,404.5,22.685505469398748,2.5896695741322771,68.46482557216568,15.979147987731176,52.941799999999994,0,137.38577355989685,7.4280851119085654,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":197.71785216958679},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},342.53171084139217,404.5,846.80274620863327,96.666980160802893,82.607713650000079,31.782495360000031,40.566506000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},154.9567150100001]
[null,6,2015,66.994293360165685,10.041240484879832,55.05487999999999,0,132.0904138450455,250.21,527.91820408874742,60.264635169948335,1.5335598239999999,8.9853339853780749,null,null,10.518893809378074,418.19999999999993,25.152782900828665,2.8713222489530441,68.527853184165679,19.026574470257906,55.05487999999999,0,142.60930765442359,11.686533826649384,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.1432406009909429E-2},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":214.49269146809041},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},368.84996535517331,418.20000000000005,881.99417827635887,100.68426692652498,17.651502235310815,13.268732400000014,46.689091000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0.67},78.279325635310826]
[null,7,2016,66.994293360165685,12.209097319589828,57.167959999999994,0,136.37135067975549,250.21,545.02757955219818,62.217760222853677,1.6855658280000001,11.838254534745499,null,null,13.523820362745498,432.81000000000006,31.24655244202544,3.5669580413271049,68.679859188165679,24.047351854335325,57.167959999999994,0,149.895171042501,17.275275400876083,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0.37822190267294986},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":567.91534287949173},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":352.57000284912755},382.89400837641421,432.8,884.69040752406238,100.99205565343178,21.645495566700124,29.583661800000026,61.274253000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":3.4550000000000001},115.95841036670015]
[null,8,2017,67.609960174950956,16.591765480674013,67.66592,0,151.86764565562498,268.68,565.23613836394588,64.524673329217563,1.8194450040000001,14.807126211142918,null,null,16.626571215142917,447.4,37.162653586882634,4.2423120532971046,69.429405178950958,31.398891691816932,67.66592,0,168.4942168707679,22.802565150702165,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":1.8415968279239265},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":520.43075716269459},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":327.30663132254898},386.26250468953964,447.40000000000003,863.3493622922208,98.55586327536767,46.493863316691922,30.490346150000029,60.600503000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":15.96},153.54471246669195]
[null,9,2018,69.086732672686367,22.945485925733173,124.48349999999999,0,216.51571859841954,333.4,649.41727234079053,74.134391819724954,1.856985804,14.807126211142918,null,null,16.664112015142919,463.80999999999995,35.928746716939337,4.1014551046734402,70.943718476686371,37.752612136876095,124.48349999999999,0,233.17983061356244,30.860723502518624,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2849187429357354},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":338.915888673479},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":196.13006110487524},409.11130042762056,463.8,882.08559816218315,100.6947029865506,67.403919043684397,0,88.348625000000013,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":4.835},160.5875440436844]
[null,10,2019,76.377434327942211,74.848470750997919,234.14519999999999,0,385.3711050789401,552.08000000000004,698.03489544801494,79.684348795435497,1.9372946039999999,16.22784713174747,null,null,18.165141735747468,480.81,37.780291040888635,4.3128186119735883,78.314728931942213,91.076317882745386,234.14519999999999,0,403.53624681468756,38.472678219178462,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.3078412824916716},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":115.46742503579726},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":139.43486970168004},420.34932165047491,480.79999999999995,874.27063571230235,99.802583985422643,550.61670048896053,14.732316060000015,83.456505000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0.25},649.05552154896054]
[null,11,2020,84.948807468421037,160.42107112791706,486.88324,0,732.25311859633803,900.59000000000015,813.08155608694062,92.817529233669021,1.922434344,17.339403111273892,null,null,19.261837455273891,498.40000000000003,38.64734641831344,4.4117975363371507,86.871241812421033,177.76047423919096,486.88324,0,751.51495605161188,47.427734316515142,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.6067511983010818},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":282.81517647443604},518.73426509199203,498.4,1040.7990872632265,118.81268119443226,912.38150261721717,15.793643250000015,98.182098000000011,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":3.26},1029.6172438672172]
[null,12,2021,92.208775907493944,209.32175531753651,1037.2836,0,1338.8141312250305,1372.1399999999999,975.71248649921336,111.38270393826637,1.8069458400000002,19.328308399877137,null,null,21.135254239877138,515.4899999999999,41.000318608444665,4.6804016676306697,94.015721747493942,228.65006371741364,1037.2836,0,1359.9493854649077,54.140136386423364,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.6067511983010818},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":635.33463567524473},781.36163737438733,515.5,1515.7354750230597,173.02916381541777,488.2608140387685,29.381571450000028,73.593924000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},591.2363094887686]
[null,13,2022,92.208775907493944,209.32175531753651,1057.4168000000002,0,1358.9473312250307,1372.1399999999999,990.38533329327242,113.05768644900371,1.5735366720000001,20.227984221515666,null,null,21.801520893515665,533.30999999999995,40.879640158832331,4.6666255889078005,93.782312579493947,229.54973953905218,1057.4168000000002,0,1380.7488521185464,62.266997193854877,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.7873808100018604},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":624.29191190156632},821.51131822083687,533.29999999999995,1540.429998538978,175.84817334919842,0,22.417627155000019,89.101870000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":1.97},113.48949715500002]
[null,14,2023,95.708917139250701,225.97736466776291,1077.5500000000002,0,1399.2362818070137,1400.11,999.37596460779071,114.08401422463365,1.3618950120000002,19.903782972279355,null,null,21.265677984279357,551.6,38.552715706841603,4.4009949437033793,97.070812151250706,245.88114764004226,1077.5500000000002,0,1420.5019597912931,70.751647715776343,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":3.2229090615646512},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":640.37173733080499},854.10477923782901,551.59999999999991,1548.413305362272,176.75950974455159,166.3019958600002,6.8179834800000059,93.024630999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":4.75},270.89461034000021]
[null,15,2024,95.825296522358812,226.5187080175919,1097.6831999999999,0,1420.0272045399506,1401.04,1013.5522215924962,115.70230840096988,1.393733412,20.508303764311176,null,null,21.902037176311175,570.70000000000005,38.377496365739262,4.3809927358149841,97.219029934358815,247.02701178190307,1097.6831999999999,0,1441.9292417162617,76.98079282101537,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":5.1850784475528027},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":14.865804628972574},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":647.57265266412151},891.38826494968112,570.70000000000005,1561.9209128257946,178.30147406687155,5.4051747750000052,6.2686423800000064,68.295556000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":21.4},101.36937315500001]
[null,16,2025,95.825296522358812,226.5187080175919,1117.8164000000002,0,1440.1604045399508,1401.04,1027.9224037428987,117.34274015329895,1.4056134119999999,20.508303764311176,null,null,21.913917176311177,589.79999999999995,37.154827358324226,4.2414186482105283,97.230909934358806,247.02701178190307,1117.8164000000002,0,1462.0743217162619,83.463539002550817,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":5.1850784475528027},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":4.2039170672925703},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":615.84614092383117},939.08071530982693,589.79999999999995,1592.2019588162545,181.75821447674139,0,0,71.076006000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},71.076006000000007]
[null,17,2026,96.078077548034486,227.65456136067448,1137.9496000000001,0,1461.6822389087092,1403.06,1041.7817049226044,118.92485216011465,1.420819812,20.508303764311176,null,null,21.929123576311177,611.39999999999986,35.867065057167999,4.0944138193114155,97.498897360034491,248.16286512498564,1137.9496000000001,0,1483.6113624850204,90.727374401280372,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":5.1850784475528027},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":6.428098173522562},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":602.37858580707928},983.573327700297,611.40000000000009,1608.723139843469,183.64419404605812,11.341204875000011,0,79.639769000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},90.980973875000018]
[null,{"$f":"B61","v":18},2027,96.206970843304759,228.21658338434679,1158.0828000000001,0,1482.5063542276516,1404.09,1055.8485241171518,120.53065343803102,1.41708744,20.426410281606294,null,null,21.843497721606294,632,34.562496394399794,3.9454904559817119,97.624058283304763,248.6429936659531,1158.0828000000001,0,1504.349851949258,98.045660722465442,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":5.1850784475528027},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":10.503704997697989},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":590.18931100272869},1027.8949851142456,632,1626.4161156870975,185.66394014692895,5.6116460400000063,0,80.236762000000013,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},85.848408040000024]
[null,19,2028,96.335864138575019,228.7732654348668,1178.2160000000001,0,1503.3251295734419,1405.12,1069.8909200448659,122.13366667178835,1.4308682399999999,20.426410281606294,null,null,21.857278521606293,652.9,33.477222424983189,3.8216007334455697,97.766732378575014,249.19967571647311,1178.2160000000001,0,1525.1824080950482,105.07561973520367,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":5.1850784475528027},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":20.252246318613626},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":583.02857623730301},1072.6667763591151,652.9,1642.9265988039749,187.54869849360443,5.5583277750000057,0,77.075578000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},82.633905775000017]
[null,20,2029,96.472265781142596,229.34643658862964,1198.3492000000001,0,1524.1679023697725,1406.2099999999998,1083.8835610397969,123.73100011869828,1.4517770400000001,20.606849857668706,null,null,22.058626897668706,675.1,32.674606572866182,3.7299779192769615,97.924042821142592,249.95328644629836,1198.3492000000001,0,1546.2265292674413,112.36415826569473,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":5.1850784475528027},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":12.975337667171958},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":558.08993543926431},1118.6611682085963,675.1,1657.0303187803233,189.15871218953464,5.7229672500000062,1.8710872950000019,79.910611000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},87.504665545000009]
[null,21,2030,96.782900174929026,229.85458113693358,1220.96712,0,1547.6046013118626,1408.27,1098.9402609669046,125.44980148024025,1.1029392,20.836133316774642,null,null,21.939072516774644,695.5,31.544317061767366,3.6009494362748136,97.88583937492902,250.69071445370821,1220.96712,0,1569.5436738286371,118.99988888948741,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":6.2454751274104181},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":13.66342256647706},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":544.8636686709649},1163.5887917410471,695.5,1673.0248623163868,190.98457332378845,5.0736932400000052,14.207904480000012,72.753308000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":11.565},103.59990572000002]
[null,22,2031,84.522056122455979,230.04301163812838,1186.2582,0,1500.8232677605843,1357.22,1105.8069198513022,126.23366664969203,1.2336192000000001,21.470191599676362,null,null,22.703810799676361,733.5,30.952707292933653,3.5334140745358051,85.755675322455986,251.51320323780473,1186.2582,0,1523.5270785602606,122.0904110906159,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":9.1424256764896548},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":99.434978611428832},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":560.51110158444305},1193.6837923543517,733.5,1627.3807666725995,185.77406012244288,1.8814303200000018,6.5749345200000064,33.884093000000007,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":31.595000000000002},73.935457840000012]
[null,23,2040,160.03813939830255,252.35117946355408,904.91009999999994,0,1317.2994188618566,1696.7700000000002,776.35708956538383,88.625238534861168,1.6023744000000002,22.510258170168157,null,null,24.112632570168156,941.5,25.610868369529523,2.9236151106768862,161.64051379830255,274.86143763372223,904.91009999999994,0,1341.4120514320248,135.1458722007082,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":12.256223449768049},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":679.19081916263065},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":1211.3196025309589},956.68536371417258,941.5,1016.1289046353398,115.99645030083788,3593.9075996486317,102.45826437000011,797.72360700000013,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":33.96},4528.0494710186322]
[null,24,2050,153.04016977558052,167.52394459542481,534.67380000000003,0,855.23791437100533,1352.72,632.23572828893293,72.173028343485498,2.1507551999999999,14.479544539235315,null,null,16.630299739235316,1274.5,13.048489399062245,1.4895535843678362,155.19092497558051,182.00348913466013,534.67380000000003,0,871.86821411024061,145.18100538129292,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":12.256223449768049},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":877.10869094635302},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":870.88496933021906},1035.5291645574357,1274.5,812.49836371709353,92.750954762225291,610.65451701668303,485.65141905000019,1100.2392599999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},2196.5451960666833]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"NArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":44.339399999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":44.339399999999998},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1078.8200571456},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":46.450799999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":46.450799999999994},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1089.3420908496},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":48.562199999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},48.562199999999997,1105.3679575680001,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":50.6736},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},50.6736,1121.4632003328002,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":52.784999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.15680000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},52.941799999999994,1118.0506163856001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":54.896399999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.15848000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},55.05487999999999,1118.2124938272,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":57.007799999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.16016000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},57.167959999999994,1117.9581149904,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":67.504080000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.16184000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},67.66592,1270.3538229936003,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":82.505579999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":41.977919999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},124.48349999999999,1616.7230253936,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":191.73599999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":42.409199999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},234.14519999999999,3410.7000255936005,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":198.12720000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":288.75603999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},486.88324,4135.8858981600006,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":204.51840000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":832.76520000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},1037.2836,5700.1505644560002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":210.90960000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":846.50720000000013},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},1057.4168000000002,5684.3790765743997,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":217.30080000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":860.24920000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},1077.5500000000002,5672.1457670591999,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":223.69200000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":873.99120000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},1097.6831999999999,5672.1457670591999,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":230.08320000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":887.73320000000012},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},1117.8164000000002,5672.1457670591999,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":236.47440000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":901.47520000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},1137.9496000000001,5672.1457670591999,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":242.8656},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":915.21720000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1158.0828000000001,5671.1282517119998,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":249.25680000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":928.95920000000012},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1178.2160000000001,5671.1282517119998,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":255.648},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":942.70120000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1198.3492000000001,5671.1282517119998,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":262.03919999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":958.92792000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},1220.96712,5671.8970680000002,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":213.9462},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":972.31200000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},1186.2582,5112.5251980000003,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":175.47425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":729.43583999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},904.91009999999994,4020.1691753999999,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":65.952600000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":468.72120000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},534.67380000000003,2005.7811540000002,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"NArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":55.338504568695228}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":31.044870464306303},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":55.338504568695228}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.980330992810096]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},66.994293360165685]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0.6156668147852643},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},67.609960174950956]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.58427696376379334},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.508162348756884},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},69.086732672686367]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0.58427696376379334},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},76.377434327942211]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.9510671201766074},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},84.948807468421037]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},92.208775907493944]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},92.208775907493944]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.5001412317567566},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},95.708917139250701]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.6165206148648643},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},95.825296522358812]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.6165206148648643},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},95.825296522358812]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.8693016405405407},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},96.078077548034486]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":3.9981949358108104},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},96.206970843304759]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.1270882310810801},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},96.335864138575019]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.3962367355590886E-2},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.2634898736486484},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},96.472265781142596]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":22.770690499488722},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1.5229436049002041},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.200709030736619},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.3873776040540546},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},96.782900174929026]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":10.119674369481112},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.67707534434521577},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":11.211035559249511},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":1.2077447762586115},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":4.616382196621621},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},84.522056122455979]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":5.7199098175895777},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.225245035294118},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":87.469994912837848},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":5.9328457560810799},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},160.03813939830255]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":42.686696888421167},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":3.3404630521167387},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":3.3072111232208918},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":5.2045829840660165},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":3.2150312784313728},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":87.469994912837848},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":7.816189536486486},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},153.04016977558052]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"NArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.3273568000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":8.1457488000000008E-2},{"$f":"SUM(D102:O102)","v":0.51201849599999993}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.23855407199999998},{"$f":"SUM(D103:O103)","v":0.72148060799999991}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11054944799999999},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},1.0444013640000001]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.44607672000000004},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.22982648400000003},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.71857141199999996},1.3944746160000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.42183342000000001},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16000578000000001},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.17012160000000001},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.71857141199999996},1.4705322119999999]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.2418768},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.71857141199999996},1.5335598239999999]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16291497600000002},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.39679200000000003},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.71857141199999996},1.6855658280000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.51321600000000012},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.71857141199999996},1.8194450040000001]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.55075680000000005},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.71857141199999996},1.856985804]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18037015199999998},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.6310656},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.71857141199999996},1.9372946039999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15709658400000001},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.71802719999999998},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.64002312000000006},1.922434344]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.10182186},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.81781920000000019},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.48001734000000001},1.8069458400000002]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":7.5639096000000003E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.89860320000000005},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.19200693600000002},1.5735366720000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0364372000000002E-2},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.93424320000000016},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.3618950120000002]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0364372000000002E-2},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.96608159999999998},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.393733412]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0364372000000002E-2},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97796159999999999},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4056134119999999]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0364372000000002E-2},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.99316800000000005},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.420819812]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0098},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.41708744]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0235808},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4308682399999999]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.40728743999999995},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0444896000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4517770400000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1029392},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.1029392]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2336192000000001},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2336192000000001]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.6023744000000002},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.6023744000000002]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.1507551999999999},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.1507551999999999]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"NArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":82.607713650000079},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},82.607713650000079,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":17.651502235310815},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},17.651502235310815,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":21.645495566700124},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},21.645495566700124,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":46.493863316691922},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},46.493863316691922,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":67.403919043684397},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},67.403919043684397,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":550.61670048896053},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},550.61670048896053,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":226.4301975483248},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":685.95130506889234},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},912.38150261721717,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":488.2608140387685},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},488.2608140387685,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},0,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":166.3019958600002},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},166.3019958600002,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":5.4051747750000052},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},5.4051747750000052,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},0,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":11.341204875000011},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},11.341204875000011,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":5.6116460400000063},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},5.6116460400000063,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":5.5583277750000057},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},5.5583277750000057,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":5.7229672500000062},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},5.7229672500000062,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":5.0736932400000052},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},5.0736932400000052,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.8814303200000018},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},1.8814303200000018,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":36.384305104241662},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":38.312507456666715},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":295.25235894000025},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":8.3568916200000078},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},3593.9075996486317,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":40.836146451668284},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":20.229305250000024},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},610.65451701668303,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"NArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":3.7817999999999996},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":10.684113999999999},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0.62270999999999999},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":2.158728},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":13.465551999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":3.7817999999999996},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.4460709999999999},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.2621039999999999},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":5.7081749999999998},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":7.6224280000000002},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":9.4460959999999989},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.5299520000000006},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.78184699999999985},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":1.0706519999999999},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.7492799999999988},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},8.5311269999999979,15.046699999999998,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":8.1938999999999993},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1.4460709999999999},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":6.2292480000000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":5.1892500000000004},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},6.6353210000000002,14.423147999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":3.7777500000000002},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":9.9251240000000003},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":31.782495360000031},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":26.863632000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},31.782495360000031,40.566506000000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":5.71225},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":11.168915999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":13.268732400000014},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":29.807925000000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},13.268732400000014,46.689091000000005,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.0007000000000001},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":7.6224280000000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.2700800000000001},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":29.583661800000026},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},29.583661800000026,61.274253000000002,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":6.6174499999999998},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":7.3366920000000002},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0.55352000000000001},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":29.93682615000003},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":46.646361000000006},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},30.490346150000029,60.600503000000003,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.5922000000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":20.405952000000006},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.442309000000009},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},0,88.348625000000013,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":9.0848500000000012},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":7.9081640000000002},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":13.928544000000002},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":14.732316060000015},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":52.534947000000003},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},14.732316060000015,83.456505000000007,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":10.851450000000002},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":7.8157200000000007},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":17.611776000000003},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":15.793643250000015},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":61.903152000000006},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},15.793643250000015,98.182098000000011,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":10.033849999999999},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":13.093431999999998},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":29.381571450000028},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":50.466642},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},29.381571450000028,73.593924000000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":12.223850000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":13.379168},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.71971200000000013},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":22.417627155000019},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":62.779140000000005},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},22.417627155000019,89.101870000000005,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":12.282249999999999},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":13.765751999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":11.473056},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":6.8179834800000059},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":55.503573000000003},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},6.8179834800000059,93.024630999999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.1505499999999991},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":14.143932},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":4.6569600000000007},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":6.2686423800000064},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},6.2686423800000064,68.295556000000005,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.4169999999999998},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":14.244779999999999},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":7.070112},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":40.344114000000005},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,71.076006000000007,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.74925},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":15.488572},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":8.8482240000000001},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":44.553722999999998},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},0,79.639769000000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":10.548500000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":14.9171},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":11.896416},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},0,80.236762000000013,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.30395},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":15.110391999999999},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":43.702068000000004},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},0,77.075578000000007,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":10.82225},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":15.875156},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.8321600000000009},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.8710872950000019},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":45.381045},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},1.8710872950000019,79.910611000000003,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":14.516050000000002},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":15.362512000000001},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":14.207904480000012},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":42.874746000000009},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},14.207904480000012,72.753308000000004,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.6244499999999999},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.6056200000000009},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":6.5749345200000064},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":22.654023000000006},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},6.5749345200000064,33.884093000000007,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":11.534000000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":13.597671999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":4.8686400000000001},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":10.785080460000012},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":53.970594000000006},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},102.45826437000011,797.72360700000013,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":15.892100000000001},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":18.186256},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.9591680000000009},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":18.204013905000018},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":67.986401999999998},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":30.361128000000001},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},485.65141905000019,1100.2392599999998,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"NArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8.2733932371325274,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":1.7678472477473057},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},10.041240484879832,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":3.9357040824573013},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},12.209097319589828,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":3.9357040824573013},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":4.3826681610841849},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},16.591765480674013,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":3.9357040824573013},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":10.736388606143343},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},22.945485925733173,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":3.9357040824573013},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},74.848470750997919,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":26.613320763825051},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},160.42107112791706,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},209.32175531753651,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},209.32175531753651,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":16.65560935022641},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},225.97736466776291,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":17.196952700055391},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},226.5187080175919,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":17.196952700055391},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},226.5187080175919,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":18.332806043137953},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},227.65456136067448,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":18.894828066810287},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},228.21658338434679,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":19.451510117330287},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},228.7732654348668,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":20.024681271093126},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},229.34643658862964,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":20.532825819397075},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},229.85458113693358,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":75.514004953444498},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":8.2733932371325274},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":20.721256320591852},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},230.04301163812838,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":77.390147479613418},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":3.6946927178878508},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":29.570348358159904},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":21.558222356297613},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},252.35117946355408,5.3965885753641825]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":7.7338438923249955},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":62.639373431408089},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":62.894983695551389},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":3.6946927178878508},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":29.570348358159904},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":6.3872910754567407},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},167.52394459542481,5.3965885753641825]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"NArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.34493285271728302},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":9.2130168042989805E-2},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.31938458254903135},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.5523802246530238},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.34493285271728302}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.0401641803052291},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.30607689160948837},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.94996439937660604},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":2.3969067650470972},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":1.0401641803052291}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9017297946479539},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.41317078270462793},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.42175143593013115},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.7652717919367624E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.0964731572449238},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.6590900672360576,2.4125532952719495]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6490843088687335},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.41317078270462793},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.63569815949662978},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.66581398581387019},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.8642245576031722},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.6407881911608051,3.7280690773872314]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.34456345770604369},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5543414178889807},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.41317078270462793},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.63569815949662978},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.0649665594378441},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.1160094536089131},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.8642245576031722},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.7057547505986488,7.4280851119085654]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.8655700386818489},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.5730431095806896},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.41317078270462793},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.63569815949662978},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3445457942172698},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.8347498956822168},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.8642245576031722},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.9853339853780749,11.686533826649384]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.5040943979863819},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.2682744371686354},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.52901305822929001},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.63569815949662978},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.1974663435846926},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.9738935074917769},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.8642245576031722},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.838254534745499,17.275275400876083]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1076630441903021},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.9374441714401645},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.52901305822929001},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.71759164220150951},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.084444537277234},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.22844487684241},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.8642245576031722},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.807126211142918,22.802565150702165]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.9825546063656478},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.658737092344527},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.3902122849921938},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.71759164220150951},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.084444537277234},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.829219518816256},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.8642245576031722},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.807126211142918,30.860723502518624]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.8111714626268487},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.3800300132488905},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.6606159065793209},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.71759164220150951},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.505165457881786},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.620860836723406},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.8642245576031722},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},16.22784713174747,38.472678219178462]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.8009175107042088},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.0928912421979415},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.2669621271879672},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.6254614741585196},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.02823618800023},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":29.266963436425023},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.5448399750541411},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.339403111273892,47.427734316515142]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.7160913708335945},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":9.2871254300502226},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.2669621271879672},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.41151475059202108},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.86166801699755},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":33.869957458351578},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":1.9142601582265661},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.328308399877137,54.140136386423364]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.8310121629664833},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.507421211218922},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":5.3326060833186091},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.29584020627137836},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.023527140825035},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":39.595957736350861},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0.76775140035824851},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.227984221515666,62.266997193854877]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.9512595399528001},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.762976795109831},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.3790479722247229},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":8.1893482704879839E-2},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":18.681024015513472},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":44.658363408488988},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.903782972279355,70.751647715776343]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.7858688041741058},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":13.05302566427247},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.8038029824818169},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":8.1893482704879839E-2},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.285544807545293},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":48.338095370086982},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.508303764311176,76.98079282101537]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.6447806117891712},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.352272742840903},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.4486583162357682},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":8.1893482704879839E-2},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.285544807545293},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.01782733168497},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.508303764311176,83.463539002550817]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.625205136373035},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.764964404080798},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":8.2556928357242469},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":8.1893482704879839E-2},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.285544807545293},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.081512025102292},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.508303764311176,90.727374401280372]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":11.587319525523244},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.12553287868786},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.3407488164719155},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.285544807545293},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":59.992059501782421},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.426410281606294,98.045660722465442]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.527128840599728},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":18.503731254656024},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.066693743093131},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.285544807545293},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.978065896854794},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.426410281606294,105.07561973520367]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.514211596250375},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.95168271861813},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.1408654740610027},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.78105444216188},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":19.465984383607704},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":68.117209508664345},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.606849857668706,112.36415826569473]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":14.838200843880266},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":21.352876618100783},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.78105444216188},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.836133316774642},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":72.027756985344482},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.836133316774642,118.99988888948741]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.168782016346062},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.046574910787761},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.78105444216188},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.470191599676362},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":74.093999721320188},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},21.470191599676362,122.0904110906159]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.220782524897849},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.286800145669016},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.225116498339752},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.510258170168157},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":79.016584456437414},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.510258170168157,135.1458722007082]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":17.670279428136606},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":24.945543908513905},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.951061424960965},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":11.237538446006921},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":85.217532044317252},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":3.2420060932283938},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.479544539235315,145.18100538129292]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"NArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"NArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,351.9,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,351.9,0,0,0,9.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,351.9,0,0,0,16.100000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,351.9,0,0,0,23.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,351.9,0,0.28000000000000003,0,21.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,351.9,0,0.28000000000000003,0,21.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,351.9,0,0.28000000000000003,0,21.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,401.81,0,0.28000000000000003,0,21.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,474.17,0,71.88,0,21.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,1065.2,0,71.88,0,21.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,1065.2,0,484.49,0,19.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,1065.2,0,1374.2,0,14.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,1065.2,0,1374.2,0,8.1300000000000008,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,1065.2,0,1374.2,0,2.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,1065.2,0,1374.2,0,2.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,1065.2,0,1374.2,0,2.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,1065.2,0,1374.2,0,2.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,1065.2,0,1374.2,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,1065.2,0,1374.2,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,1065.2,0,1374.2,0,2.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1065.2,0,1377.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,869.7,0,1397,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,713.31,0,1048.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,268.10000000000002,0,673.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecElcOut",280,"MESSAGE","Int_V2","NArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,105.57,0,105.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,105.57,0,144.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,105.57,0,144.56,0,0,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,105.57,0,144.56,0,18.47,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,105.57,0,144.56,37.950000000000003,45.24,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,105.57,0,144.56,37.950000000000003,263.92,0,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,105.57,0,144.56,256.63,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,27.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,28.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,30.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,31.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,32.979999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,0.08,0,0,0,0,0,0,0,0,34.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,105.57,0,144.56,728.18,263.92,129.83000000000001,0,0,1.1499999999999999,0,0,0,0,0,0,0,0,35.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,46.92,0,144.56,728.18,263.92,129.83000000000001,0,0,6.92,0,0,0,0,0,0,0,0,36.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,144.56,371.52,263.92,129.83000000000001,0,0,0,166.59,0,0,0,0,0,0,572.94000000000005,47.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,144.56,216.97,99.2,129.83000000000001,0,0,0,126.76,0,0,0,0,0,0,572.94000000000005,62.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerElcOut",313,"MESSAGE","Int_V2","NArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,401.65,0,236.16,0.84,5.92,0.08,0,0,0,0,122.22,0.28000000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,407.64,0,240.16,0.84,6.54,0.26,0,0,0,0,124.68,0.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,416.43,0,246.06,0.84,7.32,0.38,0,0,0,0,127.69,1.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,422.78,0,250.58,0.92,7.71,0.79,0,0,0,0,130.33000000000001,2.4700000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,429.52,0,257.02999999999997,0.87,5.37,0.55000000000000004,3.58,0,0,0,134.63,2.4700000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,440.67,0,264.76,0.84,4.84,0.56999999999999995,5.09,0,0,0,139.63,2.4700000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,451.2,0,268.76,0.84,3.5,0.56000000000000005,8.35,0,0,0,148.33000000000001,2.4700000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,462.52,0,272.45999999999998,0.84,2.88,0.62,10.8,0,0,0,157.33000000000001,2.4700000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,477.88,0,276.76,0.84,4.3,0.62,11.59,0,0,0,167.23,2.4700000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,492.55,0,281.06,0.84,4.91,0.62,13.28,0,0,0,177.63,2.4700000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,507.91,0,285.26,0.84,5.55,0.54,15.11,0,0,0,188.9,2.2000000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,523.54999999999995,0,294.95999999999998,0.84,4.33,0.35,17.21,0,0,0,196.15,1.65,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,540.79,0,304.95999999999998,0.84,3.54,0.26,18.91,0,0,0,204.14,0.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,559.4,0,315.36,0.84,3.67,7.0000000000000007E-2,19.66,0,0,0,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,577.95000000000005,0,326.16000000000003,0.84,3.8,7.0000000000000007E-2,20.329999999999998,0,0,0,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,596.95000000000005,0,337.06,0.84,4.25,7.0000000000000007E-2,20.58,0,0,0,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,618.48,0,349.26,0.84,4.83,7.0000000000000007E-2,20.9,0,0,0,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,638.94000000000005,0,360.86,0.84,5.45,0,21.25,0,0,0,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,659.64,0,372.66,0.84,5.96,0,21.54,0,0,0,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,681.45,0,385.26,0.84,6.42,0,21.98,0,0,0,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,701.17,0,397.6,0,5.99,0,23.21,0,0,0,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,737.77,0,417.5,0,4.84,0,25.96,0,0,0,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,948.12,0,514.70000000000005,0,5.88,0,33.72,0,0,0,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1249.25,0,664.8,0,8.44,0,45.26,0,0,0,521.80999999999995,0,0,34.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecTotCap",346,"MESSAGE","Int_V2","NArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,120,24,240,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,120,24,330,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,120,24,330,0,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,120,24,330,18.12,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,120,24,330,40.340000000000003,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,120,24,330,40.340000000000003,20.99,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,120,24,330,40.340000000000003,51.42,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,120,24,330,40.340000000000003,300,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,120,24,330,272.77999999999997,300,360,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,93.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,96.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,96.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,103.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,106.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,109.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,113.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,120,24,330,774,300,360,0,0,118.61,0,0,0,0,0,0,0,0,116.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,53.33,10.67,330,755.88,300,360,0,0,105.43,0,0,0,0,0,0,0,0,122.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,330,774,300,360,0,0,0,280.57,0,0,0,0,0,0,1909.81,158.02000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,330,774,112.76,360,0,0,0,280.57,0,0,0,0,0,0,1909.81,208.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerTotCap",379,"MESSAGE","Int_V2","NArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,501.4,196.62,270,16.22,11.8,0.9,0,0,0,0,212.4,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,501.4,0,274.57,16.22,11.6,2.99,0,0,0,0,208.8,9.2799999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,501.4,106.62,281.31,16.22,12.47,4.12,0,0,0,0,205.64,20.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,501.4,0,286.56,16.22,12.27,6.21,0,0,0,0,204.6,27.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,511.75,0,293.87,16.22,12.07,6.21,7.16,0,0,0,212.04,27.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,527.4,0,302.66000000000003,16.22,11.87,6.21,10.18,0,0,0,220.69,27.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,546.59,0,307.23,16.22,11.98,6.21,16.98,0,0,0,235.74,27.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,564.72,0,311.45999999999998,16.22,11.78,7,23.93,0,0,0,251.32,27.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,591,0,316.37,16.22,16.399999999999999,7,23.93,0,0,0,268.45,27.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,615.88,0,321.27999999999997,16.22,19.489999999999998,6.11,27.42,0,0,0,286.44,24.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,645.61,0,326.07,16.22,23.45,4.0199999999999996,31.2,0,0,0,308.27999999999997,18.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,673.1,0,337.15,16.22,23.25,2.89,38.299999999999997,0,0,0,325.42,7.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,706.59,0,348.57,16.22,23.21,0.8,43.77,0,0,0,347.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,740.24,0,360.45,16.22,25.72,0.8,45.45,0,0,0,366.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,765.31,0,372.78,16.22,26.63,0.8,47.01,0,0,0,379.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,791.11,0,385.23,16.22,28.1,0.8,47.01,0,0,0,392.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,820.56,0,399.16,16.22,29.99,0,47.01,0,0,0,407.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,849.46,0,412.41,16.22,32.6,0,47.01,0,0,0,421.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,877.69,0,425.88,16.22,34.28,0,47.01,0,0,0,435.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,907.34,0,440.27,0,35.92,0,47.5,0,0,0,450.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,947.11,0,454.05,0,35.72,0,51.26,0,0,0,464.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,996.77,0,476.77,0,34.72,0,59.98,0,0,0,493.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1297.01,0,587.77,0,43.78,0,75.06,0,0,0,669.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1732.39,0,759.18,0,60.54,0,100.82,0,0,0,913.34,0,0,152.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArSecNewCap",412,"MESSAGE","Int_V2","NArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPODSEXOC","EPHYDEX","EPGASNUCCkud","EPCOANUSCwal","EPHYDNUbay","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothAnrNAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,90,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,0,0,118.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,18.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,22.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,20.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,30.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,248.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,232.44,0,360,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,501.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,3.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,37.35,0,0,0,0,0,29.53,0,0,0,0,0,0,201.03,5.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,41.92,0,0,0,0,0,0,0,0,0,0,0,0,0,14.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArTerNewCap",445,"MESSAGE","Int_V2","NArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,196.62,4.5,16.22,0,0.9,0,0,0,0,0,3.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,9.07,0,0,2.09,0,0,0,0,0,6.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,106.62,11.24,0,1.07,1.1299999999999999,0,0,0,0,0.44,11.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,9.75,0,0,2.09,0,0,0,0,2.56,7.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,10.35,0,11.81,0,0,0,7.16,0,0,0,11.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,15.65,0,13.29,0,0,0,3.02,0,0,0,12.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,19.18,0,9.07,0,0.3,0,6.8,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,18.13,0,8.73,0,0,0.8,6.95,0,0,0,19.170000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,26.28,0,9.41,0,4.82,0,0,0,0,0,20.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,24.89,0,9.41,0,3.29,0,3.49,0,0,0,21.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,29.73,0,9.3000000000000007,0,4.16,0,3.78,0,0,0,25.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,27.49,0,15.58,0,0,0,7.1,0,0,0,20.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,33.49,0,15.92,0,0.17,0,5.47,0,0,0,25.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,33.65,0,16.38,0,2.71,0,1.68,0,0,0,22.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,25.07,0,16.829999999999998,0,1.1000000000000001,0,1.56,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25.8,0,16.95,0,1.67,0,0,0,0,0,16.579999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,29.45,0,18.43,0,2.09,0,0,0,0,0,18.309999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,28.9,0,17.75,0,2.81,0,0,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,28.23,0,17.98,0,1.88,0,0,0,0,0,17.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,29.65,0,18.89,0,1.85,0,0.49,0,0,0,18.649999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,39.770000000000003,0,18.28,0,0,0,3.76,0,0,0,17.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,9.93,0,9.0500000000000007,0,0,0,1.74,0,0,0,9.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,31.6,0,16.18,0,1.1499999999999999,0,3.14,0,0,0,22.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,43.54,0,21.64,0,1.88,0,5.89,0,0,0,27.94,0,0,15.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleElc",478,"MESSAGE","Int_V2","NArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,237,0,6,122.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,241,0,6.8,125.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,246.9,0,7.7,129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,251.5,0,8.5,132.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,257.89999999999998,0,9.5,137.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,265.60000000000002,0,10.5,142.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,269.60000000000002,0,12.4,150.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,273.3,0,14.3,159.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,277.60000000000002,0,16.5,169.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,281.89999999999998,0,18.8,180.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,286.10000000000002,0,21.2,191.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,295.8,0,21.9,197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,305.8,0,22.7,204.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,316.2,0,23.4,212,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,327,0,24.2,219.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,337.9,0,24.9,227,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,350.1,0,25.8,235.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,361.7,0,26.7,243.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,373.5,0,27.5,251.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,386.1,0,28.4,260.60000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,397.6,0,29.2,268.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,417.5,0,30.8,285.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,514.70000000000005,0,39.6,387.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,664.8,0,53.7,556,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["NArFinaleShp",511,"MESSAGE","Int_V2","NArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-760.1,0,-1491.22,-1123.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-639.91999999999996,0,-1494.72,-1145.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-544.84,0,-2091.0100000000002,-1165.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1208.6500000000001,0,-3627.96,-2468.7800000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-871.76,0,-1822.71,-1731.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-679.73,0,-1781.56,-1358.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-732.47,0,-2026.27,-1424.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-847.42,0,-2201.8200000000002,-1607.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-881,0,-1958.75,-1430.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-930.04,0,-1971.92,-1468.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-986.19,0,-1960.2,-1519.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1051.2,0,-1949.65,-1588.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1075.3699999999999,0,-1974.94,-1613.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1143.81,0,-1993.2,-1686.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1143.56,0,-2040.16,-1686.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1021.09,0,-1961.09,-1551.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1069,0,-1999.73,-1602.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1056.96,0,-1998.55,-1590.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1064.9100000000001,0,-2006.76,-1598.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1066.46,0,-2054.0500000000002,-1599.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1020.13,0,-1998.02,-1554.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1095.6600000000001,0,-2084.9299999999998,-1670.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1157.82,0,-2117.9899999999998,-1726.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1099.3399999999999,0,-2029.98,-1613.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArPrimaire",544,"MESSAGE","Int_V2","SArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSAr","index":20,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SAr",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2292}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"IF(MID(INDIRECT(D$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(D$6&$C2),3,1))","v":"I"},{"$f":"IF(MID(INDIRECT(E$6&$C2),3,1)=\"P\",\"H\",MID(INDIRECT(E$6&$C2),3,1))","v":"C"},"C","O","H","N","H","C","C","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","",{"$f":"MID(INDIRECT(AR6&$C$2),3,1)","v":""},"","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S","","","","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"Exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":6308.5402895830057},{"$f":"BA189","v":32.530311772801937},{"$f":"N44","v":10865.572260000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":17206.642861355809},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":31162.770000000004},{"$f":"H16/I16*1000","v":552.15383168299252},{"$f":"J16/8.76","v":63.031259324542525},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":26479.200000000001},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":6308.5402895830057},{"$f":"M16+E16","v":32.530311772801937},10865.572260000001,0,17206.642861355809,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":215.53366799999998},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":990.30573600000002},{"$f":"SUM(X16:AA16)-AB16","v":16431.870793355811},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":26479.200000000001},{"$f":"AC16/AD16*1000","v":620.55767520755205},{"$f":"AE16/8.76","v":70.83991726113608},{"$f":"BA131","v":337.32651333333376},{"$f":"Y160","v":0},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":337.32651333333376}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":6418.9820015734877},{"$f":"BA190","v":71.762797788786344},{"$f":"N45","v":11777.50878},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":18268.253579362274},31931.510000000002,{"$f":"H17/I17*1000","v":572.10741300246286},{"$f":"J17/8.76","v":65.309065411240056},{"$f":"P103","v":1.3818680999999999},5.5083603804369803,null,null,{"$f":"SUM(L17:O17)","v":6.8902284804369804},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":27260.5},0.25275502945413519,{"$f":"R17/8.76","v":2.8853313864627306E-2},{"$f":"L17+D17","v":6420.3638696734879},77.271158169223327,11777.50878,0,18275.143807842709,{"$f":"Z219","v":11.405013145734342},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":222.03315000000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":1030.78701},{"$f":"SUM(X17:AA17)-AB17","v":17477.794960988442},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":27260.5},{"$f":"AC17/AD17*1000","v":641.13992630320217},{"$f":"AE17/8.76","v":73.189489304018508},{"$f":"BA132","v":406.82541900000035},{"$f":"Y161","v":37.231139000000006},125.043116,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},569.09967400000028]
[null,3,2012,6468.2660055986953,71.762797788786344,12567.310599999999,0,19107.339403387479,32392.620000000003,589.8670562426712,67.336421945510409,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,28119.5,0.44887580208406602,5.1241529918272376E-2,6470.7999153146957,81.851051189493731,12567.310599999999,0,19119.961566504186,122.69835373858749,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":236.29574400000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":800.95132799999999},18678.004336242771,28119.5,664.23671602420995,75.826109135183785,0,30.955606,1220.2060550000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},1251.1616610000001]
[null,4,2013,6542.9010843872256,460.17757919524206,13508.708839999999,0,20511.787503582469,33595.429999999993,610.55290864211213,69.697820621245683,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,29166.5,0.43276235121468315,4.9402094887520911E-2,6545.434994103226,470.26583259594946,13508.708839999999,0,20524.409666699175,428.28430906464581,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":296.64663069493486},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":1157.9285319532114},20091.412074505544,29166.5,688.85235028219176,78.63611304591231,3997.6309295304122,0,3350.4056130000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},7348.0365425304126]
[null,5,2014,6616.7897508748547,1076.1049933420272,14228.300939999999,0,21921.19568421688,34331.600000000006,638.51366333689293,72.889687595535719,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,29919.899999999998,0.42186515050863027,4.8158122204181537E-2,6619.3236605908551,1086.1932467427346,14228.300939999999,0,21933.817847333587,706.96135453047066,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":268.79915961420016},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":1088.8156718423411},21820.762689635918,29919.899999999998,729.30600335014219,83.254109971477419,6456.0363292611,0,3055.3797420000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},9511.416071261101]
[null,6,2015,6722.659922437022,1747.234364179013,14764.7745,0,23234.668786616036,34971.94,664.3803228135481,75.84250260428631,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,31013.7,0.40698669029181661,4.6459667841531577E-2,6725.1938321530224,1757.3226175797204,14764.7745,0,23247.290949732742,1061.9205256600751,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":6.693381550333414},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":569.76681141271422},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":939.10038074534327},23946.571287610524,31013.7,772.12881041638127,88.142558266710196,6939.8724993108244,0,3891.7272819999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":73},10904.599781310824]
[null,7,2016,6766.1120031274468,2046.8081791602369,16195.785159999999,0,25008.705342287685,36777.479999999996,680.00051505126748,77.625629572062493,2.5339097160000001,10.088253400707384,null,null,12.622163116707384,32071.1,0.39356813818994196,4.4927869656386073E-2,6768.6459128434471,2056.8964325609445,16195.785159999999,0,25021.327505404392,1483.5785965494219,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":6.7461033913120678},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":788.48554370122235},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1354.6262355877848},25945.511513458565,32071.1,808.99973850159688,92.351568322100107,3110.576621280411,0,4623.0055499999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0.57499999999999996},7734.1571712804107]
[null,8,2017,6829.7683248410822,2629.3383641179703,16984.129699999998,0,26443.236388959049,37543.659999999996,704.33293900911769,80.403303539853624,3.3004073160000003,23.488816929991032,null,null,26.789224245991033,33207.899999999994,0.80671238608833962,9.2090455032915478E-2,6833.0687321570822,2652.8271810479614,16984.129699999998,0,26470.025613205038,1923.661370142303,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":8.9957214233316609},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":700.96037672322052},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1104.6536085491207},27998.989472944773,33207.899999999994,843.14242914923193,96.249135747629225,6179.8150810879706,138.95856282000011,4825.0116509999998,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":24.535},11168.320294907971]
[null,9,2018,6850.9968567380156,2824.8974141529957,17586.01872,0,27261.912990891011,37693.68,723.24891045106267,82.562661010395288,7.2859097159999999,92.469871014779969,null,null,99.755780730779975,34469.399999999994,2.8940387918197317,0.3303697250935767,6858.2827664540155,2917.3672851677757,17586.01872,0,27361.668771621789,2371.1299626699065,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":9.3404764182529441},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1097.9065915959879},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":720.5600834516913},30119.485718854245,34469.399999999994,873.80359736039065,99.749269105067427,2074.60282377878,715.3063463700006,4905.988832,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":3.76},7699.6580021487807]
[null,10,2019,6897.8373755194825,3228.8538271115126,18194.092000000004,0,28320.783202630999,38072.499999999993,743.86455322426957,84.916044888615247,7.2859097159999999,92.469871014779969,null,null,99.755780730779975,35814.6,2.7853384019576413,0.31796100478968509,6905.1232852354824,3321.3236981262926,18194.092000000004,0,28420.538983361777,2882.7110392873142,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":9.3404764182529441},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1528.8118462985515},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":333.03491360097962},32508.367431764917,35814.600000000006,907.68478307072837,103.61698436880461,4282.33389280756,0,5608.9099669999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},9891.2438598075605]
[null,11,2020,6940.6662613222607,3533.1733013451062,18795.872160000003,0,29269.711722667369,38522.049999999996,759.81708457019738,86.737110110753122,7.2859097159999999,92.469871014779969,null,null,99.755780730779975,37025.799999999996,2.6942235071423997,0.30755976108931504,6947.9521710382605,3625.6431723598862,18795.872160000003,0,29369.467503398148,3371.7825390978392,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":9.3404764182529441},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":1833.031847172171},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":15.356025567829059},34568.266340518581,37025.800000000003,933.62645345998146,106.57836226712118,3160.5478189137812,0,5362.1178250000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},8522.6656439137823]
[null,12,2021,6996.9788660519907,3811.5256050614958,19352.336180000002,0,30160.840651113489,38877.009999999995,775.80144797949981,88.561809130079894,27.931444920000001,86.961510634342986,null,null,114.89295555434299,38086.99,3.0165932134388367,0.34435995587201335,7024.9103109719908,3898.4871156958388,19352.336180000002,0,30275.733606667833,3709.0171643007311,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":9.3404764182529441},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":2306.5470159098572},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":18.579344005849446},36282.05891929083,38087,952.61004855438409,108.74543933269226,2779.2765000000027,0,3697.3976110000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},6476.674111000003]
[null,13,2022,7092.030357376314,4223.5870802217232,19915.638679999996,0,31231.256117598034,39458.83,791.48966448315957,90.352701425018225,39.516187500000001,82.381617614072582,null,null,121.89780511407258,39052.1,3.1214148564108299,0.35632589685055138,7131.5465448763143,4305.9686978357959,19915.638679999996,0,31353.153922712107,4067.5111303796111,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":2606.5075679584907},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":23.210045672834084},38013.460758867768,39052.1,973.4037544425978,111.11915005052487,4114.3283500000034,0,3930.4823249999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":1.72},8046.5306750000036]
[null,14,2023,7368.4448311330716,5339.1027086275553,19711.538659999998,0,32419.086199760626,40033.069999999992,809.80764652225355,92.443795265097435,42.435187500000005,82.381617614072582,null,null,124.81680511407259,39984.199999999997,3.1216531808574732,0.35635310283761112,7410.8800186330718,5421.484326241628,19711.538659999998,0,32543.903004874697,4450.7166147636717,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":3015.7548685534125},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":31.629045219033561},39988.24362646314,39984.199999999997,1000.1011306081689,114.16679573152614,11138.13800000001,0,4201.4162740000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},15339.554274000009]
[null,15,2024,7663.5395554189008,6417.950845832338,19878.17498,0,33959.665381251238,41142.109999999993,825.42352303397286,94.226429570088229,45.457875000000001,82.381617614072582,null,null,127.83949261407258,40925.699999999997,3.1236971539653897,0.35658643310107191,7708.9974304189009,6500.3324634464107,19878.17498,0,34087.504873865313,4887.8330396280589,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":2982.7254982679351},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":40.373992485883079},41927.187602765822,40925.699999999997,1024.4708728932144,116.94872978233042,11250.878989625009,0,4266.6746089999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},15517.553598625009]
[null,16,2025,7699.0581677665114,8145.4578051294648,19658.60138,0,35503.117352895977,42197.3,841.35992949539366,96.045654051985579,72.988874999999993,82.381617614072582,null,null,155.37049261407259,42130.3,3.6878563080261881,0.42098816301668818,7772.0470427665114,8227.8394227435365,19658.60138,0,35658.487845510048,5323.826676445633,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":2950.3501661286564},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":42.720031064238619},43899.442840510499,42130.3,1041.9921728663337,118.94887818108832,18670.575646831523,0,4264.7453880000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},22935.321034831522]
[null,17,2026,7759.4138313945496,8474.4395897423856,20206.24826,0,36440.101681136934,42741.81,852.56337251831246,97.324585903916955,72.988874999999993,851.31481570464439,null,null,924.3036907046444,43340.6,21.326508878613385,2.4345329770106603,7832.4027063945496,9325.7544054470309,20206.24826,0,37364.405371841582,5618.5497276060514,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":3033.7452923700466},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":45.480181651877267},45980.7183936562,43340.6,1060.9155940078404,121.10908607395439,3744.7477709950035,7200.9979559999992,2726.2535090000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},13671.999235995003]
[null,{"$f":"B61","v":18},2027,7821.4888794560356,8674.5716245986532,20750.219000000001,0,37246.279504054692,43157.389999999992,863.03364276789443,98.519822233777901,72.988874999999993,1839.5765248641869,null,null,1912.5653998641869,44441.799999999996,43.035282096219255,4.9127034356414674,7894.4777544560357,10514.148149462841,20750.219000000001,0,39158.844903918878,5814.9420980136938,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":2946.2456515693898},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":48.388388910149835},47881.14244808221,44441.8,1077.3898097755311,122.98970431227525,2393.9819857800026,9254.9919359999985,1718.7013760000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},13367.675297780002]
[null,19,2028,7844.5964888273193,8741.735596368846,21294.189739999998,0,37880.521825196163,43313.899999999994,874.55809394204095,99.835398851831158,96.642208333333315,2799.1404070943568,null,null,2895.78261542769,45505.19,63.636315229692556,7.2644195467685568,7941.2386971606529,11540.876003463203,21294.189739999998,0,40776.304440623855,5892.3599791599891,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":2888.9243040862448},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":51.478421100169314},49515.608486260317,45505.2,1088.1307737634452,124.21584175381794,816.18807270000082,8986.2390799999994,688.95155799999986,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},10491.378710700001]
[null,20,2029,7889.0536353195494,8899.2692770803715,21838.160479999995,0,38626.48339239991,43603.869999999995,885.84988883784661,101.12441653400076,121.77554166666667,3754.2703864622217,null,null,3876.0459281288886,46579.8,83.213022128219876,9.4992034392945062,8010.8291769862162,12653.539663542593,21838.160479999995,0,42502.529320528796,5979.9508088512384,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":2709.6526691236209},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":58.369227956106677},51143.261754037943,46579.8,1097.9708318635533,125.33913605748324,1851.1807545000017,8944.715933999998,654.8018320000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},11450.698520499998]
[null,21,2030,7668.6243360540811,9554.3147661147086,22382.131219999999,0,39605.070322168787,44517.929999999978,889.64312406638874,101.55743425415396,133.56554166666666,4542.7832975886622,null,null,4676.348839255329,47342.11,98.777786610151963,11.27600303768858,7802.189877720748,14097.098063703372,22382.131219999999,0,44281.419161424114,6104.6776369548561,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":2306.358767157064},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":349.26975247702586},52352.6839965494,47342.1,1105.83780602359,126.23719246844635,7350.2607288257404,7384.3604039999991,903.92532400000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},15638.546456825739]
[null,22,2031,6867.8889140413448,9807.2311583726296,22831.82214,0,39506.942212413975,44225.390000000007,893.30907454776479,101.97592175202794,155.28797248133333,5020.3949539292771,null,null,5175.6829264106109,49921.8,103.67580749110758,11.835137841450637,7023.1768865226786,14827.626112301907,22831.82214,0,44682.625138824587,6166.1144191703906,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":9.4981834903977855},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":2908.4372646789116},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":371.84123833679212},53394.833767827498,49921.8,1069.5694820264391,122.0969728340684,2544.515030187903,4472.416201,598.16325199999994,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},7615.0944831879033]
[null,23,2040,6590.8169056444858,10182.190566272495,20447.775000000001,0,37220.78247191698,47664.639999999992,780.8887777588792,89.142554538684848,241.68408987599997,5478.7913925054418,null,null,5720.4754823814419,59382,96.333493017757547,10.996974088785109,6832.500995520486,15660.981958777937,20447.775000000001,0,42941.257954298424,6388.572362296286,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":11.689119821154183},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":5180.7691854962095},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":269.98481791885047},54252.303803993222,59382,913.61530100018899,104.29398413244166,104023.85355238811,40796.421733274998,23126.356359500001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":23.895},167970.5266451631]
[null,24,2050,8643.691856353309,7377.6950433361844,17956.932719999997,0,33978.319619689486,62133.99,546.85558773369439,62.426436955901188,332.94832906666664,1786.0913455779746,null,null,2119.0396746446413,75191.31,28.181975744861468,3.2171205188198022,8976.6401854199758,9163.786388914159,17956.932719999997,0,36097.359294334128,6688.8691439879894,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":12.755017910505224},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":3084.2702969533602},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":117.79086885465033},45765.462884331333,75191.3,608.65369908927403,69.481015877771014,188570.67789321317,79670.183353600019,41262.447709999993,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":11.625},309514.93395681318]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":10770.653880000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":94.918379999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":10865.572260000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":259707.13486920003},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":11639.591040000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":96.012540000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":41.905199999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11777.50878},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":267963.20740143361},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":12391.933559999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":97.106700000000018},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":78.27033999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},12567.310599999999,272931.2267243184,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":13330.713599999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":98.200860000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":79.794380000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},13508.708839999999,281362.73346951843,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":14047.6875},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":99.295020000000008},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":81.318420000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},14228.300939999999,284631.33934851841,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":14565.46416},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":100.38918000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":82.842460000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},14764.7745,283772.67201591842,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":15993.856619999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":101.48334000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":84.366500000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},16195.785159999999,300039.51437691838,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":16779.58296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":102.57750000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":85.890539999999987},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},16984.129699999998,303533.06930331839,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":16.078700000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":17378.853780000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":103.67166},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":87.414580000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},17586.01872,303533.06930331839,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":17978.124600000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":104.76582000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":88.93862},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},18194.092000000004,303533.06930331839,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":18577.395420000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":105.85998000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":90.353800000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},18795.872160000003,303533.06930331839,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":19181.059200000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":107.50122},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":41.512800000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},19352.336180000002,303533.78934588481,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":19784.233259999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":109.14246},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},19915.638679999996,303534.3787758,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":19578.491999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":110.78370000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},19711.538659999998,291552.76871999999,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":19739.2209},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":116.69112000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},19878.17498,285561.96808859997,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":19522.272239999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":114.06618},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},19658.60138,274578.81355259998,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":20063.887139999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":120.09816000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},20206.24826,274578.83312579995,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":20606.15436},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":121.80168},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},20750.219000000001,274578.83312579995,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":21148.421579999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":123.50520000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},21294.189739999998,274578.83312579995,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":21690.688799999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":125.20872},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},21838.160479999995,274578.83312579995,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":22232.956019999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":126.91224000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},22382.131219999999,274578.83312579995,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":22.26296},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":22147.675199999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":654.59573999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":7.2882400000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},22831.82214,274580.35631938075,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":7.1740799999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":19515.60312},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":924.27084000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0.72696000000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},20447.775000000001,242629.57707340323,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":10539.119699999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":7417.8130199999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},17956.932719999997,144726.15861300001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},0,0]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":883.85900288111873},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":6308.5402895830057}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":994.30071487160069},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":6418.9820015734877}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1043.5847188968085},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6468.2660055986953]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":21.199257919767991},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":23.80146093243243},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":13.206358594594597},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6542.9010843872256]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":42.398425716799835},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":44.899916837837836},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":27.777010432432437},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":4.6015087706563707},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6616.7897508748547]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":84.79685143359967},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":46.134236162162175},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":13.804526311969111},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6722.659922437022]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":105.99610935336767},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6766.1120031274468]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6829.7683248410822]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":63.68568581353675},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.39674864864865},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6850.9968567380156]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":106.14283973013997},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":69.414670763513513},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6897.8373755194825]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":91.014934546621603},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6940.6662613222607]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":147.32753927635133},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":63.785550162162174},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6996.9788660519907]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":203.64014400608107},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":102.52443675675678},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7092.030357376314]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":259.95274873581076},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":322.62630578378389},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7368.4448311330716]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":1060.0127202385443},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.671774084545385},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":68.700907094594598},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":265.92689040202708},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":542.7299351891894},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7663.5395554189008]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":160.29564106171767},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.6650899607843139},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":139.9513450864865},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":137.4018141891892},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":272.16632700608108},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":672.71451427027046},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7699.0581677665114]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":139.9513450864865},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":206.10272128378378},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":275.90047839527023},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":683.4140940540542},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7759.4138313945496]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":139.9513450864865},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":266.44959807567568},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":277.62864966486484},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":683.4140940540542},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7821.4888794560356]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":139.9513450864865},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":289.12547747736488},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":278.06037963445942},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":683.4140940540542},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7844.5964888273193]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4628.5967688357077},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":139.9513450864865},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":333.41618893783783},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":278.22681466621623},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":683.4140940540542},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7889.0536353195494]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4282.2550389948237},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":750.9711108395519},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.671774084545385},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":1.7282441725490196},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":196.90997665945943},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":402.11709603243247},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":278.22681466621623},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":683.4140940540542},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":18.406035082625483},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},7668.6243360540811]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":3208.8165414181681},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":699.40995811350945},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":127.19527715039952},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":28.71186317085321},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":2.2382968627450981},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":242.44264590397461},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":196.90997665945943},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":15.780113513513516},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":280.25531982770269},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":678.85999518918936},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":17.895235953925354},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6867.8889140413448]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":870.85188732556742},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":296.01306576064553},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":137.4535122104229},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":89.885851892821151},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":127.37146174980965},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":25.819907832326447},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":1955.5704537208267},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":196.90997665945943},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":5.0847032432432444},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":316.52564283851348},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":543.74039237837849},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":921.04133371480066},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},6590.8169056444858]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":58.375785853691887},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":237.96203923722425},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":96.217458547296019},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":91.503779634630263},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":338.63368974027048},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":203.98631746877615},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":6.3597413268359393},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":42.457153916603218},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":12.418882176697212},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":76.981512415050361},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":1683.6920727402226},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":196.90997665945943},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":458.0060472972973},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":375.41736486486485},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":1.0703100540540542},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":4763.6997244203349},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},8643.691856353309]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.3818680999999999},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":1.3818680999999999}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5339097160000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.7664976},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.3004073160000003]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2859097159999999]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2859097159999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.5339097160000001},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.2859097159999999]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1491324200000002},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":22.030312500000001},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},27.931444920000001]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":34.764187499999998},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},39.516187500000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":37.683187500000003},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},42.435187500000005]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":40.705874999999999},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},45.457875000000001]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":68.236874999999998},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},72.988874999999993]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":68.236874999999998},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},72.988874999999993]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":68.236874999999998},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},72.988874999999993]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":68.236874999999998},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":23.653333333333329},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},96.642208333333315]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":68.236874999999998},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":48.786666666666669},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},121.77554166666667]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7519999999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":68.236874999999998},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":60.576666666666654},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},133.56554166666666]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.18327934800000001},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.3594848000000006},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":68.236874999999998},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":82.508333333333326},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},155.28797248133333]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.7455175999999999E-2},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0919471999999999},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":20.599687500000002},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":216.97499999999997},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},241.68408987599997]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7716624000000007},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":329.17666666666662},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},332.94832906666664]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":337.32651333333376},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":337.32651333333376},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":406.82541900000035},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":406.82541900000035},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":1380.1824960000015},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":586.83900000000051},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},3997.6309295304122,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":2210.1313407306875},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":1198.5167040000013},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":620.57204000000058},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":396.20681100000041},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},6456.0363292611,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4061.2188670608207},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":1363.4698770000014},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":748.00209000000063},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":767.18166525000083},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},6939.8724993108244,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":705.49534000000062},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":374.47184775000028},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3110.576621280411,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":2030.6094335304103},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},6179.8150810879706,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},2074.60282377878,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":4149.20564755756},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":133.12824525000011},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},4282.33389280756,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":2074.60282377878},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1085.9449951350009},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},3160.5478189137812,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":2779.2765000000027},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},2779.2765000000027,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":2727.4747500000026},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1386.8536000000013},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},4114.3283500000034,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":2675.673000000003},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":7766.0000000000073},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},11138.13800000001,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":2623.8712500000029},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":278.39273962500027},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":7652.150000000006},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},11250.878989625009,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":10665.224392161519},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":2572.0695000000023},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":284.96815347000023},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":4451.8486012000039},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},18670.575646831523,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":2520.2677500000027},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":167.12735539500017},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":360.88766560000033},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},3744.7477709950035,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":149.94891450000017},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":2168.3005344000021},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":75.732536880000069},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},2393.9819857800026,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":797.66031345000079},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":18.527759250000017},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},816.18807270000082,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":319.53814200000033},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":1524.6426195000015},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":6.9999930000000079},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},1851.1807545000017,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":696.46500000000071},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":4340.5617288257372},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":2313.2340000000022},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},7350.2607288257404,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":687.77311680000071},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1401.0039722679012},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":376.36317180000043},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":79.374769320000084},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},2544.515030187903,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":5210.3458584177051},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":23.190741420000016},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":659.43071502000055},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":5056.912006446305},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},104023.85355238811,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":1035.042866550001},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":775.10326971000086},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":17046.921653061316},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},188570.67789321317,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":125.043116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":37.231139000000006},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":37.231139000000006},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":125.043116},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":789.05155999999999},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":409.473792},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":30.955606},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":21.680703000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},30.955606,1220.2060550000001,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":65.69635000000001},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":904.16955200000007},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":638.80790400000001},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":1741.7318070000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,3350.4056130000004,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":315.09719999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":718.56721199999993},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":617.55523200000005},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":1404.1600980000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},0,3055.3797420000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":466.53205000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":928.20499199999995},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":709.97471999999993},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1787.0155199999999},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,3891.7272819999998,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":539.90435000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":617.75282800000002},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":310.91558400000002},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3154.4327880000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,4623.0055499999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":570.29059999999993},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":641.42689599999994},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":260.62041600000003},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":138.95856282000011},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":3352.6737389999998},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},138.95856282000011,4825.0116509999998,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":597.66559999999993},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":689.42214000000001},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":715.3063463700006},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3618.9010920000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},715.3063463700006,4905.988832,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":677.05674999999997},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":709.54971999999998},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":373.86921599999999},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":3848.4342809999998},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},0,5608.9099669999996,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":617.92309999999998},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":603.36518000000001},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":346.901184},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3793.9283610000007},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},0,5362.1178250000012,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":456.48725000000007},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":713.46598400000005},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":2527.4443770000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},0,3697.3976110000003,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":457.50925000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":649.35186799999985},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":398.42409600000002},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":2425.1971109999999},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},0,3930.4823249999999,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":475.20810000000006},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":621.48420399999998},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":697.654944},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":2407.0690260000001},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},0,4201.4162740000002,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":481.58830000000006},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":617.47549600000002},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":719.88134400000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2447.7294689999999},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},0,4266.6746089999997,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":485.13610000000006},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":751.53610399999991},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":178.19222400000001},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":2849.8809600000004},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,4264.7453880000003,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":280.38204999999999},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":742.70349999999996},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":920.93500800000004},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":782.23295100000007},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":7200.9979559999992},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},7200.9979559999992,2726.2535090000001,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":125.998},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":672.48808000000008},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":920.21529600000008},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9254.9919359999985},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},9254.9919359999985,1718.7013760000002,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":21.480250000000002},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":641.51933999999994},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":25.951968000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":8986.2390799999994},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},8986.2390799999994,688.95155799999986,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":17.921500000000002},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":636.88033200000007},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":8944.715933999998},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},8944.715933999998,654.8018320000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":463.75793200000004},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":440.16739200000006},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":7384.3604039999991},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},7384.3604039999991,903.92532400000005,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":538.46949199999995},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":59.693760000000005},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0.98249799999999998},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":4471.4337029999997},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},4472.416201,598.16325199999994,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":278.70670000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":680.69878800000004},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":113.2488},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":15.628062450000016},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1361.6990129999999},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":4278.7321199999997},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},40796.421733274998,23126.356359500001,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":547.62045000000001},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":907.92613999999992},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":288.181152},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":48.46161936000005},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2382.5170290000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7918.556716000001},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},79670.183353600019,41262.447709999993,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPFLU"},"EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":32.530311772801937},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":71.762797788786344},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.762797788786344,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":191.41208488768206},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":138.22913168611939},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":58.773564832654273},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},460.17757919524206,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":258.26392692904483},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":120.92558783431662},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":39.681218687659992},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1076.1049933420272,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":765.64833955072822},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":195.84008624286801},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":116.516605124135},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1747.234364179013,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":957.06042443841034},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2046.8081791602369,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":391.11810007005141},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2629.3383641179703,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":586.6771501050772},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":39.232486015984399},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},2824.8974141529957,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":977.79525017512867},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":394.81924314564026},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3228.8538271115126,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":503.57966734420808},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3533.1733013451062,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":781.9319710605979},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":266.49741492181653},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},3811.5256050614958,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1055.0961848373793},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":405.39467630526235},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},4223.5870802217232,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":69.752914907111773},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1323.0723086745518},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1183.1812659668103},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},5339.1027086275553,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":139.50582981422355},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":262.78803389756416},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1350.9541190710834},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":1949.565460156691},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},6417.950845832338,47.958816186305455]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":209.25874472133532},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":972.76066276858205},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":520.38797785551969},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1379.4944755286649},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2395.430531134914},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8145.4578051294648,94.97080595863234]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":279.01165962844709},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":972.76066276858205},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":772.79983187386665},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1396.2327469414683},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2431.5744387679219},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8474.4395897423856,141.03596931698067]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":294.02946220794826},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":972.76066276858205},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":989.96118624063047},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1403.817572023404},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2431.5744387679219},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8674.5716245986532,180.66791648891507]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":294.02946220794826},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":972.76066276858205},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1069.8490944181524},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1405.6731788584707},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2431.5744387679219},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8741.735596368846,195.2474597313128]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":326.03209956733116},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":972.76066276858205},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1222.5463109354787},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1406.3742477077012},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2431.5744387679219},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},8899.2692770803715,223.11470174572486]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":395.7850144744429},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":1368.6574155104838},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1454.2231566667613},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1406.3742477077012},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2431.5744387679219},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},9554.3147661147086,265.39572609168391]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":464.6674130035139},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":32.530311772801937},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":145.26968875626366},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":1368.6574155104838},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1491.9169794672409},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1414.323852540894},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2431.5744387679219},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":154.02100653872822},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},9807.2311583726296,272.27484875277145]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":1148.4725093260922},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":464.6674130035139},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":685.52891438827453},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":1368.6574155104838},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":52.070798904450122},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1494.239596989876},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":1085.5484372285632},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":2235.734352525054},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":543.96826230982924},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},10182.190566272495,272.69872645065237]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":382.82416977536411},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":1173.3543002101544},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":202.64729232685531},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":255.40866828217855},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":685.52891438827453},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":1368.6574155104838},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":1077.5140529905807},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":178.50196209293179},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":36.143907633008126},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":2213.7606747971349},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},7377.6950433361844,196.64631467078098]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.405013145734342},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":5.5083603804369803},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":5.5083603804369803},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":11.405013145734342}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":83.37333657156924},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":37.34754962915104},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.9774675378671946},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,122.69835373858749]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.9920750485517695},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":165.84141603411823},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":95.612352808871876},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":160.83846517310394},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,428.28430906464581]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.731663625215859},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":231.38095760275345},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":151.93872857814674},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":288.91000472435462},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,706.96135453047066]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":77.283419638368898},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":316.04127697368341},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":216.69456059643278},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":451.90126845159006},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,1061.9205256600751]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":126.52736369674597},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":372.38567520632637},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":245.05274964487},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":739.61280800147961},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.088253400707384,1483.5785965494219]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":178.54279643667164},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":430.88935309697951},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":268.82358458253066},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.40056352928365},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1045.4056360261211},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},23.488816929991032,1923.661370142303]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":233.05506582664111},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":493.77061214734022},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":268.82358458253066},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1375.4807001133945},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.469871014779969,2371.1299626699065]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":294.80849441329093},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":558.48768049160731},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":302.92368908780702},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1726.4911752946091},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.469871014779969,2882.7110392873142]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":351.16842292429277},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":613.51980084902357},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":334.56407594277636},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":10.088253400707384},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2072.5302393817465},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},92.469871014779969,3371.7825390978392]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":392.80400634265641},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":678.59406632521575},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":334.56407594277636},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.5798930202704042},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2303.0550156900827},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},86.961510634342986,3709.0171643007311]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":434.53280499595502},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":737.82057017167415},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":370.90379777486288},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2524.2539574371194},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.381617614072582,4067.5111303796111]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":477.87589177139529},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":794.50530215233152},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":434.53595972055967},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2743.7994611193853},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.381617614072582,4450.7166147636717]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":521.8009079420724},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":850.82440530910856},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":500.19536148793816},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":2967.0535487026341},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.381617614072582,4887.8330396280589]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":566.04951414259517},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":919.37099483598809},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":516.44803274404831},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3226.9873287643691},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},82.381617614072582,5323.826676445633]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":591.62278093545046},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":987.11197452241004},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":600.44526672698078},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3298.3337361042304},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":768.93319809057186},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},851.31481570464439,5618.5497276060514]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":603.11488775671864},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1048.4487009100478},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":684.37685675378259},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3298.3337361042304},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1757.1949072501143},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1839.5765248641869,5814.9420980136938]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":605.07407224811959},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1106.9608104926565},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":686.74390058366987},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3298.3337361042304},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":2716.7587894802841},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2799.1404070943568,5892.3599791599891]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":606.70866797501503},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1165.0498024425983},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":686.74390058366987},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3298.3337361042304},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":3671.8887688481491},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3754.2703864622217,5979.9508088512384]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":606.70866797501503},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1207.3485349125935},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":726.89097187133359},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3298.3337361042304},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4460.4016799745896},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4542.7832975886622,6104.6776369548561]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":606.70866797501503},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1256.4616075173813},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":732.33555882099267},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.14536093180116169},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.381617614072582},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3298.3337361042304},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":4937.8679753834031},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5020.3949539292771,6166.1144191703906]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":632.12912836488749},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1318.5472214541408},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":742.66482838860838},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.14536093180116169},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":83.88872044711006},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3422.5324576379971},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":5394.7573111265301},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5478.7913925054418,6388.572362296286]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":682.07684744702362},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1401.3579342170556},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":768.9494407051543},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.1805320610502834},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3639.8386069479752},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":1779.9108135169242},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},1786.0913455779746,6688.8691439879894]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Diesel","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,85481.38,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,88178.72,0,136.77000000000001,4560.4399999999996,29.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,89796.62,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,92574.399999999994,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,93651.25,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,171.05,93368.36,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,171.05,98727.51,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,171.05,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,236.84,99878.47,0,136.77000000000001,4560.4399999999996,54.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,236.84,99901.35,0,136.77000000000001,4560.4399999999996,24.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,236.84,99920.37,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,236.84,95973,0,136.77000000000001,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,236.84,93996.29,0,141.96,4560.4399999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,236.84,90380.89,0,136.77000000000001,8035.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,236.84,90377.87,0,141.96,8035.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,236.84,90377.87,0,141.96,8035.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,236.84,90377.87,0,141.96,8035.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,236.84,90377.87,0,141.96,8035.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,236.84,90377.87,0,141.96,9449.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,236.84,90031.2,0,732.21,9449.48,3.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,76.319999999999993,79331.72,0,1033.8599999999999,9449.48,0.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,42841.95,0,8297.33,9449.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",2.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecElcOut",280,"MESSAGE","Int_V2","SArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,26550.9,2986.47,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,26550.9,3755.21,0,100.41,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,26550.9,4216.3100000000004,0,100.42,1459.34,0,0,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,26550.9,4518.72,0,100.42,1459.34,0,635.17999999999995,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,190.2,75.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,26550.9,4336.37,0,100.42,1459.34,0,1270.3499999999999,0,0,0,0,0,0,65.650000000000006,0,0,0,0,0,0,0,358.8,157.79,0,31.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,26550.9,3277.23,0,100.41,1459.34,0,2540.6999999999998,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,262.07,0,95.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,26550.9,4315.33,0,100.42,1459.34,0,3175.88,0,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,26550.9,3174.23,0,100.42,1459.34,0,3811.05,1272.1099999999999,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,26550.9,2684.3,0,100.42,1459.34,3.9,3811.05,1908.16,0,0,0,0,0,65.650000000000006,0,0,0,0,65,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,26550.9,1704.43,0,100.41,1459.34,65.489999999999995,3811.05,3180.27,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,554.70000000000005,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,26550.9,1214.5,0,100.42,1459.34,196.29,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,727.31,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,26550.9,1221.02,0,100.42,1459.34,94.73,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1177.31,362.34,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,26550.9,1226.44,0,100.41,1459.34,1.08,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,1627.31,582.4,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,26550.9,101.44,0,100.42,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,0,0,90,0,0,2077.31,1832.71,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,25952.46,19.87,0,100.41,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,68.14,0,0,0,0,90,0,450,2125.0500000000002,3083.03,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,24626.94,56.64,0,100.41,1459.34,0,3811.05,3816.33,0,0,0,0,0,65.650000000000006,0,0,1146.69,0,90,0,900,2174.91,3821.42,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,24625.54,56.91,0,100.41,1459.34,2.5299999999999998,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,1350,2204.75,3882.2,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,24625.53,56.91,0,100.41,1459.34,9.0299999999999994,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,1745.28,2218.56,3882.2,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,24622.3,59.51,0,100.41,1459.34,14.19,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,1893.81,2222.0100000000002,3882.2,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,24603.55,74.599999999999994,0,100.41,1459.34,16.38,3811.05,3816.33,0,0,0,0,0,68.14,0,0,1146.69,0,90,0,2183.92,2223.34,3882.2,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,24476.5,176.89,0,100.41,1459.34,20.67,3811.05,3816.33,17.84,0,0,0,0,68.14,0,0,1613.38,0,90,0,2633.92,2223.34,3882.2,0,127.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,18406.7,3469.59,0,100.41,1459.34,44.44,3811.05,3816.33,0,0,0,0,164.51,88.25,1941.14,0,1613.38,0,90,0,3000,2239.5500000000002,3856.33,0,124.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,4995.45,798.94,0,100.42,1459.34,120,3620.5,3816.33,0,0,0,0,147.94,0,15657.46,0,1613.38,0,29,0,3000,2529.39,3088.77,0,6401.14,286.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,334.86,429.98,0,100.41,1459.34,80,190.55,1272.1099999999999,0,0,0,0,441.08,0,13480.64,0,1613.38,0,0,0,3000,3000,6.08,0,33107.21,3618.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerElcOut",313,"MESSAGE","Int_V2","SArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,28398.98,0,18274.7,0,426,0,0,0,0,0,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,29160.37,0,18768.7,0,479.75,4.75,0,0,0,0,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,30002.41,0,19313.900000000001,0,538.79,8.7100000000000009,0,0,0,0,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,31046.07,0,19985.5,0,608.99,8.7100000000000009,0,0,0,0,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,31773.200000000001,0,20453.3,0,676.59,8.7100000000000009,0,0,0,0,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,32857.93,0,21151.3,0,755.49,8.7100000000000009,0,0,0,0,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,33935.120000000003,0,21508.400000000001,0,785.59,8.7100000000000009,0,0,0,0,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,35067.769999999997,0,21891.5,0,801.76,8.7100000000000009,16.13,0,0,0,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,36237.870000000003,0,22327.3,0,753.39,8.7100000000000009,100,0,0,0,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,37593.43,0,22785.200000000001,0,791.19,8.7100000000000009,100,0,0,0,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,38797.660000000003,0,23126.5,0,825.69,8.7100000000000009,100,0,0,0,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,39705.629999999997,0,23588.7,0,753.39,3.95,100,0,167.85,0,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,40599.360000000001,0,23980.5,0,751.83,0,100,0,264.87,0,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,41546.17,0,24341.7,0,823.39,0,100,0,287.11,0,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,42501.08,0,24698.5,0,897.46,0,100,0,310.14,0,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,43498.23,0,25202.5,0,796.8,0,100,0,519.9,0,15511.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,44095.040000000001,0,25696.799999999999,0,910.2,0,100,0,519.9,0,15504.85,0,0,608.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,44371.18,0,26114,0,1023.5,0,100,0,519.9,0,15276.63,0,0,1407.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,44440.21,0,26497.200000000001,0,996.97,0,100,0,519.9,141.91999999999999,15049.09,0,0,2200.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,44497.83,0,26875.3,0,965.68,0,100,0,519.9,292.72000000000003,14820.16,0,0,3006.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,44466.86,0,27063.3,0,1004.74,0,100,0,519.9,363.46,14604.33,0,0,3686.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,44790.95,0,28413.5,0,989.48,0.63,91.74,0,519.9,495.05,13665.31,0,0,5746.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,50587.81,0,32462.6,0,953.33,0.06,86.11,0,156.94999999999999,1301.8499999999999,15277.19,0,0,9143.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,62266.68,0,39219.9,0,1114.8800000000001,0,79.37,0,0,1975.06,19556.46,0,0,13245.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecTotCap",346,"MESSAGE","Int_V2","SArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,30471.02,5434,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,30471.02,6113,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,30471.02,6416,2400,665,1800,1580,0,0,0,0,0,0,0,260,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,30471.02,6517,2400,665,1800,1580,722,0,0,0,0,0,0,260,0,0,0,0,130,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,30471.02,6517,2400,665,1800,1580,1444,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1196,631,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,30471.02,6517,2400,665,1800,1580,2888,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1048,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,30471.02,6517,2400,665,1800,1580,3610,0,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,30471.02,6517,2400,665,1800,1580,4332,1446,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,30471.02,6517,2400,665,1800,1580,4332,2169,1332,0,0,0,0,260,0,0,0,0,130,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,30471.02,6517,2400,665,1800,1580,4332,3615,1332,0,0,0,0,260,0,0,0,0,180,0,0,1849,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,2424.37,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,3924.37,1449,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,0,260,0,0,0,0,180,0,0,5424.37,2329,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,1000,260,0,0,0,0,180,0,0,6924.37,7329,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,30471.02,6517,2400,665,1800,1580,4332,4338,1332,0,0,0,2000,260,0,0,0,0,180,0,1500,7083.52,12329,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,30471.02,4617,2400,665,1800,1580,4332,4338,1332,0,0,0,3000,260,0,0,1349.05,0,180,0,3000,7249.71,15281.82,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4000,260,0,0,1349.05,0,180,0,4500,7349.18,15524.86,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4215.3,260,0,0,1349.05,0,180,0,5817.6,7395.2,15524.86,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4215.3,260,0,0,1349.05,0,180,0,6312.7,7406.71,15524.86,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,30471.02,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,4674.1000000000004,260,0,0,1349.05,0,180,0,7279.75,7411.15,15524.86,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,28190.98,4617,2058,665,1800,1580,4332,4338,1332,0,0,0,5674.1,260,0,0,1898.1,0,180,0,8779.75,7411.15,15524.86,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,21124.31,4300,2058,665,1800,1580,4332,4338,1332,0,0,0,10611.71,0,2283.6999999999998,0,1898.1,0,180,0,10000,6812.16,15004.42,0,94.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,5733,1819.9,2058,665,1800,1580,2671.4,4338,1332,0,0,0,9311.7099999999991,0,18420.55,0,1898.1,0,58,0,8500,8265.1200000000008,9399.14,0,10007.77,1180.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,384.3,1463,1440.6,665,1800,1580,216.6,1446,1332,0,0,0,3789.14,0,18420.55,0,1898.1,0,0,0,10000,10000,24.3,0,51760.959999999999,15519.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.0833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerTotCap",379,"MESSAGE","Int_V2","SArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,35619.699999999997,0,20537.900000000001,0,902.7,0,0,0,0,0,13587.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,35619.699999999997,0,20338.59,0,887.4,53.81,0,0,0,0,13357.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,35619.699999999997,0,20929.39,0,968.82,98.56,0,0,0,0,13136.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,35799.69,0,21657.17,0,1104.4100000000001,98.56,0,0,0,0,13621.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,36662.97,0,22164.09,0,1234.98,98.56,0,0,0,0,13968.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,37941.15,0,22920.48,0,1387.38,98.56,0,0,0,0,14472.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,39420.33,0,23307.45,0,1445.52,98.56,0,0,0,0,15538.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,40982.78,0,23722.59,0,1491.78,98.56,32.26,0,0,0,16685.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,42620.22,0,24194.84,0,1476.48,98.56,200,0,0,0,17942.900000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,44475.17,0,24691.040000000001,0,1549.49,98.56,200,0,0,0,19294.169999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,46168.11,0,25060.89,0,1616.13,44.74,200,0,0,0,20623.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,47418.76,0,25561.75,0,1600.83,0,200,0,747.99,0,21431.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,48672.2,0,25986.32,0,1679.64,0,200,0,1180.29,0,22197.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,49974.14,0,26377.73,0,1829.12,0,200,0,1279.43,0,22956.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,51293.56,0,26764.38,0,1983.87,0,200,0,1382.06,0,23732.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,52622.7,0,27310.53,0,2010.66,0,200,0,2316.79,0,24673.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,53390.87,0,27846.18,0,2212.89,0,200,0,2316.79,0,24764.43,0,0,2713.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,53736.08,0,28298.28,0,2414.9499999999998,0,200,0,2316.79,0,24534.13,0,0,6273.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,53794.93,0,28713.53,0,2405.7800000000002,0,200,0,2316.79,564.22,24303.83,0,0,9804.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,53844.03,0,29123.25,0,2390.48,0,200,0,2316.79,1163.72,24073.53,0,0,13395.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,53844.03,0,29326.98,0,2479.15,0,200,0,2316.79,1444.94,23843.23,0,0,16427.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,53844.03,0,30790.12,0,2473.14,7.08,200,0,2316.79,1968.09,22691.73,0,0,25606.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,61098.06,0,35177.9,0,2581.87,0.71,200,0,699.42,4894.32,25820.15,0,0,37715.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,76101.350000000006,0,42500.41,0,3109.56,0,200,0,0,4471.67,33308.49,0,0,40665.699999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArSecNewCap",412,"MESSAGE","Int_V2","SArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPFLU","EPCOAEXPFSU","EPODSEXOC","EPHYDEX","EPNUCEXPW","EPPSGEXST","EPCOANCSCmed","EPCOANCSCkus","EPPSGNCSTbra","EPPSGNUSTste","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPCOCNUCCS","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSWrSAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,380,0,0,0,0,0,0,0,0,0,0,0,260,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,679,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,130,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,303,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,101,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,634,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,0,0,722,0,1332,0,0,0,0,0,0,0,0,0,0,0,0,562,331,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,1444,0,0,0,0,0,0,0,0,0,0,0,0,0,0,653,417,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,722,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,401,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,722,1446,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,1446,0,0,0,0,0,0,0,0,0,0,50,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,723,0,0,0,0,0,0,0,0,0,0,0,0,0,575.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1500,880,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,0,1500,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,159.15,5000,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,1349.05,0,0,0,1500,166.19,2952.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,0,0,0,0,1500,99.47,243.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,215.3,0,0,0,0,0,0,0,1317.6,46.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,495.1,11.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,458.8,0,0,0,0,0,0,0,967.06,4.4400000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,1000,0,0,0,549.04,0,0,0,1500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,987.52,0,456.74,0,0,0,0,0,244.05,51.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,1698.62,0,0,0,0,0,15.79,448.99,0,0,1052.92,124.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,741.9,555.58000000000004,0,0,4175.82,1433.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.1666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArTerNewCap",445,"MESSAGE","Int_V2","SArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,148.79,0,0,53.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,938.9,0,96.72,44.74,0,0,0,0,8.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,179.99,0,1075.8800000000001,0,150.88999999999999,0,0,0,0,0,715.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,863.28,0,855.03,0,145.87,0,0,0,0,0,577.05999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1278.17,0,1104.48,0,167.7,0,0,0,0,0,734.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1479.19,0,735.07,0,73.44,0,0,0,0,0,1296.3599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1562.44,0,763.24,0,61.56,0,32.26,0,0,0,1377.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1637.44,0,820.35,0,0,0,167.74,0,0,0,1487.24,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1854.95,0,844.3,0,88.31,0,0,0,0,0,1581.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1692.94,0,717.95,0,81.94,0,0,0,0,0,1559.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1250.6500000000001,0,848.96,0,0,0,0,0,747.99,0,1038.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1253.45,0,772.67,0,94.11,0,0,0,432.31,0,996.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1301.94,0,739.51,0,164.79,0,0,0,99.14,0,989.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1319.42,0,734.74,0,170.04,0,0,0,102.63,0,1005.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1329.14,0,894.26,0,42.09,0,0,0,934.73,0,1171.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,768.17,0,883.75,0,217.53,0,0,0,0,0,321.47000000000003,0,0,2713.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,345.2,0,800.2,0,217.36,0,0,0,0,0,0,0,0,3560.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,58.85,0,763.35,0,6.13,0,0,0,0,564.22,0,0,0,3530.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,49.1,0,757.83,0,0,0,0,0,0,599.51,0,0,0,3591.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,551.83000000000004,0,103.97,0,0,0,0,281.20999999999998,0,0,0,3031.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,640.73,0,14.1,1.42,0,0,0,104.63,0,0,0,1835.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,763.58,0,809.97,0,26.75,0,4.55,0,0,355.82,559.61,0,0,1932.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1500.33,0,1080.3499999999999,0,68.069999999999993,0,15.68,0,0,441.94,979.13,0,0,3974.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleElc",478,"MESSAGE","Int_V2","SArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,18274.7,0,426,7778.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,18768.7,0,484.5,8007.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,19313.900000000001,0,547.5,8258.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,19985.5,0,617.70000000000005,8563.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,20453.3,0,685.3,8781.2999999999993,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,21151.3,0,764.2,9098.2000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,21508.400000000001,0,794.3,9768.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,21891.5,0,826.6,10489.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,22327.3,0,862.1,11280,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,22785.200000000001,0,899.9,12129.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,23126.5,0,934.4,12964.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,23588.7,0,1025.2,13473.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,23980.5,0,1116.7,13954.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,24341.7,0,1210.5,14432,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,24698.5,0,1307.5999999999999,14919.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,25202.5,0,1416.7,15511.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,25696.799999999999,0,1530.1,16113.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,26114,0,1643.4,16684.400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,26497.200000000001,0,1758.8,17249.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,26875.3,0,1878.3,17826.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,27063.3,0,1988.1,18290.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,28413.5,0,2096.8000000000002,19411.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,32462.6,0,2498.3000000000002,24421.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,39219.9,0,3169.3,32802.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SArFinaleShp",511,"MESSAGE","Int_V2","SArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","Exports","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-247.65,0,-326.89,-295.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-375.85,0,-1369.11,-306.14999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-387.04,0,-1401.66,-814.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-441.29,0,-1533.01,-912.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-469.16,0,-1565.72,-940.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-497.02,0,-1597.97,-969.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-524.97,0,-1630.05,-997.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-561.37,0,-1825.86,-1034.1600000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-830.29,0,-1836.35,-1330.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-909.52,0,-2097.88,-1411.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-983.98,0,-2248.42,-1486.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1065.8900000000001,0,-2213.4499999999998,-1574.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1092.31,0,-2296.8200000000002,-1601.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1182.3499999999999,0,-2383.85,-1699.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1176.92,0,-2391.4,-1695.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1273.51,0,-2796.1,-1983.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1275.53,0,-2729.06,-1993.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1175.18,0,-2480.87,-1994.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1161.93,0,-2679.18,-1994.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1376.8,0,-2738.36,-2000.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1003.37,0,-2115.4699999999998,-1610.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1219.3900000000001,0,-2506.63,-1711.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1255.25,0,-2489.1799999999998,-1789.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1187.1600000000001,0,-2287.4499999999998,-1648.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.2916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrPrimaire",544,"MESSAGE","Int_V2","SWrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawSWr","index":21,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"SWr",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2589}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"SWrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"O"},"O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"SWrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"SWrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"SWrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"SWrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"SWrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"SWrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"SWrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":13.36763000508093},{"$f":"BA189","v":18.769463287230586},{"$f":"N44","v":7.5444400000000007},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":39.681533292311521},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":45.81},{"$f":"H16/I16*1000","v":866.21989286862083},{"$f":"J16/8.76","v":98.883549414226124},{"$f":"P102","v":0.37819547999999997},{"$f":"Y218","v":1.0578678625078597},null,null,{"$f":"SUM(L16:O16)","v":1.4360633425078597},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":122.4},{"$f":"P16/(Q16+eps)*1000","v":11.732543646981489},{"$f":"R16/8.76","v":1.3393314665503984},{"$f":"L16+D16","v":13.74582548508093},{"$f":"M16+E16","v":19.827331149738445},7.5444400000000007,0,41.117596634819378,{"$f":"Z218","v":0},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":279.72957600000001},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":215.53366799999998},{"$f":"SUM(X16:AA16)-AB16","v":105.31350463481942},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":122.4},{"$f":"AC16/AD16*1000","v":860.40444963087759},{"$f":"AE16/8.76","v":98.219686030922105},{"$f":"BA131","v":194.63193750000016},{"$f":"Y160","v":9.9068480000000001},{"$f":"Z160","v":0},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":204.53878550000016}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":15.997648923999851},{"$f":"BA190","v":27.823113906303906},{"$f":"N45","v":11.255559999999999},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":55.076322830303752},60.81,{"$f":"H17/I17*1000","v":905.71160714197902},{"$f":"J17/8.76","v":103.39173597511176},{"$f":"P103","v":0.44122806000000003},1.2400405861711146,null,null,{"$f":"SUM(L17:O17)","v":1.6812686461711146},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":128.39999999999998},13.093992570406346,{"$f":"R17/8.76","v":1.4947480103203592},{"$f":"L17+D17","v":16.438876983999851},29.063154492475022,11.255559999999999,0,56.757591476474865,{"$f":"Z219","v":1.6447495292721825},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":284.92776000000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":222.03315000000001},{"$f":"SUM(X17:AA17)-AB17","v":121.2969510057471},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":128.4},{"$f":"AC17/AD17*1000","v":944.68030378307708},{"$f":"AE17/8.76","v":107.84021732683529},{"$f":"BA132","v":93.882789000000074},{"$f":"Y161","v":1.7060330000000001},18.032825000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},113.62164700000008]
[null,3,2012,22.414895086162012,49.481572982705025,20.308700000000002,0,92.205168068867039,97.41,946.56778635527189,108.05568337388949,0.73893578400000004,2.0834064856657268,null,null,2.822342269665727,135.4,20.844477617852895,2.3795065773804676,23.153830870162011,51.564979468370751,20.308700000000002,0,95.027510338532764,3.9595042640018079,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":282.28924799999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":236.29574400000001},144.98051860253452,135.4,1070.7571536376256,122.23255178511708,224.58968532000023,7.7806809999999995,25.378677,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},257.74904332000023]
[null,4,2013,23.252994448324174,52.253713170410457,21.491220000000002,0,96.997927618734622,102.19,949.19197200053452,108.3552479452665,0.76511854800000001,2.1898680131820707,null,null,2.9549865611820705,141.5,20.883297250694255,2.383938042316696,24.018112996324174,54.443581183592528,21.491220000000002,0,99.952914179916689,6.3580443543029421,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":359.99886132366754},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":296.64663069493486},169.66318916295234,141.5,1199.0331389607941,136.87592910511347,28.746001284000027,0.71957599999999999,26.297288999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},55.762866284000026]
[null,5,2014,23.254739744243622,52.834057422437624,21.507192000000003,0,97.59598916668125,102.19999999999999,954.95097031977753,109.01266784472347,0.799808148,2.8148472278160446,null,null,3.6146553758160445,146.9,24.606231283662233,2.8089305118335881,24.054547892243622,55.64890465025367,21.507192000000003,0,101.21064454249729,8.5501957902984884,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":335.21055260557495},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":268.79915961420016},176.17223332417058,146.9,1199.2663943102148,136.90255642810672,5.7945888000000059,6.4807881600000066,24.034469999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},36.309846960000016]
[null,6,2015,23.254739744243622,53.265130436563581,21.515442000000004,0,98.03531218080721,102.19999999999999,959.24962994919008,109.50338241429111,0.84447694800000006,3.6114064865529056,null,null,4.4558834345529057,151.30000000000001,29.450650589943152,3.3619464143770723,24.099216692243623,56.87653692311649,21.515442000000004,0,102.49119561536011,10.377286723479155,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":647.94482739388241},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":569.76681141271422},191.04649832000746,151.30000000000001,1262.6999228024285,144.14382680393021,4.3041537000000041,8.2600056000000084,20.031993000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},32.596152300000014]
[null,7,2016,23.254739744243622,53.648073939403623,21.532030000000002,0,98.434843683647259,102.19999999999999,963.15894015310448,109.94965070240919,0.859208148,3.8715257131128764,null,null,4.730733861112876,155.9,30.344668767218916,3.4640032839291002,24.113947892243623,57.519599652516497,21.532030000000002,0,103.16557754476014,11.900774085929667,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":867.11969861128523},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":787.45858830429859},194.72746193767648,155.89999999999998,1249.0536365469948,142.58603156929163,3.8235928500000043,2.6973338700000027,16.703322,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},23.224248720000006]
[null,8,2017,23.894711014513895,55.60045504877418,22.435810000000004,0,101.93097606328809,105.85,962.9756831675777,109.92873095520294,0.87393934800000006,4.1290690915430019,null,null,5.0030084395430023,161.6,30.959210638820608,3.5341564656187909,24.768650362513895,59.729524140317181,22.435810000000004,0,106.93398450283109,13.72250432222377,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":775.86674640884758},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":700.96037672322052},195.56285851068196,161.6,1210.1662036552102,138.1468269012797,20.245422697500018,2.6706233400000023,19.973219,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},42.889265037500024]
[null,9,2018,24.245380203703085,56.648886498386936,22.930689999999998,0,103.82495670209002,107.85,962.67924619462246,109.89489111810759,0.89912494800000009,4.5608689412450918,null,null,5.4599938892450917,165.7,32.95107959514533,3.7615387665691018,25.144505151703086,61.209755439632026,22.930689999999998,0,109.28495059133512,15.012512329913562,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1176.7964027734079},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1097.0967663160895},203.9970993785671,165.7,1231.1231103112077,140.53916784374516,10.87182096000001,4.477594275000004,14.143484000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},29.492899235000014]
[null,10,2019,24.410964887873035,58.14412771551509,25.343129999999999,0,107.89822260338812,112.81,956.45973409616272,109.18490115252999,0.90340174800000006,4.63821477932958,null,null,5.5416165273295803,170.39999999999998,32.521223750025634,3.7124684646147985,25.314366635873036,62.78234249484467,25.343129999999999,0,113.4398391307177,16.490930217481665,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1147.3104757737385},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":1069.9986598097526},207.24258531218538,170.4,1216.2123551184586,138.8370268400067,15.862378400431458,0.80204586000000089,16.209186000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},32.873610260431462]
[null,11,2020,24.589806174359524,58.657008899908043,25.676830000000002,0,108.92364507426757,113.83,956.8975232738959,109.23487708606118,0.91433134800000004,4.8880306133701712,null,null,5.8023619613701714,173.3,33.481603929805857,3.8221009052289792,25.504137522359525,63.545039513278212,25.676830000000002,0,114.72600703563774,17.38058964495449,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":1134.2592654952871},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":1056.9072474236209},209.45861475225843,173.3,1208.6475173240531,137.97346088174123,5.318375762700005,2.5904917500000022,9.7541130000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},17.66298051270001]
[null,12,2021,26.107747565836689,65.363627231490071,33.374190000000006,0,124.84556479732677,131.88,946.66033361636926,108.06624812972252,0.93761614800000004,5.4706799753893387,null,null,6.4082961233893387,175.8,36.452196376705437,4.1612096320439997,27.045363713836689,70.834307206879416,33.374190000000006,0,131.25386092071611,18.543991844952618,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":1135.7156022701006},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":1070.7614108560645},214.75204417970485,175.8,1221.5702171769331,139.44865492887365,70.380627607067225,6.0418442700000057,12.755394000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},89.177865877067234]
[null,13,2022,27.257776093539391,70.941640476811941,33.643409999999996,0,131.84282657035132,141.07,934.59152598250034,106.68853036329912,0.96256976400000005,6.4808787537991659,null,null,7.4434485177991663,177.89000000000001,41.842984526284418,4.7765964071100937,28.220345857539392,77.422519230611101,33.643409999999996,0,139.28627508815049,19.581803207057863,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":1141.203344492634},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":1082.2023975695301},217.86902521831212,177.9,1224.6713053305909,139.80266042586655,55.69503439500005,10.942424955000009,11.378432,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},78.015891350000061]
[null,14,2023,27.270290005701554,70.998808716563872,33.91263,0,132.18172872226543,141.16999999999999,936.33016024839162,106.88700459456525,0.95919660000000007,6.8831945697917298,null,null,7.8423911697917301,180.39999999999998,43.47223486339805,4.9625838885157592,28.229486605701553,77.882003286355598,33.91263,0,140.02411989205717,21.258233967875469,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":1158.5055424774441},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":1097.0787319222859},222.70916441509098,180.39999999999998,1234.5297362255599,140.92805208054338,0.57081024000000058,5.275820550000005,18.380174,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},24.226804790000006]
[null,15,2024,27.282803917863717,71.056622084021342,34.181849999999997,0,132.52127600188504,141.26999999999998,938.07089970896197,107.08571914485867,0.97582860000000005,7.2125808987834255,null,null,8.1884094987834253,182.9,44.769871505389425,5.1107159252727659,28.258632517863717,78.269202982804771,34.181849999999997,0,140.70968550066846,22.63054263681752,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":1171.7639171777907},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":1108.0533259107656},227.05081940451123,182.9,1241.393217083167,141.71155446154876,0.57725167500000063,3.4156064250000031,15.045818000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},19.038676100000004]
[null,16,2025,27.282803917863717,71.06005674994077,34.451070000000001,0,132.79393066780449,141.26999999999998,940.00092495083527,107.30604166105425,0.99198540000000013,7.7727237237227271,null,null,8.7647091237227279,185.4,47.27459074029116,5.3966427785720503,28.274789317863718,78.83278047366349,34.451070000000001,0,141.55863979152721,23.792613190602289,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":1161.9595106071486},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":1097.1590187130062},230.15174487627178,185.39999999999998,1241.3794222021133,141.7099797034376,3.4294260000000028E-2,5.808460350000006,12.740794000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},18.583548610000008]
[null,17,2026,27.282803917863717,71.06005674994077,34.720289999999999,0,133.06315066780448,141.26999999999998,941.90663741632682,107.52358874615604,1.0138446000000001,8.4867582706120075,null,null,9.500602870612008,188.10000000000002,50.508255556123999,5.7657825977310502,28.296648517863716,79.546815020552771,34.720289999999999,0,142.56375353841648,25.000624991495997,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":1163.3034682263371},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":1096.7318325180561},234.13601423819341,188.10000000000002,1244.7422341211768,142.09386234260009,0,7.4042568600000065,13.244488000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},20.648744860000008]
[null,{"$f":"B61","v":18},2027,27.282803917863717,71.06005674994077,34.989509999999996,0,133.33237066780447,141.26999999999998,943.81234988181836,107.74113583125781,1.0404558000000002,9.3514472978164918,null,null,10.391903097816492,190.8,54.464900929097702,6.2174544439609249,28.323259717863717,80.411504047757262,34.989509999999996,0,143.72427376562095,26.16202972217409,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":1163.4775661148215},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":1095.3025751863665},238.06129441624989,190.8,1247.700704487683,142.43158727028344,0,8.9664844500000083,12.733494,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},21.69997845000001]
[null,19,2028,27.282803917863717,71.06005674994077,35.25873,0,133.60159066780449,141.26999999999998,945.71806234731014,107.95868291635961,1.0623150000000001,10.050991334531066,null,null,11.113306334531066,193.5,57.433107669027052,6.556290829797609,28.345118917863719,81.111048084471832,35.25873,0,144.71489700233556,27.369375699961118,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":1162.9036336816453},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":1093.0666622214494},241.92124416249248,193.5,1250.2389879198579,142.72134565295181,0,7.2539959800000062,13.237188000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},20.49118398000001]
[null,20,2029,27.282803917863717,71.06005674994077,35.527949999999997,0,133.87081066780448,141.26999999999998,947.62377481280168,108.17623000146138,1.06962822,14.301700404080796,null,null,15.371328624080796,196.2,78.345201953605226,8.9435162047494554,28.352432137863715,85.361757154021561,35.527949999999997,0,149.24213929188528,27.534943469265414,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":983.90109291588305},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":917.98732756086554},242.69084811616824,196.2,1236.9564124167598,141.20506991058903,0,40.503093540000009,1.8152640000000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},42.318357540000008]
[null,21,2030,27.62509199016236,74.151282386769537,42.61383,0,144.39020437693191,151.51999999999998,952.94485465240189,108.78365920689519,0.73258992000000012,17.842822886952341,null,null,18.57541280695234,199.4,93.156533630996847,10.634307492122929,28.357681910162359,91.994105273721885,42.61383,0,162.96561718388423,28.098607603721852,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":608.31967991701788},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":556.7428369847097},242.6410677199143,199.39999999999998,1216.8559063185271,138.91049158887296,32.793498607984191,43.911227400000008,6.1799420000000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},82.884668007984189]
[null,22,2031,29.384766875460294,75.20771326274604,43.988976000000001,0,148.58145613820633,164.68,902.24347910011124,102.99583094750129,0.43263342000000005,20.401556838502856,null,null,20.834190258502854,204.8,101.7294446166287,11.612950298701906,29.817400295460292,95.609270101248896,43.988976000000001,0,169.41564639670918,28.432230202261326,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":566.3522491499325},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":530.95473552659803},233.24539022230499,204.8,1138.8935069448485,130.01067430877265,12.702976146702634,25.803832259999997,1.377062,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},39.883870406702634]
[null,23,2040,44.371557736314351,73.115362928170313,338.84213999999997,0,456.32906066448464,609.69000000000005,748.46079263967692,85.440729753387785,0.42340320000000004,19.603232354495926,null,null,20.026635554495925,232.8,86.025066811149799,9.8202131062956397,44.794960936314354,92.718595282666243,338.84213999999997,0,476.3556962189806,30.070511852908318,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":590.09823196211755},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":885.75203064127413},210.77240939273247,232.8,905.37976543269963,103.35385450144973,1773.658843937643,0,170.63816400000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},1944.297007937643]
[null,24,2050,44.142299665308947,31.314656470437484,333.77945999999997,0,409.23641613574637,602.2700000000001,679.4899565572689,77.567346638957645,0.47757600000000006,9.9225890153982981,null,null,10.400165015398299,277.8,37.437599046162433,4.2736985212514194,44.619875665308946,41.237245485835786,333.77945999999997,0,419.63658115114464,32.780428255098414,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":250.13018250625049},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":489.01802456450372},213.52916734798981,277.79999999999995,768.64351097188569,87.744693033320289,134.27635856250015,34.924508850000031,292.97404,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},462.17490741250015]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"SWrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":7.5444400000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":7.5444400000000007},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":5.1338274336000014},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":11.255559999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":11.255559999999999},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":6.0357160368000002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":20.308700000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},20.308700000000002,10.475783006400002,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},21.491220000000002,11.817053236800001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":1.5972E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},21.507192000000003,11.852453236800001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":2.4222E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},21.515442000000004,11.870153236800002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":21.491220000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":4.0809999999999999E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},21.532030000000002,11.905553236800001,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":22.394560000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":4.1250000000000009E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},22.435810000000004,11.905553236800001,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":22.888999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":4.1690000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},22.930689999999998,11.905553236800001,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":22.888999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":2.4119999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":4.2130000000000001E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},25.343129999999999,52.579109236800008,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":23.141860000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":2.4923999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":4.2570000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},25.676830000000002,52.579109236800008,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":8.5939200000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":4.3230000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},33.374190000000006,147.76737163680002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":8.8624799999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":4.3890000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},33.643409999999996,147.18923791680001,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":9.1310399999999987},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":4.4550000000000013E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},33.91263,145.8710930352,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":9.3995999999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":4.5210000000000007E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},34.181849999999997,145.8710930352,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":9.6681600000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":4.5870000000000008E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},34.451070000000001,145.8710930352,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":9.9367199999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":4.6530000000000002E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},34.720289999999999,145.8710930352,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":10.205279999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":4.7190000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},34.989509999999996,145.8710930352,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":10.473840000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":4.7850000000000011E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},35.25873,145.8710930352,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":10.7424},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":4.8510000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},35.527949999999997,145.68609024480003,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":17.82762},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":4.9170000000000005E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},42.61383,224.82341165280002,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":19.212599999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":3.9336000000000003E-2},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},43.988976000000001,237.57023562719999,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":314.10509999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},338.84213999999997,3875.6738789999999,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":24.73704},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":309.04241999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},333.77945999999997,3813.2065818000001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"SWrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.3477051351351355},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":13.36763000508093}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":7.9777240540540548},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":15.997648923999851}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":14.394970216216217},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},22.414895086162012]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.252994448324174]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.254739744243622]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.254739744243622]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.23306957837838},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.254739744243622]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":15.87304084864865},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},23.894711014513895]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":16.22371003783784},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},24.245380203703085]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.16558468416995303},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":16.22371003783784},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},24.410964887873035]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.16558468416995303},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":16.402551324324325},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},24.589806174359524]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},26.107747565836689]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.1500285277027027},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.257776093539391]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.1625424398648647},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.270290005701554]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.282803917863717]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.282803917863717]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.282803917863717]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.282803917863717]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.282803917863717]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.5526179405119811},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.282803917863717]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.89490601281062532},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},27.62509199016236]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0.96453858358152866},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.7452959194488608E-3},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.6900423145270269},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.175056352027027},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},29.384766875460294]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.767868840355034},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.6900423145270269},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.3602622520270267},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},44.371557736314351]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":8.019924869945795},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":15.513582945025311},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":17.533459459459465},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.6900423145270269},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":1.3852900763513512},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},44.142299665308947]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"SWrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.37819547999999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0.37819547999999997}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.44122806000000003},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":0.44122806000000003}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":1.1636784000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.73893578400000004]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.76511854800000001]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.4689600000000001E-2},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.799808148]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":7.9358400000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.84447694800000006]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":9.4089600000000009E-2},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.859208148]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.10882080000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.87393934800000006]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13400640000000003},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.89912494800000009]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.13828320000000002},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.90340174800000006]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.14921280000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.91433134800000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":3.7819548000000001E-2},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.1724976},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.93761614800000004]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.6182763999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.20908800000000002},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.96256976400000005]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.23189760000000001},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.95919660000000007]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.24852960000000004},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.97582860000000005]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.26468640000000004},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.99198540000000013]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.28654560000000001},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0138446000000001]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.31315680000000001},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0404558000000002]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.72729900000000003},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.33501600000000004},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.0623150000000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.71275301999999996},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.3568752},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.06962822]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.34910352},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.38348640000000006},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.73258992000000012]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.3940620000000005E-2},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.39869280000000001},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.43263342000000005]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.42340320000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.42340320000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.47757600000000006},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.47757600000000006]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"SWrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":194.63193750000016},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":194.63193750000016},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":93.882789000000074},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":93.882789000000074},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":224.58968532000023},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},224.58968532000023,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":28.746001284000027},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},28.746001284000027,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":5.7945888000000059},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},5.7945888000000059,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":4.3041537000000041},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},4.3041537000000041,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":3.8235928500000043},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},3.8235928500000043,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":20.245422697500018},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},20.245422697500018,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":10.87182096000001},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},10.87182096000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":15.862378400431458},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},15.862378400431458,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":5.318375762700005},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},5.318375762700005,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":37.09659062086719},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":33.284036986200029},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},70.380627607067225,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":55.69503439500005},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},55.69503439500005,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0.57081024000000058},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},0.57081024000000058,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0.57725167500000063},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},0.57725167500000063,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":3.4294260000000028E-2},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},3.4294260000000028E-2,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},0,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},0,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},0,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},0,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":32.793498607984191},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},32.793498607984191,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.3218648667026216},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":11.381111280000011},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},12.702976146702634,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":149.25823079980452},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":35.254340121000027},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":2.188360020000002},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},1773.658843937643,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":8.1959189812500082},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":2.0647842600000024},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":3.1669326150000034},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},134.27635856250015,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"SWrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":9.9068480000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":9.9068480000000001},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":0},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.4965999999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.6640679999999999},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.7060330000000001},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":12.872157000000001},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.7060330000000001},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":18.032825000000003},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.7733199999999996},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":7.4762449999999996},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0.30443599999999998},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":22.605357000000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},7.7806809999999995,25.378677,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":3.01125},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":2.7733199999999996},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.71957599999999999},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":20.512719000000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.71957599999999999,26.297288999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.6206999999999998},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":2.580028},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":6.4807881600000066},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":18.833742000000001},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},6.4807881600000066,24.034469999999999,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":1.9490999999999998},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":2.1934439999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":8.2600056000000084},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":15.889449000000003},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},8.2600056000000084,20.031993000000003,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":1.7301000000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":2.6973338700000027},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":11.241846000000001},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},2.6973338700000027,16.703322,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.3031499999999996},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":4.3112519999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":2.6706233400000023},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":13.358817},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},2.6706233400000023,19.973219,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":1.2629000000000001},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":3.731376},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":4.477594275000004},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},4.477594275000004,14.143484000000001,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":1.77755},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":4.017112},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0.80204586000000089},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},0.80204586000000089,16.209186000000003,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0.64239999999999997},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":3.344792},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":2.5904917500000022},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":5.766921},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},2.5904917500000022,9.7541130000000003,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0.96360000000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":6.0418442700000057},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},6.0418442700000057,12.755394000000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0.70810000000000006},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":1.5211239999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":10.942424955000009},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":9.1492079999999998},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},10.942424955000009,11.378432,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.4818999999999998},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.2073280000000004},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":5.275820550000005},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},5.275820550000005,18.380174,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.1534},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":1.7144159999999999},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":2.2014720000000003},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":3.4156064250000031},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},3.4156064250000031,15.045818000000001,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0.94899999999999995},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":5.808460350000006},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},5.808460350000006,12.740794000000001,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.0146999999999999},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":7.4042568600000065},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},7.4042568600000065,13.244488000000002,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0.94170000000000009},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":8.9664844500000083},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":9.9765300000000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},8.9664844500000083,12.733494,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.0074000000000001},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":7.2539959800000062},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":10.414524000000002},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},7.2539959800000062,13.237188000000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":1.8152640000000002},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.1788655400000074},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":33.324228000000005},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},40.503093540000009,1.8152640000000002,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":3.6755500000000003},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":2.5043919999999997},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":8.691005400000007},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":35.220222},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},43.911227400000008,6.1799420000000005,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":9.1249999999999998E-2},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.285812},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":1.3981182600000013},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":24.405713999999996},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},25.803832259999997,1.377062,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.77755},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":1.9497279999999999},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":2.1168},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":12.117834000000002},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},0,170.63816400000002,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.4455999999999998},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.5716239999999999},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":2.1591360000000006},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":3.4924508850000029},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":21.121044000000001},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},34.924508850000031,292.97404,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"SWrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPHYDEX"},"EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":18.769463287230586},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":18.769463287230586},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":27.823113906303906},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":27.823113906303906},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":49.481572982705025},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},49.481572982705025,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},52.253713170410457,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.58034425202716988},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},52.834057422437624,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.0114172661531207},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},53.265130436563581,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":52.253713170410457},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},53.648073939403623,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":54.206094279781013},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},55.60045504877418,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":55.254525729393769},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},56.648886498386936,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":1.4952412171281533},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":55.254525729393769},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},58.14412771551509,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":1.4952412171281533},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":55.767406913786722},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},58.657008899908043,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.363627231490071,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.5780132453218725},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.941640476811941,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6351814850738027},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},70.998808716563872,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6929948525312666},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.056622084021342,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6964295184507066},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.06005674994077,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6964295184507066},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.06005674994077,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6964295184507066},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.06005674994077,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6964295184507066},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.06005674994077,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":4.992090801156583},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6964295184507066},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},71.06005674994077,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":8.0833164379853546},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6964295184507066},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},74.151282386769537,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":8.2079198727460358},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":1.3943607689931643},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":58.977175661340318},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":1.1398500809979109},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.6964295184507066},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},75.20771326274604,0.20802263978211871]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":22.277503453063606},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0.38294350284004364},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":43.607488644726423},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":1.1398500809979109},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":5.9155998863244479},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},73.115362928170313,0.20802263978211871]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":22.277503453063606},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":7.3999240402343718},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":1.3466439913729098},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0.53634751419215232},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.314656470437484,0.24576252842555604]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"SWrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.0578678625078597},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":1.0578678625078597},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.22771150248399408},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.24298603180306383},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.2400405861711146},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":1.1740519949851247},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":1.2400405861711146},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":1.6447495292721825}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.22771150248399408},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.49593679046240469},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":4.5041415487683902E-2},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":3.2358559710554093},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.0834064856657268,3.9595042640018079]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.50236353398881151},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.74888754912174549},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.1067932711923847},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.1898680131820707,6.3580443543029421]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.74139402928633735},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.98420840641998086},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0.62497921463397377},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":6.82459335459217},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},2.8148472278160446,8.5501957902984884]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0.91916879876945545},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.1842694609960049},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.4215384733708349},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":8.2738484637136942},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.6114064865529056,10.377286723479155]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.0769688750522233},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.5246032090103909},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.6816576999308057},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":9.2992020018670534},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},3.8715257131128764,11.900774085929667]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.2870360652092412},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":1.9178266611080936},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":1.9392010783609317},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":10.517641595906436},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.1290690915430019,13.72250432222377]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.4022234626645949},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.2581604091224796},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.3710009280630207},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":11.352128458126488},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.5608689412450918,15.012512329913562]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.5643513891407719},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.6245557504532826},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.4483467661475089},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.302023077887611},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.63821477932958,16.490930217481665]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.6229438225284663},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.9296296957454575},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":2.6981626001881001},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":12.828016126680568},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},4.8880306133701712,17.38058964495449]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.7108324726100077},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.0951974650497531},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.15150294300402767},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":3.280811962207268},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.737961907292856},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},5.4706799753893387,18.543991844952618]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.7754173139578073},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.2339371235871495},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.10646152751634377},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.3360521561047793},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.572448769512906},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.4808787537991659,19.581803207057863]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":1.9105794046135114},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.390306683485651},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.47495332965111431},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":4.8448294996136863},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":15.482394550125194},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},6.8831945697917298,21.258233967875469]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.0157794554686901},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.5466762433841525},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.1742158286053828},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":16.392340330737483},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.2125808987834255,22.63054263681752]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.102336459336875},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.7122440126884486},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":5.7343586535446844},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":17.302286111349773},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},7.7727237237227271,23.792613190602289]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1948858711651651},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.8778117819927442},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":6.4483932004339648},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.252180731110894},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},8.4867582706120075,25.000624991495997]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.2807770519266719},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.0433795512970399},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.3130822276384491},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":19.162126511723184},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.3514472978164918,26.16202972217409]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.3726606406482835},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.2089473206013359},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.0126262643530222},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},10.050991334531066,27.369375699961118]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.3726606406482835},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.3745150899056311},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":2.0383650701780431},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.7049250459802394},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":3.5584102879225128},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.301700404080796,27.534943469265414]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.7079025748608307},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.6029372901495211},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.98049720767018367},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.5430480636089499},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":7.3192776156732062},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.842822886952341,28.098607603721852]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.7162253636943099},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.7202144600733975},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.79832448400692857},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.67574660722719526},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.6778765490535701},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":20.112021131484305},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":9.9253558054423561},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.401556838502856,28.432230202261326]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.8783532901704869},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.898046508585419},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.86881706643496526},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":9.6778765490535701},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":21.217272347935328},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":9.9253558054423561},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},19.603232354495926,30.070511852908318]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.192621796522666},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.1326008484331718},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0657489348268907},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":7.3165108256291465},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":23.143694146890127},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":2.6060781897691516},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.9225890153982981,32.780428255098414]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"SWrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"SWrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,80.260000000000005,0,0,0,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,119.74,0,0,0,0,2.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,216.05,0,0,0,0,4.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,228.63,0,0,0,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,228.63,0,0,0.02,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,228.63,0,0,0.03,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,228.63,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,238.24,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,243.5,0,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,243.5,13.4,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,246.19,13.4,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,263.16000000000003,44.76,0,0.05,0,5.1100000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,263.16000000000003,44.76,0,0.05,0,4.8600000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,263.16000000000003,44.76,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,263.16000000000003,44.76,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,263.16000000000003,44.76,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,263.16000000000003,44.76,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,263.16000000000003,44.76,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,263.16000000000003,44.76,0,0.05,0,4.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,263.16000000000003,44.76,0,0.05,0,4.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,263.16000000000003,72.47,0,0.05,0,2.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,263.16000000000003,78.099999999999994,0,0.04,0,0.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,263.16000000000003,1276.8499999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,263.16000000000003,1256.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.3333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecElcOut",280,"MESSAGE","Int_V2","SWrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,15.31,0,0,0,0,0,0,0,0,30.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,15.31,0,0,0,0,0,0,0,0,45.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,15.31,0,0,0,0,0,0,0,0,82.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,15.31,0,0,0,0,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,15.31,0,0,0,0.01,0,0,0,0,86.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,15.31,0,0,0,0.01,0,0,0,0,90.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,15.31,0,0,0,0.01,0,0,0,0,92.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,15.31,4.96,0,0,0.01,0,0,0,0,92.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,15.31,4.96,0,0,0.01,0,0,0,0,93.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,15.31,16.559999999999999,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,15.31,26.81,0,0,0.01,0,0,0,0,100,0,0,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,15.31,28.9,0,0,0.01,0,0,0,0,100,0,11.07,9.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,15.31,472.44,0,0,0,0,0,0,0,100,0,11.07,10.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,15.31,464.82,0,0,0,0,0,0,0,100,0,11.07,11.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerElcOut",313,"MESSAGE","Int_V2","SWrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,136.05000000000001,0,46.12,0.78,2.2000000000000002,0,0,0,0,0,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,142.12,0,48.19,0.91,2.5,0,0,0,0,0,76.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,148.77000000000001,0,50.1,1.5,2.86,0.04,0,0,0,0,80.900000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,154.91,0,52.2,1.5,3.17,0.13,0,0,0,0,84.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,159.43,0,54.1,1.5,2.74,0.13,0.73,0,0,0,87.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,162.57,0,55.6,1.5,2.2000000000000002,0.13,1.67,0,0,0,90.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,166.47,0,58.7,1.5,1.99,0.13,1.98,0,0,0,91.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,171.55,0,62.4,1.5,1.78,0.13,2.29,0,0,0,93.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,174.6,0,65.5,1.5,1.35,0.13,2.82,0,0,0,94.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,178.82,0,68.900000000000006,1.5,1.36,0.13,2.91,0,0,0,95.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,180.93,0,71.599999999999994,1.5,1.23,0.13,3.14,0,0,0,95.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,182.73,0,72.7,1.5,1.04,0.13,3.63,0,0,0,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,183.8,0,73.5,1.5,0.7,0.09,4.4000000000000004,0,0,0,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,185.74,0,74.5,1.5,0.72,0,4.88,0,0,0,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,187.72,0,75.5,1.5,0.77,0,5.23,0,0,0,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,189.66,0,76.599999999999994,1.5,0.73,0,5.57,0,0,0,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,191.7,0,77.7,1.5,0.67,0,6.03,0,0,0,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,193.62,0,78.8,1.5,0.61,0,6.59,0,0,0,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,195.64,0,79.900000000000006,1.5,0.55000000000000004,0,7.05,0,0,0,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,194.42,0,81.03,1.47,0.49,0,7.51,0,0,0,102.7,0,0,3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,194.08,0,83.08,0.72,0.43,0,8.07,0,0,0,100.85,0,0,6.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,187.84,0,86.03,7.0000000000000007E-2,0.31,0,8.39,0,0,0,92.51,0,0,17.489999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,217.31,0,97.9,0,0.99,0,8.91,0,0,0,107.81,0,0,17.190000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,281.12,0,116.8,0,1.75,0,10.050000000000001,0,0,0,148.08000000000001,0,0,1.1200000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecTotCap",346,"MESSAGE","Int_V2","SWrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,62,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,62,0,0,0,0,0,0,0,0,91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,62,0,0,0,0,0,0,0,0,164.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,62,0,0,0,0,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,62,0,0,0,8.32,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,62,0,0,0,14.5,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,62,0,0,0,19.989999999999998,0,0,0,0,173.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,62,0,0,0,19.989999999999998,0,0,0,0,181.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,62,0,0,0,19.989999999999998,0,0,0,0,185.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,62,5.64,0,0,19.989999999999998,0,0,0,0,185.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,62,5.64,0,0,19.989999999999998,0,0,0,0,187.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,30.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,30.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,62,18.82,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,62,30.48,0,0,19.989999999999998,0,0,0,0,200,0,0,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,62,32.85,0,0,12.89,0,0,0,0,139,0,36.9,31.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,62,537.02,0,0,0.55000000000000004,0,0,0,0,197.96,0,36.9,36.200000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,62,528.36,0,0,0,0,0,0,0,200,0,36.9,36.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.4583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerTotCap",379,"MESSAGE","Int_V2","SWrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,188.5,95.28,53.1,15.04,5.9,0,0,0,0,0,129.80000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,195.34,0,55.37,17.63,5.8,0,0,0,0,0,132.88999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,195.34,0,57.78,28.98,5.7,0.44,0,0,0,0,139.97999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,203.59,0,60.17,28.98,5.6,1.48,0,0,0,0,146.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,210.78,0,62.34,28.98,5.5,1.48,1.46,0,0,0,151.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,216.11,0,64.06,28.98,5.4,1.48,3.34,0,0,0,156.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,220.85,0,67.599999999999994,28.98,5.3,1.48,3.96,0,0,0,158.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,227.16,0,71.819999999999993,28.98,5.2,1.48,4.58,0,0,0,161.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,230.62,0,75.36,28.98,5.0999999999999996,1.48,5.63,0,0,0,163.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,235.48,0,79.239999999999995,28.98,5,1.48,5.82,0,0,0,165.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,237.25,0,82.33,28.98,4.9000000000000004,1.48,6.44,0,0,0,165.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,239.89,0,83.58,28.98,4.8,1.04,7.9,0,0,0,167.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,241.83,0,84.5,28.98,4.7,0,10.57,0,0,0,169.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,245.89,0,85.64,28.98,5.83,0,11.87,0,0,0,170.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,249.05,0,86.78,28.98,6.25,0,12.71,0,0,0,172.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,251.65,0,88.04,28.98,6.15,0,14.17,0,0,0,174.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,254.43,0,89.29,28.98,6.05,0,16.059999999999999,0,0,0,176.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,257.01,0,90.55,28.98,5.95,0,18.36,0,0,0,178.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,259.77,0,91.81,28.98,5.85,0,20.239999999999998,0,0,0,180.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,259.77,0,93.06,13.95,5.75,0,22.12,0,0,0,178.62,0,0,13.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,269.83,0,95.14,11.35,5.65,0,24.42,0,0,0,176.42,0,0,27.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,271.08,0,98.27,1.26,5.15,0,26.26,0,0,0,165.42,0,0,77.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,317.39,0,111.8,0,8.91,0,23.16,0,0,0,191.8,0,0,62.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,411.83,0,133.38,0,13.05,0,21.19,0,0,0,256.56,0,0,5.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrSecNewCap",412,"MESSAGE","Int_V2","SWrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPHYDEX","EPCOANCSClub","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothSArSWr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,30,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,73.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,9.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,8.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,6.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,7.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,5.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,2.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,13.19,0,0,0,0,0,0,0,12.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,30.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,11.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0.47,0,0,0,0,0,0,0,0,0,7.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,53.07,0,0,0,0,0,0,0,16.45,0,0,1.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,4.25,0,1.48,2.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5416666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrTerNewCap",445,"MESSAGE","Int_V2","SWrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,95.28,0,15.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,6.84,0,3.17,2.59,0,0,0,0,0,0,5.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,3.3,11.35,0,0.44,0,0,0,0,9.2899999999999991,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,8.25,0,3.3,0,0,1.04,0,0,0,0,8.43,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,7.18,0,3.07,0,0,0,1.46,0,0,0,7.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,5.34,0,2.61,0,0,0,1.88,0,0,0,6.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,4.74,0,4.4400000000000004,0,0,0,0.62,0,0,0,4.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,6.31,0,5.13,0,0,0,0.62,0,0,0,5.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,3.46,0,4.4400000000000004,0,0,0,1.05,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,4.87,0,4.78,0,0,0,0.19,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1.76,0,3.98,0,0,0,0.62,0,0,0,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2.64,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1.94,0,1.81,0,0,0,2.67,0,0,0,3.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,4.0599999999999996,0,2.04,0,1.23,0,1.3,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3.16,0,2.04,0,0.52,0,0.85,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2.6,0,2.16,0,0,0,1.46,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2.78,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2.58,0,2.16,0,0,0,2.2999999999999998,0,0,0,4.0999999999999996,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2.76,0,2.16,0,0,0,1.88,0,0,0,4.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,2.16,0,0,0,1.88,0,0,0,0,0,0,13.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,10.07,0,2.98,0,0,0,2.2999999999999998,0,0,0,0,0,0,14.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0.25,0,1.53,0,0,0,0.37,0,0,0,0,0,0,10.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4.87,0,2.3199999999999998,0,0.5,0,0,0,0,0,4.9800000000000004,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,9.44,0,3.06,0,0.51,0,1.1299999999999999,0,0,0,8.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.5833333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleElc",478,"MESSAGE","Int_V2","SWrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,46.9,0,2.2000000000000002,73.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,49.1,0,2.5,76.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,51.6,0,2.9,80.900000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,53.7,0,3.3,84.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,55.6,0,3.6,87.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,57.1,0,4,90.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,60.2,0,4.0999999999999996,91.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,63.9,0,4.2,93.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,67,0,4.3,94.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,70.400000000000006,0,4.4000000000000004,95.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,73.099999999999994,0,4.5,95.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,74.2,0,4.8,96.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,75,0,5.2,97.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,76,0,5.6,98.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,77,0,6,99.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,78.099999999999994,0,6.3,101,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,79.2,0,6.7,102.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,80.3,0,7.2,103.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,81.400000000000006,0,7.6,104.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,82.5,0,8,105.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,83.8,0,8.5,107.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,86.1,0,8.6999999999999993,110,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,97.9,0,9.9,125,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,116.8,0,11.8,149.19999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SWrFinaleShp",511,"MESSAGE","Int_V2","SWrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-473.8,0,-894.11,-743.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-596.59,0,-877.42,-1269.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-835.01,0,-1550.18,-1730.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1190.3800000000001,0,-4314.49,-2419.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-569.52,0,-1646.11,-1161,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-584.74,0,-1619.77,-1164.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-776.34,0,-1594.46,-1510.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-838.9,0,-1558.84,-1596.39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-964.73,0,-1253.1400000000001,-1612.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-1001.58,0,-1334.66,-1612.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-1016.66,0,-1371.68,-1574.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1070.08,0,-1553.32,-1609.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1095.05,0,-1784.93,-1635.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1180.27,0,-1816.93,-1728.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1178.56,0,-1873.6,-1730.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1054.8599999999999,0,-1922.72,-1594.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1107.93,0,-1929.61,-1651.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1097.6099999999999,0,-1940.25,-1640.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1155.3699999999999,0,-1952.75,-1934.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1084.33,0,-1969.27,-2081.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1215.8,0,-1907.56,-1665.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1219.1300000000001,0,-1946.57,-1791.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1210.3,0,-1916.14,-1779.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1175.48,0,-1833.33,-1680.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.6666666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArPrimaire",544,"MESSAGE","Int_V2","TArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTAr","index":22,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"TAr",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":2886}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"TArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"G"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"H","G","C","C","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"TArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"TArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb",""]
["Primary",{"$f":"C1&\"Primaire\"","v":"TArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"TArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"TArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"TArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"TArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":137.96558390077431},{"$f":"BA189","v":65.05311357682443},{"$f":"N44","v":490.39017999999999},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":693.40887747759871},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":553.16999999999996},{"$f":"H16/I16*1000","v":1253.5185882777425},{"$f":"J16/8.76","v":143.09572925545007},{"$f":"P102","v":0},{"$f":"Y218","v":0},null,null,{"$f":"SUM(L16:O16)","v":0},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":451.1},{"$f":"P16/(Q16+eps)*1000","v":0},{"$f":"R16/8.76","v":0},{"$f":"L16+D16","v":137.96558390077431},{"$f":"M16+E16","v":65.05311357682443},490.39017999999999,0,693.40887747759871,{"$f":"Z218","v":3.2049395239962144},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":0},{"$f":"SUM(X16:AA16)-AB16","v":696.61381700159495},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":451.1},{"$f":"AC16/AD16*1000","v":1544.2558567980379},{"$f":"AE16/8.76","v":176.28491515959337},{"$f":"BA131","v":674.57515125000054},{"$f":"Y160","v":0},{"$f":"Z160","v":35.138549999999995},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":709.71370125000055}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":137.96558390077431},{"$f":"BA190","v":65.05311357682443},{"$f":"N45","v":536.94150000000002},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":739.96019747759874},576.06000000000006,{"$f":"H17/I17*1000","v":1284.5193165253597},{"$f":"J17/8.76","v":146.63462517412782},{"$f":"P103","v":4.9456332000000006E-2},0.19552068995790059,null,null,{"$f":"SUM(L17:O17)","v":0.24497702195790061},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":473.7},0.51715647446216817,{"$f":"R17/8.76","v":5.9036127221708694E-2},{"$f":"L17+D17","v":138.01504023277431},65.248634266782332,536.94150000000002,0,740.20517449955662,{"$f":"Z219","v":10.267076855393768},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":0},{"$f":"SUM(X17:AA17)-AB17","v":750.47225135495034},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":473.7},{"$f":"AC17/AD17*1000","v":1584.2774991660342},{"$f":"AE17/8.76","v":180.8535957952094},{"$f":"BA132","v":0},{"$f":"Y161","v":1.321529},77.428377000000012,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},78.74990600000001]
[null,3,2012,148.43975931574442,65.05311357682443,636.33690000000001,0,849.82977289256883,627.37,1354.591027452012,154.6336789328781,0.13673221199999999,0.54663899705507291,null,null,0.68337120905507287,520.20000000000005,1.3136701442559326,0.14996234523469551,148.57649152774442,65.599752573879499,636.33690000000001,0,850.51314410162388,27.823649476005254,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":0},878.33679357762912,520.20000000000005,1688.4598107989793,192.74655374417571,0,2.3732169999999999,192.48803300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},194.86125000000004]
[null,4,2013,148.43975931574442,65.05311357682443,770.45440000000008,0,983.94727289256889,696.39,1412.9256205467752,161.29287905785105,0.16582417199999996,0.66231354137571552,null,null,0.82813771337571551,581.79999999999995,1.423406176283055,0.16248928953002911,148.60558348774441,65.715427118200139,770.45440000000008,0,984.77541060594456,51.699922427875237,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":0},1036.4753330338199,581.79999999999995,1781.4976504534548,203.36731169559985,0,0.78184699999999985,261.77642500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},262.55827200000004]
[null,5,2014,186.95006015169116,173.52429289543113,487.54406,0,848.01841304712229,752.01,1127.6690643038287,128.7293452401631,0.65052817200000002,9.3948998280421971,null,null,10.045428000042197,644.5,15.586389449009049,1.7792682019416723,187.60058832369117,182.91919272347332,487.54406,0,858.06384104716449,73.542446270713725,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":0},931.60628731787824,644.5,1445.4713534800283,165.00814537443244,1122.758554586705,90.553478400000074,239.47865800000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},1452.7906909867052]
[null,6,2015,188.15470081483627,178.32395602127934,574.74545999999998,0,941.22411683611563,826.16000000000008,1139.2758265180057,130.05431809566275,0.744142572,11.068521674856346,null,null,11.812664246856345,713.99,16.544579401239371,1.8886506165798369,188.89884338683626,189.3924776961357,574.74545999999998,0,953.03678108297197,97.634350960948311,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":0},1050.6711320439204,714,1471.5281961399444,167.98267079223109,52.346546443249458,17.354799000000018,264.14058400000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":0},333.84192944324951]
[null,7,2016,182.47341319784371,190.43739152937235,106.18522,0,479.09602472721605,493.17,971.46222342643716,110.89751408977594,0.8729217720000001,14.127020322634069,null,null,14.999942094634068,776.58999999999992,19.315136808922237,2.2049242932559632,183.34633496984372,204.56441185200643,106.18522,0,494.09596682185014,119.20252631465169,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":380.45994941821385},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":0},993.75844255471566,776.59999999999991,1279.6271472504709,146.07615836192591,132.11271245201056,31.71542566500003,236.47073599999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},400.29887411701054]
[null,8,2017,187.12072295026198,219.72335470520392,125.32922000000001,0,532.17329765546583,588.96,903.58139373720758,103.14856092890497,1.034014572,18.388947843106799,null,null,19.422962415106799,867.9,22.379263065886629,2.5547103956491588,188.15473752226197,238.11230254831071,125.32922000000001,0,551.59626007057261,150.23989770384753,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":353.1981263037593},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":0},1055.0342840781796,867.90000000000009,1215.6173338842948,138.76910204158617,319.40138116423543,44.194508820000038,340.28979900000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},703.88568898423546]
[null,9,2018,189.93851503605134,250.48535726217705,140.7919,0,581.21577229822833,667.17000000000007,871.16592817157289,99.448165316389606,1.137608172,20.889274591857944,null,null,22.026882763857945,943.59999999999991,23.343453543476592,2.6647778017667343,191.07612320805134,271.37463185403499,140.7919,0,603.24265506208633,176.02866252319419,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":338.63525615074201},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":0},1117.9065737360224,943.59999999999991,1184.7250675455941,135.24258761936005,335.49950346804576,25.927403040000023,282.74474299999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},644.17164950804568]
[null,10,2019,198.00474307743431,301.2246531640007,606.86455999999998,0,1106.0939562414351,1103.05,1002.7595813802051,114.47027184705537,1.2145905719999999,22.428049686380927,null,null,23.642640258380926,1016.1,23.268025054766504,2.6561672436948065,199.2193336494343,323.65270285038162,606.86455999999998,0,1129.736596499816,200.69173170836899,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":29.564538723538366},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":0},1359.9928669317233,1016.1,1338.4439198225798,152.79040180623056,553.37777668578008,15.956491320000016,270.402759,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},839.73702700578019]
[null,11,2020,210.26463085715,357.90358566652606,629.83159999999998,0,1197.9998165236761,1218.3499999999999,983.2969315251579,112.24850816497236,1.2953745720000001,24.031706169415688,null,null,25.327080741415688,1094,23.150896472746052,2.642796400998408,211.56000542915001,381.93529183594177,629.83159999999998,0,1223.3268972650919,226.79175797625899,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":0},1450.118655241351,1094,1325.5197945533373,151.31504504033532,602.21247435253167,16.629285750000019,286.157374,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},904.99913410253168]
[null,12,2021,224.82792228417702,399.26702140400698,661.94947999999999,0,1286.044423688184,1301.4000000000001,988.20072513307514,112.8083019558305,1.4146142400000001,27.132544198826501,null,null,28.5471584388265,1172.9000000000001,24.338953396353578,2.7784193374832853,226.24253652417701,426.39956560283349,661.94947999999999,0,1314.5915821270105,255.13930215497609,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":0},1569.7308842819866,1172.9000000000001,1338.3330925756557,152.77775029402463,428.92252783380042,34.181940870000034,310.79887500000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},773.90334370380037]
[null,13,2022,240.38010082471757,443.01850703258253,695.46514000000002,0,1378.8637478573,1390.11,991.90981135111622,113.23171362455665,1.5221703600000001,30.532073622099137,null,null,32.054243982099138,1257.51,25.490249764887945,2.9098458635716833,241.90227118471756,473.55058065468165,695.46514000000002,0,1410.9179918393993,285.71889343419764,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":0},1696.6368852735968,1257.5,1349.2142228815881,154.01988845680231,453.68566410667535,38.892738885000036,335.27075600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},827.84915899167538]
[null,14,2023,276.79165833215001,559.75228107984753,747.46684000000005,0,1584.0107794119976,1615.51,980.50199590964939,111.92945158785952,1.7506368000000003,36.73306548103524,null,null,38.483702281035242,1360.7,28.282282854966134,3.228571102165084,278.54229513215,596.48534656088282,747.46684000000005,0,1622.4944816930329,320.34269590513912,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":0},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":93.095323013047619},1849.7418545851244,1360.7,1359.4046112920735,155.18317480503123,1196.2796469624013,65.501341290000056,379.61097400000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},1641.3919622524013]
[null,15,2024,278.63370620242029,568.34544978829786,759.03914000000009,0,1606.0182959907183,1630.24,985.1422465346933,112.45916056332115,1.9948896,41.576982083854311,null,null,43.571871683854312,1472.4,29.592414889675624,3.3781295536159388,280.62859580242031,609.92243187215217,759.03914000000009,0,1649.5901676745727,358.09524876527468,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":3.1935133467180604E-2},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":12.574458802702363},1995.1428927706122,1472.4,1355.0277728678429,154.68353571550719,85.800589875000071,50.22950625000005,413.91419599999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},549.94429212500006]
[null,16,2025,236.78692072868424,631.48432540182603,736.30237999999997,0,1604.5736261305101,1741.26,921.50145649156934,105.19423019310153,2.2172831999999998,44.251088583735772,null,null,46.468371783735769,1593.1999999999998,29.166690800554928,3.3295309133053572,239.00420392868423,675.73541398556176,736.30237999999997,0,1651.0419979142459,400.0251151429614,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":0.57002265319221279},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":0},2051.6371357103994,1593.1999999999998,1287.7461308752195,147.00298297662323,630.42551071500054,27.729430575000027,459.71373100000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},1117.8686722900006]
[null,17,2026,308.76829782545821,889.38337235971846,282.04277999999999,0,1480.1944501851767,1874.54,789.6307628459125,90.14049804177084,2.5166591999999999,49.84562521973529,null,null,52.362284419735289,1723.9,30.374316618963714,3.467387741890835,311.2849570254582,939.22899757945379,282.04277999999999,0,1532.556734604912,443.52829789869008,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":2.8851143466858358},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":0},1978.9701468502881,1723.9,1147.9611038054923,131.04578810564979,2575.0559668900023,58.013140185000061,476.96337199999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},3110.0324790750024]
[null,{"$f":"B61","v":18},2027,345.49409563412956,1058.1875571202565,184.38242,0,1588.064072754386,2017.4299999999998,787.17183384523184,89.859798384158893,2.9096496000000003,59.293292721321677,null,null,62.202942321321679,1865.2000000000003,33.349207763772348,3.8069871876452455,348.40374523412959,1117.4808498415782,184.38242,0,1650.2670150757076,488.17688547342607,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":4.526502304668341},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":0},2142.9704028538017,1865.2,1148.9225835587613,131.15554606835175,1699.4710741300801,97.968588795000102,489.52144500000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},2286.9611079250803]
[null,19,2028,357.88866629589637,1110.0353289332379,248.58539999999999,0,1716.5093952291343,2172.2200000000003,790.20973714869308,90.20659099870926,3.3829488000000003,73.745574841531223,null,null,77.128523641531217,2018.2,38.216491745688757,4.362613212978169,361.27161509589638,1183.7809037747691,248.58539999999999,0,1793.6379188706655,533.72500608505504,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":4.9679806110214173},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":0},2332.3309055667423,2018.1999999999998,1155.6490464605799,131.9234071302032,549.28057777106767,149.86447014000015,499.38381100000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},1198.5288589110678]
[null,20,2029,358.20085282621585,1146.4123696193342,224.97155999999998,0,1729.58478244555,2189.7000000000003,789.87294261567786,90.168144134209797,3.7041840000000001,166.52958893032283,null,null,170.23377293032283,2183.6,77.9601451408423,8.8995599475847378,361.90503682621585,1312.9419585496571,224.97155999999998,0,1899.8185553758728,562.60985719769451,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":60.752130114629409},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":0},2523.180542688197,2183.6,1155.5140789009879,131.90799987454201,394.80928766606758,869.59562171999994,316.68984,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},1581.0947493860676]
[null,21,2030,355.36498819407529,1169.6279094175907,145.86962,0,1670.8625176116659,2141.6999999999998,780.15712640036702,89.059032694105824,4.0696128000000007,306.20213809030844,null,null,310.27175089030845,2362.4,131.33751730824378,14.992867272630569,359.43460099407531,1475.8300475078991,145.86962,0,1981.1342685019745,579.46027616430058,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":145.30966634249893},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":0},2705.9042110087739,2362.4,1145.4047625333449,130.75396832572432,252.02128502628324,1311.8114882999998,184.74585400000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},1748.5786273262831]
[null,22,2031,353.15029608305156,1176.4524646305099,182.96294,0,1712.5657007135615,2209.36,775.14108190315812,88.486424874789748,4.2140736000000008,343.95385957184453,null,null,348.16793317184454,2551.8000000000002,136.44013369797011,15.57535772807878,357.36436968305156,1520.4063242023544,182.96294,0,2060.7336338854061,582.64893622212981,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":109.72272964423493},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":2.6376805514011012},2750.4676192003694,2551.8000000000002,1077.8539145702521,123.04268431167262,74.333831100549233,353.541855,34.960064000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},462.83575010054921]
[null,23,2040,392.04466579133913,1105.1193882814991,820.51993999999991,0,2317.6839940728382,3084.9599999999996,751.28494180567611,85.763121210693626,7.9589084813333333,429.59929713827398,null,null,437.55820561960729,3855.21,113.49789132588688,12.956380288343253,400.00357427267244,1534.718685419773,820.51993999999991,0,2755.2421996924454,598.44724042483335,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":7.8808976811672764},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":156.30447067648427},3205.2658671219615,3855.2,831.41364056909151,94.910232941677123,4003.4437060897776,7605.3514516500009,1458.2208065,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":0},13067.015964239778]
[null,24,2050,515.26885201448863,1015.4896267433559,1030.3913,0,2561.1497787578446,4203.57,609.27967864406799,69.552474731057984,19.069526098666671,291.62633754350185,null,null,310.69586364216855,5777.5,53.776869518239856,6.1389120454611712,534.33837811315527,1307.1159642868577,1030.3913,0,2871.8456424000133,630.83257245519928,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":70.173452260383002},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":220.63687752278818},3352.2147895928069,5777.5,580.21891641589036,66.235036120535426,11827.840366754514,10700.864612700003,2947.1617900000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":0},25475.866769454515]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"TArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":464.24032},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":490.39017999999999},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":1533.0324000000001},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":510.79163999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":536.94150000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":1670.5346869728},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":610.18704000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},636.33690000000001,1977.6815778959999,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":744.30454000000009},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},770.45440000000008,2386.2684495216004,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":87.974999999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":373.41919999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},487.54406,2968.7540595216001,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":91.494},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":457.10160000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},574.74545999999998,3217.9346595216002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":78.822720000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":1.2126400000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},106.18522,1488.8831799216,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":98.531999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.64736000000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},125.32922000000001,1790.4650595216001,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":102.051},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":12.59104},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},140.7919,1826.6438595216,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":26.14986},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":105.57},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":475.1447},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},606.86455999999998,3213.9167595216004,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":40.765920000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":109.089},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":479.97668000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},629.83159999999998,3213.9167595216004,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":61.311500000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":112.608},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":488.02998000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},661.94947999999999,3211.4654725488003,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":83.254859999999994},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":116.127},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":496.08328},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},695.46514000000002,3207.0947816256003,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":119.646},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":504.13658000000004},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},747.46684000000005,3205.6610100000003,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":123.16500000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":512.18988000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},759.03914000000009,3205.6610100000003,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":126.684},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":485.93412000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},736.30237999999997,3111.6563100000003,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":130.203},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":28.155519999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},282.04277999999999,1856.1953100000001,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":22.483079999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":38.21508},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},184.38242,400.87747739999998,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":81.921059999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":42.980080000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},248.58539999999999,1175.1787806,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":58.240799999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":43.046500000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},224.97155999999998,847.65345779999996,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":10.381200000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":11.80416},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},145.86962,158.11054800000002,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":10.809239999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":48.469440000000006},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},182.96294,256.63563959999999,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":69.962399999999988},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":626.87327999999991},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},820.51993999999991,2560.4545995551998,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":906.70704000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},1030.3913,2442.0349790832001,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"TArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":137.96558390077431}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":43.008027199295348},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":4.8940512283716089},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":137.96558390077431}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.43975931574442]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},148.43975931574442]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.140872500983674},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},186.95006015169116]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},188.15470081483627]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.304521297354906},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":22.286729453814477},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.47341319784371]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.298804136280769},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":2.5703280323438107},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},187.12072295026198]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.41668655271417},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},189.93851503605134]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":18.534619994594596},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},198.00474307743431]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":28.895141189189196},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},210.26463085715]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":43.458432616216228},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},224.82792228417702]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":59.010611156756767},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},240.38010082471757]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":7.7548713668918907},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},276.79165833215001]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":49.717547823210388},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":8.6587060194266918},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.94032219118386},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":9.5969192371621617},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},278.63370620242029]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":14.633773459303931},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":10.354010922972972},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},236.78692072868424]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.540013884456272},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":24.369428334963054},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":11.162409648648648},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":75.266737945945962},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},308.76829782545821]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.62345721156213},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":14.201161649382097},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0.91038319957892033},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":12.023366805405406},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":120.30601875675677},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},345.49409563412956]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.64618973297596},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":19.44264365680905},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":2.9644800203427573},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":12.946893522972971},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":124.45875135135138},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},357.88866629589637]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.645372995679656},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":17.203638155160665},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":5.0184350855528672},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.444947227027026},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":124.45875135135138},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},358.20085282621585]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":6.7095206239150311},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":3.7646547910550834},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":10.363734751337041},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":13.025735863223526},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":6.3330173592866794},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.754040857432431},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":124.45875135135138},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},355.36498819407529]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":4.4732373999641517},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":2.5097698607033889},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":9.4633789964387525},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":13.061860059961262},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":8.346083056671997},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":13.881682761486488},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":124.45875135135138},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},353.15029608305156]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":16.858772600042926},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":16.431782277234607},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":10.965245129411764},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":29.142924789527022},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":17.231657047297297},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":124.45875135135138},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},392.04466579133913]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":48.29734407085364},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":23.231541407659101},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":5.2702377016997923},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0.40519097294493367},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":1.0372121579849796},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":3.5425924029132618},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":1.899366585121099},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":16.431782277234607},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":3.5743660430312669},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":15.028673349019607},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":5.6047500000000001},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":128.01116353277027},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":23.826488756756756},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":17.779821621621629},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":133.66102383758044},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},515.26885201448863]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"TArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":0}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":4.9456332000000006E-2},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D103:O103)","v":4.9456332000000006E-2}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13673221199999999},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.13673221199999999]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.16582417199999996]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.48470400000000002},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.65052817200000002]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.57831840000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.744142572]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.7070976000000001},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0.8729217720000001]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.86819040000000003},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.034014572]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.97178399999999998},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.137608172]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0487663999999999},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2145905719999999]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.16582417199999996},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1295504000000001},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.2953745720000001]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.11636784},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2982464},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.4146142400000001]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.909196E-2},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4930784000000001},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.5221703600000001]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7506368000000003},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.7506368000000003]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.9948896},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},1.9948896]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2172831999999998},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.2172831999999998]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5166591999999999},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.5166591999999999]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9096496000000003},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},2.9096496000000003]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.3829488000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.3829488000000003]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7041840000000001},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},3.7041840000000001]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.0696128000000007},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.0696128000000007]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.2140736000000008},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.2140736000000008]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.0742567479999998},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.7363184},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.1483333333333332},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.9589084813333333]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":2.7404626320000003},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.4473968000000008},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":11.881666666666668},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},19.069526098666671]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"TArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":674.57515125000054},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":674.57515125000054},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":447.6118400117789},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":675.14671457492614},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},1122.758554586705,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":52.346546443249458},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},52.346546443249458,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":132.11271245201056},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},132.11271245201056,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":319.40138116423543},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},319.40138116423543,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":335.49950346804576},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},335.49950346804576,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":553.37777668578008},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},553.37777668578008,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":294.13773715730645},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":308.07473719522528},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},602.21247435253167,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":428.92252783380042},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},428.92252783380042,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":453.68566410667535},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},453.68566410667535,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":827.78596140240086},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":368.49368556000042},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1196.2796469624013,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":85.800589875000071},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},85.800589875000071,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":595.82260237500054},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":34.602908340000027},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},630.42551071500054,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":36.191044890000043},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":2538.8649220000025},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},2575.0559668900023,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":165.73913681007886},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":37.734616920000036},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":1495.9973204000012},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},1699.4710741300801,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":373.90390316606755},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":39.617182605000039},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":135.75949200000011},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},549.28057777106767,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":373.90390316606755},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":20.905384500000022},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},394.80928766606758,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":239.29849802628323},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":12.722787000000013},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},252.02128502628324,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":73.285165020549229},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":1.0486660800000012},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},74.333831100549233,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":154.94577747201839},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":99.446450950000127},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":47.705873014800048},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":98.373392040000098},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":20.94363348000002},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},4003.4437060897776,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":16.185846600000016},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":37.092942370000046},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":123.11234535600012},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":46.282836600000039},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":301.16552581500036},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":66.073096320000076},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":592.87144361445053},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},11827.840366754514,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"TArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":35.138549999999995},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":0},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":35.138549999999995},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.570399999999999},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":10.673080000000001},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":1.321529},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":56.184897000000007},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":1.321529},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":77.428377000000012},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":25.484299999999998},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":16.942464000000001},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":4.2336},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.3732169999999999},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":145.82766900000001},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},2.3732169999999999,192.48803300000003,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":35.689699999999995},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":21.547855999999999},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":17.442432},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0.78184699999999985},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":187.09643700000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0.78184699999999985,261.77642500000002,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":31.269549999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":22.791648000000002},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":90.553478400000074},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":185.41746000000003},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},90.553478400000074,239.47865800000005,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":38.741099999999996},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":25.674220000000002},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":17.354799000000018},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":199.72526400000004},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},17.354799000000018,264.14058400000005,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":32.470399999999998},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":24.909455999999999},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":31.71542566500003},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":179.09088},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},31.71542566500003,236.47073599999999,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.851599999999998},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":44.194508820000038},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":257.41880700000002},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},44.194508820000038,340.28979900000002,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":39.146250000000002},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":30.951931999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":6.1810560000000008},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":25.927403040000023},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":206.46550500000001},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},25.927403040000023,282.74474299999997,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":36.84675},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":31.237668000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":10.160640000000001},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":15.956491320000016},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":192.157701},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},15.956491320000016,270.402759,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":39.255749999999999},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":10.626335999999998},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":16.629285750000019},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":202.25589600000004},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},16.629285750000019,286.157374,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":43.599249999999998},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":31.531808000000002},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":26.671680000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":34.181940870000034},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":208.996137},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},34.181940870000034,310.79887500000001,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":47.037550000000003},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.019391999999996},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":34.292160000000003},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":38.892738885000036},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":219.92165400000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},38.892738885000036,335.27075600000001,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":55.246400000000001},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":40.835036000000002},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":18.543168000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":65.501341290000056},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":264.98637000000008},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},65.501341290000056,379.61097400000006,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":60.199450000000006},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":44.583219999999997},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":27.306720000000006},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":50.22950625000005},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":281.82480599999997},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},50.22950625000005,413.91419599999995,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":66.375249999999994},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.608736000000007},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":45.214848000000003},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":27.729430575000027},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":299.51489700000008},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},27.729430575000027,459.71373100000005,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":69.908450000000002},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":53.121684000000002},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":35.900928000000008},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":58.013140185000061},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":318.03231},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},58.013140185000061,476.96337199999999,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":73.146000000000001},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":58.012811999999997},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":20.109600000000004},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":97.968588795000102},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":338.25303300000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},97.968588795000102,489.52144500000003,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":76.277699999999996},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":63.391372000000004},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":149.86447014000015},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":359.71473900000007},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},149.86447014000015,499.38381100000004,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":47.278449999999999},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":69.148111999999998},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":87.212160000000011},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":7.0261237200000073},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":113.05111800000002},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":862.56949799999995},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},869.59562171999994,316.68984,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":30.262149999999998},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":75.48472799999999},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":78.998976000000013},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":39.109524300000032},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":1272.7019639999999},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},1311.8114882999998,184.74585400000001,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":3.1025},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.362587999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":15.494976000000003},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":353.541855},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},353.541855,34.960064000000003,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.75095},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":59.617975999999992},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":16.172352},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":5.874231},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":7.8998997000000077},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":49.955649000000008},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":786.7891800000001},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},7605.3514516500009,1458.2208065,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":52.618400000000001},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":88.687411999999995},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":23.496479999999998},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":7.3756539999999999},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":28.619553270000026},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":129.91388700000002},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":1034.0912540000002},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},10700.864612700003,2947.1617900000001,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"TArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPGASEXOC"},"EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":65.05311357682443},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":65.05311357682443},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.05311357682443,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},65.05311357682443,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},173.52429289543113,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},178.32395602127934,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.43739152937235,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":29.285963175831562},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},219.72335470520392,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},250.48535726217705,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":65.05311357682443},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},301.2246531640007,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":94.762510419821922},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},357.90358566652606,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":136.12594615730282},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},399.26702140400698,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":179.87743178587837},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},443.01850703258253,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":36.905671774855428},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},559.75228107984753,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":45.49884048330577},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},568.34544978829786,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":48.964418396020129},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},631.48432540182603,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":52.589052619723596},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":254.27441273418901},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},889.38337235971846,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":15.196647677983117},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":56.368279893273908},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":404.10272254319364},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1058.1875571202565,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":49.479955719755829},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":60.336051377994707},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":417.69941482968136},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1110.0353289332379,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":83.763263761528535},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":62.429784022318472},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":417.69941482968136},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1146.4123696193342,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":105.70458090826307},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":63.704006673840532},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":417.69941482968136},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1169.6279094175907,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":44.829575912296107},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":112.42410928445051},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":259.70553405828792},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":63.809033510572043},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":417.69941482968136},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1176.4524646305099,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":63.641603406310608},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":126.63111213696112},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":9.5901861437894951},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":199.25296879659584},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":59.673297700813769},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":9.8523699598545029},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":65.906596897068383},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":417.69941482968136},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1105.1193882814991,1.7980575176734468]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":60.047965732804698},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":4.7996631258481806},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":12.113435508093028},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":50.739295901823624},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":26.969535659527867},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":126.63111213696112},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":1.6210577424412775},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":13.16726927296029},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":181.41599472267393},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":4.6353553488252208},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":40.014938495429547},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":23.559583633048234},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":417.69941482968136},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":59.377730908653326},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1015.4896267433559,7.3027262754158926]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"TArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2049395239962144},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":0},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":3.2049395239962144}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":4.1690513824664581},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.97347716211322111},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.19552068995790059},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":5.1245483108140881},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":0.19552068995790059},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":10.267076855393768}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":6.4934398478805617},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":2.5187763422866492},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0.3861409184155401},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.54663899705507291},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":18.425292367422504},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.54663899705507291,27.823649476005254]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.748649016430992},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":4.4841270853246789},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":35.490104823831999},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},0.66231354137571552,51.699922427875237]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":12.600702293887684},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":6.5629224110341724},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":8.7325862866664821},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":52.401780063504305},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},9.3948998280421971,73.542446270713725]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.134225521029663},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":8.9046332222592834},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":10.40620813348063},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.618450715371793},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},11.068521674856346,97.634350960948311]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.09580669953494},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.176590945490453},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":13.464706781258354},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":86.953087167338737},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},14.127020322634069,119.20252631465169]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.551494929426429},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":14.279453585045033},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9770415022875651},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":17.726634301731082},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":110.43190768708853},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},18.388947843106799,150.23989770384753]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":27.121971338989056},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":17.102537355173375},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":2.5408072431742537},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":20.226961050482227},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":129.26334658585751},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},20.889274591857944,176.02866252319419]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":30.482713469948003},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.951682718618134},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":3.4675454473715503},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.76573614500521},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":146.78979007243129},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},22.428049686380927,200.69173170836899]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":34.063177226110803},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.054545358172717},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.4367591525945551},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.66231354137571552},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":23.369392628039972},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":165.23727623938092},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},24.031706169415688,226.79175797625899]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":38.039805730747219},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":25.930518832384376},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":6.8694469386124579},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.46679285141781501},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":26.665751347408687},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":184.29953065323204},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},27.132544198826501,255.13930215497609]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.330036918629133},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":29.033381471938956},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":9.9971883777783308},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.11567454432064274},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":30.416399077778493},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":204.35828666585124},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},30.532073622099137,285.71889343419764]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.368986189970855},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.757889763835131},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":11.688485600438398},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":36.73306548103524},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":228.52733435089476},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},36.73306548103524,320.34269590513912]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":52.859696439193826},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.824264838646656},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":14.179094524218632},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":41.576982083854311},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":254.23219296321557},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},41.576982083854311,358.09524876527468]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.913693036666672},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":41.257801772239468},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":18.3030795328966},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":44.251088583735772},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":281.55054080115866},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.251088583735772,400.0251151429614]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.289948017771849},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.102958576741571},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":21.577554521060382},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":49.84562521973529},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":310.55783678311627},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},49.84562521973529,443.52829789869008]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":71.961495546688866},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":51.394228537424695},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.411723883534197},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.293292721321677},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":341.40943750577833},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},59.293292721321677,488.17688547342607]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":78.918681188370897},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":57.176069666416851},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.411723883534197},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":73.745574841531223},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":374.21853134673313},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},73.745574841531223,533.72500608505504]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":83.230884538773196},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.482975248989746},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":31.366226802894325},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":74.423143861847223},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":384.52977060703728},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":92.106445068475608},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},166.52958893032283,562.60985719769451]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":85.991054227508272},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.367834989226708},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":38.571616340528308},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.19469744117643},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":384.52977060703728},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":228.00744064913201},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},306.20213809030844,579.46027616430058]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":86.274029047846568},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":71.860244465316825},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":39.984892101929184},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.19469744117643},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":384.52977060703728},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":265.75916213066813},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},343.95385957184453,582.64893622212981]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":88.8051555878843},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.297919259042175},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":41.459950410276548},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.86909458520553717},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":78.956529642492072},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":389.08615764995693},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":349.77367291057635},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},429.59929713827398,598.44724042483335]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":93.604408540821808},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":85.386977913987693},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":43.603032507482794},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.0912306570425236},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":58.347083101913753},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":400.93542721749105},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":232.18802378454555},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},291.62633754350185,630.83257245519928]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"TArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"TArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,278.19,0,0,866.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,278.19,0,0,942.42,0,1.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,278.19,0,0,1113.48,0,2.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,278.19,0,0,1343.51,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,278.19,586.5,0,666.82,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,278.19,586.5,0,807.6,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,278.19,486.56,0,2.12,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,278.19,586.5,0,1.1200000000000001,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,278.19,586.5,0,21.56,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,278.19,586.5,0,805.33,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,433.68,586.5,0,805.33,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,652.25,586.5,0,805.33,0,2.5099999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,885.69,586.5,0,805.33,0,0.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1315.79,586.5,0,805.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1315.79,586.5,0,752.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1315.79,586.5,0,42.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1315.79,98.61,0,57.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1315.79,350.09,0,63.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1315.79,242.67,0,62.75,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1315.79,42.2,0,16.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1315.79,43.94,0,69.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,284.39999999999998,0,900.68,0,44.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1315.79,0,0,1302.74,0,58.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7083333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecElcOut",280,"MESSAGE","Int_V2","TArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,259.83999999999997,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,282.73,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,334.04,0,132.46,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,403.05,0,132.47,55.16,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,132.46,55.16,282.73,0,175.95,0,0,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0.68,0,132.46,55.16,341.46,0,175.95,0,14.74,0,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,132.46,55.16,0.9,0,145.97,0,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,132.47,55.16,0.48,0,175.95,66.22,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,132.46,55.16,9.14,0,175.95,135.78,14.74,38.229999999999997,0,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,0,0,0,0,0,0,0,0,0,105.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,164.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,247.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,336.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,132.46,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,61.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,132.47,55.16,341.46,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,0,0,76.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,132.46,55.16,318.94,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,82.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,132.46,55.16,18.2,0,175.95,135.78,14.74,38.229999999999997,103.56,56.2,0,0,0,0,0,0,0,0,500,127.5,0,89.2,427.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,132.47,55.16,24.33,0,29.58,135.78,14.74,38.229999999999997,103.56,56.2,20.39,0,0,0,0,0,0,0,500,127.5,0,96.08,683.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0.68,0,132.47,55.16,26,0,105.03,135.78,14.74,38.229999999999997,103.56,56.2,66.41,0,0,0,0,0,0,0,500,127.5,0,103.46,707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0.47,0,132.46,55.16,25.94,0,72.8,135.78,14.74,38.229999999999997,103.56,56.2,112.42,0,0,0,0,0,0,0,500,127.5,0,107.44,707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,1.37,0,132.47,55.16,5.25,0,12.66,135.78,14.74,38.229999999999997,103.56,56.2,141.87,0,0,0,0,0,0,0,500,127.5,0,109.91,707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,4.54,0,132.47,55.16,23.11,0,13.18,135.78,14.74,38.229999999999997,103.56,56.2,186.96,0,0,0,0,0,0,0,500,127.5,0,110.93,707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,132.46,55.16,0,0,85.32,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,0,432.33,0,0,0,500,127.5,190.89,137.69999999999999,707,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,132.47,55.16,0,0,0,135.78,14.74,38.229999999999997,103.56,56.2,368.09,0,0,20.48,592.54,0,0,0,500,127.5,838.49,190.4,101,0,928.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerElcOut",313,"MESSAGE","Int_V2","TArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,525.51,0,103,0,7.9,0,0,0,0,0,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,547.26,0,112.7,0,8.93,0.17,0,0,0,0,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,596.01,0,128.6,0,10.43,0.47,0,0,0,0,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,661.57,0,149.30000000000001,0,12.63,0.56999999999999995,0,0,0,0,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,714.41,0,171.3,0,4.93,0.56999999999999995,10.199999999999999,0,0,0,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,784.85,0,196.3,0,5.85,0.56999999999999995,12.17,0,0,0,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,845.66,0,220.5,0,4.84,0.56999999999999995,14.88,0,0,0,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,936.65,0,254.2,0,3.76,0.56999999999999995,18.27,0,0,0,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1010.96,0,284.7,0,3.58,0.56999999999999995,20.45,0,0,0,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1081.67,0,315.5,0,3.86,0.56999999999999995,22.07,0,0,0,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1157.42,0,349.2,0,4.16,0.56999999999999995,23.77,0,0,0,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1236.32,0,380.3,0,4.78,0.4,27.32,0,0,0,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1320.59,0,414,0,5.49,0.1,31.42,0,0,0,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1422.69,0,454.8,0,5.46,0,36.840000000000003,0,0,0,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1533.79,0,499.5,0,6.22,0,41.98,0,0,0,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1654.84,0,548.4,0,8.14,0,46.66,0,0,0,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1784.05,0,602,0,9.24,0,52.96,0,0,0,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1921.66,0,660.7,0,9.07,0,61.23,0,0,0,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2069.1799999999998,0,725,0,8.2100000000000009,0,71.19,0,0,0,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2148.73,0,795.3,0,11.55,0,77.95,0,0,0,1221.08,0,0,77.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2198.23,0,872.2,0,15.06,0,85.64,0,0,0,1194.52,0,0,194.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2218.6999999999998,0,948.7,0,20.02,0,88.68,0,0,0,1136.56,0,0,357.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,2754.09,0,1522.2,0,50.32,7.13,99.67,0,0,6.89,1061.33,0,0,1107.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3808.04,0,2428.8000000000002,0,71,9.42,93.59,0,0,71.290000000000006,1164.69,0,0,1938.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.7916666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecTotCap",346,"MESSAGE","Int_V2","TArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,641,78,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,741,138,384,177,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,741,138,384,177,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,741,138,384,177,400,0,200,0,21,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,741,138,384,177,400,0,200,0,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,741,138,384,177,400,0,200,174.6,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,741,138,384,177,400,0,200,358,21,53,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,741,138,384,177,400,0,200,358,21,53,222,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,329.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,495.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,673.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,206.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,741,138,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,0,0,255.63,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,275.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,100,60,384,177,400,0,200,358,21,53,222,118,0,0,0,0,0,0,0,0,1000,150,0,297.33999999999997,1709.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,100,60,384,177,400,0,200,358,21,53,222,118,66.489999999999995,0,0,0,0,0,0,0,1000,150,0,320.27999999999997,2732.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,100,60,384,177,400,0,200,358,21,53,222,118,216.49,0,0,0,0,0,0,0,1000,150,0,344.86,2827.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,100,60,384,177,400,0,200,358,21,53,222,118,366.49,0,0,0,0,0,0,0,1000,150,0,358.12,2827.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,100,60,384,177,400,0,200,358,21,53,222,118,462.49,0,0,0,0,0,0,0,1000,150,0,366.37,2827.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,66.67,40,384,177,355.56,0,200,358,21,53,222,118,609.51,0,0,0,0,0,0,0,788.58,150,0,369.78,2827.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,384,177,0,0,180,358,21,53,222,118,1200,0,0,0,728.13,0,0,0,881.83,0,636.29,438.84,2827.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,384,177,0,0,0,358,21,53,222,118,1200,0,0,232.38,1013.99,0,0,0,1000,150,2794.96,634.66999999999996,403.91,0,1452.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.8333333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerTotCap",379,"MESSAGE","Int_V2","TArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,835.27,0,118,0,17.7,0,0,0,0,0,595.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,864.22,0,128.69999999999999,0,17.399999999999999,1.91,0,0,0,0,608.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,934.04,0,146.86000000000001,0,18.100000000000001,5.34,0,0,0,0,658.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1031.83,0,170.5,0,21.92,6.46,0,0,0,0,725.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1117.49,0,195.62,0,21.62,6.46,20.399999999999999,0,0,0,791.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1223.6400000000001,0,224.17,0,21.32,6.46,24.35,0,0,0,863.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1312.6,0,251.8,0,21.02,6.46,31.64,0,0,0,927.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1446.43,0,290.29000000000002,0,20.72,6.46,41.9,0,0,0,1022.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1553.68,0,325.12,0,21.88,6.46,47.98,0,0,0,1097.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1654.63,0,360.29,0,23.98,6.46,51.77,0,0,0,1166.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1762.18,0,398.78,0,26.19,4.55,55.75,0,0,0,1239.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1881.63,0,434.29,0,32.18,1.1299999999999999,64,0,0,0,1315.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2010.5,0,472.78,0,39.979999999999997,0,73.489999999999995,0,0,0,1395.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2161.86,0,519.37,0,44.06,0,89.63,0,0,0,1494.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2326.79,0,570.41999999999996,0,50.2,0,102.13,0,0,0,1600.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2508.64,0,626.26,0,60.59,0,109.1,0,0,0,1713,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2700.17,0,687.47,0,68.77,0,123.83,0,0,0,1833.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2900.57,0,754.5,0,73.22,0,148.96,0,0,0,1962.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3109.54,0,827.93,0,72.92,0,187.8,0,0,0,2100.2399999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3239.08,0,908.21,0,93.22,0,189.65,0,0,0,2136.6,0,0,346.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3321.98,0,996.03,0,111.58,0,200,0,0,0,2126.5,0,0,868.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3364.51,0,1083.3900000000001,0,128.38999999999999,0,200,0,0,0,2076,0,0,1594.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4086.78,0,1738.31,0,161.84,0,196.02,0,0,27.37,2175.08,0,0,4413.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5528.41,0,2773.62,0,214.31,0,189.65,0,0,256.04000000000002,2608.0100000000002,0,0,5263.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.875,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArSecNewCap",412,"MESSAGE","Int_V2","TArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPGASEXOC","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPGASNUCCkin","EPCOANUSCmch","EPCOANCSCkiw","EPHYDNUruh","EPHYDNUrus","EPHYDNUkak","EPHYDNUrum","EPHYDNUmsg","EPHYDNUstg","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothZArTAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,211.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,100,60,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,400,0,200,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,174.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,183.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,222,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,118,0,0,0,0,0,0,0,0,118.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,166.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,177.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,326.88,0,0,206.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,49.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,20.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,21.54,1709.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,66.489999999999995,0,0,0,0,0,0,0,0,0,0,22.93,1023.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,24.59,94.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,150,0,0,0,0,0,0,0,0,0,0,13.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,96,0,0,0,0,0,0,0,0,0,0,8.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,0,0,0,0,0,0,29.4,0,0,0,0,0,0,0,0,0,0,0.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,62.16,0,0,0,76.650000000000006,0,0,0,22.26,0,66.98,14.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.24,28.59,0,0,0,63.84,15,215.87,47.36,0,0,145.22999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9166666666666665,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArTerNewCap",445,"MESSAGE","Int_V2","TArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,96.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,28.96,0,12.7,0,0,1.91,0,0,0,0,23.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,69.819999999999993,0,20.16,0,1,3.43,0,0,0,0,59.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,97.78,0,25.64,0,4.12,1.1299999999999999,0,0,0,0,76.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,85.67,0,27.12,0,0,0,20.399999999999999,0,0,0,76.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,106.14,0,30.55,0,0,0,3.95,0,0,0,82.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,88.96,0,29.64,0,0,0,7.29,0,0,0,73.599999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,133.84,0,40.479999999999997,0,0,0,10.26,0,0,0,105.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,107.25,0,36.83,0,1.46,0,6.08,0,0,0,84.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,100.95,0,37.17,0,2.4,0,3.78,0,0,0,78.97,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,107.55,0,40.479999999999997,0,2.5099999999999998,0,3.98,0,0,0,83.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,119.45,0,37.520000000000003,0,6.3,0,8.26,0,0,0,85.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,128.87,0,40.479999999999997,0,8.1,0,9.49,0,0,0,90.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,151.36000000000001,0,48.59,0,4.38,0,16.14,0,0,0,108.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,164.93,0,53.05,0,6.45,0,12.5,0,0,0,115.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,181.85,0,57.84,0,10.68,0,6.97,0,0,0,123.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,191.53,0,63.21,0,8.48,0,14.73,0,0,0,130.69999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,200.4,0,69.03,0,4.75,0,25.13,0,0,0,139.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,208.98,0,75.430000000000007,0,0,0,38.840000000000003,0,0,0,147.83000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,129.53,0,82.28,0,20.6,0,1.84,0,0,0,46.46,0,0,346.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,82.91,0,89.82,0,18.66,0,10.35,0,0,0,0,0,0,522.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,8.5,0,19.47,0,3.66,0,0,0,0,0,0,0,0,145.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,76.03,0,70.94,0,3.82,8.49,2.2999999999999998,0,0,2.88,20.53,0,0,355.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,144.16,0,105.53,0,5.55,10.66,9.26,0,0,25.6,53.39,0,0,519.07000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",3.9583333333333335,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleElc",478,"MESSAGE","Int_V2","TArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,103,0,7.9,340.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,112.7,0,9.1,351.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,128.6,0,10.9,380.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,149.30000000000001,0,13.2,419.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,171.3,0,15.7,457.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,196.3,0,18.600000000000001,499.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,220.5,0,20.3,535.79999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,254.2,0,22.6,591.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,284.7,0,24.6,634.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,315.5,0,26.5,674.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,349.2,0,28.5,716.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,380.3,0,32.5,760.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,414,0,37,806.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,454.8,0,42.3,863.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,499.5,0,48.2,924.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,548.4,0,54.8,990,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,602,0,62.2,1059.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,660.7,0,70.3,1134.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,725,0,79.400000000000006,1213.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,795.3,0,89.5,1298.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,872.2,0,100.7,1389.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,948.7,0,108.7,1494.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1522.2,0,164,2169,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2428.8000000000002,0,245.3,3103.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TArFinaleShp",511,"MESSAGE","Int_V2","TArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-1060.8,0,-1455.67,-1294.4100000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-1194.8599999999999,0,-2263.7199999999998,-1837.13,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1205.5899999999999,0,-2538.35,-1838.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-1216.33,0,-4601.84,-1840.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-901.16,0,-1051.49,-1469.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-945.75,0,-1076.8,-1516.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-731.05,0,-1767.91,-1266.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-880.05,0,-1706.66,-1424.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-957.92,0,-1806.86,-1503.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-984.39,0,-1818.11,-1524.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-1039.33,0,-1777.87,-1577.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1041.1199999999999,0,-1781.97,-1577.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1043.0899999999999,0,-1786.39,-1578.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1088.5999999999999,0,-1799.05,-1626.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1103.93,0,-1809.4,-1643.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1075.4000000000001,0,-1807.42,-1609.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1079.83,0,-1816.11,-1614.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1075.82,0,-1870.57,-1610.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1240.5899999999999,0,-1963.79,-1896.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1225.98,0,-1970.01,-2069.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1152.05,0,-2116.71,-1639.41,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1157.47,0,-2260.91,-1738.38,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1130.97,0,-2523.83,-1756.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1085.51,0,-2384.5500000000002,-1663.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.041666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArPrimaire",544,"MESSAGE","Int_V2","ZArPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZAr","index":23,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZAr",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3183}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZArSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"O"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"H"},"C","H","H","H","H","H","H","H","H","H","H","H","H","O","O","G","G","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZArTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZArFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","ELC"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZArPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZArSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZArTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZArSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZArTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":172.86939516329755},{"$f":"BA189","v":0},{"$f":"N44","v":0},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":172.86939516329755},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":673.12},{"$f":"H16/I16*1000","v":256.81809359890889},{"$f":"J16/8.76","v":29.317133972478185},{"$f":"P102","v":3.8517755039999999},{"$f":"Y218","v":10.860858639261124},null,null,{"$f":"SUM(L16:O16)","v":14.712634143261123},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":1290},{"$f":"P16/(Q16+eps)*1000","v":11.405142746625637},{"$f":"R16/8.76","v":1.3019569345463056},{"$f":"L16+D16","v":176.72117066729754},{"$f":"M16+E16","v":10.860858639261124},0,0,187.58202930655867,{"$f":"Z218","v":0.61014789058434959},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":596.06105999999988},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":62.583191999999997},{"$f":"SUM(X16:AA16)-AB16","v":721.67004519714283},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":1290},{"$f":"AC16/AD16*1000","v":559.43414356367657},{"$f":"AE16/8.76","v":63.862345155670845},{"$f":"BA131","v":0},{"$f":"Y160","v":101.12420700000003},{"$f":"Z160","v":6.689584},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":107.81379100000002}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":227.19791847583357},{"$f":"BA190","v":0},{"$f":"N45","v":0},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":227.19791847583357},887.98,{"$f":"H17/I17*1000","v":255.85927439338002},{"$f":"J17/8.76","v":29.207679725271692},{"$f":"P103","v":7.0868014560000008},17.869804156558384,null,null,{"$f":"SUM(L17:O17)","v":24.956605612558384},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1355.6999999999998},18.408649120287897,{"$f":"R17/8.76","v":2.1014439635031845},{"$f":"L17+D17","v":234.28471993183356},17.869804156558384,0,0,252.15452408839195,{"$f":"Z219","v":5.4714015615465916},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":553.66046999999992},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":84.555899999999994},{"$f":"SUM(X17:AA17)-AB17","v":726.73049564993846},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1355.7},{"$f":"AC17/AD17*1000","v":536.05554005306362},{"$f":"AE17/8.76","v":61.193554800578042},{"$f":"BA132","v":0},{"$f":"Y161","v":50.801167999999997},53.298167999999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},104.09933599999999]
[null,3,2012,227.19791847583357,0,0,0,227.19791847583357,887.98,255.85927439338002,29.207679725271692,11.007743724000001,40.242209043766763,null,null,51.249952767766764,1431.5,35.801573711078412,4.0869376382509603,238.20566219983357,40.242209043766763,0,0,278.44787124360033,11.197701368735236,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":646.27776000000006},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":114.31449600000001},821.60883661233561,1431.5,573.94958897124388,65.519359471603181,0,209.04801016000013,62.782424000000006,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},271.83043416000015]
[null,4,2013,229.63017418117158,22.108754111203385,0,0,251.73892829237496,940.9,267.55120447696351,30.542374940292639,9.1603768320000007,40.242209043766763,null,null,49.402585875766761,1511.5,32.684476265590419,3.7311045965285867,238.79055101317158,62.350963154970145,0,0,301.14151416814173,35.300929247381006,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":946.36652044050368},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":193.79386797615459},1089.0150958798718,1511.5,720.48633534890632,82.247298555811227,241.12461511139352,0,264.26472999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},505.38934511139348]
[null,5,2014,233.91785644753273,76.075457821726843,0.16368000000000002,0,310.1569942692596,1044.81,296.85492507657813,33.887548524723535,8.761578192,46.663228372197999,null,null,55.424806564198001,1595.6999999999998,34.733851327850267,3.9650515214440945,242.67943463953273,122.73868619392485,0.16368000000000002,0,365.58180083345758,58.655585432441796,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":948.33683088944144},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":225.86757554707671},1146.7066416082641,1595.7000000000003,718.62295018378381,82.034583354313227,581.85626987405305,66.583440000000067,256.05748500000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},904.49719487405321]
[null,6,2015,234.46275213755115,91.797238523027033,0.1656,0,326.42559066057817,1056.8799999999999,308.85776120333264,35.257735297184091,10.695672864000001,58.00572377453085,null,null,68.701396638530852,1684.7,40.779602681856154,4.6552057856000175,245.15842500155114,149.80296229755788,0.1656,0,395.12698729910903,80.396191276297799,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1104.3505640350111},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":268.53646717719641},1313.547925147996,1684.6999999999998,779.69248242891683,89.005991144853525,171.46639296810207,117.61720740000011,238.361242,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},551.55484236810219]
[null,7,2016,238.05621174774234,140.92780321459009,0.16751999999999997,0,379.15153496233245,1145.57,330.97194842945646,37.782185893773573,8.4382746840000014,58.00572377453085,null,null,66.443998458530857,1779.7,37.334381332897401,4.2619156772713929,246.49448643174233,198.93352698912094,0.16751999999999997,0,445.59553342086332,101.77365619447636,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1399.2357366892429},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":626.33469155537182},1322.4808844639854,1779.7,743.09202925436045,84.827857220817407,535.83247802531901,0,234.37981100000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},770.21228902531902]
[null,8,2017,241.64967135793356,190.05836790615319,0.16944000000000001,0,431.87747926408679,1234.2599999999998,349.90802526541154,39.943838500617758,8.7170480640000001,58.00572377453085,null,null,66.722771838530846,1879.6000000000001,35.498388932845209,4.0523275037494528,250.36671942193357,248.06409168068404,0.16944000000000001,0,498.60025110261762,130.73093299081825,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":3.6245119545846558},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1454.548394892422},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":727.82196647762873},1359.6821244628136,1879.6000000000001,723.38908515791309,82.578662689259488,535.83247802531901,0,317.48390600000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":15.42},868.73638402531901]
[null,9,2018,245.24313096812475,239.18893259771625,0.17135999999999998,0,484.60342356584096,1322.9499999999998,366.30516917936507,41.815658582119298,9.5518054440000011,76.865096257709695,null,null,86.416901701709691,1984.6999999999998,43.541543659633334,4.9704958515563167,254.79493641212474,316.05402885542594,0.17135999999999998,0,571.02032526755067,151.23012341818765,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":3.6245119545846558},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1364.5074881961718},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":669.13216914211},1421.250279694385,1984.6999999999998,716.10333032417248,81.746955516458044,535.83247802531901,195.56426043000016,224.75052099999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},956.14725945531904]
[null,10,2019,245.24313096812475,239.18893259771625,0.17327999999999999,0,484.60534356584094,1322.9499999999998,366.30662048137953,41.815824255865245,10.207412424000001,88.59723864505159,null,null,98.804651069051587,2095.2999999999997,47.155372055829737,5.383033339706591,255.45054339212476,327.78617124276786,0.17327999999999999,0,583.40999463489254,176.81189660287825,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":3.6245119545846558},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1104.3316725209584},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":351.78048839184294},1516.3975873214708,2095.3000000000002,723.71382967664329,82.61573398135198,0,121.65769308000013,280.47531300000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},402.13300608000014]
[null,11,2020,260.9792484940707,386.97021503026843,0.17519999999999999,0,648.1246635243391,1622.7699999999998,399.39403829522314,45.592926746030038,10.94261292,103.12728292659133,null,null,114.06989584659134,2211.8000000000002,51.573332058086443,5.8873666732975396,271.92186141407069,490.0974979568598,0.17519999999999999,0,762.19455937093039,203.13486288421078,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":3.6245119545846558},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":910.85111898557261},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":318.55058776061696},1561.2544654346816,2211.7999999999997,705.87506349339083,80.579345147647359,1611.7464000000016,153.00614175000015,288.60166000000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},2053.3542017500017]
[null,12,2021,269.63405514091772,522.32492075552477,0.17807999999999999,0,792.13705589644258,1870.0799999999997,423.58458242237913,48.354404386116343,10.016209008000001,106.6123613678639,null,null,116.6285703758639,2329.4,50.068073484744232,5.7155335028246839,279.6502641489177,628.93728212338863,0.17807999999999999,0,908.76562627230646,244.5522914594701,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":3.6245119545846558},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":809.1803426454295},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":306.40828179909221},1659.7144905326984,2329.4,712.50729395239046,81.33644908132311,1476.2184769597538,95.179738500000113,454.09542800000008,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},2025.4936434597541]
[null,13,2022,295.5551871113795,758.21207164682664,0.18095999999999998,0,1053.9482187582059,2287.38,460.7665620746032,52.598922611256071,8.6291568000000005,104.44281799137896,null,null,113.07197479137896,2453,46.095383119004488,5.2620300364160375,304.18434391137947,862.65488963820565,0.18095999999999998,0,1167.020193549585,292.02554846662338,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":641.0249163531372},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":361.49354551950734},1742.3822544161235,2453,710.30666710808134,81.08523597124217,2502.421008832287,43.400854035000037,520.49076200000013,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":1.97},3068.2826248672868]
[null,14,2023,306.89104692821576,926.92139483996232,0.18384,0,1233.9962817681781,2595.0700000000002,475.51560527006131,54.282603341331203,8.8486992000000022,108.83787150492128,null,null,117.68657070492128,2583.3000000000002,45.556679713724968,5.2005342138955442,315.73974612821576,1035.7592663448836,0.18384,0,1351.6828524730993,326.55429228471087,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":515.28427050125049},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":366.97428032894663},1830.3522764963993,2583.3000000000002,708.5326042257575,80.882717377369573,1836.5348047900081,45.574972905000038,378.56876299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":0},2260.6785406950085]
[null,15,2024,311.98404644121348,997.48262434750541,0.18672,0,1309.6533907887188,2723.55,480.86262076654316,54.89299323818986,9.0763200000000008,113.35240177874867,null,null,122.42872177874867,2720.5,45.002286998088088,5.1372473742109692,321.06036644121349,1110.835026126254,0.18672,0,1432.0821125674674,362.69822700810568,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":429.62335053398067},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":274.25892621614707},1953.949905459692,2720.5,718.23190790652154,81.989943824945385,765.9984812443704,46.813899825000043,396.277511,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":0},1209.0898920693703]
[null,16,2025,315.16189028322975,1037.4060167242089,0.18959999999999999,0,1352.7575070074386,2796.170000000001,483.78943590963286,55.227104555894165,9.2269584000000009,113.35240177874867,null,null,122.57936017874867,2864.8,42.788103943842778,4.8844867515802255,324.38884868322975,1150.7584185029575,0.18959999999999999,0,1475.3368671861872,403.14026842102197,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":287.13307758298856},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":75.013397763836352},2094.4019569926463,2864.8,731.08138683071991,83.456779318575329,431.69244721579173,0,443.40140699999995,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},875.09385421579168]
[null,17,2026,318.90666045855602,1085.7206424694728,0.19247999999999998,0,1404.8197829280286,2884.2700000000004,487.06250903279806,55.600743040273755,9.4493520000000011,116.69848920326704,null,null,126.14784120326705,3016.9,41.813729723507215,4.7732568177519656,328.35601245855599,1202.4191316727397,0.19247999999999998,0,1530.9676241312957,443.68116924222772,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":378.29872950170761},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":110.67266929333606},2246.0799951481804,3016.9,744.49931888633375,84.988506722184226,523.14205318047823,34.697607945000037,444.48528899999997,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},1002.3249501254783]
[null,{"$f":"B61","v":18},2027,319.86522613017763,1089.93003909252,0.19535999999999998,0,1409.9906252226976,2891.9300000000007,487.56042685082184,55.65758297383811,9.708336000000001,121.48811451047798,null,null,131.19645051047797,3176.9,41.297003528617523,4.7142698092029134,329.57356213017761,1211.418153602998,0.19535999999999998,0,1541.1870757331756,485.40813897978182,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":521.48318933099392},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":125.60052979888827},2426.2830158113484,3176.9,763.72659378996764,87.18340111757621,42.029747760000042,49.666526910000051,457.48919800000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},549.18547267000008]
[null,19,2028,369.5435374646371,1253.6414294593851,0.19823999999999997,0,1623.3832069240223,3176.4600000000005,511.06678721722352,58.340957444888531,9.9796752000000009,126.4519003880165,null,null,136.4315755880165,3345.5,40.780623400869437,4.6553223060353242,379.52321266463707,1380.0933298474015,0.19823999999999997,0,1759.8147825120388,529.17985348453522,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":435.50252999071972},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":134.5078769580536},2593.7944305955257,3345.5,775.30845332402498,88.505531201372719,1634.6163259800014,51.47250339000005,479.90752000000003,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},2165.9963493700016]
[null,20,2029,432.94652369098844,1459.0262012303556,0.20111999999999999,0,1892.173844921344,3539.0700000000006,534.65284521677836,61.033429819266935,10.266696,131.65887101153186,null,null,141.92556701153185,3523.0000000000005,40.285429182835365,4.5987932857117997,443.21321969098847,1590.6850722418874,0.20111999999999999,0,2034.0994119328759,575.09526966681869,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":332.56922517402484},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":180.63348355818337},2764.9355647818211,3523,784.82417393750245,89.591800677797082,2050.7143717500016,53.994233370000053,503.41079300000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},2608.1193981200017]
[null,21,2030,434.124082825448,1463.8682473061392,0.20399999999999999,0,1898.196330131587,3548.4800000000005,534.93223299316514,61.06532340104625,6.6674032199999997,122.75412568176844,null,null,129.42152890176845,3709.7999999999997,34.88638980576301,3.9824645896989739,440.79148604544798,1586.6223729879077,0.20399999999999999,0,2027.6178590333554,630.41385348402639,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":825.01537640660126},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":525.02276138058426},2961.8294691096844,3709.7999999999997,798.37982347018283,91.139249254587085,48.346590600000056,17.948815500000016,606.50592899999992,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},672.80133509999996]
[null,22,2031,439.0794698813346,1477.335604783852,0.187,0,1916.6020746651866,3658.5600000000004,523.86788098737929,59.802269519107227,6.3287136000000013,123.53513095766561,null,null,129.86384455766563,3896.7,33.326621130015752,3.8044088047963189,445.40818348133462,1600.8707357415176,0.187,0,2046.4659192228523,643.36807382673578,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":3.8051415662854344},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1110.3758550822643},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":739.21993555943129},3064.7950541387063,3896.7,786.51039447191374,89.784291606382851,146.01359037645636,19.631741999999999,142.02842700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},307.67375937645636]
[null,23,2040,737.02225018422268,1553.0485140736314,123.68425999999999,0,2413.7550242578541,5547.4500000000016,435.11073092283004,49.670174762880144,13.280524800000002,218.70866076753197,null,null,231.98918556753196,6063.49,38.260009593014807,4.3675810037688141,750.30277498422265,1771.7571748411633,123.68425999999999,0,2645.744209825386,681.34487013356932,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":5.2423847964426438},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":936.75361238281198},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":990.27003342504736},3278.8150437131626,6063.5,540.74627586594579,61.729026925336278,9136.812975120607,8488.4920475550007,2655.6823450000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":15.675000000000001},20296.66236767561]
[null,24,2050,1133.8906491043645,1661.7463051627431,123.68425999999999,0,2919.3212142671073,8300.7200000000012,351.69493902542268,40.147824089660126,31.543861333333332,234.26822052454446,null,null,265.81208185787779,9910.6,26.820987816843534,3.0617566000962939,1165.4345104376978,1896.0145256872875,123.68425999999999,0,3185.133296124985,738.95867863444937,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":6.2202603338988887},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":738.52979906303653},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":599.07086501489084},4069.7711691414788,9910.6,410.64831283085573,46.877661282061155,19627.154238549021,8921.7107203000014,6316.7048100000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":10.665000000000001},34876.234768849026]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZArFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":54.552697819200006},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":0},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":150.17601510720002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},0,250.00814587680003,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},0,223.71462429120001,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.16368000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},0.16368000000000002,215.95305081600003,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.1656},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},0.1656,240.39654449760002,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.16751999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},0.16751999999999997,205.22288897280004,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.16944000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},0.16944000000000001,206.05540152960003,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.17135999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},0.17135999999999998,206.91103943520005,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.17327999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},0.17327999999999999,207.78980268960004,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.17519999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},0.17519999999999999,206.10165222720002,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.17807999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},0.17807999999999999,137.83562256960002,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.18095999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},0.18095999999999998,58.561926883200009,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.18384},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},0.18384,58.561926883200009,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.18672},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},0.18672,58.561926883200009,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.18959999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},0.18959999999999999,58.561926883200009,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.19247999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},0.19247999999999998,58.561926883200009,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.19535999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},0.19535999999999998,58.561926883200009,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.19823999999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},0.19823999999999997,58.561926883200009,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.20111999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},0.20111999999999999,58.561926883200009,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.20399999999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},0.20399999999999999,6.8305216176000014,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.187},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},0.187,0.38940000000000002,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},123.68425999999999,0,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},123.68425999999999,0,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZArSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":155.22435232153151},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":172.86939516329755}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":227.19791847583357}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},227.19791847583357]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":2.4322557053380058},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},229.63017418117158]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},233.91785644753273]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},234.46275213755115]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":3.5934596101912004},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},238.05621174774234]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":7.1869192203824008},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},241.64967135793356]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24313096812475]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},245.24313096812475]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},260.9792484940707]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":3.9268686725560555},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.63405514091772]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":6.2830465783111791},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":15.711216719594592},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},295.5551871113795]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":4.2645785278625539},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":16.499593185810809},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},306.89104692821576]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":17.328014170945945},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},311.98404644121348]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":2.2943616433676506},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":18.211496369594592},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},315.16189028322975]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":19.130017522297297},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},318.90666045855602]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":20.088583193918918},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},319.86522613017763]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":21.095953122972972},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":48.670941405405422},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},369.5435374646371]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":22.153378700675674},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":111.01650205405409},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},432.94652369098844]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":23.330937835135135},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":111.01650205405409},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},434.124082825448]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.8141182666974891},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":1.2217071436142026E-2},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":24.472206624324325},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":111.01650205405409},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},439.0794698813346]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.8141182666974891},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":202.2737907283784},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":32.486115972972975},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":111.01650205405409},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},737.02225018422268]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0.57036408639758107},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":209.55287563406753},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.074678755368467},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":1.8432094895870015},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.8645114106760117},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.8141182666974891},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":7.8537373451121111},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.7279379742909766},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":8.5291570557251077},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":5.1206106659912098},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":10.7803788305736},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0.54489569001841343},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":15.736117525945945},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":202.2737907283784},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":50.258374025675671},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":129.47406935135137},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":360.6385735701416},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},1133.8906491043645]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZArTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.7965007799999997},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.5274723999999997E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":3.8517755039999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.6002023000000003},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.3324117679999998},{"$f":"SUM(D103:O103)","v":7.0868014560000008}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":7.10813556},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.8187696000000001},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},11.007743724000001]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":5.2559474399999999},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.84395520000000013},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},9.1603768320000007]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.6547136},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.13382301599999999},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.0463903999999999},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.761578192]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":6.3759879000000002},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.2388464000000001},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.695672864000001]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.7916521200000002},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.5657840000000003},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.4382746840000014]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.8546847},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.7815248000000001},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},8.7170480640000001]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9177172799999997},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5532496},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},9.5518054440000011]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.9807498600000004},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.15418738800000001},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1458240000000006},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.207412424000001]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.06317708},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":9.8912664000000011E-2},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.853872},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":2.9266511760000005},10.94261292]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1551488000000001},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.5942394080000002},10.016209008000001]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.362336},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.6291568000000005]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.5818784000000008},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.8486992000000022]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.8094992000000003},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.0763200000000008]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.9601376000000004},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.2269584000000009]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.1825312000000006},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.4493520000000011]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.4415152000000004},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.708336000000001]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.7128544000000003},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},9.9796752000000009]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":4.2668208000000005},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9998752},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},10.266696]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.47032002000000001},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.1970831999999998},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.6674032199999997]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.3287136000000013},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.3287136000000013]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.830524800000001},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":6.45},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},13.280524800000002]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.6005280000000015},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":24.943333333333332},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},31.543861333333332]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZArSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},241.12461511139352,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":267.91623901265945},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":241.12461511139352},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":72.815415750000071},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},581.85626987405305,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":171.46639296810207},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},171.46639296810207,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":535.83247802531901},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},535.83247802531901,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},0,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":1611.7464000000016},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},1611.7464000000016,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":669.7905975316487},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":806.42787942810503},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},1476.2184769597538,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":669.7905975316487},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":1071.6649560506378},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":760.96545525000067},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},2502.421008832287,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":727.39258891937038},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":1071.6649560506378},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":37.477259820000043},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},1836.5348047900081,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":727.39258891937038},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":38.605892325000035},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},765.9984812443704,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":391.34525032579171},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":40.347196890000035},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},431.69244721579173,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":482.06168885547822},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":41.080364325000048},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},523.14205318047823,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":42.029747760000042},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},42.029747760000042,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":43.242178980000041},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":1591.3741470000014},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},1634.6163259800014,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":44.41211775000005},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":2006.3022540000018},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},2050.7143717500016,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":48.346590600000056},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},48.346590600000056,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":136.63728189645636},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":9.3763084800000094},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},146.01359037645636,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":225.58491435480022},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":682.7830132200005},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":53.401859280000039},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},9136.812975120607,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":130.09535962500016},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":232.93264500000024},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":1599.6874192299017},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},19627.154238549021,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZArTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.689584},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":99.602027000000021},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5221800000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":101.12420700000003},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.689584},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":53.298167999999997},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":12.317690000000001},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":2.636139},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":35.847338999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":50.801167999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":53.298167999999997},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":60.349124000000003},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":166.09485816000014},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.4333},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":42.953151999999996},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},209.04801016000013,62.782424000000006,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":56.735599999999998},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":62.845112},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":144.68401800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,264.26472999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":40.018599999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":65.441948000000011},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":66.583440000000067},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":150.596937},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},66.583440000000067,256.05748500000004,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":12.607100000000001},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":68.416963999999993},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":117.61720740000011},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":157.33717800000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},117.61720740000011,238.361242,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":68.514150000000015},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":82.233140000000006},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":83.632520999999997},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},0,234.37981100000002,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":40.642749999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":86.460352},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":109.69257600000002},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":80.688228000000009},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},0,317.48390600000005,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":31.806099999999997},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":90.964895999999996},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":25.062912000000001},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":195.56426043000016},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":76.916612999999998},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},195.56426043000016,224.75052099999999,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":38.011099999999999},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":95.763580000000005},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":73.579968000000008},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":121.65769308000013},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":73.120665000000002},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},121.65769308000013,280.47531300000003,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":38.664450000000002},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":100.856404},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":80.607744000000011},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":153.00614175000015},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":68.473061999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},153.00614175000015,288.60166000000004,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":60.688550000000006},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":87.510852},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":11.515392000000002},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":95.179738500000113},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":294.38063400000004},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},95.179738500000113,454.09542800000008,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":79.365600000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":91.259036000000009},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":25.020576000000005},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":43.400854035000037},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":324.84555000000006},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},43.400854035000037,520.49076200000013,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":58.462049999999998},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":95.19210799999999},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":26.332992000000001},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":45.574972905000038},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":198.581613},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},45.574972905000038,378.56876299999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":61.378399999999999},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":99.410916},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":27.222048000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":46.813899825000043},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":208.26614700000002},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},46.813899825000043,396.277511,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":67.149050000000003},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":103.730572},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":54.571104000000005},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":217.950681},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,443.40140699999995,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":68.579849999999993},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":108.43681199999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":38.568095999999997},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":34.697607945000037},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":228.900531},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},34.697607945000037,444.48528899999997,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":71.153100000000009},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":113.134648},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":32.937408000000005},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":49.666526910000051},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":240.26404200000002},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},49.666526910000051,457.48919800000004,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":74.773900000000012},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":118.31991599999998},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":34.334496000000001},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":51.47250339000005},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":252.47920800000003},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},51.47250339000005,479.90752000000003,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":78.507850000000005},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":123.597628},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":36.197280000000006},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":53.994233370000053},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":265.10803500000003},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},53.994233370000053,503.41079300000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":135.33104999999998},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":134.30432399999998},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":58.720031999999996},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":17.948815500000016},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":278.15052300000002},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},17.948815500000016,606.50592899999992,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":18.239049999999999},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":37.809595999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":16.849728000000002},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":69.130053000000004},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":19.631741999999999},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},19.631741999999999,142.02842700000002,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":57.075050000000005},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":160.57522800000001},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":61.895232000000007},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":23.047098690000023},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":870.47838000000002},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},8488.4920475550007,2655.6823450000002,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":124.173},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":261.87704400000001},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":75.654432000000014},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":56.064654030000057},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":169.966005},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":836.10641800000008},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},8921.7107203000014,6316.7048100000002,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZArSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPODSEXOC"},"EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":22.108754111203385},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},22.108754111203385,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},76.075457821726843,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},91.797238523027033,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":49.13056469156308},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},140.92780321459009,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":98.261129383126161},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},190.05836790615319,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.18893259771625,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},239.18893259771625,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},386.97021503026843,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":61.41320586445385},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},522.32492075552477,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":98.261129383126146},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":76.212815643721953},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},758.21207164682664,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":66.694741568796871},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":79.966267884934624},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},926.92139483996232,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":83.832755823680785},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},997.48262434750541,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":35.882507922483093},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":87.873640277901245},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1037.4060167242089,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":91.987953498400302},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1085.7206424694728,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":96.197350121447627},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1089.93003909252,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":100.52817511737713},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":159.38056537093544},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1253.6414294593851,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":104.97617274864415},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":360.31733951063887},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1459.0262012303556,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":109.81821882442796},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":360.31733951063887},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1463.8682473061392,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":12.528293996348587},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":7.2926672535385357},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":110.75728230579209},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":360.31733951063887},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1477.335604783852,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":12.528293996348587},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":21.754434665356371},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":68.382625718673609},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":116.10562765873789},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":360.31733951063887},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1553.0485140736314,12.479829193657933]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":24.565282345781537},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":44.217508222406771},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":12.528293996348587},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":122.8264117289077},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":73.941499860802438},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":133.38948313759374},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":80.082820447247826},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":196.52225876625229},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":147.39169407468924},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":15.721780701300185},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":147.78128243255219},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":21.754434665356371},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":68.382625718673609},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":41.261400990612742},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":383.64619446497755},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":160.21316280289815},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},1661.7463051627431,12.479829193657933]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZArTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.61014789058434959},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":10.635651561822705},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22520707743841956},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":10.860858639261124},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.61014789058434959}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":5.4714015615465916},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":5.3036266736747795},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":17.869804156558384},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":5.4714015615465916}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":10.975763373463947},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.017470629309702},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0.22193799527129007},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},40.242209043766763,11.197701368735236]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.1747771851040989},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":16.707780868174705},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":16.017470629309702},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":13.4183711941022},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},40.242209043766763,35.300929247381006]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":8.8248194559147883},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":22.676652255084672},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":22.438489957740941},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":27.154113721442339},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},46.663228372197999,58.655585432441796]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.9746959611482904},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":28.916870819465561},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.780985360073792},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":41.504624495683956},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.00572377453085,80.396191276297799]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":16.2237787288779},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":36.417244072440262},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.780985360073792},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":49.132633393158194},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.00572377453085,101.77365619447636]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.93074887530959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":44.303175603007837},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.004911196146645},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":33.780985360073792},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":56.492097316354169},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},58.00572377453085,130.73093299081825]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":22.831740151107137},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":52.599960487034217},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.290865433166642},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":52.640357843252644},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":63.507557346879651},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.865096257709695,151.23012341818765]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.298681067581281},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":61.334426835286308},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.00199459522873},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.61522478882040976},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.37250023059454},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.176794104781919},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},88.59723864505159,176.81189660287825]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":29.825213152103135},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":70.533402758531011},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":26.354117681860615},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.39001771138199021},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":79.127751589572682},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":76.422129291716018},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":11.658560931573454},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},103.12728292659133,203.13486288421078]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":35.360533549473558},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":78.51514897040893},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.404420979950885},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":88.306474415902031},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":103.2721879596367},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.3549342578986741},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},106.6123613678639,244.5522914594701]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":42.599362365280527},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":86.838761965202224},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":29.686513807786728},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":92.491865297315769},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":132.90091032835392},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},104.44281799137896,292.02554846662338]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.931606715114057},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.521105126821482},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":32.088310320331388},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":96.886918810858091},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":151.01327012244391},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},108.83787150492128,326.55429228471087]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":53.529847396065584},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.58824004858313},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":34.57119642574331},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":101.40144908468548},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":170.00894313771363},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},113.35240177874867,362.69822700810568]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":59.654421242846347},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":114.04936493989295},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":39.548552864119614},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":101.40144908468548},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":189.88792937416306},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},113.35240177874867,403.14026842102197]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":65.909496418536051},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":123.93973960347319},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":43.066296630885184},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":104.74753650920385},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":210.76563658933335},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},116.69848920326704,443.68116924222772]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":72.399274239329884},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":134.25859752187333},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":46.070472976158086},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":109.53716181641479},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":232.67979424242051},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},121.48811451047798,485.40813897978182]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":79.219300321036187},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":145.05039670722138},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":49.202075824508121},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":114.50094769395331},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":255.70808063176958},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},126.4519003880165,529.17985348453522]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":86.379894921808443},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":156.32356885147266},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":11.950952694063195},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":52.503580676960986},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":119.70791831746867},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":279.88822521657664},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},131.65887101153186,575.09526966681869]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":98.723256584964943},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":168.57328422763911},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.3153011322404904},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":57.859355215384525},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":121.43882454952795},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":305.25795745603779},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},122.75412568176844,630.41385348402639]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":100.38681561700078},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":172.02184623736147},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":59.396196070678378},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":121.43882454952795},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":311.56321590169512},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":2.0963064081376612},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},123.53513095766561,643.36807382673578]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":105.59255357656542},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":186.66769516373728},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":65.041576297913565},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":123.66138718901837},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":311.56321590169512},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":95.047273578513582},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},218.70866076753197,681.34487013356932]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":116.91820462116407},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":210.5531454382334},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":71.941914509999279},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":49.940268647669683},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":327.06558487139478},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":184.32795187687478},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},234.26822052454446,738.95867863444937]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZArPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZArPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,23.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,108.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,96.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0.24,0,93.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0.24,0,103.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0.24,0,88.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0.24,0,88.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0.24,0,89.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0.24,0,89.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0.24,0,88.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0.24,0,59.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0.24,0,25.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0.24,0,2.77,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1315.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.083333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecElcOut",280,"MESSAGE","Int_V2","ZArSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,613.87,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,828.73,59.25,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,828.73,59.25,0,0,52.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,0,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,0,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,88.69,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,177.38,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,828.73,59.25,0,50.92,105.84,0,0,0,0,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,828.73,59.25,0,50.92,105.84,0,0,112.21,135.1,0,0,0,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,0,0,179.54,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,125.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,121.86,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,131.85,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,0,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,138.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,65.56,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,145.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,152.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,160.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,168.58,276.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,177.03,630.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,828.73,59.25,0,50.92,105.84,0,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,186.44,630.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,7.0000000000000007E-2,0,0,0,299.82,0,0,0,195.56,630.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,0,0,299.82,500,0,1324.92,259.60000000000002,630.64,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,828.73,59.25,0,50.92,105.84,100.96,0,224.42,135.1,243.72,146.32,359.07,266.07,0,12.07,0,0,0,0,0,0,299.82,500,0,1324.92,401.62,735.49,0,2506.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.125,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerElcOut",313,"MESSAGE","Int_V2","ZArTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1465.85,0,841.37,7.83,20.41,0.19,0,0,0,0,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1521.79,0,879.65,11.55,21.37,0.53,0,0,0,0,438.02,4.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1564.59,0,925.24,14.66,5.54,0.53,17.23,0,0,0,458.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1649.4,0,980.36,10.84,6.58,0.46,17.760000000000002,0,0,0,485.44,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1730.25,0,1035.5999999999999,9.6,3.92,0.46,22.02,0,0,0,514.04,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1810.95,0,1089.1500000000001,13.15,1.5,0.53,26.07,0,0,0,544.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1901.72,0,1165.98,7.82,5.42,0.53,32.950000000000003,0,0,0,556.94000000000005,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1994.68,0,1241.75,7.95,12.88,0.53,37.49,0,0,0,568.94000000000005,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2077.65,0,1322.22,8.08,10.039999999999999,0.53,53.73,0,0,0,580.04,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2171.0500000000002,0,1407.69,8.2100000000000009,12.37,0.53,66.2,0,0,0,590.24,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2267.5700000000002,0,1498.42,8.3800000000000008,14.16,0.34,81.099999999999994,0,0,0,599.34,10.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2384.69,0,1575,8.8000000000000007,12.96,0,87.44,0,0,0,639.72,5.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2511,0,1655.9,8.8000000000000007,13.6,0,91.8,0,0,0,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2637.03,0,1740.9,8.8000000000000007,14.28,0,96.42,0,0,0,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2769.43,0,1830.3,8.8000000000000007,14.99,0,101.21,0,0,0,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2910.59,0,1924.2,8.8000000000000007,17.62,0,104.38,0,0,0,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3057.31,0,2023,8.8000000000000007,19.04,0,109.06,0,0,0,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3210.54,0,2126.6999999999998,8.8000000000000007,19.989999999999998,0,114.51,0,0,0,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,3371.6,0,2235.8000000000002,8.8000000000000007,20.98,0,120.22,0,0,0,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,3540.63,0,2350.4,8.8000000000000007,22.04,0,126.26,0,0,0,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3728.76,0,2478.73,0.97,25.29,0,130.41,0,0,0,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3911.17,0,2605.1,0,30.32,0,133.18,0,0,0,1119.05,0,0,9.0500000000000007,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,5191.9399999999996,0,4059.8,0,71.150000000000006,0,143.74,0,0,38.700000000000003,902.87,0,0,847.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,8032.46,0,6646.6,0,124.64,0,138.9,0,0,149.66,1069.8900000000001,0,0,1780.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.166666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecTotCap",346,"MESSAGE","Int_V2","ZArSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,10,1200,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,10,1620,132,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,10,1620,132,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,0,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,250,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,500,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,10,1620,132,0,120,360,0,0,0,0,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,10,1620,132,0,120,360,0,0,250,301,0,0,0,750,0,40,0,0,104.55,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,10,1620,132,0,120,360,0,0,500,301,0,0,400,750,0,40,0,0,104.55,0,0,0,600,0,0,0,418.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,10,1620,132,0,120,360,0,0,500,301,271.5,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,439.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,10,1620,132,0,120,360,0,0,500,301,543,0,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,461.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,10,1620,132,0,120,360,0,0,500,301,543,146.07,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,485.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,509.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,535.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,561.92999999999995,1105.6199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,590.11,2521.9299999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,10,1620,132,0,120,360,0,0,500,301,543,326,800,750,0,40,0,0,104.55,0,0,0,600,0,0,0,621.46,2521.9299999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,92.93,0,0,0,600,0,0,0,651.86,2521.9299999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,0,0,0,0,600,1000,0,4416.41,841.8,2521.9299999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,10,1620,132,0,120,360,255,0,500,301,543,326,800,750,0,40,0,0,0,0,0,0,600,1000,0,4416.41,1338.74,2941.2,0,3918.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.208333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerTotCap",379,"MESSAGE","Int_V2","ZArTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1761.3,697.59,963.76,151.21,41.3,2.2000000000000002,0,0,0,0,731.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1761.3,0,1010.98,169.91,40.6,6.02,0,0,0,0,719.2,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1761.3,277.58,1066.5999999999999,169.91,39.9,6.02,36.67,0,0,0,707.8,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1916.74,0,1125.18,169.91,39.200000000000003,6.02,36.67,0,0,0,754.86,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,2026.38,0,1186.8499999999999,169.91,38.5,6.02,51.67,0,0,0,804.35,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,2060.92,0,1252.05,169.91,37.799999999999997,6.02,78.44,0,0,0,856.61,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,2248.63,0,1333.7,169.91,37.1,6.02,78.44,0,0,0,878.58,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,2359.98,0,1420.38,169.91,62.31,6.02,78.44,0,0,0,899.34,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,2447.12,0,1512.42,169.91,67.540000000000006,6.02,124.3,0,0,0,918.55,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,2551.2600000000002,0,1610.17,169.91,84.22,3.81,153.12,0,0,0,936.2,113.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,2657.19,0,1713.98,169.91,102.56,0,189.74,0,0,0,951.94,62.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2823.46,0,1801.91,169.91,104.58,0,212.75,0,0,0,1060.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,3040.9,0,1894.3,169.91,109.78,0,223.34,0,0,0,1181.6199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,3201.07,0,1991.37,169.91,115.3,0,234.57,0,0,0,1250.8399999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,3369.23,0,2093.46,169.91,121.03,0,246.22,0,0,0,1324.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,3553.21,0,2200.69,169.91,133.22,0,246.22,0,0,0,1401.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,3741.1,0,2313.52,169.91,141.63,0,255.03,0,0,0,1482.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,3936.04,0,2431.94,169.91,148.71,0,267.77999999999997,0,0,0,1569.21,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,4140.8999999999996,0,2556.5300000000002,169.91,156.12,0,281.12,0,0,0,1660.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,4356,0,2687.4,18.7,163.97,0,295.25,0,0,0,1757.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,4726.7700000000004,0,2831.01,0,177.14,0,300,0,0,0,1859.04,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,4976.6000000000004,0,2974.96,0,193.53,0,300,0,0,0,1939.07,0,0,40.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,6462.09,0,4636.18,0,325.77,0,263.38,0,0,153.87,1821.27,0,0,3775.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,9864.1200000000008,0,7590.24,0,497.5,0,295.25,0,0,441.11,2395.73,0,0,4200.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.25,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArSecNewCap",412,"MESSAGE","Int_V2","ZArSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPODSEXOC","EPHYDEXLU","EPHYDEXoth","EPCOANUSCmaa","EPHYDNUite","EPHYDNUkne","EPHYDNUlun","EPHYDNUIus","EPHYDNUdvg","EPHYDNUmum","EPHYDNUmpg","EPHYDNUmam","EPHYDNUbat","EPHYDNUrkgl","EPHYDNUkal","EPHYDNUkab","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothTArZAr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,420,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,0,0,0,0,0,180,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,0,0,0,0,120,180,0,0,0,0,0,0,0,0,0,0,0,0,104.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,40,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,0,0,0,0,0,0,0,0,0,0,0,250,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,600,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,0,0,0,0,0,250,301,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,250,0,0,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,418.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,271.5,0,400,0,0,0,0,0,0,0,0,0,0,0,0,0,21.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,271.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,22.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,146.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,23.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,179.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,24.45,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,25.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,26.84,1105.6199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,28.17,1416.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,31.35,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,6.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,105.26,0,464.89,36.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,93.25,204.3,0,391.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.291666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArTerNewCap",445,"MESSAGE","Int_V2","ZArTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,697.59,7.96,151.21,0,2.2000000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,63.42,18.7,0,3.81,0,0,0,0,0,51.81,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,277.58,71.81,0,0,0,36.67,0,0,0,1,62.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,155.44,0,74.78,0,0,0,0,0,0,0,59.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,109.64,0,77.87,0,0,0,15,0,0,0,61.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,34.54,0,81.41,0,0,0,26.77,0,0,0,64.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,187.71,0,97.85,0,0,0,0,0,0,0,34.369999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,111.35,0,102.88,0,25.91,0,0,0,0,0,33.159999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,87.14,0,108.24,0,5.92,0,45.86,0,0,0,31.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,104.14,0,113.95,0,17.38,0,28.82,0,0,0,30.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,105.93,0,120.01,0,19.04,0,36.619999999999997,0,0,0,28.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,166.27,0,104.13,0,2.72,0,23,0,0,0,120.98,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,217.44,0,108.59,0,5.91,0,10.59,0,0,0,133.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,160.16999999999999,0,113.27,0,6.22,0,11.23,0,0,0,81.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,168.16,0,118.29,0,6.43,0,11.65,0,0,0,85.59,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,183.97,0,123.43,0,12.89,0,0,0,0,0,89.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,187.89,0,129.03,0,9.11,0,8.81,0,0,0,94.07,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,194.94,0,134.62,0,7.78,0,12.74,0,0,0,98.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,204.86,0,140.79,0,8.11,0,13.34,0,0,0,103.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,215.09,0,147.07,0,8.5500000000000007,0,14.14,0,0,0,108.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,370.77,0,159.81,0,13.87,0,4.75,0,0,0,114.31,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,49.97,0,44.99,0,3.98,0,0,0,0,0,28.41,0,0,8.06,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,156.37,0,191.07,0,14.62,0,6.71,0,0,16.2,0,0,0,393.17,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,340.2,0,311.61,0,17.87,0,18.14,0,0,44.11,69.849999999999994,0,0,419.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.333333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleElc",478,"MESSAGE","Int_V2","ZArFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,849.2,0,20.6,420.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,891.2,0,21.9,442.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,939.9,0,23.3,468.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,991.2,0,24.8,495.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1045.2,0,26.4,524.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1102.3,0,28.1,554.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1173.8,0,38.9,567,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1249.7,0,50.9,579,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1330.3,0,64.3,590.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1415.9,0,79.099999999999994,600.29999999999995,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1506.8,0,95.6,609.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1583.8,0,100.4,645.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1664.7,0,105.4,682.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1749.7,0,110.7,722.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1839.1,0,116.2,765.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1933,0,122,809.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2031.8,0,128.1,857,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2135.5,0,134.5,906.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2244.6,0,141.19999999999999,959.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2359.1999999999998,0,148.30000000000001,1015.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2479.6999999999998,0,155.69999999999999,1074.4000000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2605.1,0,163.5,1128.0999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4059.8,0,253.6,1750.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,6646.6,0,413.2,2850.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.375,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZArFinaleShp",511,"MESSAGE","Int_V2","ZArFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","EXELC_ZIM",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-587.53,0,-1546.22,-784.03,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-920.04,0,-2443.58,-1457.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1643.52,0,-3650.01,-3533.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-606.66,0,-710.9,-1246.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-638.03,0,-620.16999999999996,-1277.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-1349.89,0,-2455.7199999999998,-2746.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-571.15,0,-1502.54,-1113.76,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-602.30999999999995,0,-1629.1,-1144.22,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-890.12,0,-1785.58,-1471.99,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-945.12,0,-1801.4,-1525.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-1012.25,0,-1762.24,-1591.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1078.9100000000001,0,-1786.82,-1664.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1103.29,0,-1794.95,-1683.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1154.9100000000001,0,-1807.9,-1733.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1169.56,0,-1842.35,-1741.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1040.77,0,-1772.15,-1591.02,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1077.21,0,-1812.6,-1624.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1078.42,0,-1820.83,-1619.15,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1087.2,0,-1830.89,-1622.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1088.75,0,-1839.28,-1616.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1036.9000000000001,0,-1988.82,-1561.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1106.22,0,-2129.92,-1728.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1203.6500000000001,0,-2569.29,-1716.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1129.31,0,-2354.98,-1642.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.416666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrPrimaire",544,"MESSAGE","Int_V2","ZIrPrimaire",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawZIr","index":24,"n_rows":548,"n_cols":54,"rows_kept":548,"cut":false,"hidden":false,"merged":[]}
[null,null,"ZIr",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},{"$f":"SUMIF(RawAll!$A$15:$A$4100,D1,RawAll!$B$15:$B$4100)","v":3480}]
["Fuel Cent",{"$f":"C1&\"SecElcOut\"","v":"ZIrSecElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B2,$B$247:$B$637)+3)","v":283},{"$f":"MID(INDIRECT(D$6&$C2),3,1)","v":"I"},{"$f":"MID(INDIRECT(E6&$C$2),3,1)","v":"C"},{"$f":"MID(INDIRECT(F6&$C$2),3,1)","v":"H"},{"$f":"MID(INDIRECT(G6&$C$2),3,1)","v":"C"},"C","G","H","H","O","O","G","G","C","C","N","H","B","G","W","W","S","T","T","N","","","","","","","","","","","","","","","","","","","","","","","","",""]
["Fuel Decent",{"$f":"C1&\"TerElcOut\"","v":"ZIrTerElcOut"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B3,$B$247:$B$637)+3)","v":316},{"$f":"MID(INDIRECT(D$6&$C3),3,3)","v":"ran"},{"$f":"MID(INDIRECT(E6&$C$3),3,1)","v":"Z"},{"$f":"MID(INDIRECT(F6&$C$3),3,1)","v":"i"},"O","i","O","H",{"$f":"MID(INDIRECT(K6&$C$3),3,1)","v":"S"},"S","S","i","O","S","S","S",{"$f":"MID(INDIRECT(S6&$C$3),3,3)","v":""},"","",""]
["Export",{"$f":"C1&\"FinaleElc\"","v":"ZIrFinaleElc"},481,{"$f":"MID(INDIRECT(D$6&$C4),1,3)","v":"Ele"},{"$f":"MID(INDIRECT(E$6&$C4),1,3)","v":"exp"},"Rur","Urb","por"]
["Primary",{"$f":"C1&\"Primaire\"","v":"ZIrPrimaire"},250,{"$f":"INDIRECT(D$6&$C5)","v":"Biomass"},{"$f":"INDIRECT(E$6&$C5)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0]
[null,null,{"$f":"MID(C7,2,LEN(C7)-3)","v":"C"},{"$f":"MID(D7,2,LEN(D7)-3)","v":"D"},"E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y","Z","AA","AB","AC","AD","AE","AF","AG","AH","AI","AJ","AK","AL","AM","AN","AO","AP","AQ","AR","AS","AT","AU","AV","AW","AX","AY","AZ"]
[null,null,{"$f":"ADDRESS(ROW(),COLUMN())","v":"$C$7"},{"$f":"ADDRESS(ROW(),COLUMN())","v":"$D$7"},"$E$7","$F$7","$G$7","$H$7","$I$7","$J$7","$K$7","$L$7","$M$7","$N$7","$O$7","$P$7","$Q$7","$R$7","$S$7","$T$7","$U$7","$V$7","$W$7","$X$7","$Y$7","$Z$7","$AA$7","$AB$7","$AC$7","$AD$7","$AE$7","$AF$7","$AG$7","$AH$7","$AI$7","$AJ$7","$AK$7","$AL$7","$AM$7","$AN$7","$AO$7","$AP$7","$AQ$7","$AR$7","$AS$7","$AT$7","$AU$7","$AV$7","$AW$7","$AX$7","$AY$7","$AZ$7"]
[null,null,1,{"$f":"C8+1","v":2},{"$f":"D8+1","v":3},4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,28,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48,49,50]
[null,{"$f":"$C$1&\"SecTotCap\"","v":"ZIrSecTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B9,$B$247:$B$637)+3)","v":349}]
[null,{"$f":"$C$1&\"TerTotCap\"","v":"ZIrTerTotCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B10,$B$247:$B$637)+3)","v":382}]
[null,{"$f":"$C$1&\"SecNewCap\"","v":"ZIrSecNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B11,$B$247:$B$637)+3)","v":415}]
[null,{"$f":"$C$1&\"TerNewCap\"","v":"ZIrTerNewCap"},{"$f":"MAX(12,SUMIF($A$247:$A$637,B12,$B$247:$B$637)+3)","v":448}]
[]
[null,null,null,"O&M Sec","Ann.Inv Sec","Fuel Sec","CO2 Sec","Total Costs Sec","Total Gen Sec","avg cost sec",null,"O&M Ter","Ann.Inv Ter","Fuel Ter","CO2 Ter","Total Costs Ter","Total Generation Ter","avg cost ter",null,"Total O&M","Total Inv.","Total Fuel","Total CO2","Total Gen","Ann.Dom.Trans Inv","Ann.Trans Inv","Import costs","Export Revenues","Total Costs","Consumption","avg cost",null,"LumpInv Sec","LumpInv Ter","LumpInv.Dom.Trans","LumpInv Trans","Total lumpInv"]
[null,null,null,"million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $","million $","million $","million $","million $","million $","Mwyr","$/kwyr","$/MWh","million $","million $","million $","million $","million $"]
[null,{"$f":"B44","v":1},{"$f":"C44","v":2010},{"$f":"BA73","v":163.67770299065677},{"$f":"BA189","v":0},{"$f":"N44","v":133.01694000000001},{"$f":"P44","v":0},{"$f":"SUM(D16:G16)","v":296.6946429906568},{"$f":"SUM(OFFSET($D$1,$C$2+$B16,0,1,50))","v":674.66},{"$f":"H16/I16*1000","v":439.76913258627576},{"$f":"J16/8.76","v":50.201955774689011},{"$f":"P102","v":2.5455464999999999},{"$f":"Y218","v":7.1997571545595065},null,null,{"$f":"SUM(L16:O16)","v":9.7453036545595069},{"$f":"SUM(OFFSET($E$1,$C$3+$B16,0,1,50))","v":996.9},{"$f":"P16/(Q16+eps)*1000","v":9.775608039383842},{"$f":"R16/8.76","v":1.1159369907972423},{"$f":"L16+D16","v":166.22324949065677},{"$f":"M16+E16","v":7.1997571545595065},133.01694000000001,0,306.43994664521631,{"$f":"Z218","v":0.54882649454572141},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW146:$EI146)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW175:$EI175)","v":911.50953600000003},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW203:$EI203)","v":596.06105999999988},{"$f":"SUM(X16:AA16)-AB16","v":622.43724913976223},{"$f":"SUM(OFFSET($D$1,$C$4+$B16,0,1,50))","v":996.9},{"$f":"AC16/AD16*1000","v":624.37280483475001},{"$f":"AE16/8.76","v":71.275434341866443},{"$f":"BA131","v":0},{"$f":"Y160","v":66.832948999999999},{"$f":"Z160","v":6.0172639999999999},{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW119:$EI119)","v":0},{"$f":"SUM(AG16:AJ16)","v":72.850212999999997}]
[null,{"$f":"B45","v":2},2011,{"$f":"BA74","v":163.67770299065677},{"$f":"BA190","v":0},{"$f":"N45","v":139.35108000000002},{"$f":"P45","v":0},{"$f":"SUM(D17:G17)","v":303.02878299065679},674.65,{"$f":"H17/I17*1000","v":449.16443043156715},{"$f":"J17/8.76","v":51.27447835976794},{"$f":"P103","v":3.9051107640000002},12.022220703509941,null,null,{"$f":"SUM(L17:O17)","v":15.927331467509941},{"$f":"SUM(OFFSET($E$1,$C$3+$B17,0,1,50))","v":1041.3999999999996},15.294153511961788,{"$f":"R17/8.76","v":1.7459079351554554},{"$f":"L17+D17","v":167.58281375465677},12.022220703509941,139.35108000000002,0,318.95611445816672,{"$f":"Z219","v":3.9054064102101265},{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW147:$EI147)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW176:$EI176)","v":917.69102999999996},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW204:$EI204)","v":553.66046999999992},{"$f":"SUM(X17:AA17)-AB17","v":686.89208086837687},{"$f":"SUM(OFFSET($D$1,$C$4+$B17,0,1,50))","v":1041.4000000000001},{"$f":"AC17/AD17*1000","v":659.58525145801491},{"$f":"AE17/8.76","v":75.295120029453756},{"$f":"BA132","v":0},{"$f":"Y161","v":36.268293999999997},36.801116,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW120:$EI120)","v":0},73.069410000000005]
[null,3,2012,163.67770299065677,0,145.68522000000002,0,309.36292299065678,674.65,458.55320979864638,52.346256826329494,5.6331731879999998,17.327601719385342,null,null,22.960774907385343,1087.8000000000002,21.107533468628667,2.4095357840900307,169.31087617865677,17.327601719385342,145.68522000000002,0,332.32369789804216,8.4598528067953556,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW150:$EI150)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW177:$EI177)","v":1066.3302719999999},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW205:$EI205)","v":646.27776000000006},760.83606270483745,1087.8000000000002,699.42642278436961,79.843198947987403,0,36.610689000000001,49.934371999999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW121:$EI121)","v":0},86.545061000000004]
[null,4,2013,182.19505932112889,0,194.24736000000001,0,376.44241932112891,762.62,493.6172921259984,56.349005950456437,5.5206842759999999,17.327601719385342,null,null,22.848285995385343,1136,20.112927812662164,2.295996325646366,187.71574359712889,17.327601719385342,194.24736000000001,0,399.29070531651428,21.712087636901884,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW151:$EI151)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW178:$EI178)","v":1478.710697345562},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW206:$EI206)","v":946.36652044050368},953.34696985847461,1136,839.2138819176713,95.800671451788958,0,0,145.29581999999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW122:$EI122)","v":0},145.29581999999999]
[null,5,2014,210.02694328625938,31.41950299075943,269.0376,0,510.48404627701882,894.9,570.43697203823763,65.118375803451784,6.2790243120000007,33.260291012999389,null,null,39.539315324999393,1186.2,33.332756132748329,3.8051091475740102,216.30596759825937,64.679794003758815,269.0376,0,550.02336160201821,34.053577425042178,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW152:$EI152)","v":0},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW179:$EI179)","v":1373.8665058585489},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW207:$EI207)","v":948.33683088944144},1009.6066139961677,1186.2,851.12680323399741,97.160593976483725,313.71569460000035,165.21570912000016,135.31052700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW123:$EI123)","v":0},614.24193072000048]
[null,6,2015,237.80297778196757,31.41950299075943,348.39857999999992,0,617.62106077272688,1026.8699999999999,601.45983500611271,68.65979851667953,6.1364157119999998,33.260291012999389,null,null,39.39670672499939,1238.5000000000002,31.810017541123365,3.6312805412241285,243.93939349396757,64.679794003758815,348.39857999999992,0,657.01776749772625,47.695631709415672,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW153:$EI153)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW180:$EI180)","v":1477.5015346010523},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW208:$EI208)","v":1104.3505640350111},1080.0750194879577,1238.5,872.08318085422502,99.552874526738023,0,0,149.569751,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW124:$EI124)","v":24.11},173.67975100000001]
[null,7,2016,242.10679408763789,68.095566280257586,361.77905999999996,0,671.98142036789545,1132.7099999999998,593.25107076647646,67.722724973342068,6.4807972559999998,38.70601288517426,null,null,45.186810141174263,1292.7,34.955372585151011,3.9903393362044532,248.58759134363788,106.80157916543185,361.77905999999996,0,717.16823050906976,61.023557675123975,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW154:$EI154)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW181:$EI181)","v":1696.7285000928302},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW209:$EI209)","v":1399.2357366892429},1077.8952013025555,1292.6999999999998,833.8324447300655,95.186352138135334,400,56.469989730000059,146.125688,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW125:$EI125)","v":0},602.59567773000003]
[null,8,2017,242.10679408763789,68.095566280257586,375.15953999999999,0,685.36190036789549,1132.7099999999998,605.06387369043762,69.07121845781252,6.7459120920000002,44.563047781730354,null,null,51.308959873730352,1349.01,38.034528931105037,4.3418412021809401,248.85270617963789,112.65861406198795,375.15953999999999,0,736.67086024162586,76.147837351940666,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW155:$EI155)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW182:$EI182)","v":1781.0605520472659},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW210:$EI210)","v":1454.548394892422},1141.541504463185,1349,846.21312413875842,96.599671705337727,0,60.735143700000052,165.82068200000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW126:$EI126)","v":0},226.55582570000007]
[null,9,2018,250.90565809165062,118.99778515729815,512.65595999999994,0,882.55940324894868,1396.6399999999999,631.91617256340123,72.136549379383709,7.2011536920000001,56.460161735903142,null,null,63.661315427903141,1407.6000000000001,45.226850971476892,5.1628825309905126,258.10681178365064,175.4579468932013,512.65595999999994,0,946.22071867685179,88.520759919278092,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW156:$EI156)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW183:$EI183)","v":1501.1354364087172},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW211:$EI211)","v":1364.5074881961718},1173.5800765234499,1407.6,833.74543657534093,95.176419700381388,540,123.36838321500011,135.65515200000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW127:$EI127)","v":0},799.02353521500015]
[null,10,2019,259.70461221839946,169.90000403433874,658.71209999999996,0,1088.3167162527382,1660.5699999999997,655.38743699617498,74.815917465316787,7.5223888920000004,63.364295493339597,null,null,70.886684385339592,1468.5000000000002,48.271490898778943,5.510444166527277,267.22700111039944,233.26429952767833,658.71209999999996,0,1159.2034006380777,103.95486578540442,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW157:$EI157)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW184:$EI184)","v":1069.9283052755081},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW212:$EI212)","v":1104.3316725209584},1230.9655488928061,1468.5,838.24688382213549,95.690283541339667,540,71.593146240000081,169.21757700000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW128:$EI128)","v":0},780.81072324000013]
[null,11,2020,269.09011522147233,247.66728287426182,822.17225999999994,0,1338.9296580957341,1942.08,689.43074337603719,78.702139654798771,7.8039729720000004,70.389758841302324,null,null,78.193731813302321,1531.7,51.050291710381813,5.8276588710481523,276.89408819347233,318.05704171556414,822.17225999999994,0,1417.1233899090364,120.45664226129387,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW158:$EI158)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW185:$EI185)","v":765.28959831619159},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW213:$EI213)","v":972.55343812676392},1332.5268420745324,1531.6999999999998,869.96594768853731,99.311181242983707,825,75.207825000000071,180.923382,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW129:$EI129)","v":0},1081.1312070000001]
[null,12,2021,269.43029374273829,250.48634673220906,853.97525999999993,0,1373.8919004749473,1952.2899999999997,703.73351319473409,80.334875935471928,7.141125348000001,72.939027037635597,null,null,80.0801523856356,1596.6,50.156678181845194,5.7256481942745658,276.57141909073829,323.42537376984467,853.97525999999993,0,1453.9720528605828,148.38993903046369,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW159:$EI159)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW186:$EI186)","v":740.15587428550566},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW214:$EI214)","v":904.1199393167193},1440.608576574607,1596.6,902.29774306313857,103.0020254638286,29.90625,61.825447530000062,306.25711899999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW130:$EI130)","v":0},397.98881653000007]
[null,13,2022,280.03958847381938,301.94866351299612,880.65023999999994,0,1462.6384919868156,2037.06,718.01443844894879,81.965118544400553,6.0401602800000003,70.981038452591477,null,null,77.021198732591472,1664.4,46.275654128892519,5.2826089188233469,286.07974875381939,372.92970196558758,880.65023999999994,0,1539.6596907194071,183.19188666919459,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW160:$EI160)","v":2.2106497147745019},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW187:$EI187)","v":796.14733215650074},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW215:$EI215)","v":968.43040819435157},1552.7791510655256,1664.4,932.93628398553562,106.49957579743558,513.83805973500046,31.720737510000031,381.56413500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW131:$EI131)","v":0},927.12293224500058]
[null,14,2023,280.46506148733289,303.97456300920516,907.32521999999994,0,1491.764844496538,2040.4699999999998,731.08883957938031,83.457630088970362,6.1561090800000002,73.30184587336673,null,null,79.457954953366738,1734.8999999999999,45.799731945880886,5.2282799024978184,286.62117056733291,377.2764088825719,907.32521999999994,0,1571.2227994499046,205.82064590338132,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW161:$EI161)","v":2.6461779663372926},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW188:$EI188)","v":789.76312984775768},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW216:$EI216)","v":911.33801241914637},1658.1147407482349,1734.8999999999999,955.74081546385094,109.10283281550809,20.228087880000022,24.065858355000017,248.09884299999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW132:$EI132)","v":4.75},297.14278923500001]
[null,15,2024,280.90805397787341,306.04007695564002,934.00019999999995,0,1520.9483309335133,2044.0099999999998,744.10023969232714,84.94294973656703,6.2801362800000007,75.766430640881069,null,null,82.046566920881077,1808.4,45.369700796520341,5.179189588643875,287.18819025787343,381.8065075965211,934.00019999999995,0,1602.9948978543944,229.28446241865237,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW162:$EI162)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW189:$EI189)","v":834.18560507959148},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW217:$EI217)","v":901.44897994484052},1769.6243327601228,1808.3999999999999,978.55802519360918,111.70753712255812,20.62362802500002,25.556772780000024,257.25430499999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW133:$EI133)","v":21.4},324.834705805]
[null,16,2025,281.37607429273828,308.18502582232992,960.67517999999995,0,1550.2362801150682,2047.7499999999998,757.0437212135605,86.420516120269468,6.3609202800000002,75.766430640881069,null,null,82.127350920881071,1885.1,43.566575205795665,4.9733533339949387,287.7369945727383,383.951456463211,960.67517999999995,0,1632.3636310359493,254.97866959423055,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW163:$EI163)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW190:$EI190)","v":822.41601685565388},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW218:$EI218)","v":829.84214530974111},1884.5245195284178,1885.1,999.69472151526077,114.12040199945899,21.416765370000018,0,281.70802500000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW134:$EI134)","v":0},303.12479037000003]
[null,17,2026,281.86036269341395,310.35576776688771,987.35015999999985,0,1579.5662904603014,2051.61,769.91547636261339,87.889894561942171,6.4635634800000004,76.784309675808345,null,null,83.24787315580835,1965.0000000000002,42.365329850068541,4.8362248687292855,288.32392617341395,387.14007744269605,987.35015999999985,0,1662.8141636161097,281.00289646185752,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW164:$EI164)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW191:$EI191)","v":810.70127914208979},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW219:$EI219)","v":757.77845361236086},2001.3482329600215,1965,1018.4978284783825,116.26687539707564,21.674302650000023,10.555004460000012,285.32631899999996,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW135:$EI135)","v":0},317.55562610999999]
[null,{"$f":"B61","v":18},2027,282.35966778868425,312.54452215819811,1014.02514,0,1608.9293299468823,2055.6,782.70545336976181,89.349937599287884,6.5970946800000005,79.254312679605505,null,null,85.851407359605503,2048.1999999999998,41.915539185229157,4.7848789024234195,288.95676246868425,391.79883483780361,1014.02514,0,1694.7807373064877,307.08127827988773,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW165:$EI165)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW192:$EI192)","v":773.04097853246583},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW220:$EI220)","v":658.06306359917403},2121.448277871993,2048.1999999999998,1035.7622682706733,118.2377018573828,21.854152320000019,25.612957755000028,285.92006700000002,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW136:$EI136)","v":0},333.38717707500007]
[null,19,2028,300.7320524062518,373.22736504462267,1040.7001199999997,0,1714.6595374508743,2161.14,793.40511834072504,90.571360541178663,6.8038066800000001,85.174390139248501,null,null,91.978196819248495,2135,43.081122631764721,4.9179363734891233,307.53585908625178,458.40175518387116,1040.7001199999997,0,1806.6377342701228,332.25262460274234,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW166:$EI166)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW193:$EI193)","v":715.88838307240212},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW221:$EI221)","v":618.54924143540359},2240.8378478621894,2135,1049.5727624647257,119.81424229049379,605.90265263000049,61.388870235000063,275.97544500000004,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW137:$EI137)","v":0},943.26696786500054]
[null,20,2029,305.23717034062025,412.70692384284484,1070.7666199999996,0,1788.7107141834647,2223.9700000000003,804.28724946085811,91.813612952152752,7.0014898800000003,91.187815194552996,null,null,98.189305074552991,2225.4,44.122092690802454,5.0367685720094126,312.23866022062026,503.89473903739781,1070.7666199999996,0,1886.9000192580177,358.31669797341868,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW167:$EI167)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW194:$EI194)","v":854.66229644450891},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW222:$EI222)","v":732.23179185462834},2372.255569173642,2225.4,1065.9906395136343,121.6884291682231,425.13629434560011,62.356848015000054,285.76319100000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW138:$EI138)","v":0},773.25633336060014]
[null,21,2030,310.11294112040741,452.45175734711006,1101.8953199999999,0,1864.4600184675173,2288.0499999999997,814.86856426543022,93.021525601076519,4.7113353000000009,155.89233115771449,null,null,160.6036664577145,2319.6,69.23765582730735,7.9038419894186474,314.82427642040739,608.34408850482453,1101.8953199999999,0,2025.0636849252319,367.82491498251693,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW168:$EI168)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW195:$EI195)","v":1303.3937666113191},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW223:$EI223)","v":1204.6729613123794},2496.2177525590137,2319.6000000000004,1076.1414694598263,122.84719971002585,428.51097132435007,677.38187550000009,104.24688399999999,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW139:$EI139)","v":0},1210.1397308243502]
[null,22,2031,310.89205607715837,455.54939473000155,1101.79332,0,1868.23477080716,2310.4700000000003,808.59512168829701,92.305379188161766,4.2831709199999999,177.05840073028077,null,null,181.34157165028077,2412.3999999999996,75.170606719254309,8.5811194884993505,315.17522699715835,632.60779546028232,1101.79332,0,2049.5763424574407,369.97638608603273,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW169:$EI169)","v":4.6083473523254437},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW196:$EI196)","v":1639.728857101818},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW224:$EI224)","v":1565.1884828486282},2498.7014501489884,2412.3999999999996,1035.7741046878582,118.23905304655916,33.783749999999998,212.12182716000001,23.588456000000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW140:$EI140)","v":0},269.49403316000001]
[null,23,2040,590.45461515733803,517.38864891525395,1240.6054399999998,0,2348.4487040725917,4297.7099999999991,546.44187347973502,62.379209301339614,5.9276448000000004,202.2195618537248,null,null,208.14720665372479,3433.7,60.618926130156567,6.9199687363192428,596.38225995733808,719.60821076897878,1240.6054399999998,0,2556.5959107263166,406.31916660293865,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW170:$EI170)","v":5.9717800051125378},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW197:$EI197)","v":1585.5661338780974},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW225:$EI225)","v":2415.2949132187973},2139.158077993668,3433.7,622.98921804283077,71.117490644158764,10151.988572172906,2300.1717034950007,2612.1498870000005,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW141:$EI141)","v":14.870000000000001},15079.180162667906]
[null,24,2050,694.44646961669673,523.77958576529102,809.95306000000005,0,2028.1791153819879,4522.82,448.43241945998028,51.190915463468073,8.6818325333333348,183.4866261039559,null,null,192.16845863728923,5082.6099999999997,37.809011243615224,4.3160971739286786,703.12830215003009,707.26621186924694,809.95306000000005,0,2220.3475740192771,423.66337567334426,{"$f":"SUMIF(TransRaw!$DW$145:$EI$145,$C$1,TransRaw!$DW171:$EI171)","v":7.2494823599604299},{"$f":"SUMIF(TransRaw!$DW$174:$EI$174,$C$1,TransRaw!$DW198:$EI198)","v":894.09112623521753},{"$f":"SUMIF(TransRaw!$DW$202:$EI$202,$C$1,TransRaw!$DW226:$EI226)","v":1282.9270535494447},2262.4245047383547,5082.6000000000004,445.13133135370765,50.814078921656126,6440.4647818575049,9414.3243838000017,1901.5970600000001,{"$f":"SUMIF(TransRaw!$DW$118:$EI$118,$C$1,TransRaw!$DW142:$EI142)","v":13.935},17770.32122565751]
[]
[]
[null,null,null,0,3.0353400000000001,0.46,1.77,0,2.3125348800000003,2.3358715199999995,2.5440091200000001]
[{"$f":"$C$1&\"Fuel Costs\"","v":"ZIrFuel Costs"},{"$f":"ROW()","v":43},"Million $",{"$f":"OFFSET(D$1,$C$5-1,0)","v":"Biomass"},{"$f":"OFFSET(E$1,$C$5-1,0)","v":"Coal"},"CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,"Total","CO2","CO2 costs"]
[null,1,{"$f":"OFFSET($C$1,$C$5+$B44,0)","v":2010},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(D$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(E$1,$C$5+$B44,0)/1000","v":133.01694000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(F$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(G$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(H$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(I$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(J$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(K$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(L$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B44,(540-6+1),1))*OFFSET(M$1,$C$5+$B44,0)/1000","v":0},{"$f":"SUM(D44:M44)","v":133.01694000000001},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B44+$C$5,0,1,8))","v":3241.1242638432004},{"$f":"O44*OtherParams!C4/1000","v":0}]
[null,{"$f":"B44+1","v":2},{"$f":"OFFSET($C$1,$C$5+$B45,0)","v":2011},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(D$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(E$1,$C$5+$B45,0)/1000","v":139.35108000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(F$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(G$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(H$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(I$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(J$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(K$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(L$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B45,(540-6+1),1))*OFFSET(M$1,$C$5+$B45,0)/1000","v":0},{"$f":"SUM(D45:M45)","v":139.35108000000002},{"$f":"SUMPRODUCT($D$42:$K$42,OFFSET($D$1,B45+$C$5,0,1,8))","v":3290.5662595776002},{"$f":"O45*OtherParams!C5/1000","v":0}]
[null,{"$f":"B45+1","v":3},2012,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(D$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(E$1,$C$5+$B46,0)/1000","v":145.68522000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(F$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(G$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(H$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(I$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(J$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(K$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(L$1,$C$5+$B46,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B46,(540-6+1),1))*OFFSET(M$1,$C$5+$B46,0)/1000","v":0},145.68522000000002,3360.1041834192006,{"$f":"O46*OtherParams!C6/1000","v":0}]
[null,4,2013,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(D$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(E$1,$C$5+$B47,0)/1000","v":194.24736000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(F$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(G$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(H$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(I$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(J$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(K$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(L$1,$C$5+$B47,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B47,(540-6+1),1))*OFFSET(M$1,$C$5+$B47,0)/1000","v":0},194.24736000000001,4258.5427639872005,{"$f":"O47*OtherParams!C7/1000","v":0}]
[null,5,2014,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(D$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(E$1,$C$5+$B48,0)/1000","v":268.32150000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(F$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(G$1,$C$5+$B48,0)/1000","v":0.71610000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(H$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(I$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(J$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(K$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(L$1,$C$5+$B48,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B48,(540-6+1),1))*OFFSET(M$1,$C$5+$B48,0)/1000","v":0},269.0376,5583.4154616672004,{"$f":"O48*OtherParams!C8/1000","v":0}]
[null,6,2015,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(D$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(E$1,$C$5+$B49,0)/1000","v":347.67407999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(F$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(G$1,$C$5+$B49,0)/1000","v":0.72450000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(H$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(I$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(J$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(K$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(L$1,$C$5+$B49,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B49,(540-6+1),1))*OFFSET(M$1,$C$5+$B49,0)/1000","v":0},348.39857999999992,6916.0729297968001,{"$f":"O49*OtherParams!C9/1000","v":0}]
[null,7,2016,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(D$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(E$1,$C$5+$B50,0)/1000","v":361.04615999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(F$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(G$1,$C$5+$B50,0)/1000","v":0.7329},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(H$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(I$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(J$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(K$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(L$1,$C$5+$B50,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B50,(540-6+1),1))*OFFSET(M$1,$C$5+$B50,0)/1000","v":0},361.77905999999996,6918.2004618864003,{"$f":"O50*OtherParams!C10/1000","v":0}]
[null,8,2017,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(D$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(E$1,$C$5+$B51,0)/1000","v":374.41823999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(F$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(G$1,$C$5+$B51,0)/1000","v":0.74130000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(H$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(I$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(J$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(K$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(L$1,$C$5+$B51,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B51,(540-6+1),1))*OFFSET(M$1,$C$5+$B51,0)/1000","v":0},375.15953999999999,6916.8360663072008,{"$f":"O51*OtherParams!C11/1000","v":0}]
[null,9,2018,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(D$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(E$1,$C$5+$B52,0)/1000","v":511.90625999999997},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(F$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(G$1,$C$5+$B52,0)/1000","v":0.74970000000000003},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(H$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(I$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(J$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(K$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(L$1,$C$5+$B52,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B52,(540-6+1),1))*OFFSET(M$1,$C$5+$B52,0)/1000","v":0},512.65595999999994,9081.9744417071997,{"$f":"O52*OtherParams!C12/1000","v":0}]
[null,10,2019,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(D$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(E$1,$C$5+$B53,0)/1000","v":657.95399999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(F$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(G$1,$C$5+$B53,0)/1000","v":0.7581},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(H$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(I$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(J$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(K$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(L$1,$C$5+$B53,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B53,(540-6+1),1))*OFFSET(M$1,$C$5+$B53,0)/1000","v":0},658.71209999999996,11247.112817107201,{"$f":"O53*OtherParams!C13/1000","v":0}]
[null,11,2020,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(D$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(E$1,$C$5+$B54,0)/1000","v":821.40575999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(F$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(G$1,$C$5+$B54,0)/1000","v":0.76649999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(H$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(I$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(J$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(K$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(L$1,$C$5+$B54,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B54,(540-6+1),1))*OFFSET(M$1,$C$5+$B54,0)/1000","v":0},822.17225999999994,13553.737191604801,{"$f":"O54*OtherParams!C14/1000","v":0}]
[null,12,2021,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(D$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(E$1,$C$5+$B55,0)/1000","v":853.19615999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(F$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(G$1,$C$5+$B55,0)/1000","v":0.77910000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(H$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(I$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(J$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(K$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(L$1,$C$5+$B55,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B55,(540-6+1),1))*OFFSET(M$1,$C$5+$B55,0)/1000","v":0},853.97525999999993,13594.847748263999,{"$f":"O55*OtherParams!C15/1000","v":0}]
[null,13,2022,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(D$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(E$1,$C$5+$B56,0)/1000","v":879.85853999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(F$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(G$1,$C$5+$B56,0)/1000","v":0.79170000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(H$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(I$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(J$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(K$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(L$1,$C$5+$B56,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B56,(540-6+1),1))*OFFSET(M$1,$C$5+$B56,0)/1000","v":0},880.65023999999994,13532.2474290624,{"$f":"O56*OtherParams!C16/1000","v":0}]
[null,14,2023,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(D$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(E$1,$C$5+$B57,0)/1000","v":906.52091999999993},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(F$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(G$1,$C$5+$B57,0)/1000","v":0.80430000000000001},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(H$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(I$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(J$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(K$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(L$1,$C$5+$B57,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B57,(540-6+1),1))*OFFSET(M$1,$C$5+$B57,0)/1000","v":0},907.32521999999994,13532.2474290624,{"$f":"O57*OtherParams!C17/1000","v":0}]
[null,15,2024,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(D$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(E$1,$C$5+$B58,0)/1000","v":933.18329999999992},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(F$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(G$1,$C$5+$B58,0)/1000","v":0.81690000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(H$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(I$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(J$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(K$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(L$1,$C$5+$B58,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B58,(540-6+1),1))*OFFSET(M$1,$C$5+$B58,0)/1000","v":0},934.00019999999995,13532.2474290624,{"$f":"O58*OtherParams!C18/1000","v":0}]
[null,16,2025,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(D$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(E$1,$C$5+$B59,0)/1000","v":959.8456799999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(F$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(G$1,$C$5+$B59,0)/1000","v":0.82950000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(H$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(I$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(J$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(K$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(L$1,$C$5+$B59,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B59,(540-6+1),1))*OFFSET(M$1,$C$5+$B59,0)/1000","v":0},960.67517999999995,13532.2474290624,{"$f":"O59*OtherParams!C19/1000","v":0}]
[null,17,2026,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(D$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(E$1,$C$5+$B60,0)/1000","v":986.50805999999989},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(F$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(G$1,$C$5+$B60,0)/1000","v":0.84210000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(H$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(I$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(J$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(K$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(L$1,$C$5+$B60,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B60,(540-6+1),1))*OFFSET(M$1,$C$5+$B60,0)/1000","v":0},987.35015999999985,13532.2474290624,{"$f":"O60*OtherParams!C20/1000","v":0}]
[null,18,2027,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(D$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(E$1,$C$5+$B61,0)/1000","v":1013.17044},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(F$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(G$1,$C$5+$B61,0)/1000","v":0.85470000000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(H$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(I$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(J$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(K$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(L$1,$C$5+$B61,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B61,(540-6+1),1))*OFFSET(M$1,$C$5+$B61,0)/1000","v":0},1014.02514,13532.2474290624,{"$f":"O61*OtherParams!C21/1000","v":0}]
[null,19,2028,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(D$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(E$1,$C$5+$B62,0)/1000","v":1039.8328199999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(F$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(G$1,$C$5+$B62,0)/1000","v":0.86730000000000007},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(H$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(I$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(J$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(K$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(L$1,$C$5+$B62,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B62,(540-6+1),1))*OFFSET(M$1,$C$5+$B62,0)/1000","v":0},1040.7001199999997,13532.2474290624,{"$f":"O62*OtherParams!C22/1000","v":0}]
[null,20,2029,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(D$1,$C$5+$B63,0)/1000","v":3.3915199999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(E$1,$C$5+$B63,0)/1000","v":1066.4951999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(F$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(G$1,$C$5+$B63,0)/1000","v":0.87990000000000013},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(H$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(I$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(J$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(K$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(L$1,$C$5+$B63,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B63,(540-6+1),1))*OFFSET(M$1,$C$5+$B63,0)/1000","v":0},1070.7666199999996,13532.2474290624,{"$f":"O63*OtherParams!C23/1000","v":0}]
[null,{"$f":"B63+1","v":21},2030,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(D$1,$C$5+$B64,0)/1000","v":7.8452399999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(E$1,$C$5+$B64,0)/1000","v":1093.1575799999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(F$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(G$1,$C$5+$B64,0)/1000","v":0.89249999999999996},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(H$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(I$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(J$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(K$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(L$1,$C$5+$B64,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B64,(540-6+1),1))*OFFSET(M$1,$C$5+$B64,0)/1000","v":0},1101.8953199999999,13498.3456677216,{"$f":"O64*OtherParams!C24/1000","v":0}]
[null,22,2031,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(D$1,$C$5+$B65,0)/1000","v":7.8452399999999995},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(E$1,$C$5+$B65,0)/1000","v":1093.1575799999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(F$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(G$1,$C$5+$B65,0)/1000","v":0.79049999999999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(H$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(I$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(J$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(K$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(L$1,$C$5+$B65,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B65,(540-6+1),1))*OFFSET(M$1,$C$5+$B65,0)/1000","v":0},1101.79332,13490.039395641599,{"$f":"O65*OtherParams!C25/1000","v":0}]
[null,23,2040,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(D$1,$C$5+$B66,0)/1000","v":123.68425999999999},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(E$1,$C$5+$B66,0)/1000","v":1116.9211799999998},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(F$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(G$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(H$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(I$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(J$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(K$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(L$1,$C$5+$B66,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B66,(540-6+1),1))*OFFSET(M$1,$C$5+$B66,0)/1000","v":0},1240.6054399999998,13781.445262200001,{"$f":"O66*OtherParams!C26/1000","v":0}]
[null,24,2050,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(D$1,$C$5+$B67,0)/1000","v":123.34492000000002},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(E$1,$C$5+$B67,0)/1000","v":686.60814000000005},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(F$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(G$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(H$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(I$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(J$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(K$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(L$1,$C$5+$B67,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B67,(540-6+1),1))*OFFSET(M$1,$C$5+$B67,0)/1000","v":0},809.95306000000005,8471.9071206000008,{"$f":"O67*OtherParams!C27/1000","v":0}]
[null,25,0,{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(D$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(E$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(F$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(G$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(H$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(I$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(J$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(K$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(L$1,$C$5+$B68,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B68,(540-6+1),1))*OFFSET(M$1,$C$5+$B68,0)/1000","v":0},0,null,{"$f":"O68*OtherParams!C30/1000","v":0}]
[null,26,{"$f":"OFFSET($C$1,$C$5+$B69,0)","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&D$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(D$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&E$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(E$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&F$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(F$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&G$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(G$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&H$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(H$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&I$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(I$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&J$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(J$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&K$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(K$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&L$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(L$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUMIF(TechCosts!$D$6:$D$682,$C$1&M$43,OFFSET(TechCosts!$M$6,0,$B69,(540-6+1),1))*OFFSET(M$1,$C$5+$B69,0)/1000","v":0},{"$f":"SUM(D69:M69)","v":0},{"$f":"SUMPRODUCT($D$42:$J$42,OFFSET($D$1,B69+$C$5,0,1,7))","v":0}]
[]
[]
[{"$f":"$C$1&\"Sec O&M Costs\"","v":"ZIrSec O&M Costs"},{"$f":"ROW()","v":72},"Million $",{"$f":"OFFSET(D$1,$C$2-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$2-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"OFFSET(AY$1,$C$2-1,0)","v":0},0,"Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B73,0)","v":2010},{"$f":"(OFFSET(D$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B73,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D73:AZ73)","v":163.67770299065677}]
[null,{"$f":"B73+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B74,0)","v":2011},{"$f":"(OFFSET(D$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B74,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D74:AZ74)","v":163.67770299065677}]
[null,{"$f":"B74+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":66.662482789699581},{"$f":"(OFFSET(F$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B75,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},163.67770299065677]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":85.179839120171692},{"$f":"(OFFSET(F$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B76,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},182.19505932112889]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":112.95587361587984},{"$f":"(OFFSET(F$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B77,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},210.02694328625938]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B78,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},237.80297778196757]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B79,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B80,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},242.10679408763789]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":8.7988640040127279},{"$f":"(OFFSET(H$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B81,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},250.90565809165062]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B82,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},259.70461221839946]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.3855030030728521},{"$f":"(OFFSET(I$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B83,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.09011522147233]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B84,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},269.43029374273829]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":10.60929473108108},{"$f":"(OFFSET(X$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B85,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},280.03958847381938]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.034767744594594},{"$f":"(OFFSET(X$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B86,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},280.46506148733289]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.477760235135134},{"$f":"(OFFSET(X$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B87,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},280.90805397787341]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":11.945780549999998},{"$f":"(OFFSET(X$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B88,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},281.37607429273828]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":12.430068950675675},{"$f":"(OFFSET(X$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B89,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},281.86036269341395]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":12.929374045945945},{"$f":"(OFFSET(X$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B90,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},282.35966778868425]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.437438879729729},{"$f":"(OFFSET(X$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":17.864319783783792},{"$f":"(OFFSET(Y$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B91,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},300.7320524062518]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":1.5706907668009316},{"$f":"(OFFSET(L$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":2.4038372918918922},{"$f":"(OFFSET(U$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":13.968028755405404},{"$f":"(OFFSET(X$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":17.864319783783792},{"$f":"(OFFSET(Y$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B92,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},305.23717034062025]
[null,{"$f":"B92+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.1415232891555895},{"$f":"(OFFSET(L$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":5.5849469422363546E-2},{"$f":"(OFFSET(O$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":5.5598599945945955},{"$f":"(OFFSET(U$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":14.116944310135134},{"$f":"(OFFSET(X$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":17.864319783783792},{"$f":"(OFFSET(Y$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B93,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},310.11294112040741]
[null,{"$f":"B93+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":9.7256815243388122},{"$f":"(OFFSET(I$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":3.9276194295843472},{"$f":"(OFFSET(L$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":4.8868285744568106E-2},{"$f":"(OFFSET(O$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":5.5598599945945955},{"$f":"(OFFSET(U$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":14.116944310135134},{"$f":"(OFFSET(X$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":17.864319783783792},{"$f":"(OFFSET(Y$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B94,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},310.89205607715837]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":10.917094862697686},{"$f":"(OFFSET(I$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(L$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":87.66729729729731},{"$f":"(OFFSET(U$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":182.56731719999999},{"$f":"(OFFSET(W$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":19.223871863513512},{"$f":"(OFFSET(X$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":17.864319783783792},{"$f":"(OFFSET(Y$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B95,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},590.45461515733803]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":140.73190811158801},{"$f":"(OFFSET(F$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":97.015220200957188},{"$f":"(OFFSET(G$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":17.597818130761599},{"$f":"(OFFSET(H$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":6.0882719526548756},{"$f":"(OFFSET(I$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":4.3038163056703187},{"$f":"(OFFSET(K$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":12.565951401068633},{"$f":"(OFFSET(L$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":87.427088902702721},{"$f":"(OFFSET(U$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":182.56731719999999},{"$f":"(OFFSET(W$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":23.85777353716216},{"$f":"(OFFSET(X$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":5.3585917837837851},{"$f":"(OFFSET(Y$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":116.93271209034748},{"$f":"(OFFSET(AA$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B96,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},694.44646961669673]
[null,25,0,{"$f":"(OFFSET(D$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B97,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(P$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$G$6:$G$682)+OFFSET(P$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Q$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$G$6:$G$682)+OFFSET(Q$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(R$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$G$6:$G$682)+OFFSET(R$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(S$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$G$6:$G$682)+OFFSET(S$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(T$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$G$6:$G$682)+OFFSET(T$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(U$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$G$6:$G$682)+OFFSET(U$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(V$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$G$6:$G$682)+OFFSET(V$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(W$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$G$6:$G$682)+OFFSET(W$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(X$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$G$6:$G$682)+OFFSET(X$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Y$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$G$6:$G$682)+OFFSET(Y$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(Z$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$G$6:$G$682)+OFFSET(Z$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AA$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$G$6:$G$682)+OFFSET(AA$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AB$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$G$6:$G$682)+OFFSET(AB$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AC$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$G$6:$G$682)+OFFSET(AC$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AD$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$G$6:$G$682)+OFFSET(AD$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AE$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$G$6:$G$682)+OFFSET(AE$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AF$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$G$6:$G$682)+OFFSET(AF$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AG$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$G$6:$G$682)+OFFSET(AG$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AH$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$G$6:$G$682)+OFFSET(AH$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AI$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$G$6:$G$682)+OFFSET(AI$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AJ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$G$6:$G$682)+OFFSET(AJ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AK$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$G$6:$G$682)+OFFSET(AK$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AL$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$G$6:$G$682)+OFFSET(AL$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AM$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$G$6:$G$682)+OFFSET(AM$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AN$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$G$6:$G$682)+OFFSET(AN$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AO$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$G$6:$G$682)+OFFSET(AO$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AP$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$G$6:$G$682)+OFFSET(AP$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AQ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$G$6:$G$682)+OFFSET(AQ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AR$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$G$6:$G$682)+OFFSET(AR$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AS$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$G$6:$G$682)+OFFSET(AS$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AT$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$G$6:$G$682)+OFFSET(AT$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AU$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$G$6:$G$682)+OFFSET(AU$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AV$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$G$6:$G$682)+OFFSET(AV$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AW$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$G$6:$G$682)+OFFSET(AW$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AX$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$G$6:$G$682)+OFFSET(AX$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AY$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$G$6:$G$682)+OFFSET(AY$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$72,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(AZ$1,$C$2+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$G$6:$G$682)+OFFSET(AZ$1,$C$9+$B98,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$72,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Ter O&M Costs\"","v":"ZIrTer O&M Costs"},{"$f":"ROW()","v":101},"Million $",{"$f":"OFFSET(D$1,$C$3-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$3-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","Total"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B102,0)","v":2010},{"$f":"(OFFSET(D$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.4873625800000001},{"$f":"(OFFSET(H$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":5.818392E-2},{"$f":"(OFFSET(J$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B102,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"SUM(D102:O102)","v":2.5455464999999999}]
[null,{"$f":"B102+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B103,0)","v":2011},{"$f":"(OFFSET(D$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":2.9916232200000001},{"$f":"(OFFSET(H$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.22400809199999999},{"$f":"(OFFSET(J$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B103,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.68947945200000005},{"$f":"SUM(D103:O103)","v":3.9051107640000002}]
[null,{"$f":"B103+1","v":3},2012,{"$f":"(OFFSET(D$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.4425485999999994},{"$f":"(OFFSET(H$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.54401965200000002},{"$f":"(OFFSET(J$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B104,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},5.6331731879999998]
[null,4,2013,{"$f":"(OFFSET(D$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.0595044599999999},{"$f":"(OFFSET(H$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.81457488},{"$f":"(OFFSET(J$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B105,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},5.5206842759999999]
[null,5,2014,{"$f":"(OFFSET(D$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.2243589000000004},{"$f":"(OFFSET(H$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.88149600000000006},{"$f":"(OFFSET(K$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B106,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.2790243120000007]
[null,6,2015,{"$f":"(OFFSET(D$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.51201849600000005},{"$f":"(OFFSET(J$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0.8843472},{"$f":"(OFFSET(K$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B107,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.1364157119999998]
[null,7,2016,{"$f":"(OFFSET(D$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.55274724000000008},{"$f":"(OFFSET(J$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.1879999999999999},{"$f":"(OFFSET(K$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B108,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.4807972559999998]
[null,8,2017,{"$f":"(OFFSET(D$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.4792976000000002},{"$f":"(OFFSET(K$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B109,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},6.7459120920000002]
[null,9,2018,{"$f":"(OFFSET(D$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":1.9345392000000001},{"$f":"(OFFSET(K$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B110,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},7.2011536920000001]
[null,10,2019,{"$f":"(OFFSET(D$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.526564476},{"$f":"(OFFSET(J$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.2557744000000004},{"$f":"(OFFSET(K$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B111,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},7.5223888920000004]
[null,11,2020,{"$f":"(OFFSET(D$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.468380556},{"$f":"(OFFSET(J$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.5955424000000002},{"$f":"(OFFSET(K$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B112,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":1.6466049359999999},7.8039729720000004]
[null,12,2021,{"$f":"(OFFSET(D$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0.30255638400000001},{"$f":"(OFFSET(J$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.7879984000000002},{"$f":"(OFFSET(K$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B113,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0.95712548400000008},7.141125348000001]
[null,13,2022,{"$f":"(OFFSET(D$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":2.9467152000000003},{"$f":"(OFFSET(K$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B114,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.0401602800000003]
[null,14,2023,{"$f":"(OFFSET(D$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.0626640000000003},{"$f":"(OFFSET(K$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B115,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.1561090800000002]
[null,15,2024,{"$f":"(OFFSET(D$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.1866912000000003},{"$f":"(OFFSET(K$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B116,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.2801362800000007]
[null,16,2025,{"$f":"(OFFSET(D$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.2674752000000002},{"$f":"(OFFSET(K$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B117,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.3609202800000002]
[null,17,2026,{"$f":"(OFFSET(D$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.3701184000000004},{"$f":"(OFFSET(K$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B118,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.4635634800000004]
[null,18,2027,{"$f":"(OFFSET(D$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.5036496000000006},{"$f":"(OFFSET(K$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B119,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.5970946800000005]
[null,19,2028,{"$f":"(OFFSET(D$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.7103616000000001},{"$f":"(OFFSET(K$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B120,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},6.8038066800000001]
[null,20,2029,{"$f":"(OFFSET(D$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":3.09344508},{"$f":"(OFFSET(H$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":3.9080448000000003},{"$f":"(OFFSET(K$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B121,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},7.0014898800000003]
[null,{"$f":"B121+1","v":21},2030,{"$f":"(OFFSET(D$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0.60608249999999997},{"$f":"(OFFSET(H$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.1052528000000006},{"$f":"(OFFSET(K$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B122,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.7113353000000009]
[null,{"$f":"B122+1","v":22},2031,{"$f":"(OFFSET(D$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":9.6973199999999989E-3},{"$f":"(OFFSET(H$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":4.2734736},{"$f":"(OFFSET(K$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B123,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},4.2831709199999999]
[null,23,2040,{"$f":"(OFFSET(D$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":5.9276448000000004},{"$f":"(OFFSET(K$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B124,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},5.9276448000000004]
[null,24,2050,{"$f":"(OFFSET(D$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":6.8884992000000009},{"$f":"(OFFSET(K$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":1.7933333333333332},{"$f":"(OFFSET(N$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B125,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},8.6818325333333348]
[null,25,0,{"$f":"(OFFSET(D$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B126,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[null,26,0,{"$f":"(OFFSET(D$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$G$6:$G$682)+OFFSET(D$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(E$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$G$6:$G$682)+OFFSET(E$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(F$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$G$6:$G$682)+OFFSET(F$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(G$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$G$6:$G$682)+OFFSET(G$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(H$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$G$6:$G$682)+OFFSET(H$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(I$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$G$6:$G$682)+OFFSET(I$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(J$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$G$6:$G$682)+OFFSET(J$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(K$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$G$6:$G$682)+OFFSET(K$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(L$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$G$6:$G$682)+OFFSET(L$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(M$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$G$6:$G$682)+OFFSET(M$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(N$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$G$6:$G$682)+OFFSET(N$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$101,TechCosts!$H$6:$H$682))/1000","v":0},{"$f":"(OFFSET(O$1,$C$3+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$G$6:$G$682)+OFFSET(O$1,$C$10+$B127,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$101,TechCosts!$H$6:$H$682))/1000","v":0},0]
[]
[]
[{"$f":"$C$1&\"Sec Lumpy Investment Costs\"","v":"ZIrSec Lumpy Investment Costs"},{"$f":"ROW()","v":130},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B131,0)","v":2010},{"$f":"OFFSET(D$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B131,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B131,540-6+1,1))/1000","v":0},{"$f":"SUM(D131:AZ131)*BB131","v":0},1]
[null,{"$f":"B131+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B132,0)","v":2011},{"$f":"OFFSET(D$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B132,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B132,540-6+1,1))/1000","v":0},{"$f":"SUM(D132:AZ132)*BB132","v":0},{"$f":"C132-C131","v":1}]
[null,{"$f":"B132+1","v":3},2012,{"$f":"OFFSET(D$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B133,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B133,540-6+1,1))/1000","v":0},0,{"$f":"C133-C132","v":1}]
[null,4,2013,{"$f":"OFFSET(D$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B134,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B134,540-6+1,1))/1000","v":0},0,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":313.71569460000035},{"$f":"OFFSET(O$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B135,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B135,540-6+1,1))/1000","v":0},313.71569460000035,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B136,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B136,540-6+1,1))/1000","v":0},0,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":400},{"$f":"OFFSET(K$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B137,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B137,540-6+1,1))/1000","v":0},400,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B138,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B138,540-6+1,1))/1000","v":0},0,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":540},{"$f":"OFFSET(H$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B139,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B139,540-6+1,1))/1000","v":0},540,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":540},{"$f":"OFFSET(H$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B140,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B140,540-6+1,1))/1000","v":0},540,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":825},{"$f":"OFFSET(I$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B141,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B141,540-6+1,1))/1000","v":0},825,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":29.90625},{"$f":"OFFSET(I$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B142,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B142,540-6+1,1))/1000","v":0},29.90625,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":513.83805973500046},{"$f":"OFFSET(X$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B143,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B143,540-6+1,1))/1000","v":0},513.83805973500046,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":20.228087880000022},{"$f":"OFFSET(X$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B144,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B144,540-6+1,1))/1000","v":0},20.228087880000022,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":20.62362802500002},{"$f":"OFFSET(X$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B145,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B145,540-6+1,1))/1000","v":0},20.62362802500002,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":21.416765370000018},{"$f":"OFFSET(X$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B146,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B146,540-6+1,1))/1000","v":0},21.416765370000018,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":21.674302650000023},{"$f":"OFFSET(X$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B147,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B147,540-6+1,1))/1000","v":0},21.674302650000023,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":21.854152320000019},{"$f":"OFFSET(X$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B148,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B148,540-6+1,1))/1000","v":0},21.854152320000019,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":21.814422630000021},{"$f":"OFFSET(X$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":584.08823000000052},{"$f":"OFFSET(Y$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B149,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B149,540-6+1,1))/1000","v":0},605.90265263000049,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":337.5},{"$f":"OFFSET(L$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":65.34352384560006},{"$f":"OFFSET(U$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":22.292770500000024},{"$f":"OFFSET(X$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B150,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B150,540-6+1,1))/1000","v":0},425.13629434560011,1]
[null,{"$f":"B150+1","v":21},2030,{"$f":"OFFSET(D$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":337.5},{"$f":"OFFSET(L$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":84.904033564350073},{"$f":"OFFSET(U$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":6.1069377600000063},{"$f":"OFFSET(X$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B151,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B151,540-6+1,1))/1000","v":0},428.51097132435007,1]
[null,{"$f":"B151+1","v":22},2031,{"$f":"OFFSET(D$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":33.783749999999998},{"$f":"OFFSET(L$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B152,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B152,540-6+1,1))/1000","v":0},33.783749999999998,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":11.034375000000001},{"$f":"OFFSET(I$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":195.37875},{"$f":"OFFSET(L$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":211.2902974182002},{"$f":"OFFSET(U$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":616.25099382000042},{"$f":"OFFSET(W$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":34.675959780000028},{"$f":"OFFSET(X$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B153,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B153,540-6+1,1))/1000","v":0},10151.988572172906,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":70.2},{"$f":"OFFSET(H$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":55.19112522000006},{"$f":"OFFSET(X$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":518.65535296575047},{"$f":"OFFSET(AA$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B154,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B154,540-6+1,1))/1000","v":0},6440.4647818575049,10]
[null,25,0,{"$f":"OFFSET(D$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B155,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B155,540-6+1,1))/1000","v":0},0]
[null,26,0,{"$f":"OFFSET(D$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Y$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Z$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AA$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AB$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AC$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AD$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AE$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AF$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AG$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AH$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AI$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AJ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AK$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AL$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AM$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AN$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AO$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AP$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AQ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AR$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AS$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AT$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AU$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AV$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AW$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AX$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AY$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},{"$f":"OFFSET(AZ$1,$C$11+$B156,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$130,OFFSET(TechCosts!$M$6,0,$B156,540-6+1,1))/1000","v":0},0]
[]
[null,null,null,{"$f":"IF(OR(LEFT(D159,2)=\"ED\",LEFT(D159,2)=\"ET\"),1,0)","v":1},{"$f":"IF(OR(LEFT(E159,2)=\"ED\",LEFT(E159,2)=\"ET\"),1,0)","v":0},1,0,1,0,0,0,0,0,1,0,0,0,0,0,0,0,0,0,0]
[{"$f":"$C$1&\"Ter Lumpy Investment Costs\"","v":"ZIrTer Lumpy Investment Costs"},{"$f":"ROW()","v":159},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist","multiplier"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B160,0)","v":2010},{"$f":"OFFSET(D$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":6.0172639999999999},{"$f":"OFFSET(G$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":65.296931000000001},{"$f":"OFFSET(H$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":1.5360180000000001},{"$f":"OFFSET(J$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B160,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B160,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D160:X160)*AA160","v":66.832948999999999},{"$f":"SUMIF(D$158:X$158,1,D160:X160)*AA160","v":6.0172639999999999},1]
[null,{"$f":"B160+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B161,0)","v":2011},{"$f":"OFFSET(D$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":36.801116},{"$f":"OFFSET(G$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":13.200348},{"$f":"OFFSET(H$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":4.4973499999999991},{"$f":"OFFSET(J$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":18.570595999999998},{"$f":"OFFSET(P$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B161,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B161,540-6+1,1))/1000","v":0},{"$f":"SUMIF(D$158:X$158,0,D161:X161)*AA161","v":36.268293999999997},{"$f":"SUMIF(D$158:X$158,1,D161:X161)*AA161","v":36.801116},{"$f":"C161-C160","v":1}]
[null,{"$f":"B161+1","v":3},2012,{"$f":"OFFSET(D$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":38.969347999999997},{"$f":"OFFSET(G$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":2.7006700000000001},{"$f":"OFFSET(H$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":10.965024},{"$f":"OFFSET(I$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":8.1298250000000003},{"$f":"OFFSET(J$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":25.780193999999998},{"$f":"OFFSET(P$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B162,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B162,540-6+1,1))/1000","v":0},36.610689000000001,49.934371999999996,1]
[null,4,2013,{"$f":"OFFSET(D$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":23.2943},{"$f":"OFFSET(E$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":40.826631999999996},{"$f":"OFFSET(G$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":81.17488800000001},{"$f":"OFFSET(O$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B163,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B163,540-6+1,1))/1000","v":0},0,145.29581999999999,1]
[null,5,2014,{"$f":"OFFSET(D$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":11.898999999999999},{"$f":"OFFSET(E$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":42.650299999999994},{"$f":"OFFSET(G$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":165.21570912000016},{"$f":"OFFSET(K$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":80.761227000000005},{"$f":"OFFSET(O$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B164,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B164,540-6+1,1))/1000","v":0},165.21570912000016,135.31052700000001,1]
[null,6,2015,{"$f":"OFFSET(D$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":24.772550000000003},{"$f":"OFFSET(E$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":44.473967999999999},{"$f":"OFFSET(G$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":80.323233000000002},{"$f":"OFFSET(O$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B165,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B165,540-6+1,1))/1000","v":0},0,149.569751,1]
[null,7,2016,{"$f":"OFFSET(D$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":19.483700000000002},{"$f":"OFFSET(E$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":46.490927999999997},{"$f":"OFFSET(G$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":10.753344},{"$f":"OFFSET(I$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":56.469989730000059},{"$f":"OFFSET(K$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":69.397716000000003},{"$f":"OFFSET(O$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B166,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B166,540-6+1,1))/1000","v":0},56.469989730000059,146.125688,1]
[null,8,2017,{"$f":"OFFSET(D$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":21.761299999999999},{"$f":"OFFSET(E$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":48.507888000000001},{"$f":"OFFSET(G$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":27.857088000000005},{"$f":"OFFSET(I$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":60.735143700000052},{"$f":"OFFSET(K$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":67.694406000000001},{"$f":"OFFSET(O$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B167,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B167,540-6+1,1))/1000","v":0},60.735143700000052,165.82068200000001,1]
[null,9,2018,{"$f":"OFFSET(D$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":19.242799999999999},{"$f":"OFFSET(E$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":50.810584000000006},{"$f":"OFFSET(G$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":123.36838321500011},{"$f":"OFFSET(K$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":65.601768000000007},{"$f":"OFFSET(O$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B168,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B168,540-6+1,1))/1000","v":0},123.36838321500011,135.65515200000002,1]
[null,10,2019,{"$f":"OFFSET(D$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":22.907399999999999},{"$f":"OFFSET(E$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":53.020836000000003},{"$f":"OFFSET(G$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":29.804544},{"$f":"OFFSET(I$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":71.593146240000081},{"$f":"OFFSET(K$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":63.484797000000007},{"$f":"OFFSET(O$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B169,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B169,540-6+1,1))/1000","v":0},71.593146240000081,169.21757700000001,1]
[null,11,2020,{"$f":"OFFSET(D$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":24.451349999999998},{"$f":"OFFSET(E$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":55.415975999999993},{"$f":"OFFSET(G$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":40.515552000000007},{"$f":"OFFSET(I$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":75.207825000000071},{"$f":"OFFSET(K$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":60.540503999999999},{"$f":"OFFSET(O$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B170,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B170,540-6+1,1))/1000","v":0},75.207825000000071,180.923382,1]
[null,12,2021,{"$f":"OFFSET(D$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":41.558900000000001},{"$f":"OFFSET(E$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":42.751147999999993},{"$f":"OFFSET(G$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":18.839520000000004},{"$f":"OFFSET(I$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":61.825447530000062},{"$f":"OFFSET(K$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":203.107551},{"$f":"OFFSET(O$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B171,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B171,540-6+1,1))/1000","v":0},61.825447530000062,306.25711899999999,1]
[null,13,2022,{"$f":"OFFSET(D$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":50.541550000000001},{"$f":"OFFSET(E$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":44.188231999999999},{"$f":"OFFSET(G$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":55.841183999999998},{"$f":"OFFSET(I$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":31.720737510000031},{"$f":"OFFSET(K$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":230.99316900000002},{"$f":"OFFSET(O$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B172,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B172,540-6+1,1))/1000","v":0},31.720737510000031,381.56413500000002,1]
[null,14,2023,{"$f":"OFFSET(D$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":33.466850000000001},{"$f":"OFFSET(E$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":45.726163999999997},{"$f":"OFFSET(G$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":14.902272},{"$f":"OFFSET(I$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":24.065858355000017},{"$f":"OFFSET(K$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":154.003557},{"$f":"OFFSET(O$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B173,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B173,540-6+1,1))/1000","v":0},24.065858355000017,248.09884299999999,1]
[null,15,2024,{"$f":"OFFSET(D$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":34.83925},{"$f":"OFFSET(E$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":47.163248000000003},{"$f":"OFFSET(G$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":15.748992000000001},{"$f":"OFFSET(I$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":25.556772780000024},{"$f":"OFFSET(K$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":159.502815},{"$f":"OFFSET(O$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B174,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B174,540-6+1,1))/1000","v":0},25.556772780000024,257.25430499999999,1]
[null,16,2025,{"$f":"OFFSET(D$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":37.759250000000002},{"$f":"OFFSET(E$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":48.894472},{"$f":"OFFSET(G$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":30.100896000000006},{"$f":"OFFSET(I$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":164.95340700000003},{"$f":"OFFSET(O$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B175,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B175,540-6+1,1))/1000","v":0},0,281.70802500000002,1]
[null,17,2026,{"$f":"OFFSET(D$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":38.64255},{"$f":"OFFSET(E$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":50.524847999999999},{"$f":"OFFSET(G$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":25.316928000000004},{"$f":"OFFSET(I$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":10.555004460000012},{"$f":"OFFSET(K$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":170.84199299999997},{"$f":"OFFSET(O$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B176,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B176,540-6+1,1))/1000","v":0},10.555004460000012,285.32631899999996,1]
[null,18,2027,{"$f":"OFFSET(D$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":39.237499999999997},{"$f":"OFFSET(E$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":52.348515999999996},{"$f":"OFFSET(G$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":17.992800000000003},{"$f":"OFFSET(I$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":25.612957755000028},{"$f":"OFFSET(K$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":176.34125100000003},{"$f":"OFFSET(O$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B177,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B177,540-6+1,1))/1000","v":0},25.612957755000028,285.92006700000002,1]
[null,19,2028,{"$f":"OFFSET(D$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":38.846950000000007},{"$f":"OFFSET(E$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":54.071336000000002},{"$f":"OFFSET(G$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":61.388870235000063},{"$f":"OFFSET(K$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":183.05715900000001},{"$f":"OFFSET(O$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B178,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B178,540-6+1,1))/1000","v":0},61.388870235000063,275.97544500000004,1]
[null,20,2029,{"$f":"OFFSET(D$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":40.383600000000001},{"$f":"OFFSET(E$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":55.995851999999992},{"$f":"OFFSET(G$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":62.356848015000054},{"$f":"OFFSET(K$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":189.38373899999999},{"$f":"OFFSET(O$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B179,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B179,540-6+1,1))/1000","v":0},62.356848015000054,285.76319100000001,1]
[null,{"$f":"B179+1","v":21},2030,{"$f":"OFFSET(D$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":42.9313},{"$f":"OFFSET(E$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":61.315583999999994},{"$f":"OFFSET(G$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":63.293191500000056},{"$f":"OFFSET(K$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":614.08868400000006},{"$f":"OFFSET(R$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B180,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B180,540-6+1,1))/1000","v":0},677.38187550000009,104.24688399999999,1]
[null,{"$f":"B180+1","v":22},2031,{"$f":"OFFSET(D$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":18.169447999999999},{"$f":"OFFSET(G$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":5.4190080000000007},{"$f":"OFFSET(I$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":7.2551001600000067},{"$f":"OFFSET(K$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":204.866727},{"$f":"OFFSET(R$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B181,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B181,540-6+1,1))/1000","v":0},212.12182716000001,23.588456000000001,1]
[null,23,2040,{"$f":"OFFSET(D$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":41.975000000000001},{"$f":"OFFSET(E$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":66.794991999999993},{"$f":"OFFSET(G$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":27.349056000000001},{"$f":"OFFSET(I$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":39.121677210000044},{"$f":"OFFSET(K$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":138.84409800000003},{"$f":"OFFSET(O$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":203.00166000000002},{"$f":"OFFSET(R$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B182,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B182,540-6+1,1))/1000","v":0},2300.1717034950007,2612.1498870000005,9.5]
[null,24,2050,{"$f":"OFFSET(D$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":34.518049999999995},{"$f":"OFFSET(E$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":98.276375999999985},{"$f":"OFFSET(G$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":57.365280000000006},{"$f":"OFFSET(I$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":38.447866380000036},{"$f":"OFFSET(K$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":902.98457200000007},{"$f":"OFFSET(R$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B183,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B183,540-6+1,1))/1000","v":0},9414.3243838000017,1901.5970600000001,{"$f":"C183-C182","v":10}]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B184,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B184,540-6+1,1))/1000","v":0},0,0]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B185,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B185,540-6+1,1))/1000","v":0},0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tech",{"$f":"TechCosts!V1","v":"EPWNDNU25"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Corr.Factor",{"$f":"TechCosts!R1","v":0.1825}]
[{"$f":"$C$1&\"Sec Annualized Investment Costs\"","v":"ZIrSec Annualized Investment Costs"},{"$f":"ROW()","v":188},"Million $",{"$f":"OFFSET(D$1,$C$11-1,0)","v":"IMIelc"},{"$f":"OFFSET(E$1,$C$11-1,0)","v":"EPCOAEXPF"},"EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,"Total","Correction for Wind"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B189,0)","v":2010},{"$f":"D131*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"E131*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"F131*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"G131*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"H131*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"I131*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"J131*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"K131*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"L131*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"M131*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"N131*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"O131*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"P131*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"R131*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"S131*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"T131*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"U131*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"V131*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"W131*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"X131*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Y131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"Z131*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AA131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AB131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AC131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AD131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AE131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AF131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AG131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AH131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AI131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AJ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AK131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AL131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AM131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AN131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AO131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AP131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AQ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AR131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AS131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AT131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AU131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AV131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AW131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AX131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AY131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"AZ131*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D189:AZ189)-BB189","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D189:AZ189)*$BB$187","v":0}]
[null,{"$f":"B189+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B190,0)","v":2011},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C132>$C190-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ132)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUM(D190:AZ190)-BB190","v":0},{"$f":"SUMIF($D$188:$AZ$188,$BB$186,D190:AZ190)*$BB$187","v":0}]
[null,{"$f":"B190+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C133>$C191-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ133)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C134>$C192-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ134)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},0,0]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C135>$C193-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ135)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.41950299075943,0]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C136>$C194-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ136)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},31.41950299075943,0]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C137>$C195-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ137)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.095566280257586,0]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C138>$C196-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ138)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},68.095566280257586,0]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":50.902218877040568},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C139>$C197-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ139)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},118.99778515729815,0]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C140>$C198-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ140)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},169.90000403433874,0]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":77.767278839923094},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C141>$C199-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ141)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},247.66728287426182,0]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C142>$C200-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ142)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},250.48634673220906,0]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":51.46231678078707},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C143>$C201-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ143)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},301.94866351299612,0]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":53.488216276996091},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C144>$C202-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ144)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},303.97456300920516,0]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":55.553730223430939},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C145>$C203-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ145)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},306.04007695564002,0]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":57.698679090120848},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C146>$C204-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ146)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},308.18502582232992,0]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":59.869421034678638},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C147>$C205-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ147)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},310.35576776688771,0]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":62.05817542598907},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C148>$C206-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ148)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},312.54452215819811,0]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":64.242950777884943},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":58.498067534528687},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C149>$C207-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ149)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},373.22736504462267,0]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":30.945428400514075},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":6.3014471706539199},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":66.47563400493911},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":58.498067534528687},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C150>$C208-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ150)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},412.70692384284484,0]
[null,{"$f":"B208+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":61.89085680102815},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":14.489225401674513},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":67.087260877669692},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":58.498067534528687},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C151>$C209-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ151)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},452.45175734711006,0]
[null,{"$f":"B209+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":80.586342697870307},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":64.988494183919613},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":31.41950299075943},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":14.489225401674513},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":67.087260877669692},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":58.498067534528687},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C152>$C210-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ152)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},455.54939473000155,0]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":101.80443775408114},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":81.626480052354268},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":82.902802684977203},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":34.865148959127339},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":61.71925815848536},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":70.560155096125428},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":58.498067534528687},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C153>$C211-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ153)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},517.38864891525395,11.263764613923579]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$I$6:$I$682)),D$131:D154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$I$6:$I$682)),E$131:E154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$I$6:$I$682)),F$131:F154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$I$6:$I$682)),G$131:G154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$188,TechCosts!$J$6:$J$682)","v":108.42172620809642},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$I$6:$I$682)),H$131:H154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$188,TechCosts!$J$6:$J$682)","v":81.626480052354268},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$I$6:$I$682)),I$131:I154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$I$6:$I$682)),J$131:J154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$188,TechCosts!$J$6:$J$682)","v":36.67606328949816},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$I$6:$I$682)),K$131:K154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$188,TechCosts!$J$6:$J$682)","v":82.902802684977203},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$I$6:$I$682)),L$131:L154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$I$6:$I$682)),M$131:M154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$I$6:$I$682)),N$131:N154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$I$6:$I$682)),O$131:O154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$I$6:$I$682)),P$131:P154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$I$6:$I$682)),Q$131:Q154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$I$6:$I$682)),R$131:R154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$I$6:$I$682)),S$131:S154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$I$6:$I$682)),T$131:T154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$188,TechCosts!$J$6:$J$682)","v":34.865148959127339},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$I$6:$I$682)),U$131:U154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$I$6:$I$682)),V$131:V154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$188,TechCosts!$J$6:$J$682)","v":61.71925815848536},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$I$6:$I$682)),W$131:W154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$188,TechCosts!$J$6:$J$682)","v":18.389021340082241},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$I$6:$I$682)),X$131:X154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$188,TechCosts!$J$6:$J$682)","v":58.498067534528687},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$I$6:$I$682)),Y$131:Y154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Y$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$I$6:$I$682)),Z$131:Z154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Z$188,TechCosts!$J$6:$J$682)","v":51.944782152065038},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$I$6:$I$682)),AA$131:AA154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AA$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$I$6:$I$682)),AB$131:AB154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AB$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$I$6:$I$682)),AC$131:AC154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AC$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$I$6:$I$682)),AD$131:AD154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AD$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$I$6:$I$682)),AE$131:AE154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AE$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$I$6:$I$682)),AF$131:AF154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AF$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$I$6:$I$682)),AG$131:AG154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AG$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$I$6:$I$682)),AH$131:AH154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AH$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$I$6:$I$682)),AI$131:AI154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AI$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$I$6:$I$682)),AJ$131:AJ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AJ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$I$6:$I$682)),AK$131:AK154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AK$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$I$6:$I$682)),AL$131:AL154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AL$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$I$6:$I$682)),AM$131:AM154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AM$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$I$6:$I$682)),AN$131:AN154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AN$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$I$6:$I$682)),AO$131:AO154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AO$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$I$6:$I$682)),AP$131:AP154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AP$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$I$6:$I$682)),AQ$131:AQ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AQ$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$I$6:$I$682)),AR$131:AR154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AR$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$I$6:$I$682)),AS$131:AS154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AS$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$I$6:$I$682)),AT$131:AT154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AT$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$I$6:$I$682)),AU$131:AU154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AU$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$I$6:$I$682)),AV$131:AV154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AV$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$I$6:$I$682)),AW$131:AW154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AW$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$I$6:$I$682)),AX$131:AX154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AX$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$I$6:$I$682)),AY$131:AY154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AY$188,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$131:$C154>$C212-SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$I$6:$I$682)),AZ$131:AZ154)*SUMIF(TechCosts!$D$6:$D$682,$C$1&AZ$188,TechCosts!$J$6:$J$682)","v":0},523.77958576529102,11.263764613923579]
[null,25,0]
[null,26,0]
[]
[]
[{"$f":"$C$1&\"Ter Annualized Investment Costs\"","v":"ZIrTer Annualized Investment Costs"},{"$f":"ROW()","v":217},"Million $",{"$f":"OFFSET(D$1,$C$12-1,0)","v":"ETrans"},{"$f":"OFFSET(E$1,$C$12-1,0)","v":"EBZ"},"EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,"Total Gen","Total Trans/Dist"]
[null,1,{"$f":"OFFSET($C$1,$C$2+$B218,0)","v":2010},{"$f":"D160*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"E160*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"F160*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":0.54882649454572141},{"$f":"G160*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":6.9725027400534652},{"$f":"H160*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"I160*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.22725441450604156},{"$f":"J160*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"K160*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"L160*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"M160*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"N160*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"O160*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"P160*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"Q160*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"R160*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"S160*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"T160*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"U160*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"V160*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"W160*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"X160*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D218:X218)","v":7.1997571545595065},{"$f":"SUMIF(D$158:X$158,1,D218:X218)+BB189","v":0.54882649454572141}]
[null,{"$f":"B218+1","v":2},{"$f":"OFFSET($C$1,$C$2+$B219,0)","v":2011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":3.9054064102101265},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.3820553972780338},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0.89263896148319011},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":2.7475263447487182},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C161>$C219-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X161)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMIF(D$158:X$158,0,D219:X219)","v":12.022220703509941},{"$f":"SUMIF(D$158:X$158,1,D219:X219)+BB190","v":3.9054064102101265}]
[null,{"$f":"B219+1","v":3},2012,{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":7.4597478280991067},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C162>$C220-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X162)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.327601719385342,8.4598528067953556]
[null,4,2013,{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":2.1246415334105997},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":11.183489602544796},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":7.4038515222502381},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C163>$C221-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X163)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},17.327601719385342,21.712087636901884]
[null,5,2014,{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":3.2099331972963028},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":15.073565663745265},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.932689293614043},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":14.769973585304356},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C164>$C222-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X164)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.260291012999389,34.053577425042178]
[null,6,2015,{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":5.4694039098092677},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":19.129976011700514},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.0001049786962488},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":15.932689293614043},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":22.096146809209642},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C165>$C223-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X165)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},33.260291012999389,47.695631709415672]
[null,7,2016,{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":7.2464857815337709},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":23.370350547771643},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":1.9809029114717205},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":21.378411165788918},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":28.425818434346837},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C166>$C224-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X166)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},38.70601288517426,61.023557675123975]
[null,8,2017,{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":9.2313044625419174},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":27.79468927195866},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.5217101546459748},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":27.235446062345009},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":34.600133462794126},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C167>$C225-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X167)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},44.563047781730354,76.147837351940666]
[null,9,2018,{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":10.986414171746036},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":32.429053777577977},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":4.5217101546459748},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":39.1325600165178},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":40.583581815308108},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C168>$C226-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X168)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},56.460161735903142,88.520759919278092]
[null,10,2019,{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":13.075767080502684},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":37.265012372674292},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":7.2401422202913759},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":2.0954494887111128},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":46.036693773954248},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":46.373944111936069},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C169>$C227-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X169)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},63.364295493339597,103.95486578540442]
[null,11,2020,{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":15.305941576321802},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":42.319428441158209},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":10.935510809528095},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.868195074205071},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":53.289411536423025},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":51.895761434285767},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":6.5617153017284959},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C170>$C228-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X170)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},70.389758841302324,120.45664226129387]
[null,12,2021,{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":19.096472522641619},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":46.218702711764472},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":12.653837896477249},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":1.2028105272279226},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":59.251590624482169},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":70.42092589958034},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":3.8141889569797778},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C171>$C229-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X171)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},72.939027037635597,148.38993903046369]
[null,13,2022,{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":23.706298801729144},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":50.249051466403309},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":17.74703661037822},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":62.310601523645744},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":91.489499790683922},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C172>$C230-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X172)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},70.981038452591477,183.19188666919459]
[null,14,2023,{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":26.75876483429602},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":54.419672914480508},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":19.106252643200925},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":64.631408944420997},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":105.53595551140387},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C173>$C231-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X173)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},73.30184587336673,205.82064590338132]
[null,15,2024,{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":29.93640561091842},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":58.721368846590259},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":20.542696859706734},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":67.095993711935336},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":120.08399110143694},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C174>$C232-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X174)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},75.766430640881069,229.28446241865237]
[null,16,2025,{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":33.380375630212164},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":63.180967373499485},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":23.288158789641226},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":67.095993711935336},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":135.1291678008777},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C175>$C233-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X175)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},75.766430640881069,254.97866959423055]
[null,17,2026,{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":36.904910245413987},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":67.789270285802388},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":25.597281481766153},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":68.113872746862612},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":150.71143444887497},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C176>$C234-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X176)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},76.784309675808345,281.00289646185752]
[null,18,2027,{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":40.483709443810092},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":72.563907484860067},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.238380385032197},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":70.583875750659772},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":166.79528096618537},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C177>$C235-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X177)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},79.254312679605505,307.08127827988773]
[null,19,2028,{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":44.02688710599891},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":77.495680761266726},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.238380385032197},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":76.503953210302768},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":183.49167635044452},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C178>$C236-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X178)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},85.174390139248501,332.25262460274234]
[null,20,2029,{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":47.710220532143509},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":82.60298653383397},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":8.670436928945735},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.238380385032197},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":82.517378265607263},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.765110522409},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C179>$C237-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X179)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},91.187815194552996,358.31669797341868]
[null,{"$f":"B237+1","v":21},2030,{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":51.625926222518856},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":88.195497852556855},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":1.6979341888922694},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.238380385032197},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":88.621100241816364},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.765110522409},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":65.573296727005854},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C180>$C238-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X180)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},155.89233115771449,367.82491498251693]
[null,{"$f":"B238+1","v":22},2031,{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":51.625926222518856},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":89.852708580500774},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0.28838153166770109},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":27.732640760604092},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":89.32075076088033},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":200.765110522409},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":87.449268437732741},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C181>$C239-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X181)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},177.05840073028077,369.97638608603273]
[null,23,2040,{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":55.454409085919337},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":95.944989276938486},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":30.227111093568482},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":93.093476314352145},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":213.4288925325888},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":109.12608553937265},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C182>$C240-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X182)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},202.2195618537248,406.31916660293865]
[null,24,2050,{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$I$6:$I$682)),D$160:D183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$217,TechCosts!$J$6:$J$682)","v":58.602753645847898},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$I$6:$I$682)),E$160:E183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$I$6:$I$682)),F$160:F183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$217,TechCosts!$J$6:$J$682)","v":104.90864434288494},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$I$6:$I$682)),G$160:G183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$I$6:$I$682)),H$160:H183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$217,TechCosts!$J$6:$J$682)","v":35.45932053809905},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$I$6:$I$682)),I$160:I183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$I$6:$I$682)),J$160:J183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$217,TechCosts!$J$6:$J$682)","v":43.511810925663781},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$I$6:$I$682)),K$160:K183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$I$6:$I$682)),L$160:L183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$I$6:$I$682)),M$160:M183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$I$6:$I$682)),N$160:N183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$217,TechCosts!$J$6:$J$682)","v":213.4288925325888},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$I$6:$I$682)),O$160:O183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$I$6:$I$682)),P$160:P183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$I$6:$I$682)),Q$160:Q183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$217,TechCosts!$J$6:$J$682)","v":139.97481517829212},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$I$6:$I$682)),R$160:R183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$I$6:$I$682)),S$160:S183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$I$6:$I$682)),T$160:T183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$I$6:$I$682)),U$160:U183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$I$6:$I$682)),V$160:V183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$I$6:$I$682)),W$160:W183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$217,TechCosts!$J$6:$J$682)","v":0},{"$f":"SUMPRODUCT(--($C$160:$C183>$C241-SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$I$6:$I$682)),X$160:X183)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$217,TechCosts!$J$6:$J$682)","v":0},183.4866261039559,423.66337567334426]
[null,25,0,{"$f":"OFFSET(D$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B242,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B242,540-6+1,1))/1000","v":0},0,{"$f":"SUMIF(D$158:X$158,1,D242:X242)","v":0}]
[null,26,0,{"$f":"OFFSET(D$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&D$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(E$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&E$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(F$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&F$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(G$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&G$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(H$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&H$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(I$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&I$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(J$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&J$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(K$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&K$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(L$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&L$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(M$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&M$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(N$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&N$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(O$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&O$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(P$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&P$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(Q$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&Q$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(R$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&R$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(S$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&S$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(T$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&T$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(U$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&U$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(V$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&V$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(W$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&W$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},{"$f":"OFFSET(X$1,$C$12+$B243,0)*SUMIF(TechCosts!$D$6:$D$682,$C$1&X$159,OFFSET(TechCosts!$M$6,0,$B243,540-6+1,1))/1000","v":0},0,0]
[]
[]
[{"$f":"ROW()+2","v":248}]
[{"$f":"IF(C247=\"MESSAGE\",E247,\"\")","v":"ZIrPrimaire"},{"$f":"IF(A247=\"\",\"\",ROW())","v":247},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,C$8)","v":"MESSAGE"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,D$8)","v":"Int_V2"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,E$8)","v":"ZIrPrimaire"},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,F$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,G$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,H$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,I$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,J$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,K$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,L$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,M$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,N$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,O$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,P$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Q$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,R$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,S$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,T$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,U$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,V$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,W$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,X$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Y$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,Z$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AA$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AB$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AC$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AD$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AE$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AF$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AG$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AH$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AI$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AJ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AK$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AL$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AM$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AN$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AO$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AP$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AQ$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AR$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AS$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AT$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AU$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AV$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AW$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AX$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AY$8)","v":0},{"$f":"OFFSET(RawAll!$B$1,$E$1+ROW()-$A$246,AZ$8)","v":0}]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Biomass","Coal","CoalCCS","Gas","Nuclear","Oil","OHF","Crude",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,1055.69,0,0,0,15.89,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,1055.69,0,0,0,37.270000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,1055.69,0,0,0,67.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,1348.94,0,0,0,70.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,1788.81,0,1.05,0,65.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,2228.6799999999998,0,1.05,0,64.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,2228.6799999999998,0,1.05,0,65.53,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,2228.6799999999998,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,2941.99,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,3655.3,0,1.05,0,64.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,4416.16,0,1.05,0,63.71,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,4443.7299999999996,0,1.05,0,45.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,36.08,4443.7299999999996,0,1.05,0,18.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,83.46,4443.7299999999996,0,1.05,0,3.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,83.46,4443.7299999999996,0,0.93,0,7.0000000000000007E-2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1315.79,4540.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,1312.18,2791.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.458333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecElcOut",280,"MESSAGE","Int_V2","ZIrSecElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,316.70999999999998,357.95,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,316.70999999999998,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,404.68,357.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,536.64,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,668.61,357.94,0,0,0,0,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,668.61,357.94,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,668.61,357.94,0,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,668.61,357.95,263.92,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,668.61,357.95,527.85,0,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,668.61,357.94,527.85,281.52,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,84.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,88.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,91.72,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,668.61,357.95,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,95.46,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,99.33,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,103.32,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,668.61,357.94,527.85,291.72000000000003,0,105.84,0,0,0,0.32,0,0,0,0,0,0,0,0,107.38,101.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,668.61,357.94,527.85,291.72000000000003,0,105.84,44.88,0,0,0.32,0,0,0,0,0,13.71,0,0,111.62,101.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,668.61,357.94,527.85,291.72000000000003,0,105.84,89.77,0,0,0.32,0,0,0,0,0,31.71,0,0,112.81,101.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,668.61,357.94,527.85,291.72000000000003,0,105.84,112.23,0,0,0.28000000000000003,0,0,0,0,0,31.71,0,0,112.81,101.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,668.61,357.94,527.85,327.45999999999998,0,105.84,359.07,0,0,0,0,0,0,0,0,500,0,1195.8399999999999,153.62,101.48,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,261.27,357.94,527.85,182.62,0,105.84,359.07,0,0,0,0,0,0,0,0,498.63,0,1195.8399999999999,190.65,30.44,0,812.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.5,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerElcOut",313,"MESSAGE","Int_V2","ZIrTerElcOut",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1106.01,0,485.07,5.13,17.600000000000001,0.2,0,0,0,0,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1145.81,0,514.92999999999995,6.17,19.53,0.77,0,0,0,0,497.63,2.37,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1185.8900000000001,0,546.6,7.1,21.23,1.87,0,0,0,0,505.34,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1233.5899999999999,0,581.79,6.31,23.2,2.8,0,0,0,0,516.24,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1261.33,0,617.75,6.65,8.74,1.81,18.55,0,0,0,527.04,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1313.71,0,656.22,6.38,12.13,1.76,18.61,0,0,0,537.74,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1359.67,0,696.52,6.38,11.4,1.9,25,0,0,0,545.84,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1408.38,0,738.92,6.38,11.57,1.81,31.13,0,0,0,553.54,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1454.97,0,783.72,6.38,8.58,1.81,40.71,0,0,0,560.74,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1507.42,0,830.82,6.38,8.92,1.81,47.47,0,0,0,567.44000000000005,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1561.98,0,880.42,6.38,9.57,1.61,54.62,0,0,0,573.44000000000005,5.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,1626.1,0,916.82,6.38,8.69,1.04,58.67,0,0,0,601.71,3.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,1695.53,0,954.72,6.38,9.19,0,62.01,0,0,0,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1763.59,0,994.22,6.38,9.5500000000000007,0,64.45,0,0,0,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1834.34,0,1035.22,6.38,9.94,0,67.06,0,0,0,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1909.28,0,1078.02,6.38,11.34,0,68.760000000000005,0,0,0,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1986.67,0,1122.52,6.38,12.38,0,70.92,0,0,0,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2066.37,0,1168.92,6.38,12.87,0,73.73,0,0,0,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2147.59,0,1217.1199999999999,6.38,12.02,0,78.08,0,0,0,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2232.41,0,1267.32,6.38,11.46,0,82.24,0,0,0,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,2264.52,0,1324.75,1.25,11.01,0,86.39,0,0,0,839.62,0,0,56.58,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,2256.19,0,1379.08,0.02,11.37,0,89.93,0,0,0,781.05,0,0,150.94999999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,3072.46,0,1962.9,0,19.46,0,124.74,0,0,0,980.18,0,0,346.42,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,3813.09,0,2905.5,0,57.68,0,144.96,0,0,10.76,741.66,0,0,1222.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.541666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecTotCap",346,"MESSAGE","Int_V2","ZIrSecTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,360,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,460,750,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,610,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,760,750,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,760,750,0,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,760,750,300,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,760,750,600,0,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,760,750,600,320,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,282.58999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,293.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,305.72000000000003,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,318.20999999999998,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,331.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,344.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,760,750,600,331.6,0,300,0,0,0,450.44,0,0,0,0,0,0,0,0,357.93,405.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,760,750,600,331.6,0,300,100,0,0,450.44,0,0,0,0,0,27.42,0,0,372.07,405.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,760,750,600,331.6,0,300,200,0,0,450.44,0,0,0,0,0,63.43,0,0,376.03,405.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,760,750,600,331.6,0,300,250.05,0,0,400.39,0,0,0,0,0,63.43,0,0,376.03,405.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,760,750,600,372.22,0,300,800,0,0,0,0,0,0,0,0,1000,0,3986.12,499.59,405.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,760,750,600,207.58,0,300,800,0,0,0,0,0,0,0,0,961.25,0,3986.12,635.52,121.74,0,1270.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.583333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerTotCap",379,"MESSAGE","Int_V2","ZIrTerTotCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,1467,588.79,555.86,99.13,35.4,2.2200000000000002,0,0,0,0,855.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,1467,0,590.35,119.16,34.799999999999997,8.7200000000000006,0,0,0,0,841,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,1467,588.79,627.41999999999996,123.26,36.79,20.48,0,0,0,0,826.5,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,1530.82,0,666.7,123.26,36.200000000000003,20.48,0,0,0,0,845.36,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,1563.42,0,708.15,123.26,35.6,20.48,37.22,0,0,0,864.05,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,1631.3,0,751.78,123.26,35,20.48,37.22,0,0,0,882.56,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,1684.68,0,797.8,123.26,36.94,20.48,50.2,0,0,0,896.58,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,1744.3,0,846.22,123.26,42.92,20.48,64.3,0,0,0,909.9,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,1797.03,0,897.38,123.26,42.32,20.48,93.24,0,0,0,922.36,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,1859.78,0,951.17,123.26,48.75,18.260000000000002,110.2,0,0,0,933.95,64.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,1926.77,0,1007.81,123.26,57.72,11.75,128.19999999999999,0,0,0,944.33,37.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,2040.63,0,1049.3800000000001,123.26,61.57,0,143.13,0,0,0,1013.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,2179.11,0,1092.6600000000001,123.26,74.16,0,150.87,0,0,0,1093.73,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,2270.79,0,1137.77,123.26,77.08,0,156.80000000000001,0,0,0,1142.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,2366.2399999999998,0,1184.5899999999999,123.26,80.2,0,163.16,0,0,0,1193.56,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,2469.69,0,1233.46,123.26,86.72,0,163.16,0,0,0,1246.8599999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,2575.5500000000002,0,1284.28,123.26,92.1,0,165.84,0,0,0,1302.57,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,2683.06,0,1337.27,123.26,95.75,0,172.41,0,0,0,1360.54,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,2789.49,0,1392.31,123.26,95.15,0,188.32,0,0,0,1421.27,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,2900.13,0,1449.64,24.13,94.55,0,204.65,0,0,0,1484.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,3017.75,0,1513.3,4.0999999999999996,93.95,0,221.4,0,0,0,1470.1,0,0,252.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,3017.75,0,1574.88,0.46,97.34,0,230.99,0,0,0,1397.6,0,0,672.68,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,4110.24,0,2241.58,0,152.97999999999999,0,282,0,0,0,1801.92,0,0,1291.6199999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,5055.96,0,3318,0,282.51,0,283.25,0,0,42.77,1656.92,0,0,4574.62,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.625,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrSecNewCap",412,"MESSAGE","Int_V2","ZIrSecNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"IMIelc","EPCOAEXPF","EPHYDEX","EPCOANUSChwa","EPCOANUSCgon","EPGASNUCClup","EPHYDNUkse","EPHYDNUbat","EPODSNU","EPOHFNU","EPGASNUOC","EPGASNUCC","EPCOCNUCCS","EPCOANUSC","EPNUCNUPW","EPHYDNU","EPBIONU","EPGEONU","EPWNDNU25","EPWNDNU30","EPSOLNUPVut","EPTSONUTH","EPTSONUTHst","ELNUothMOrZIr;MAIN",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,0,100,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,0,150,0,0,0,0,0,0,0,0,450.44,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,0,150,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,0,0,0,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,0,0,0,300,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,0,0,0,0,320,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,0,0,0,0,11.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,282.58999999999997,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.34,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,11.79,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.49,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,12.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.28,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,13.54,405.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,27.42,0,0,14.14,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,0,0,0,0,0,0,0,100,0,0,0,0,0,0,0,0,36.01,0,0,3.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,0,0,0,0,0,10.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,0,0,0,0,4.28,0,0,57.89,0,0,0,0,0,0,0,0,98.59,0,419.59,23.61,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,0,0,0,39,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,39.56,0,0,127.05,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.666666666666667,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrTerNewCap",445,"MESSAGE","Int_V2","ZIrTerNewCap",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"ETrans","EBZ","EDist","EPODSNUind","EDistRural","EPODSNUrur","EPHYDNUmic","EPSOLNUPVrtru","EPSOLNUPVstru","EPSOLNUPVstru2","EDistUrban","EPODSNUurb","EPSOLNUPVrt","EPSOLNUPVst","EPSOLNUPVst2",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,0,588.79,7.16,99.13,0,2.2200000000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,0,0,43.79,20.04,0,6.5,0,0,0,0,0,26.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,0,588.79,46.37,4.0999999999999996,2.59,11.75,0,0,0,0,0,37.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,63.82,0,48.58,0,0,0,0,0,0,0,33.36,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,32.6,0,50.75,0,0,0,37.22,0,0,0,33.19,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,67.87,0,52.92,0,0,0,0,0,0,0,33.01,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,53.38,0,55.32,0,2.54,0,12.98,0,0,0,28.52,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,59.62,0,57.72,0,6.58,0,14.1,0,0,0,27.82,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,52.72,0,60.46,0,0,0,28.93,0,0,0,26.96,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,62.76,0,63.09,0,7.04,0,16.96,0,0,0,26.09,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,66.989999999999995,0,65.94,0,9.57,0,18,0,0,0,24.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,113.86,0,50.87,0,4.45,0,14.94,0,0,0,83.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,138.47,0,52.58,0,13.19,0,7.74,0,0,0,94.93,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,91.69,0,54.41,0,3.52,0,5.93,0,0,0,63.29,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,95.45,0,56.12,0,3.72,0,6.36,0,0,0,65.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,103.45,0,58.18,0,7.11,0,0,0,0,0,67.790000000000006,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,105.87,0,60.12,0,5.98,0,2.68,0,0,0,70.209999999999994,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,107.5,0,62.29,0,4.25,0,6.57,0,0,0,72.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,106.43,0,64.34,0,0,0,15.91,0,0,0,75.23,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,110.64,0,66.63,0,0,0,16.329999999999998,0,0,0,77.83,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,117.62,0,72.959999999999994,0,0,0,16.75,0,0,0,0,0,0,252.12,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,0,0,21.62,0,1.28,0,1.92,0,0,0,0,0,0,84.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,115,0,79.48,0,6.46,0,11.39,0,0,0,57.06,0,0,91.69,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,94.57,0,116.94,0,13.55,0,12.44,0,0,4.28,0,0,0,453.26,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.708333333333333,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleElc",478,"MESSAGE","Int_V2","ZIrFinaleElc",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,490.2,0,17.8,488.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,521.1,0,20.3,500,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,553.70000000000005,0,23.1,511,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,588.1,0,26,521.9,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,624.4,0,29.1,532.70000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,662.6,0,32.5,543.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,702.9,0,38.299999999999997,551.5,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,745.3,0,44.5,559.20000000000005,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,790.1,0,51.1,566.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,837.2,0,58.2,573.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,886.8,0,65.8,579.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,923.2,0,68.400000000000006,605,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,961.1,0,71.2,632.1,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,1000.6,0,74,660.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,1041.5999999999999,0,77,689.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,1084.4000000000001,0,80.099999999999994,720.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,1128.9000000000001,0,83.3,752.8,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,1175.3,0,86.6,786.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,1223.5,0,90.1,821.4,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,1273.7,0,93.7,858,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,1326,0,97.4,896.2,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,1379.1,0,101.3,932,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,1962.9,0,144.19999999999999,1326.6,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,2905.5,0,213.4,1963.7,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Table",4.75,"MAIN,","adb",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ZIrFinaleShp",511,"MESSAGE","Int_V2","ZIrFinaleShp",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","","Apr","3,",2013,0.57777777777777783,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,"Electricity","export","Rural","Urban","Exports_BOT",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2010,-602.96,0,-1522.61,-759.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2011,-605.53,0,-1548.13,-1199.3,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2012,-1751.03,0,-4660.47,-3536.66,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2013,-467.32,0,-2995.3,-976.91,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2014,-1266.7,0,-2383.2199999999998,-2510.0700000000002,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2015,-523.97,0,-721.26,-1040.8699999999999,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2016,-560.54999999999995,0,-1522.17,-1079.6400000000001,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2017,-591.44000000000005,0,-1763.97,-1111.55,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2018,-873.3,0,-1731.08,-1425.74,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2019,-927.91,0,-1806.22,-1481.87,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2020,-1002.74,0,-1771.2,-1559.86,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2021,-1069.06,0,-1786.81,-1629.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2022,-1093.21,0,-1794.93,-1652.67,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2023,-1144.31,0,-1807.89,-1705.11,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2024,-1158.97,0,-1842.26,-1717.78,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2025,-1031.5999999999999,0,-1772.75,-1573.88,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2026,-1068.44,0,-1813.68,-1611.47,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2027,-1069.5899999999999,0,-1832.26,-1609.92,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2028,-1102.5,0,-1857.8,-1662.18,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2029,-1141.51,0,-1982.9,-1991.08,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2030,-1170.49,0,-1920.31,-1650.51,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2031,-1141.8599999999999,0,-1948.32,-1732.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2040,-1181.27,0,-2035.29,-1777.94,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",2050,-1135.54,0,-2360.1999999999998,-1626.84,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["","",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"RawTBw","index":25,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet1","index":26,"n_rows":44,"n_cols":47,"rows_kept":44,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,null,"BOrZIr","ANrBOr","BOrZIr","LErSAr","DRrZAr","MOrSAr","MOrSWr","MOrZIr","NArSAr","SArSWr","SArZIr","ZArZIr","SArBOr","ZIrBOr","SArLEr","ZArDRr","SArMOr","SWrMOr","ZIrMOr","SArNAr","SWrSAr","ZIrSAr","ZIrZAr","NArBOr","NArZIr","NArZAr","BOrNAr","ZIrNAr","ZArNAr","DRrNAr","DRrANr","ANrBOr","BOrSAr","NArDRr","ANrDRr","BOrANr","MArMOr","MArZAr","NArAnr","TArZAr","MOrMAr","ZArMAr","AnrNAr","ZArTAr"]
[null,null,null,"LErSAr","ANrDRr"]
[null,null,null,"DRrZAr","AnrNAr","ANrBOr","ANrDRr","AnrNAr","BOrANr","BOrNAr","BOrSAr","BOrZIr","DRrANr","DRrNAr","DRrZAr","LErSAr","MArMOr","MArZAr","MOrMAr","MOrSAr","MOrSWr","MOrZIr","NArAnr","NArBOr","NArDRr","NArSAr","NArZAr","NArZIr","SArBOr","SArLEr","SArMOr","SArNAr","SArSWr","SArZIr","SWrMOr","SWrSAr","TArZAr","ZArDRr","ZArMAr","ZArNAr","ZArTAr","ZArZIr","ZIrBOr","ZIrMOr","ZIrNAr","ZIrSAr","ZIrZAr"]
[null,null,null,"MOrSAr","BOrANr"]
[null,null,null,"MOrSWr","BOrNAr"]
[null,null,null,"MOrZIr","BOrSAr"]
[null,null,null,"NArSAr","BOrZIr"]
[null,null,null,"SArSWr","DRrANr"]
[null,null,null,"SArZIr","DRrNAr"]
[null,null,null,"ZArZIr","DRrZAr"]
[null,null,null,"SArBOr","LErSAr"]
[null,null,null,"ZIrBOr","MArMOr"]
[null,null,null,"SArLEr","MArZAr"]
[null,null,null,"ZArDRr","MOrMAr"]
[null,null,null,"SArMOr","MOrSAr"]
[null,null,null,"SWrMOr","MOrSWr"]
[null,null,null,"ZIrMOr","MOrZIr"]
[null,null,null,"SArNAr","NArAnr"]
[null,null,null,"SWrSAr","NArBOr"]
[null,null,null,"ZIrSAr","NArDRr"]
[null,null,null,"ZIrZAr","NArSAr"]
[null,null,null,"NArBOr","NArZAr"]
[null,null,null,"NArZIr","NArZIr"]
[null,null,null,"NArZAr","SArBOr"]
[null,null,null,"BOrNAr","SArLEr"]
[null,null,null,"ZIrNAr","SArMOr"]
[null,null,null,"ZArNAr","SArNAr"]
[null,null,null,"DRrNAr","SArSWr"]
[null,null,null,"DRrANr","SArZIr"]
[null,null,null,"ANrBOr","SWrMOr"]
[null,null,null,"BOrSAr","SWrSAr"]
[null,null,null,"NArDRr","TArZAr"]
[null,null,null,"ANrDRr","ZArDRr"]
[null,null,null,"BOrANr","ZArMAr"]
[null,null,null,"MArMOr","ZArNAr"]
[null,null,null,"MArZAr","ZArTAr"]
[null,null,null,"NArAnr","ZArZIr"]
[null,null,null,"TArZAr","ZIrBOr"]
[null,null,null,"MOrMAr","ZIrMOr"]
[null,null,null,"ZArMAr","ZIrNAr"]
[null,null,null,"AnrNAr","ZIrSAr"]
[null,null,null,"ZArTAr","ZIrZAr"]